{"schemaVersion":1,"title":"Seagate Technology Holdings plc Debt & dilution","path":"/stock/stx/capital","topic":"capital","company":{"symbol":"stx","name":"Seagate Technology Holdings plc","exchange":"NASDAQ","currency":"USD","aliases":[]},"retrievedAt":"2026-09-28T18:23:16.063Z","periodBasis":"fiscal","options":{"range":"5Y","deductSbc":false,"limit":200,"offset":0,"frequency":"quarterly","wacc":7.7},"definitions":[{"label":"Total debt","unit":"USD_millions","group":"capital","formula":"Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.","id":"debt"},{"label":"Cash & equivalents","unit":"USD_millions","group":"capital","formula":"Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.","id":"cash"},{"label":"Net debt","unit":"USD_millions","group":"capital","formula":"Total debt − cash and equivalents. Negative means net cash.","id":"net_debt"},{"label":"Debt / equity","unit":"multiple","group":"capital","formula":"Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.","id":"debt_equity"},{"label":"Debt / assets","unit":"percent","group":"capital","formula":"Total debt / total assets × 100.","id":"debt_assets"},{"label":"Net debt / EBITDA","unit":"multiple","group":"capital","formula":"Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.","basis":"TTM","id":"net_debt_ebitda"},{"label":"Debt / FCF","unit":"multiple","group":"capital","formula":"Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.","basis":"TTM","id":"debt_fcf"},{"label":"Interest coverage","unit":"multiple","group":"capital","formula":"TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.","basis":"TTM","id":"interest_coverage"},{"label":"Current ratio","unit":"multiple","group":"capital","formula":"Current assets / positive current liabilities.","id":"current_ratio"},{"label":"Diluted shares","unit":"shares_millions","group":"capital","formula":"Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.","id":"diluted_shares"},{"label":"Basic shares","unit":"shares_millions","group":"capital","formula":"Reported weighted average basic shares, normalized for subsequent recorded stock splits.","id":"basic_shares"},{"label":"Share count growth","unit":"percent","group":"capital","formula":"Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.","id":"dilution"},{"label":"Share repurchases","unit":"USD_millions","group":"capital","formula":"Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.","id":"buybacks"}],"latest":{"period":"2026-Q4","start":"2026-04-04","end":"2026-07-03","fiscal":true,"ttm":true,"priceDate":"2026-07-02","values":{"debt":3565,"cash":1704,"net_debt":1861,"debt_equity":1.6451315182279649,"debt_assets":35.7501002807862,"net_debt_ebitda":0.425858123569794,"debt_fcf":1.1481481481481481,"interest_coverage":14.415492957746478,"current_ratio":1.669651423089223,"diluted_shares":232.07692307692307,"basic_shares":225.15384615384613,"dilution":4.7227191413237835,"buybacks":117},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},"rows":[{"period":"2026-Q4","start":"2026-04-04","end":"2026-07-03","fiscal":true,"ttm":true,"priceDate":"2026-07-02","values":{"debt":3565,"cash":1704,"net_debt":1861,"debt_equity":1.6451315182279649,"debt_assets":35.7501002807862,"net_debt_ebitda":0.425858123569794,"debt_fcf":1.1481481481481481,"interest_coverage":14.415492957746478,"current_ratio":1.669651423089223,"diluted_shares":232.07692307692307,"basic_shares":225.15384615384613,"dilution":4.7227191413237835,"buybacks":117},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q3","start":"2026-01-03","end":"2026-04-03","fiscal":true,"ttm":true,"priceDate":"2026-04-02","values":{"debt":3863,"cash":1146,"net_debt":2717,"debt_equity":3.527853881278539,"debt_assets":43.44354475933424,"net_debt_ebitda":0.8062314540059348,"debt_fcf":1.601575456053068,"interest_coverage":10.51864406779661,"current_ratio":1.3264424560320889,"diluted_shares":229,"basic_shares":221,"dilution":4.245283018867929,"buybacks":30},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q2","start":"2025-10-04","end":"2026-01-02","fiscal":true,"ttm":true,"priceDate":"2026-01-02","values":{"debt":4499,"cash":1046,"net_debt":3453,"debt_equity":9.801742919389978,"debt_assets":51.665135507579244,"net_debt_ebitda":1.2332142857142858,"debt_fcf":2.6859701492537313,"interest_coverage":8.342105263157896,"current_ratio":1.119117256048923,"diluted_shares":228,"basic_shares":216,"dilution":1.8867924528301883,"buybacks":0},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roe":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q1","start":"2025-06-28","end":"2025-10-03","fiscal":true,"ttm":true,"priceDate":"2025-10-03","values":{"debt":4994,"cash":1112,"net_debt":3882,"debt_equity":null,"debt_assets":59.156597962568114,"net_debt_ebitda":1.590983606557377,"debt_fcf":4.100164203612479,"interest_coverage":6.901898734177215,"current_ratio":0.9793538984697595,"diluted_shares":226,"basic_shares":213,"dilution":0.9478672985782088,"buybacks":29},"issues":{"debt_equity":"Equity is zero or negative, so this ratio is undefined."