# Republic Services Valuation

NYSE: RSG · Reporting currency: USD

[Interactive page](https://beanvest.com/stock/rsg/valuation) · [JSON with these options](https://beanvest.com/stock/rsg/valuation.json?range=5Y&deductSbc=false&limit=200&offset=0&frequency=daily&wacc=4.4) · [Raw filing inputs](https://beanvest.com/api/v2/financials/rsg)

Frequency: daily. Newest first. Retrieved: 2026-09-28T18:13:32.329Z.
Coverage: 2021-09-27 to 2026-09-25. Rows 1–200 of 1255.
Snapshot checked: 2026-10-18T16:48:35.628Z. Last validated: 2026-10-18T16:48:35.628Z.
SBC deduction: disabled.

## Definitions

- **P/E** (`pe`, multiple): Completed closing price × diluted shares / TTM earnings attributable to common shareholders.
- **PEG** (`peg`, multiple): Trailing P/E / year-over-year growth of TTM earnings per diluted share, expressed as a percentage number (20 for 20%). Each per-share basis uses TTM earnings attributable to common shareholders / split-normalized period diluted shares. Requires positive prior earnings and positive growth; uses reported history, not analyst forecasts.
- **P/S** (`ps`, multiple): Completed closing price × diluted shares / TTM revenue.
- **P/FCF** (`pfcf`, multiple): Completed closing price × diluted shares / TTM free cash flow. With Deduct SBC enabled, subtract reported SBC from FCF.
- **P/FCF / growth** (`pfcf_growth`, multiple): Trailing P/FCF / year-over-year growth of TTM FCF per diluted share, expressed as a percentage number (20 for 20%). FCF = operating cash flow − cash capital investment; each per-share basis uses split-normalized period diluted shares. Requires positive prior FCF and positive growth. Deduct SBC subtracts reported SBC from both trailing years.
- **P/OCF** (`pocf`, multiple): Completed closing price × diluted shares / TTM operating cash flow.
- **P/B** (`pb`, multiple): Completed closing price × diluted shares / period-end equity attributable to owners.
- **FCF yield** (`fcf_yield`, percent): TTM FCF / (completed closing price × diluted shares) × 100. Reflects the SBC option.
- **Earnings yield** (`earnings_yield`, percent): TTM earnings attributable to common shareholders / (completed closing price × diluted shares) × 100.
- **EV/Sales** (`ev_sales`, multiple): (Completed closing price × diluted shares + debt − cash) / TTM revenue. A simplified EV proxy; excludes preferred equity and minority interests.
- **EV/EBITDA** (`ev_ebitda`, multiple): (Completed closing price × diluted shares + debt − cash) / (TTM operating income + TTM reported depreciation and amortization).

## Values

| Period | Price date | TTM fiscal end | P/E (multiple) | PEG (multiple) | P/S (multiple) | P/FCF (multiple) | P/FCF / growth (multiple) | P/OCF (multiple) | P/B (multiple) | FCF yield (percent) | Earnings yield (percent) | EV/Sales (multiple) | EV/EBITDA (multiple) |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 2026-09-25 | 2026-09-25 | 2026-06-30 | 29.852588424321407 | 6.111624923599883 | 3.8631335037077865 | 24.59416693464927 | 1.6724611281182193 | 14.365549290538203 | 5.422899341557888 | 4.066004767135085 | 3.3497932768378744 | 4.689776487722 | 15.136694989035895 |
| 2026-09-24 | 2026-09-24 | 2026-06-30 | 29.93985131223219 | 6.129489975470103 | 3.8744259310553524 | 24.666058792131512 | 1.677349943315203 | 14.407541606236219 | 5.438751161529662 | 4.0541539628495515 | 3.3400299472811383 | 4.701068915069566 | 15.173142361078774 |
| 2026-09-23 | 2026-09-23 | 2026-06-30 | 29.99333612618499 | 6.140439750321844 | 3.881347239646211 | 24.71012245669978 | 1.6803463760201076 | 14.433279365395094 | 5.44846699448342 | 4.046924501294266 | 3.3340739282649294 | 4.707990223660425 | 15.19548153594971 |
| 2026-09-22 | 2026-09-22 | 2026-06-30 | 30.103119161827422 | 6.162915279990626 | 3.895553931444619 | 24.800567622351906 | 1.6864968597580337 | 14.486108741105154 | 5.4684097325548215 | 4.0321657763136605 | 3.3219148973374844 | 4.722196915458833 | 15.241334970781567 |
| 2026-09-21 | 2026-09-21 | 2026-06-30 | 30.11015482880901 | 6.164355669583234 | 3.896464395905896 | 24.80636398298175 | 1.6868910258976606 | 14.48949441806486 | 5.46968780309596 | 4.031223603290042 | 3.3211386845583837 | 4.72310737992011 | 15.244273580518042 |
| 2026-09-18 | 2026-09-18 | 2026-06-30 | 30.69285237625815 | 6.283649474304345 | 3.9718695294937487 | 25.286421542838074 | 1.7195360677180387 | 14.769897920112157 | 5.575538260733827 | 3.9546916447069673 | 3.258087543448814 | 4.798512513507963 | 15.487650745872301 |
| 2026-09-17 | 2026-09-17 | 2026-06-30 | 30.813893338126913 | 6.308429803193044 | 3.9875330755980216 | 25.386141593234296 | 1.7263172654071015 | 14.828144792349315 | 5.597526067723619 | 3.9391571039945346 | 3.245289353821029 | 4.814176059612236 | 15.538206315087125 |
| 2026-09-16 | 2026-09-16 | 2026-06-30 | 30.936345299143085 | 6.333499001423117 | 4.0033792148497485 | 25.487024100570018 | 1.7331775128988915 | 14.88707066024048 | 5.619770191058199 | 3.9235651681187647 | 3.23244387897267 | 4.830022198863963 | 15.589351220869977 |
| 2026-09-15 | 2026-09-15 | 2026-06-30 | 31.392366478691812 | 6.426858758607482 | 4.062391541421731 | 25.86271885963552 | 1.7587256390966353 | 15.106515441350295 | 5.7026091368528125 | 3.8665695027165943 | 3.185487786270493 | 4.889034525435945 | 15.77981905878337 |
| 2026-09-14 | 2026-09-14 | 2026-06-30 | 31.787869324945653 | 6.50782879102686 | 4.113572372861132 | 26.188555362843765 | 1.7808832867691822 | 15.296837819820457 | 5.774454569283952 | 3.8184618668152908 | 3.1458541300069025 | 4.9402153568753455 | 15.945010009100871 |
| 2026-09-11 | 2026-09-11 | 2026-06-30 | 31.350143886244332 | 6.418214662334384 | 4.056927642975848 | 25.82793361849305 | 1.7563601609815365 | 15.086197245676368 | 5.694939153080291 | 3.871777025491464 | 3.1897780234392332 | 4.883570626990061 | 15.76218381231844 |
| 2026-09-10 | 2026-09-10 | 2026-06-30 | 31.11650218571731 | 6.3703819444528795 | 4.026692774617368 | 25.635447027247398 | 1.7432706205877617 | 14.973765073378987 | 5.652496755592367 | 3.900848691802098 | 3.213728824761695 | 4.853335758631582 | 15.664597929158742 |
| 2026-09-09 | 2026-09-09 | 2026-06-30 | 31.31214140540211 | 6.410434536009232 | 4.052009856454998 | 25.79662513212397 | 1.754231110358613 | 15.067909836090909 | 5.688035777553599 | 3.8764760695565634 | 3.1936493485158945 | 4.878652840469211 | 15.746311193488486 |
| 2026-09-08 | 2026-09-08 | 2026-06-30 | 31.193913851270178 | 6.386230187085832 | 4.036710384967413 | 25.69922291824335 | 1.747607530997667 | 15.011016821246061 | 5.666559042727694 | 3.891168239527276 | 3.205753547848826 | 4.8633533689816275 | 15.696930709363643 |
| 2026-09-04 | 2026-09-04 | 2026-06-30 | 31.345921626999587 | 6.417350252707074 | 4.056381253131259 | 25.824455094378802 | 1.7561236131700266 | 15.084165426108976 | 5.694172154703039 | 3.872298549360949 | 3.1902076828350685 | 4.883024237145473 | 15.760420287671948 |
| 2026-09-03 | 2026-09-03 | 2026-06-30 | 31.685121956284803 | 6.486793650950687 | 4.100276145524002 | 26.10390655782148 | 1.7751269691708829 | 15.2473941210701 | 5.7557899017536895 | 3.8308442369916897 | 3.156055392116451 | 4.9269191295382155 | 15.902095184005491 |
| 2026-09-02 | 2026-09-02 | 2026-06-30 | 31.319179220023187 | 6.411875365281203 | 4.052920598835829 | 25.802423262094667 | 1.7546253968175742 | 15.071296546529538 | 5.68931423822616 | 3.875604976487076 | 3.192931695223588 | 4.879563582850043 | 15.74925070023648 |
| 2026-09-01 | 2026-09-01 | 2026-06-30 | 31.42755340415771 | 6.4340624652879725 | 4.066944975406337 | 25.891707740148146 | 1.7606969510721073 | 15.123447960064517 | 5.709001050084195 | 3.862240413170515 | 3.18192124961183 | 4.893587959420551 | 15.794515695511825 |
| 2026-08-31 | 2026-08-31 | 2026-06-30 | 31.093982037985658 | 6.365771466654318 | 4.023778510166527 | 25.616893719077513 | 1.7420089520468194 | 14.962928013366941 | 5.6484058374927395 | 3.9036739230224313 | 3.216056402098515 | 4.8504214941807415 | 15.655191866369766 |
| 2026-08-28 | 2026-08-28 | 2026-06-30 | 31.26147214682564 | 6.400061180802151 | 4.045452900400382 | 25.754881073412154 | 1.7513924163011598 | 15.04352696780327 | 5.67883140689515 | 3.8827591443718292 | 3.1988256832669424 | 4.872095884414596 | 15.72514800071905 |
| 2026-08-27 | 2026-08-27 | 2026-06-30 | 30.861749188966545 | 6.318227178434826 | 3.993725957035948 | 25.425567815430515 | 1.7289983411364376 | 14.851173803244642 | 5.606219366218181 | 3.9330488398890755 | 3.2402570375288784 | 4.820368941050162 | 15.558194422766576 |
| 2026-08-26 | 2026-08-26 | 2026-06-30 | 31.271323369183552 | 6.4020779900394205 | 4.0467277173979035 | 25.762997039898448 | 1.7519443210882382 | 15.048267535634212 | 5.680620939731598 | 3.8815359814361945 | 3.1978179758949823 | 4.873370701412117 | 15.729262592557028 |
| 2026-08-25 | 2026-08-25 | 2026-06-30 | 31.099613148738317 | 6.36692430594364 | 4.024507215239015 | 25.621532930790412 | 1.7423244293417222 | 14.965637795109416 | 5.649428762083358 | 3.902967096860393 | 3.2154740807139883 | 4.851150199253229 | 15.65754383057277 |
| 2026-08-24 | 2026-08-24 | 2026-06-30 | 31.397997589444472 | 6.428011597896804 | 4.063120246494218 | 25.867358071348416 | 1.7590411163915383 | 15.10922522309277 | 5.703632061443431 | 3.865876048268086 | 3.184916481222308 | 4.889763230508432 | 15.782171022986374 |
| 2026-08-21 | 2026-08-21 | 2026-06-30 | 31.058795112519764 | 6.358567759973828 | 4.019225076181921 | 25.587904838564885 | 1.7400376400713473 | 14.945995494652719 | 5.642013924261357 | 3.90809644755614 | 3.2196999155221615 | 4.845868060196135 | 15.640495229641312 |
| 2026-08-20 | 2026-08-20 | 2026-06-30 | 30.894120559056113 | 6.324854465470656 | 3.9979150384843103 | 25.452237090086694 | 1.7308119144644583 | 14.866751431087627 | 5.612099817154255 | 3.928927726315604 | 3.2368618426552564 | 4.8245580224985245 | 15.57171507739353 |
| 2026-08-19 | 2026-08-19 | 2026-06-30 | 31.11087107496465 | 6.369229105163558 | 4.025964069544881 | 25.630807815534503 | 1.742955143292859 | 14.971055291636512 | 5.6514738310017485 | 3.9015547508179313 | 3.2143105141299433 | 4.852607053559095 | 15.662245964955737 |
| 2026-08-18 | 2026-08-18 | 2026-06-30 | 30.53802904515241 | 6.2519529890384415 | 3.951834308793659 | 25.158869760846173 | 1.710862246898228 | 14.695394424378007 | 5.547413686463173 | 3.9747413516813195 | 3.274605569735482 | 4.778477292807873 | 15.422985185462494 |
| 2026-08-17 | 2026-08-17 | 2026-06-30 | 30.29734953000431 | 6.202679441884967 | 3.920688698054348 | 24.96058503962983 | 1.697378420045492 | 14.579575541641995 | 5.503692828302688 | 4.006316352009793 | 3.3006187521772232 | 4.7473316820685625 | 15.322459795554801 |
| 2026-08-14 | 2026-08-14 | 2026-06-30 | 30.219940012090934 | 6.186831638931378 | 3.910671365623858 | 24.89681091797473 | 1.693041629954921 | 14.542324827253845 | 5.489630931298784 | 4.016578682685945 | 3.3090734117933462 | 4.737314349638072 | 15.290127912361417 |
| 2026-08-13 | 2026-08-13 | 2026-06-30 | 30.291720566891144 | 6.201527042275008 | 3.919960270901415 | 24.955947597257783 | 1.6970630630699235 | 14.576866793378446 | 5.502670293843493 | 4.007060826293297 | 3.3012320901078174 | 4.746603254915629 | 15.320108728363316 |
| 2026-08-12 | 2026-08-12 | 2026-06-30 | 30.15660182814073 | 6.173864615163005 | 3.902474962115923 | 24.84462951757932 | 1.6894931721436037 | 14.511845466785104 | 5.478125175377156 | 4.025014739271639 | 3.316023488650657 | 4.729117946130137 | 15.263673248640984 |
| 2026-08-11 | 2026-08-11 | 2026-06-30 | 30.272015974535822 | 6.197492984121108 | 3.917410358986818 | 24.939713894944347 | 1.6959591331764325 | 14.56738462423764 | 5.499090838039175 | 4.0096690932878545 | 3.303380920653513 | 4.744053343001032 | 15.311878647675842 |
| 2026-08-10 | 2026-08-10 | 2026-06-30 | 30.207271086717196 | 6.184237970370085 | 3.909031918170538 | 24.886373576291138 | 1.692331866201057 | 14.536228335072742 | 5.487329546035604 | 4.018263235237634 | 3.310461236730921 | 4.735674902184752 | 15.284836441410418 |
| 2026-08-07 | 2026-08-07 | 2026-03-31 | 30.5864241013366 | 5.630719510448785 | 3.9746998577381834 | 25.58119280067038 | 2.1656859561871706 | 14.752693224752994 | 5.539032898575874 | 3.909121860704611 | 3.2694243586202707 | 4.798060145249412 | 15.499925333773053 |
| 2026-08-06 | 2026-08-06 | 2026-03-31 | 29.877929662250523 | 5.500291270521512 | 3.8826311433008955 | 24.988637986664784 | 2.115520678556747 | 14.410966415608815 | 5.410728458882175 | 4.001818748719522 | 3.346952119187351 | 4.705991430812125 | 15.202501342377827 |
| 2026-08-05 | 2026-08-05 | 2026-03-31 | 29.51156655568479 | 5.432846711287856 | 3.8350223289222414 | 24.68222736366878 | 2.089580168736907 | 14.234259177713831 | 5.344382118644141 | 4.051498210700217 | 3.3885019221637043 | 4.65838261643347 | 15.048703131067526 |
| 2026-08-04 | 2026-08-04 | 2026-03-31 | 29.60280114264939 | 5.449642279385235 | 3.8468782457377393 | 24.75853211742157 | 2.0960400760164615 | 14.27826418688118 | 5.360904199715489 | 4.039011663766369 | 3.37805870188169 | 4.670238533248968 | 15.087003156461245 |
| 2026-08-03 | 2026-08-03 | 2026-03-31 | 29.882206113576665 | 5.501078531491863 | 3.8831868673182353 | 24.992214629868133 | 2.1158234746779496 | 14.41302906844774 | 5.41150290065759 | 4.001246047258663 | 3.346473135882898 | 4.7065471548294635 | 15.204296584728734 |
| 2026-07-31 | 2026-07-31 | 2026-03-31 | 30.01478263029949 | 5.525484822886544 | 3.9004151598578196 | 25.103096026918386 | 2.125210616484248 | 14.476974453940928 | 5.435511777447938 | 3.983572380584795 | 3.331691627813138 | 4.723775447369048 | 15.259951837040724 |
| 2026-07-30 | 2026-07-30 | 2026-03-31 | 30.125974715187464 | 5.545954408991539 | 3.914864549643353 | 25.196092388703075 | 2.1330836236681945 | 14.530605526077318 | 5.455648051443721 | 3.968869396781384 | 3.319394673380869 | 4.738224837154582 | 15.306629964453549 |
| 2026-07-29 | 2026-07-29 | 2026-03-31 | 31.206535646076887 | 5.74487715640489 | 4.05528323226065 | 26.099827896141694 | 2.2095932419576205 | 15.051790476343164 | 5.651331683020998 | 3.831442889122762 | 3.2044569488305714 | 4.878643519771879 | 15.760246432390039 |
| 2026-07-28 | 2026-07-28 | 2026-03-31 | 30.881512294065246 | 5.685042920030607 | 4.013046510938729 | 25.827992097194322 | 2.186579812648186 | 14.895022565611843 | 5.59247174458448 | 3.87176825916959 | 3.2381833845364443 | 4.836406798449957 | 15.623802534853375 |
| 2026-07-27 | 2026-07-27 | 2026-03-31 | 30.92000035600053 | 5.69212826876377 | 4.0180480270947845 | 25.860181886024446 | 2.1893049777390106 | 14.913586441162163 | 5.599441720563223 | 3.8669488266067744 | 3.2341526147684334 | 4.841408314606013 | 15.639959716011528 |