},"issueCodes":{"pb":"nonpositive_denominator","software_capex":"missing_inputs","roe":"nonpositive_denominator","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q4","start":"2025-03-29","end":"2025-06-27","fiscal":true,"ttm":true,"priceDate":"2025-06-27","values":{"debt":4995,"cash":891,"net_debt":4104,"debt_equity":null,"debt_assets":62.258506792970216,"net_debt_ebitda":1.9168612797758058,"debt_fcf":6.106356968215159,"interest_coverage":5.88785046728972,"current_ratio":1.3795317220543806,"diluted_shares":217,"basic_shares":215,"dilution":2.8708133971291794,"buybacks":0},"issues":{"debt_equity":"Equity is zero or negative, so this ratio is undefined."},"issueCodes":{"pb":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roe":"nonpositive_denominator","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q3","start":"2024-12-28","end":"2025-03-28","fiscal":true,"ttm":true,"priceDate":"2025-03-28","values":{"debt":5146,"cash":814,"net_debt":4332,"debt_equity":null,"debt_assets":68.0327868852459,"net_debt_ebitda":2.293276866066702,"debt_fcf":6.657179818887451,"interest_coverage":4.987804878048781,"current_ratio":1.3606965174129353,"diluted_shares":216,"basic_shares":212,"dilution":0.952380952380949,"buybacks":0},"issues":{"debt_equity":"Equity is zero or negative, so this ratio is undefined."},"issueCodes":{"peg":"nonpositive_denominator","pb":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"tax_rate_undefined","roe":"nonpositive_denominator","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q2","start":"2024-09-28","end":"2024-12-27","fiscal":true,"ttm":true,"priceDate":"2024-12-27","values":{"debt":5679,"cash":1238,"net_debt":4441,"debt_equity":null,"debt_assets":71.3531850735017,"net_debt_ebitda":2.7738913179262963,"debt_fcf":8.29051094890511,"interest_coverage":4.048048048048048,"current_ratio":1.2334119232064669,"diluted_shares":217,"basic_shares":212,"dilution":1.4354066985645897,"buybacks":0},"issues":{"debt_equity":"Equity is zero or negative, so this ratio is undefined."},"issueCodes":{"peg":"nonpositive_denominator","pb":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"tax_rate_undefined","roe":"nonpositive_denominator","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q1","start":"2024-06-29","end":"2024-09-27","fiscal":true,"ttm":true,"priceDate":"2024-09-27","values":{"debt":5676,"cash":1239,"net_debt":4437,"debt_equity":null,"debt_assets":71.19919719016558,"net_debt_ebitda":3.5898058252427183,"debt_fcf":8.952681388012618,"interest_coverage":2.954954954954955,"current_ratio":1.1414109459031951,"diluted_shares":216,"basic_shares":211,"dilution":1.4423076923076872,"buybacks":0},"issues":{"debt_equity":"Equity is zero or negative, so this ratio is undefined."},"issueCodes":{"peg":"nonpositive_denominator","pb":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"nonpositive_denominator","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q4","start":"2024-03-30","end":"2024-06-28","fiscal":true,"ttm":true,"priceDate":"2024-06-28","values":{"debt":5674,"cash":1358,"net_debt":4316,"debt_equity":null,"debt_assets":73.31696601628117,"net_debt_ebitda":6.027932960893855,"debt_fcf":8.545180722891565,"interest_coverage":1.3614457831325302,"current_ratio":1.0751855437237818,"diluted_shares":221,"basic_shares":209,"dilution":0.9661835748792313,"buybacks":0},"issues":{"debt_equity":"Equity is zero or negative, so this ratio is undefined."},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased","roe":"nonpositive_denominator","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q3","start":"2023-12-30","end":"2024-03-29","fiscal":true,"ttm":true,"priceDate":"2024-03-28","values":{"debt":5671,"cash":795,"net_debt":4876,"debt_equity":null,"debt_assets":79.91826381059752,"net_debt_ebitda":10.396588486140725,"debt_fcf":12.54646017699115,"interest_coverage":0.49101796407185627,"current_ratio":0.8540169823644677,"diluted_shares":213,"basic_shares":210,"dilution":1.449275362318847,"buybacks":0},"issues":{"debt_equity":"Equity is zero or negative, so this ratio is undefined."},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"nonpositive_denominator","roic_wacc":"tax_rate_undefined","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q2","start":"2023-09-30","end":"2023-12-29","fiscal":true,"ttm":true,"priceDate":"2023-12-29","values":{"debt":5669,"cash":787,"net_debt":4882,"debt_equity":null,"debt_assets":79.29780388865576,"net_debt_ebitda":65.97297297297297,"debt_fcf":11.383534136546185,"interest_coverage":-0.8828828828828829,"current_ratio":1.0391459074733096,"diluted_shares":209,"basic_shares":209,"dilution":1.4563106796116498,"buybacks":0},"issues":{"debt_equity":"Equity is zero or negative, so this ratio is undefined."