| 2026-07-24 | 2026-07-24 | 2026-03-31 | 30.921427289912 | 5.6923909560458394 | 4.0182334568788 | 25.86137531325812 | 2.18940601245697 | 14.914274691549924 | 5.599700130433352 | 3.866770378168322 | 3.234003368034199 | 4.841593744390028 | 15.640558738891587 |
| 2026-07-23 | 2026-07-23 | 2026-03-31 | 30.994129137660558 | 5.705774792979743 | 4.027681047840924 | 25.92218006696385 | 2.194553700533754 | 14.949340838973816 | 5.612866034532907 | 3.857700229752032 | 3.226417479124823 | 4.851041335352153 | 15.671078772001625 |
| 2026-07-22 | 2026-07-22 | 2026-03-31 | 30.865831247468012 | 5.682156162993342 | 4.011008761986033 | 25.814877132365773 | 2.1854695088649967 | 14.887459155481729 | 5.58963199343546 | 3.873735268513967 | 3.2398285080432823 | 4.834369049497262 | 15.617219675185174 |
| 2026-07-21 | 2026-07-21 | 2026-03-31 | 30.596403937900355 | 5.632556719671557 | 3.975996735556878 | 25.589539514310747 | 2.1663925831475357 | 14.757506780818602 | 5.540840191996834 | 3.907846795917363 | 3.268357948305424 | 4.799357023068106 | 15.504114841354923 |
| 2026-07-20 | 2026-07-20 | 2026-03-31 | 31.437472718505123 | 5.787390850555582 | 4.085293459866397 | 26.292973906117766 | 2.225944848567919 | 15.163177926293793 | 5.693153114563396 | 3.8032974267978226 | 3.180917273325751 | 4.908653747377625 | 15.857193171917503 |
| 2026-07-17 | 2026-07-17 | 2026-03-31 | 31.691218981475547 | 5.834103536840102 | 4.118267737342856 | 26.505196559344245 | 2.243911470502191 | 15.285566890826804 | 5.739105164853003 | 3.7728450636501925 | 3.1554482034425044 | 4.941628024854084 | 15.963715146079554 |
| 2026-07-16 | 2026-07-16 | 2026-03-31 | 32.0048377382161 | 5.891838277147471 | 4.159022433729421 | 26.767494036666413 | 2.266117392149639 | 15.436834044266934 | 5.795899793915916 | 3.735874559755907 | 3.1245276360389966 | 4.982382721240649 | 16.095371426298925 |
| 2026-07-15 | 2026-07-15 | 2026-03-31 | 30.982724542389466 | 5.703675296912829 | 4.026199022905567 | 25.912641745338647 | 2.1937461928717674 | 14.943840081682625 | 5.610800725159303 | 3.8591202310736503 | 3.2276051082332526 | 4.849559310416796 | 15.66629115468433 |
| 2026-07-14 | 2026-07-14 | 2026-03-31 | 31.366195629463903 | 5.77426930046582 | 4.076031016020933 | 26.233360760396874 | 2.220898041192757 | 15.128798980095484 | 5.680245226416485 | 3.811940106086779 | 3.1881456451181727 | 4.899391303532163 | 15.82727124854289 |
| 2026-07-13 | 2026-07-13 | 2026-03-31 | 31.843752996121744 | 5.8621838462424 | 4.138089502852475 | 26.632769564426397 | 2.2547117122128815 | 15.359138339289034 | 5.766728234567786 | 3.7547728469655963 | 3.140333364983048 | 4.961449790363704 | 16.027748500410652 |
| 2026-07-10 | 2026-07-10 | 2026-03-31 | 31.247875400630978 | 5.752487479264262 | 4.060655325317383 | 26.134402720190327 | 2.212520322468026 | 15.071729803506827 | 5.658818084822514 | 3.8263740354297155 | 3.200217573767615 | 4.884015612828612 | 15.777600746163676 |
| 2026-07-09 | 2026-07-09 | 2026-03-31 | 31.17517355288242 | 5.73910364233036 | 4.051207734355258 | 26.073597966484595 | 2.207372634391242 | 15.036663656082935 | 5.6456521807229585 | 3.8352973045201333 | 3.2076806190146816 | 4.874568021866487 | 15.74708071305364 |
| 2026-07-08 | 2026-07-08 | 2026-03-31 | 31.427495057145503 | 5.785554041770739 | 4.083996864715056 | 26.284629011726235 | 2.2252383756238925 | 15.158365419390362 | 5.69134621505992 | 3.80450490495367 | 3.1819271570377206 | 4.907357152226284 | 15.853004577480267 |
| 2026-07-07 | 2026-07-07 | 2026-03-31 | 31.712603413310394 | 5.838040242129789 | 4.121046640096907 | 26.52308159460981 | 2.245425605124543 | 15.295881204183603 | 5.742977767647567 | 3.7703009600635027 | 3.1533204226944065 | 4.944406927608135 | 15.972692270978719 |
| 2026-07-06 | 2026-07-06 | 2026-03-31 | 30.58927579395541 | 5.631244484574995 | 3.975070434638861 | 25.58357783588889 | 2.165887871606752 | 14.754068676366336 | 5.539549324398646 | 3.9087574318756553 | 3.269119565745342 | 4.79843072215009 | 15.501122466388534 |
| 2026-07-02 | 2026-07-02 | 2026-03-31 | 30.982724542389466 | 5.703675296912829 | 4.026199022905567 | 25.912641745338647 | 2.1937461928717674 | 14.943840081682625 | 5.610800725159303 | 3.8591202310736503 | 3.2276051082332526 | 4.849559310416796 | 15.66629115468433 |
| 2026-07-01 | 2026-07-01 | 2026-03-31 | 30.607808533171447 | 5.634656215738471 | 3.977478760492234 | 25.599077835935947 | 2.1672000908095224 | 14.763007538109793 | 5.542905501370438 | 3.906390716138225 | 3.2671401446994883 | 4.800839048003462 | 15.508902458672216 |
| 2026-06-30 | 2026-06-30 | 2026-03-31 | 30.375444526831743 | 5.591879834305708 | 3.947283103102473 | 25.404738398726206 | 2.1507474494812637 | 14.650931837771404 | 5.500825659957911 | 3.9362735577318126 | 3.292132890817988 | 4.770643390613701 | 15.411356696264695 |
| 2026-06-29 | 2026-06-29 | 2026-03-31 | 30.60352990664117 | 5.633868554330189 | 3.9769227538075413 | 25.59549937348377 | 2.1668971406719812 | 14.760943836108693 | 5.542130665677537 | 3.9069368618608484 | 3.267596917906497 | 4.80028304131877 | 15.507106303176677 |
| 2026-06-26 | 2026-06-26 | 2026-03-31 | 30.84729850825197 | 5.678744431829866 | 4.008600436132659 | 25.799377132318714 | 2.184157289662226 | 14.878520293738271 | 5.586275816463668 | 3.8760625687637487 | 3.241774963640624 | 4.831960723643888 | 15.609439682901492 |
| 2026-06-25 | 2026-06-25 | 2026-03-31 | 30.43531702060187 | 5.602901888328557 | 3.955063522012579 | 25.454813222821898 | 2.15498674919444 | 14.679810026678524 | 5.511668238731219 | 3.9285301025247152 | 3.2856565920542025 | 4.778423809523808 | 15.436491002322013 |
| 2026-06-24 | 2026-06-24 | 2026-03-31 | 30.446721615872963 | 5.605001384395471 | 3.9565455469479356 | 25.4643515444471 | 2.1557942568564266 | 14.685310783969715 | 5.513733548104823 | 3.927058571487816 | 3.284425865669111 | 4.779905834459164 | 15.441278619639307 |
| 2026-06-23 | 2026-06-23 | 2026-03-31 | 29.80807950712077 | 5.487432407713819 | 3.8735541292394484 | 24.930218268177562 | 2.110574905899544 | 14.377275719798263 | 5.3980789806053915 | 4.0111963290608665 | 3.3547951311694293 | 4.696914416750677 | 15.173178441883273 |
| 2026-06-22 | 2026-06-22 | 2026-03-31 | 29.132371919936496 | 5.363039968705217 | 3.7857460598242145 | 24.3650849918139 | 2.0627311165371207 | 14.051362932139897 | 5.275712059162376 | 4.1042335798786524 | 3.432607556804046 | 4.609106347335444 | 14.889518279559873 |
| 2026-06-18 | 2026-06-18 | 2026-03-31 | 29.21505360424881 | 5.378261014861893 | 3.796490528605034 | 24.43423645916 | 2.0685854315742698 | 14.0912426356294 | 5.290685256682892 | 4.092618165791369 | 3.42289291522836 | 4.619850816116262 | 14.92422782025178 |
| 2026-06-17 | 2026-06-17 | 2026-03-31 | 29.570012115543452 | 5.443606078028634 | 3.842617318048332 | 24.7311087605308 | 2.093718433732123 | 14.262449116233192 | 5.35496628754732 | 4.04349036544586 | 3.3818044987352267 | 4.6659776055595605 | 15.073238414244786 |
| 2026-06-16 | 2026-06-16 | 2026-03-31 | 29.798099670557015 | 5.485595198491047 | 3.872257251420754 | 24.921871554537194 | 2.109868278939179 | 14.372462163732655 | 5.396271687184431 | 4.012539739688784 | 3.3559187030577076 | 4.695617538931982 | 15.168988934301403 |
| 2026-06-15 | 2026-06-15 | 2026-03-31 | 29.664098395126857 | 5.460926620252224 | 3.8548438117645074 | 24.8097985495021 | 2.1003802564312593 | 14.307829577013884 | 5.37200479444144 | 4.030665537266398 | 3.37107835431222 | 4.678204099275736 | 15.112735572253989 |