},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"nonpositive_denominator","roic_wacc":"tax_rate_undefined","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q1","start":"2023-07-01","end":"2023-09-29","fiscal":true,"ttm":true,"priceDate":"2023-09-29","values":{"debt":5666,"cash":795,"net_debt":4871,"debt_equity":null,"debt_assets":78.73818788215675,"net_debt_ebitda":null,"debt_fcf":9.92294220665499,"interest_coverage":-1.7730061349693251,"current_ratio":1.065911847957946,"diluted_shares":208,"basic_shares":208,"dilution":0,"buybacks":0},"issues":{"debt_equity":"Equity is zero or negative, so this ratio is undefined.","net_debt_ebitda":"Trailing EBITDA is zero or negative, so this ratio is undefined."},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"nonpositive_denominator","roic_wacc":"tax_rate_undefined","debt_equity":"nonpositive_denominator","net_debt_ebitda":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q4","start":"2023-04-01","end":"2023-06-30","fiscal":true,"ttm":true,"priceDate":"2023-06-30","values":{"debt":5451,"cash":786,"net_debt":4665,"debt_equity":null,"debt_assets":72.14134462678666,"net_debt_ebitda":27.280701754385966,"debt_fcf":8.707667731629392,"interest_coverage":-1.0926517571884984,"current_ratio":1.1207561728395061,"diluted_shares":207,"basic_shares":207,"dilution":-3.2710280373831724,"buybacks":0},"issues":{"debt_equity":"Equity is zero or negative, so this ratio is undefined."},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"nonpositive_denominator","roic_wacc":"tax_rate_undefined","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q3","start":"2022-12-31","end":"2023-03-31","fiscal":true,"ttm":true,"priceDate":"2023-03-31","values":{"debt":5958,"cash":766,"net_debt":5192,"debt_equity":null,"debt_assets":74.78348186268356,"net_debt_ebitda":9.833333333333334,"debt_fcf":10.526501766784452,"interest_coverage":-0.027210884353741496,"current_ratio":0.9884583676834295,"diluted_shares":207,"basic_shares":207,"dilution":-5.045871559633031,"buybacks":0},"issues":{"debt_equity":"Equity is zero or negative, so this ratio is undefined."},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"nonpositive_denominator","roic_wacc":"tax_rate_undefined","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q2","start":"2022-10-01","end":"2022-12-30","fiscal":true,"ttm":true,"priceDate":"2022-12-30","values":{"debt":6029,"cash":770,"net_debt":5259,"debt_equity":null,"debt_assets":76.63658319562731,"net_debt_ebitda":4.180445151033386,"debt_fcf":7.985430463576159,"interest_coverage":2.6666666666666665,"current_ratio":1.1306422018348623,"diluted_shares":206,"basic_shares":206,"dilution":-6.7873303167420795,"buybacks":0},"issues":{"debt_equity":"Equity is zero or negative, so this ratio is undefined."},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q1","start":"2022-07-02","end":"2022-09-30","fiscal":true,"ttm":true,"priceDate":"2022-09-30","values":{"debt":6249,"cash":761,"net_debt":5488,"debt_equity":null,"debt_assets":72.56996864475671,"net_debt_ebitda":2.8028600612870274,"debt_fcf":6.193260654112983,"interest_coverage":5.655172413793103,"current_ratio":1.1918419375398344,"diluted_shares":210,"basic_shares":208,"dilution":-7.964601769911505,"buybacks":408},"issues":{"debt_equity":"Equity is zero or negative, so this ratio is undefined."},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"nonpositive_denominator","software_capex":"missing_inputs","debt_equity":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q4","start":"2022-04-02","end":"2022-07-01","fiscal":true,"ttm":true,"priceDate":"2022-07-01","values":{"debt":5646,"cash":615,"net_debt":5031,"debt_equity":51.79816513761468,"debt_assets":63.12611806797853,"net_debt_ebitda":2.0910224438902745,"debt_fcf":4.424764890282131,"interest_coverage":7.85140562248996,"current_ratio":1.1344585091420534,"diluted_shares":218,"basic_shares":214,"dilution":-6.956521739130439,"buybacks":486},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q3","start":"2022-01-01","end":"2022-04-01","fiscal":true,"ttm":true,"priceDate":"2022-04-01","values":{"debt":5644,"cash":1138,"net_debt":4506,"debt_equity":13.406175771971496,"debt_assets":61.716785128485505,"net_debt_ebitda":1.7817319098457889,"debt_fcf":3.7082785808147176,"interest_coverage":8.650205761316872,"current_ratio":1.4783061437001042,"diluted_shares":222,"basic_shares":218,"dilution":-6.4377682403433445,"buybacks":417},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q2","start":"2021-10-02","end":"2021-12-31","fiscal":