| 2026-06-12 | 2026-06-12 | 2026-03-31 | 29.92354804333489 | 5.508689254789166 | 3.8885592430423217 | 25.026791273165596 | 2.1187507092046935 | 14.432969444773578 | 5.418989696376591 | 3.99571798511872 | 3.3418496982771333 | 4.71191953055355 | 15.221651811647003 |
| 2026-06-11 | 2026-06-11 | 2026-03-31 | 29.658397185093378 | 5.459877072437733 | 3.854102940630506 | 24.805030298313916 | 2.099976579608435 | 14.305079722949376 | 5.37097233671338 | 4.0314403488875135 | 3.3717263740152843 | 4.677463228141734 | 15.110342220167658 |
| 2026-06-10 | 2026-06-10 | 2026-03-31 | 30.305592196497855 | 5.579020571060086 | 3.938205806373672 | 25.34631686099015 | 2.1458015228077225 | 14.617240092798676 | 5.488175787763644 | 3.9453464007588166 | 3.2997210333859144 | 4.7615660938849 | 15.382032882625506 |
| 2026-06-09 | 2026-06-09 | 2026-03-31 | 29.962036105270172 | 5.515774603522328 | 3.8935607591983765 | 25.05898106199572 | 2.1214758742955175 | 14.451533320323898 | 5.425959672355334 | 3.9905852417782186 | 3.33755688861247 | 4.716921046709606 | 15.237808992805158 |
| 2026-06-08 | 2026-06-08 | 2026-03-31 | 29.21362667033734 | 5.377998327579823 | 3.7963050988210183 | 24.433043031926328 | 2.0684843968563102 | 14.09055438524164 | 5.290426846812763 | 4.092818068929496 | 3.4230601057669117 | 4.619665386332247 | 14.923628797371721 |
| 2026-06-05 | 2026-06-05 | 2026-03-31 | 29.942078607346797 | 5.512100585514712 | 3.8909672862283413 | 25.04228945396382 | 2.120062774391126 | 14.441907257354858 | 5.422345479430898 | 3.993245113783775 | 3.339781493174736 | 4.7143275737395705 | 15.229430890786052 |
| 2026-06-04 | 2026-06-04 | 2026-03-31 | 29.63843968717 | 5.456203054430116 | 3.851509467660471 | 24.788338690282018 | 2.098563479704043 | 14.295453659980337 | 5.367358143788945 | 4.034154981075995 | 3.373996777680857 | 4.6748697551717 | 15.101964118148551 |
| 2026-06-03 | 2026-06-03 | 2026-03-31 | 29.109562729394312 | 5.35884097657139 | 3.7827820099535017 | 24.346008348563497 | 2.0611161012131474 | 14.040361417557516 | 5.271581440415168 | 4.107449507463114 | 3.43529722275841 | 4.60614229746473 | 14.879943044925284 |
| 2026-06-02 | 2026-06-02 | 2026-03-31 | 28.74890083286206 | 5.292445965152226 | 3.735914066708849 | 24.044365976755678 | 2.0355792682161318 | 13.86640403372704 | 5.2062675579051945 | 4.1589784524438125 | 3.478393855172815 | 4.5592743542200775 | 14.728538185701312 |
| 2026-06-01 | 2026-06-01 | 2026-03-31 | 28.629155845321797 | 5.2704018571065285 | 3.7203532288886363 | 23.944216328564295 | 2.0271006687897795 | 13.8086476559128 | 5.184582400358579 | 4.176373894546919 | 3.492942667966953 | 4.543713516399865 | 14.678269573586675 |
| 2026-05-29 | 2026-05-29 | 2026-03-31 | 28.57355980287781 | 5.2601670640540314 | 3.7131285339958695 | 23.89771814767195 | 2.0231641651978065 | 13.781832119844605 | 5.174514263360687 | 4.184499933511088 | 3.499738943620473 | 4.536488821507098 | 14.654930509880261 |
| 2026-05-28 | 2026-05-28 | 2026-03-31 | 29.036860881645755 | 5.345457139637487 | 3.773334418991377 | 24.285203594857762 | 2.0559684131363634 | 14.005295270133622 | 5.258415536315613 | 4.117733648367451 | 3.4438984436919684 | 4.596694706502606 | 14.849423011815247 |
| 2026-05-27 | 2026-05-27 | 2026-03-31 | 29.309139883832216 | 5.395581557085483 | 3.8087170223212095 | 24.5129262481313 | 2.075247254273406 | 14.13662309641009 | 5.307723763577011 | 4.079480311234703 | 3.4119049687692455 | 4.632077309832438 | 14.96372497826098 |
| 2026-05-26 | 2026-05-26 | 2026-03-31 | 29.515843007010933 | 5.433633972258208 | 3.8355780529395807 | 24.68580400687213 | 2.0898829648581096 | 14.236321830552756 | 5.345156560419557 | 4.050911202736667 | 3.3880109735048696 | 4.65893834045081 | 15.050498373418431 |
| 2026-05-22 | 2026-05-22 | 2026-03-31 | 29.78384338266712 | 5.482970728297922 | 3.87040464958472 | 24.909948197693485 | 2.108858855857611 | 14.365585954828124 | 5.393689951988055 | 4.01446037568474 | 3.3575250418552627 | 4.693764937095949 | 15.163004184368626 |
| 2026-05-21 | 2026-05-21 | 2026-03-31 | 29.664098395126857 | 5.460926620252224 | 3.8548438117645074 | 24.8097985495021 | 2.1003802564312593 | 14.307829577013884 | 5.37200479444144 | 4.030665537266398 | 3.37107835431222 | 4.678204099275736 | 15.112735572253989 |
| 2026-05-20 | 2026-05-20 | 2026-03-31 | 30.249996154053868 | 5.568785778007588 | 3.930981111480905 | 25.299818680097808 | 2.1418650192157496 | 14.590424556730483 | 5.478107650765752 | 3.9525974974146894 | 3.305785544260269 | 4.754341398992134 | 15.358693818919093 |
| 2026-05-19 | 2026-05-19 | 2026-03-31 | 30.644871836399396 | 5.641479277627493 | 3.982295129531628 | 25.630076016781235 | 2.169824375198725 | 14.78088421243453 | 5.549617461396537 | 3.901666149352238 | 3.263188716659011 | 4.805655417042857 | 15.524461530094946 |
| 2026-05-18 | 2026-05-18 | 2026-03-31 | 30.58072289130312 | 5.629669962634293 | 3.973958986604182 | 25.576424549482194 | 2.1652822793643463 | 14.749943370688486 | 5.5380004408478145 | 3.909850644155988 | 3.2700338823069184 | 4.797319274115411 | 15.497531981686722 |
| 2026-05-15 | 2026-05-15 | 2026-03-31 | 29.696887422232795 | 5.466962821608824 | 3.859104739453915 | 24.837221906392873 | 2.1027018987155977 | 14.323644647661874 | 5.377942706609608 | 4.02621518529256 | 3.3673562679546767 | 4.6824650269651436 | 15.126500314470446 |
| 2026-05-14 | 2026-05-14 | 2026-03-31 | 29.748204838146506 | 5.47640995325304 | 3.8657734276619884 | 24.880141624833037 | 2.10633545217003 | 14.348396481728967 | 5.387236007914599 | 4.01926972554647 | 3.3615473788780936 | 4.6891337151732175 | 15.14804322268132 |
| 2026-05-13 | 2026-05-13 | 2026-03-31 | 29.034009189026946 | 5.344932165511276 | 3.7729638420906997 | 24.282818559639257 | 2.055766497716782 | 14.00391981852028 | 5.25789911049284 | 4.118138088228815 | 3.4442367001038834 | 4.596324129601928 | 14.848225879199765 |
| 2026-05-12 | 2026-05-12 | 2026-03-31 | 28.850115256390414 | 5.311078742472378 | 3.7490668613430413 | 24.129017444148833 | 2.0427458024560514 | 13.915222598959998 | 5.2245969323975014 | 4.14438757116691 | 3.4661906585572346 | 4.5724271488542705 | 14.771027718676901 |
| 2026-05-11 | 2026-05-11 | 2026-03-31 | 28.18723702318457 | 5.18904808637483 | 3.6629259639798257 | 23.574614097395216 | 1.995810401457236 | 13.595497769818406 | 5.104553336280734 | 4.241850983726138 | 3.547704938861088 | 4.486286251491055 | 14.49275328340622 |
| 2026-05-08 | 2026-05-08 | 2025-12-31 | 28.98908530835915 | 4.856033425173817 | 3.7378621997963957 | 25.742993672404314 | 1.499917810115059 | 14.435491563506051 | 5.181723910162265 | 3.8845520949335772 | 3.4495741737378824 | 4.5518577395468585 | 14.761507380145027 |
| 2026-05-07 | 2026-05-07 | 2025-12-31 | 29.210829454881146 | 4.893178335952942 | 3.766453963023629 | 25.93990772126402 | 1.5113910246411206 | 14.545911941462995 | 5.221360101982372 | 3.855063829622873 | 3.4233878964121627 | 4.5804495027740915 | 14.854229417616299 |
| 2026-05-06 | 2026-05-06 | 2025-12-31 | 28.9412578359663 | 4.848021726904942 | 3.731695309766323 | 25.700521745260716 | 1.4974431795121357 | 14.411675252405274 | 5.1731748733567064 | 3.8909715915958176 | 3.455274838667397 | 4.545690849516786 | 14.74150838239504 |
| 2026-05-05 | 2026-05-05 | 2025-12-31 | 29.5485187879794 | 4.949745511888532 | 3.809995736764881 | 26.239783839213835 | 1.5288633332570083 | 14.714068731067536 | 5.28172119557705 | 3.811007004202367 | 3.384264392998301 | 4.623991276515343 | 14.995433789809635 |
| 2026-05-04 | 2026-05-04 | 2025-12-31 | 29.935484106644655 | 5.0145670301197285 | 3.8598911723015767 | 26.58341819827956 | 1.5488852196735314 | 14.906763137722407 | 5.350890243955169 | 3.7617434768592646 | 3.340517215079993 | 4.67388671205204 | 15.157242853724672 |
| 2026-05-01 | 2026-05-01 | 2025-12-31 | 29.9369326198188 | 5.014809674146459 | 3.860077944066949 | 26.584704512251864 | 1.5489601668712434 | 14.907484443671962 | 5.3511491619330505 | 3.761561463055339 | 3.3403555825154294 | 4.674073483817412 | 15.157848547696386 |
| 2026-04-30 | 2026-04-30 | 2025-12-31 | 30.32244942530991 | 5.079388548350925 | 3.909786607838273 | 26.927052557345284 | 1.5689071060900546 | 15.099457544377278 | 5.4200592923332875 | 3.7137373200068846 | 3.2978866119084294 | 4.723782147588736 | 15.319051917639708 |
| 2026-04-29 | 2026-04-29 | 2025-12-31 | 30.19056174793603 | 5.057295717104835 | 3.8927809673142306 | 26.809933179207306 | 1.562083135132587 | 15.033782362362755 | 5.396484711623529 | 3.7299608071218895 | 3.3122934523348664 | 4.706776507064693 | 15.263903250334316 |
| 2026-04-28 | 2026-04-28 | 2025-12-31 | 30.16737226832668 | 5.053411189983763 | 3.8897909081818804 | 26.789340372621655 | 1.5608832934299812 | 15.022234859787144 | 5.3923396522096905 | 3.7328280058063186 | 3.3148395926082026 | 4.703786447932343 | 15.25420659844518 |
| 2026-04-27 | 2026-04-27 | 2025-12-31 | 29.871714143454184 | 5.003884765761228 | 3.85166865226148 | 26.52678896208809 | 1.5455857122029668 | 14.875008056254705 | 5.339491528214423 | 3.769774025153189 | 3.347648531977971 | 4.665664192011943 | 15.130577523391356 |
| 2026-04-24 | 2026-04-24 | 2025-12-31 | 30.405058905646293 | 5.093226666852512 | 3.920438301419138 | 27.00041173052923 | 1.573181384823684 | 15.140594008111012 | 5.4348255229649824 | 3.703647225754358 | 3.288926369467739 | 4.734433841169601 | 15.353594968499781 |
| 2026-04-23 | 2026-04-23 | 2025-12-31 | 31.021015359645272 | 5.196407056894281 | 3.999859929305394 | 27.547395635992437 | 1.6050514506012332 | 15.447317524931513 | 5.54492614364186 | 3.6301072276082462 | 3.2236211110642223 | 4.813855469055857 | 15.611156389191898 |
| 2026-04-22 | 2026-04-22 | 2025-12-31 | 29.752869719059134 | 4.983976842102405 | 3.8363448130689846 | 26.421252301215244 | 1.5394366092945142 | 14.815827931477543 | 5.318248395189466 | 3.784831954971359 | 3.361020329946253 | 4.650340352819447 | 15.080882876002246 |
| 2026-04-21 | 2026-04-21 | 2025-12-31 | 29.754320443703776 | 4.984219856578032 | 3.83653186998209 | 26.422540579025675 | 1.5395116709154286 | 14.816550338657553 | 5.318507708461969 | 3.7846474187792687 | 3.360856457441316 | 4.650527409732553 | 15.081489494697578 |
| 2026-04-20 | 2026-04-20 | 2025-12-31 | 30.21085198972659 | 5.060694585723549 | 3.8953971977681037 | 26.827951394010213 | 1.5631329680165664 | 15.0438861518088 | 5.400111539786983 | 3.7274556872175735 | 3.310068846585515 | 4.7093927375185665 | 15.272387589556406 |
| 2026-04-17 | 2026-04-17 | 2025-12-31 | 30.09635752779497 | 5.04151533504271 | 3.8806342441671906 | 26.726277602730534 | 1.5572089355476546 | 14.986872147341215 | 5.379645951284915 | 3.741635909288892 | 3.322661219306912 | 4.694629783917653 | 15.224511873529675 |
| 2026-04-16 | 2026-04-16 | 2025-12-31 | 30.386219388500376 | 5.090070812709426 | 3.9180091278783697 | 26.98368179353675 | 1.572206613560619 | 15.131212625844979 | 5.431458008074033 | 3.7059434944845977 | 3.2909655104328266 | 4.732004667628833 | 15.345717247973024 |
| 2026-04-15 | 2026-04-15 | 2025-12-31 | 30.561584575803668 | 5.119446669246406 | 3.940620772840903 | 27.13941022922516 | 1.581280144681469 | 15.218537998650701 | 5.462804081066461 | 3.6846784493612423 | 3.272081647205308 | 4.754616312591366 | 15.419045981666024 |
| 2026-04-14 | 2026-04-14 | 2025-12-31 | 30.686225264365813 | 5.140325539461049 | 3.956691984242619 | 27.25009410982536 | 1.5877291508039717 | 15.280604448456538 | 5.485083281297568 | 3.6697120970288233 | 3.258791172211213 | 4.7706875239930815 | 15.471164329665609 |
| 2026-04-13 | 2026-04-13 | 2025-12-31 | 30.93985439248304 | 5.182811582419425 | 3.9893950074899007 | 27.475322776780796 | 1.6008521190653155 | 15.406902367147332 | 5.530418830988046 | 3.63962967104828 | 3.23207726615208 | 4.8033905472403635 | 15.577219032303539 |
| 2026-04-10 | 2026-04-10 | 2025-12-31 | 31.110874040263884 | 5.211459506876212 | 4.011446337156317 | 27.62719227055229 | 1.6097008085930298 | 15.492063822104392 | 5.56098815004683 | 3.619622255519233 | 3.2143102077614207 | 4.825441876906781 | 15.648730684081396 |
| 2026-04-09 | 2026-04-09 | 2025-12-31 | 31.450011886536288 | 5.268269326838533 | 4.055174882662941 | 27.92835470247441 | 1.6272480644066294 | 15.660941917658487 | 5.62160816161939 | 3.580590445277471 | 3.179649036724526 | 4.869170422413404 | 15.790540750246446 |
| 2026-04-08 | 2026-04-08 | 2025-12-31 | 31.378994934534088 | 5.2563731014485855 | 4.046017933500518 | 27.865289968745163 | 1.6235735921011003 | 15.6255781039821 | 5.608914065399992 | 3.588694038790339 | 3.186845219505269 | 4.860013473250981 | 15.760845100607323 |
| 2026-04-07 | 2026-04-07 | 2025-12-31 | 31.93987913879898 | 5.350328202638927 | 4.118338527382108 | 28.363368413365116 | 1.652594176863964 | 15.904877678723595 | 5.70917066408728 | 3.525674332561959 | 3.1308822292481677 | 4.9323340671325715 | 15.995378128967264 |
| 2026-04-06 | 2026-04-06 | 2025-12-31 | 32.00944536615654 | 5.361981413553248 | 4.127308419631426 | 28.425144869283933 | 1.6561935875485787 | 15.93951908521997 | 5.721605447034174 | 3.518011973548796 | 3.124077873143332 | 4.941303959381889 | 16.024467159911055 |
| 2026-04-02 | 2026-04-02 | 2025-12-31 | 32.347134699254795 | 5.418548589488838 | 4.170850193372678 | 28.72502098723375 | 1.6736658961644666 | 16.107675874824512 | 5.7819665406288525 | 3.4812855330703836 | 3.091463925004269 | 4.984845733123141 | 16.16567153210439 |
| 2026-04-01 | 2026-04-01 | 2025-12-31 | 31.97900889773545 | 5.356882925400729 | 4.1233839313767495 | 28.398116565160507 | 1.6546187810110082 | 15.924362850435674 | 5.716165007141683 | 3.521360290586398 | 3.127051257898157 | 4.937379471127213 | 16.01174018871611 |
| 2026-03-31 | 2026-03-31 | 2025-12-31 | 31.742772985060483 | 5.317310463007606 | 4.092923595052597 | 28.188333485063364 | 1.6423957512382201 | 15.806726109291818 | 5.673938449658895 | 3.5475669412308006 | 3.1503233837530296 | 4.9069191348030605 | 15.912958437356842 |
| 2026-03-30 | 2026-03-30 | 2025-12-31 | 32.128287579081096 | 5.381888966763175 | 4.142631973676188 | 28.530679566318657 | 1.6623425760338288 | 15.998698108766677 | 5.742848184764509 | 3.5049988826082177 | 3.1125219404818374 | 4.9566275134266515 | 16.074160882576546 |
| 2026-03-27 | 2026-03-27 | 2025-12-31 | 31.280442963400088 | 5.2398644168573725 | 4.03331060990963 | 27.77777348651335 | 1.6184744364998296 | 15.57650286988144 | 5.59129815583311 | 3.6000005561479558 | 3.196885674445395 | 4.847306149660093 | 15.719635717163921 |
| 2026-03-26 | 2026-03-26 | 2025-12-31 | 31.489143856943258 | 5.274824420049231 | 4.060220571805315 | 27.963104818107926 | 1.6292727829768765 | 15.680428190601024 | 5.628602899968415 | 3.576140798758638 | 3.1756976453315136 | 4.8742161115557785 | 15.806903734718912 |
| 2026-03-25 | 2026-03-25 | 2025-12-31 | 31.23986247981897 | 5.233066679619944 | 4.028078149001883 | 27.74173705690753 | 1.616374770731871 | 15.556295290989349 | 5.584044499506203 | 3.6046769456024594 | 3.201038418930309 | 4.842073688752346 | 15.702667038719742 |
| 2026-03-24 | 2026-03-24 | 2025-12-31 | 31.199281996237854 | 5.226268942382515 | 4.022845688094137 | 27.70570062730171 | 1.6142751049639121 | 15.536087712097258 | 5.576790843179297 | 3.6093655000898317 | 3.2052019662522504 | 4.8368412278446 | 15.685698360275563 |
| 2026-03-23 | 2026-03-23 | 2025-12-31 | 31.41087991612932 | 5.261714233627836 | 4.050129193520567 | 27.893604586840897 | 1.6252233458363825 | 15.64145564471595 | 5.614613423270365 | 3.585051178619491 | 3.1836102734788567 | 4.86412473327103 | 15.774177765773981 |
| 2026-03-20 | 2026-03-20 | 2025-12-31 | 31.7833534686416 | 5.324108200245034 | 4.098156055960343 | 28.224369914669186 | 1.644495417006179 | 15.826933688183908 | 5.681192105985801 | 3.543037463806288 | 3.1463011006268724 | 4.912151595710807 | 15.929927115801021 |
| 2026-03-19 | 2026-03-19 | 2025-12-31 | 32.32249670647129 | 5.414421418341035 | 4.167673362474956 | 28.703141866675796 | 1.6723911072641489 | 16.095407066299348 | 5.777562563237132 | 3.483939161242118 | 3.0938204096089823 | 4.981668902225419 | 16.15536918624354 |
| 2026-03-18 | 2026-03-18 | 2025-12-31 | 32.17321802512565 | 5.389415376978588 | 4.148425320175517 | 28.570578865517646 | 1.6646673122413285 | 16.021071807968344 | 5.750879385614305 | 3.500104092069756 | 3.1081752506667217 | 4.96242085992598 | 16.092948492383105 |
| 2026-03-17 | 2026-03-17 | 2025-12-31 | 32.57612583458852 | 5.45690746129941 | 4.200376385722238 | 28.928370533631234 | 1.6855140755254927 | 16.22170498499014 | 5.822898112927611 | 3.45681412935938 | 3.0697327394844014 | 5.014371925472701 | 16.26142388888147 |
| 2026-03-16 | 2026-03-16 | 2025-12-31 | 32.48337012762161 | 5.4413697232640175 | 4.18841643434057 | 28.84600127112677 | 1.6807148231382723 | 16.175516075918154 | 5.806318270566877 | 3.4666850028913503 | 3.078498308738197 | 5.002411974091032 | 16.222638206048543 |
| 2026-03-13 | 2026-03-13 | 2025-12-31 | 32.50510888258632 | 5.445011235909463 | 4.191219436559814 | 28.86530579990199 | 1.6818396032199634 | 16.186341171313753 | 5.810204016708212 | 3.4643665545486635 | 3.0764394717524586 | 5.005214976310278 | 16.231728239242347 |
| 2026-03-12 | 2026-03-12 | 2025-12-31 | 32.72250527811537 | 5.481427844159499 | 4.219250599343199 | 29.05835894300665 | 1.6930878617296867 | 16.294596530191576 | 5.849063059300052 | 3.44135056615324 | 3.0560007294698015 | 5.033246139093662 | 16.32263227007486 |
| 2026-03-11 | 2026-03-11 | 2025-12-31 | 32.43409193058412 | 5.433115010519515 | 4.182062487397392 | 28.80224106617274 | 1.6781651309144343 | 16.150977357637366 | 5.797509920488815 | 3.471952052975719 | 3.083175573838212 | 4.996058027147855 | 16.202032589603224 |
| 2026-03-10 | 2026-03-10 | 2025-12-31 | 32.396410684821795 | 5.426802931784445 | 4.1772038551681225 | 28.768779228349658 | 1.6762154739651018 | 16.132213491874843 | 5.790774495412293 | 3.4759903854890326 | 3.0867617086621113 | 4.991199394918586 | 16.18627622382609 |
| 2026-03-09 | 2026-03-09 | 2025-12-31 | 33.35440422291197 | 5.587278800290892 | 4.300727857239479 | 29.619500157517724 | 1.725782804374877 | 16.609258817379004 | 5.962013358912116 | 3.3761542047703665 | 2.9981048179330845 | 5.114723396989942 | 16.586860023350305 |
| 2026-03-06 | 2026-03-06 | 2025-12-31 | 33.48629190028585 | 5.609371631536982 | 4.3177334977635216 | 29.736619535655702 | 1.7326067753323444 | 16.674933999393527 | 5.985587939621874 | 3.362857028186912 | 2.986296610498888 | 5.131729037513985 | 16.642008690655697 |
| 2026-03-05 | 2026-03-05 | 2025-12-31 | 33.576148369433966 | 5.624423711070017 | 4.329319620466713 | 29.81641420637743 | 1.7372560189009385 | 16.719679195335946 | 6.001649550732222 | 3.353857352122879 | 2.9783046852102597 | 5.143315160217175 | 16.679582060821577 |
| 2026-03-04 | 2026-03-04 | 2025-12-31 | 33.561656603280994 | 5.621996159456018 | 4.327451047369793 | 29.803545175139995 | 1.7365062036542118 | 16.712462832149033 | 5.999059185069539 | 3.3553055320215033 | 2.979590703226014 | 5.141446587120257 | 16.673522346933584 |
| 2026-03-03 | 2026-03-03 | 2025-12-31 | 33.66310781223378 | 5.63899050254959 | 4.340532199639159 | 29.893636249154543 | 1.741755368074109 | 16.76298177937926 | 6.017193325886806 | 3.345193577874897 | 2.9706110486821475 | 5.154527739389622 | 16.71594404304403 |
| 2026-03-02 | 2026-03-02 | 2025-12-31 | 33.387737717681354 | 5.592862576496874 | 4.3050258890249 | 29.649101089585763 | 1.7275075053078712 | 16.62585766406241 | 5.96797163476037 | 3.372783535590054 | 2.995111583946653 | 5.119021428775362 | 16.600798382488676 |
| 2026-02-27 | 2026-02-27 | 2025-12-31 | 33.18918305076871 | 5.55960219283882 | 4.279424184930016 | 29.472779847311706 | 1.7172341324844154 | 16.526984788681077 | 5.932480502354103 | 3.392961251638477 | 3.013029873228044 | 5.093419724680479 | 16.51777299690654 |
| 2026-02-26 | 2026-02-26 | 2025-12-31 | 32.55003711716038 | 5.45253727567598 | 4.19701249791141 | 28.905203135262852 | 1.6841642250042606 | 16.208713769284966 | 5.818234822263387 | 3.459584751300543 | 3.0721931173245887 | 5.011008037661873 | 16.250514924325287 |
| 2026-02-25 | 2026-02-25 | 2025-12-31 | 32.11524432610227 | 5.379704059175908 | 4.140950172344641 | 28.519096849053525 | 1.661667707984814 | 15.992203051529318 | 5.740516737079708 | 3.5064223993235863 | 3.113786057007298 | 4.954945712095104 | 16.068706862660264 |
| 2026-02-24 | 2026-02-24 | 2025-12-31 | 31.99205436218477 | 5.359068203436892 | 4.12506601785603 | 28.40970124626376 | 1.6552937634832257 | 15.930859008903491 | 5.718496850121106 | 3.5199243784075795 | 3.12577613390786 | 4.939061557606493 | 16.01719513335601 |
| 2026-02-23 | 2026-02-23 | 2025-12-31 | 32.05727283854939 | 5.369993111822123 | 4.133475309661499 | 28.467616796427535 | 1.6586682181515022 | 15.963335396320748 | 5.730154483839733 | 3.5127633168277446 | 3.1194169417851536 | 4.947470849411962 | 16.04446615766104 |
| 2026-02-20 | 2026-02-20 | 2025-12-31 | 31.812339212418042 | 5.328963673921926 | 4.101893487301915 | 28.25010994098218 | 1.6459951619228348 | 15.841367515788193 | 5.6863732326057885 | 3.5398092329166797 | 3.143434355212857 | 4.915889027052378 | 15.942047468300633 |
| 2026-02-19 | 2026-02-19 | 2025-12-31 | 32.12104280173986 | 5.380675376180624 | 4.141697829701595 | 28.524246032619 | 1.6619677256220668 | 15.995090477788448 | 5.741553199580479 | 3.505789421590483 | 3.1132239578032452 | 4.955693369452058 | 16.071131487994357 |
| 2026-02-18 | 2026-02-18 | 2025-09-30 | 32.11418556541511 | 4.160156539503031 | 4.0998948065314265 | 26.7480288200291 | 0.7954357997133387 | 15.599830319894304 | 5.699306216610361 | 3.7385932500984658 | 3.113888714266305 | 4.899191861433865 | 15.842307590802179 |
| 2026-02-17 | 2026-02-17 | 2025-09-30 | 32.75842512259213 | 4.243613035740098 | 4.182142397996946 | 27.28461842798514 | 0.8113929600257567 | 15.912777000633065 | 5.8136394450126865 | 3.665068663647961 | 3.0526498030894085 | 4.981439452899385 | 16.108268116426107 |
| 2026-02-13 | 2026-02-13 | 2025-09-30 | 33.05166415269171 | 4.28159999531039 | 4.219579099423755 | 27.52885834533518 | 0.8186561933386269 | 16.05522118946064 | 5.865680591246803 | 3.6325516570847993 | 3.0255662631092073 | 5.018876154326193 | 16.22932557977169 |
| 2026-02-12 | 2026-02-12 | 2025-09-30 | 32.711031769125 | 4.237473575377522 | 4.1760918704707795 | 27.245144321384043 | 0.8102190747363591 | 15.889755140998107 | 5.805228544057686 | 3.6703787955901 | 3.057072632431824 | 4.975388925373217 | 16.088702783843253 |
| 2026-02-11 | 2026-02-11 | 2025-09-30 | 33.4663469561712 | 4.335319102500594 | 4.272520061257594 | 27.87424924917878 | 0.8289274657251298 | 16.256658070295778 | 5.939274370387735 | 3.5875405685749966 | 2.988076354164493 | 5.071817116160032 | 16.400518508166034 |
| 2026-02-10 | 2026-02-10 | 2025-09-30 | 33.03685542461284 | 4.2796816335062715 | 4.217688525950601 | 27.516524098694088 | 0.8182893961661387 | 16.04802768163173 | 5.863052485488739 | 3.634179943706841 | 3.0269224693067747 | 5.0169855808530395 | 16.223212113034354 |
| 2026-02-09 | 2026-02-09 | 2025-09-30 | 33.18643645929445 | 4.299058756377683 | 4.236784962508133 | 27.641110718474426 | 0.8219943666596783 | 16.12068836783703 | 5.889598639652027 | 3.6177996252937565 | 3.0132792390245693 | 5.036082017410571 | 16.284963444761974 |
| 2026-02-06 | 2026-02-06 | 2025-09-30 | 32.57329907281017 | 4.219631317596755 | 4.1585080657947895 | 27.130426228253977 | 0.8068075755651689 | 15.822849919701547 | 5.780785115133148 | 3.6858985980787398 | 3.069999135686958 | 4.957805120697227 | 16.031842785261347 |
| 2026-02-05 | 2026-02-05 | 2025-09-30 | 32.392615867435815 | 4.196225137269206 | 4.135440934485081 | 26.979934490738046 | 0.8023322358537207 | 15.735081000892968 | 5.748719257086413 | 3.7064582211765216 | 3.0871233249343613 | 4.93473798938752 | 15.957251587410429 |
| 2026-02-04 | 2026-02-04 | 2025-09-30 | 32.315602797971465 | 4.1862486605528115 | 4.1256089715075746 | 26.91579000862576 | 0.8004247002454155 | 15.697671027857504 | 5.735051743561452 | 3.715291283218988 | 3.0944804163231407 | 4.924906026410013 | 15.925458388426495 |
| 2026-02-03 | 2026-02-03 | 2025-09-30 | 31.686174228712797 | 4.104710818865446 | 4.04525224202024 | 26.39153652953981 | 0.7848343930794169 | 15.391918952690338 | 5.623347021971021 | 3.7890935182220598 | 3.155950582048616 | 4.844549296922678 | 15.665612262466311 |
| 2026-02-02 | 2026-02-02 | 2025-09-30 | 31.949793542815154 | 4.1388607620819196 | 4.07890750799571 | 26.611106071378664 | 0.7913639760733795 | 15.519975028117406 | 5.6701315556351775 | 3.7578295216956095 | 3.1299106789529767 | 4.878204562898148 | 15.774441859410818 |
| 2026-01-30 | 2026-01-30 | 2025-09-30 | 31.85500909572037 | 4.126582134102351 | 4.066806741448406 | 26.532159740405472 | 0.7890162614685158 | 15.473932406590176 | 5.653310154779007 | 3.7690109278104247 | 3.139223715162421 | 4.866103796350844 | 15.735312127171518 |
| 2026-01-29 | 2026-01-29 | 2025-09-30 | 31.80465535254115 | 4.120059177026302 | 4.060378272330627 | 26.490219913813554 | 0.7877690503289795 | 15.449472504035047 | 5.644373873304692 | 3.7749780985341745 | 3.14419379463611 | 4.859675327233065 | 15.71452466099704 |
| 2026-01-28 | 2026-01-28 | 2025-09-30 | 32.22674364997981 | 4.174737611491357 | 4.114264665153558 | 26.841778882092203 | 0.7982237492886921 | 15.654506687655987 | 5.719281905851572 | 3.7255354959620854 | 3.1030128605644167 | 4.913561720055997 | 15.888774789223252 |
| 2026-01-27 | 2026-01-27 | 2025-09-30 | 32.166021763289855 | 4.1668715376814 | 4.106512534950043 | 26.79120338884542 | 0.7967197297518758 | 15.625010341652203 | 5.708505589398164 | 3.732568431085676 | 3.108870619310688 | 4.905809589852481 | 15.863707056698875 |
| 2026-01-26 | 2026-01-26 | 2025-09-30 | 32.4459322601666 | 4.2031318838043115 | 4.142247633699504 | 27.02434191954978 | 0.8036528288173272 | 15.760980044110953 | 5.758181320133873 | 3.700367627737075 | 3.082050446205503 | 4.941544688601942 | 15.979262120102934 |
| 2026-01-23 | 2026-01-23 | 2025-09-30 | 32.22822384483585 | 4.174929359848094 | 4.114453635949364 | 26.84301174208761 | 0.7982604122137615 | 15.655225709116072 | 5.719544596111229 | 3.725364387603658 | 3.1028703437537923 | 4.913750690851802 | 15.889385856019064 |
| 2026-01-22 | 2026-01-22 | 2025-09-30 | 31.952756192366717 | 4.139244551540976 | 4.079285738092353 | 26.613573673598484 | 0.7914373578974496 | 15.521414168780263 | 5.670657337208323 | 3.7574810969187205 | 3.1296204746146215 | 4.8785827929947905 | 15.775664925928847 |
| 2026-01-21 | 2026-01-21 | 2025-09-30 | 31.736527971892016 | 4.111233775941495 | 4.051680711138019 | 26.433476356131727 | 0.7860816042189533 | 15.416378855245465 | 5.632283303445337 | 3.7830816746433427 | 3.1509432943820026 | 4.850977766040457 | 15.68639972864079 |
| 2026-01-20 | 2026-01-20 | 2025-09-30 | 31.192998160912914 | 4.040823486602111 | 3.982290346413089 | 25.980768283588517 | 0.7726189221595394 | 15.152353077359647 | 5.5358230390454715 | 3.8490008805154474 | 3.2058476547889923 | 4.781587401315527 | 15.462015068292224 |
| 2026-01-16 | 2026-01-16 | 2025-09-30 | 31.243354163931606 | 4.0473467364237425 | 3.9887191040359 | 26.022709992409432 | 0.7738661892730071 | 15.176814077657463 | 5.544759721573618 | 3.842797311623925 | 3.2006806783710635 | 4.788016158938338 | 15.482803467393108 |
| 2026-01-15 | 2026-01-15 | 2025-09-30 | 31.218175032502522 | 4.044084965140136 | 3.9855045809719787 | 26.001738196884475 | 0.7732425277293076 | 15.164583028637212 | 5.540291179782629 | 3.845896733626139 | 3.2032621988917005 | 4.784801635874416 | 15.472408801379462 |
| 2026-01-14 | 2026-01-14 | 2025-09-30 | 31.246314553643696 | 4.047730233137217 | 3.9890970456275117 | 26.02517571240025 | 0.773939515123146 | 15.178252120577632 | 5.545285102092931 | 3.8424332310022744 | 3.20037743421932 | 4.788394100529949 | 15.48402560098473 |
| 2026-01-13 | 2026-01-13 | 2025-09-30 | 31.049340165494954 | 4.02221364990323 | 3.9639500815438122 | 25.861114986018816 | 0.7690606593402087 | 15.082569574737374 | 5.510328046974643 | 3.8668093024628902 | 3.220680358004185 | 4.7632471364462505 | 15.402708936674259 |
| 2026-01-12 | 2026-01-12 | 2025-09-30 | 31.227062981157214 | 4.045236333517305 | 3.9866392712619088 | 26.00914100354393 | 0.7734626732015182 | 15.168900450625781 | 5.541868524502065 | 3.844802101936942 | 3.202350475942653 | 4.785936326164347 | 15.476078000933551 |
| 2026-01-09 | 2026-01-09 | 2025-09-30 | 31.429960408569613 | 4.071520202923823 | 4.012542407033863 | 26.178135052136003 | 0.7784882366586643 | 15.267460180049067 | 5.577876741712813 | 3.8199818207386214 | 3.181677568156728 | 4.811839461936301 | 15.559839865353677 |
| 2026-01-08 | 2026-01-08 | 2025-09-30 | 31.37664401583883 | 4.064613456388717 | 4.005735707819441 | 26.13372762332427 | 0.7771676436950578 | 15.241561136831082 | 5.568414678665353 | 3.8264728798485805 | 3.1870839962846356 | 4.805032762721878 | 15.537829332661172 |
| 2026-01-07 | 2026-01-07 | 2025-09-30 | 30.964923861910904 | 4.011278138657569 | 3.953172976082245 | 25.790804321700485 | 0.766969753132625 | 15.041563396658798 | 5.4953466810975655 | 3.877350964035643 | 3.2294605485210717 | 4.752470030984683 | 15.367859470784857 |
| 2026-01-06 | 2026-01-06 | 2025-09-30 | 31.238909059684524 | 4.046770905862367 | 3.988151614638419 | 26.019007647965203 | 0.7737560885499362 | 15.174654817791835 | 5.543970848686984 | 3.8433441179998433 | 3.201136115507162 | 4.787448669540857 | 15.480968401152861 |
| 2026-01-05 | 2026-01-05 | 2025-09-30 | 31.521782206112835 | 4.083415041444335 | 4.024264943484523 | 26.25461378088938 | 0.7807625694394578 | 15.312063660913442 | 5.594172360995838 | 3.8088543535456454 | 3.172409457882987 | 4.823561998386961 | 15.59774653107495 |
| 2026-01-02 | 2026-01-02 | 2025-09-30 | 31.13079607936691 | 4.032765664435417 | 3.974349245413768 | 25.928959930346327 | 0.7710782396976537 | 15.12213770989578 | 5.5247840323324064 | 3.856691524404864 | 3.2122532216989694 | 4.773646300316206 | 15.436336268972035 |
| 2025-12-31 | 2025-12-31 | 2025-09-30 | 31.387009899510094 | 4.065956280377041 | 4.007059080400145 | 26.142361407750133 | 0.7774243961184063 | 15.24659648253705 | 5.570254312590614 | 3.8252091477227506 | 3.1860314289307587 | 4.8063561353025825 | 15.542108666084665 |
| 2025-12-30 | 2025-12-30 | 2025-09-30 | 31.79576966372593 | 4.118908101394715 | 4.059243870545728 | 26.482818989383098 | 0.7875489608307003 | 15.445156179789164 | 5.642796929639087 | 3.7760330590217674 | 3.1450724752885786 | 4.858540925448167 | 15.710856394369355 |
| 2025-12-29 | 2025-12-29 | 2025-09-30 | 31.77059279213632 | 4.115646622856691 | 4.056029635986839 | 26.46184907608714 | 0.7869253552609321 | 15.432926228511601 | 5.63832878890193 | 3.779025407954855 | 3.147564814237632 | 4.855326690889277 | 15.700462661282117 |
| 2025-12-26 | 2025-12-26 | 2025-09-30 | 31.600275470433232 | 4.093583266517465 | 4.034285877257835 | 26.319991122997074 | 0.7827067679728325 | 15.350192655408991 | 5.608102564780456 | 3.799393378694003 | 3.1645293754975308 | 4.833582932160273 | 15.630150796854696 |
| 2025-12-24 | 2025-12-24 | 2025-09-30 | 31.57509859884362 | 4.09032178797944 | 4.0310716426989455 | 26.299021209701113 | 0.7820831624030643 | 15.337962704131426 | 5.603634424043299 | 3.8024228811645764 | 3.1670526597710236 | 4.830368697601384 | 15.619757063767455 |
| 2025-12-23 | 2025-12-23 | 2025-09-30 | 31.55436457166162 | 4.087635847257209 | 4.0284246090325055 | 26.281751758620384 | 0.7815696015824357 | 15.327890914976804 | 5.599954755138943 | 3.8049214115721997 | 3.169133695368663 | 4.827721663934943 | 15.61119746399406 |
| 2025-12-22 | 2025-12-22 | 2025-09-30 | 31.533630544479617 | 4.084949906534979 | 4.025777575366065 | 26.264482307539655 | 0.7810560407618071 | 15.317819125822181 | 5.596275086234588 | 3.8074232276527056 | 3.171217467615899 | 4.825074630268503 | 15.602637864220664 |
| 2025-12-19 | 2025-12-19 | 2025-09-30 | 31.5662129100284 | 4.089170712347853 | 4.029937240914047 | 26.29162028527066 | 0.7818630729047851 | 15.333646379885543 | 5.6020574803776935 | 3.803493239099568 | 3.1679441650167224 | 4.829234295816485 | 15.616088797139774 |
| 2025-12-18 | 2025-12-18 | 2025-09-30 | 31.613606263495534 | 4.095310172710429 | 4.035987768440215 | 26.331094391871755 | 0.7830369581941826 | 15.356668239520502 | 5.610468381332694 | 3.797791254391211 | 3.16319495999641 | 4.835284823342652 | 15.635654129722628 |
| 2025-12-17 | 2025-12-17 | 2025-09-30 | 31.801692702989584 | 4.119675387567246 | 4.060000042233984 | 26.487752311593738 | 0.7876956685049092 | 15.448033363372192 | 5.643848091731547 | 3.7753297759519535 | 3.1444867081115873 | 4.859297097136421 | 15.71330159447901 |
| 2025-12-16 | 2025-12-16 | 2025-09-30 | 31.695059917528017 | 4.105861894497033 | 4.046386643805138 | 26.398937453970266 | 0.7850544825776962 | 15.39623527693622 | 5.624923965636626 | 3.788031248392557 | 3.155065813417124 | 4.845683698707576 | 15.669280529093996 |
| 2025-12-15 | 2025-12-15 | 2025-09-30 | 31.890554110820716 | 4.131186729374283 | 4.0713446370930315 | 26.561765320356294 | 0.789896675435564 | 15.491198801316395 | 5.659618330495258 | 3.7648100114551664 | 3.1357247557535923 | 4.87064169199547 | 15.749986126608658 |
| 2025-12-12 | 2025-12-12 | 2025-09-30 | 31.64174352479723 | 4.098955147961927 | 4.039579944590716 | 26.35453002515853 | 0.7837338896140896 | 15.370336233718236 | 5.615461902589166 | 3.7944140876175037 | 3.1603821047860805 | 4.838876999493154 | 15.647269996401487 |
| 2025-12-11 | 2025-12-11 | 2025-09-30 | 31.275934269640917 | 4.051567249491035 | 3.9928784810788502 | 26.049846087911437 | 0.7746731654420537 | 15.192640233978137 | 5.5505417146628915 | 3.838794273967151 | 3.197346532892177 | 4.792175535981288 | 15.496253467385813 |
| 2025-12-10 | 2025-12-10 | 2025-09-30 | 30.739809952620984 | 3.9821162874265004 | 3.924433547343013 | 25.603306079803275 | 0.7613939099558495 | 14.932211758878118 | 5.455395703668974 | 3.9057455973970208 | 3.2531105479874203 | 4.723730602245451 | 15.27492600686912 |
| 2025-12-09 | 2025-12-09 | 2025-09-30 | 31.00046887701125 | 4.015882733929501 | 3.9577108717268707 | 25.82040990165131 | 0.7678501670996732 | 15.058829791385017 | 5.501654856813817 | 3.8729052087435933 | 3.2257576618189843 | 4.757007926629308 | 15.382533470222 |

[Next rows](https://beanvest.com/stock/rsg/valuation.md?range=5Y&deductSbc=false&limit=200&offset=200&frequency=daily&wacc=4.4)

## Historical comparison

- pe: mean 32.35637021173306, median 32.29195116817035, 1255 valid observations. Near historical median.
- peg: mean 2.5023562997271105, median 2.0072923841374353, 1255 valid observations. Expensive vs. history.
- ps: mean 3.849106846743779, median 3.8912425429382744, 1255 valid observations. Near historical median.
- pfcf: mean 28.717267177692104, median 28.26697009315016, 1255 valid observations. Cheap vs. history.
- pfcf_growth: mean 8.016625509285793, median 1.8128431792743984, 1255 valid observations. Near historical median.
- pocf: mean 15.634799279473697, median 15.425632903034384, 1255 valid observations. Near historical median.
- pb: mean 5.277613584324147, median 5.367358143788945, 1255 valid observations. Near historical median.
- fcf_yield: mean 3.528764376128814, median 3.5376978738953233, 1255 valid observations. Cheap vs. history.
- earnings_yield: mean 3.110343534118035, median 3.0967469100649567, 1255 valid observations. Near historical median.
- ev_sales: mean 4.679283249475619, median 4.729117946130137, 1255 valid observations. Near historical median.
- ev_ebitda: mean 15.965987581735417, median 15.902095184005491, 1255 valid observations. Near historical median.

## Sources

- [sec-0001060391-f67b0cf72f21](https://data.sec.gov/api/xbrl/companyfacts/CIK0001060391.json) · Retrieved 2026-09-28T07:37:41.538Z · SHA-256 f67b0cf72f216d6d4a76e78284d303c36c91131314eaf251b9c00627e8821f90
- [inline-0001060391-ad7e35c5d75e](https://www.sec.gov/Archives/edgar/data/1060391/000106039126000094/rsg-20251231.htm) · Retrieved 2026-10-17T23:59:55.404Z · SHA-256 ad7e35c5d75ebbfb6da33c9bd8e081d38975824d17d3f2f1a5aafcb1eec8121b
- [inline-0001060391-4aeb71c680a8](https://www.sec.gov/Archives/edgar/data/1060391/000106039124000142/rsg-20231231.htm) · Retrieved 2026-10-18T12:28:22.879Z · SHA-256 4aeb71c680a8c0113aa6fce9606c3702a7298d7a42f4aa32acdaf8807bd49954

## Data conventions

- Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.
- Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.
- FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.
- SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.
- Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.
- Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.
- Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.
- Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.
- WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit.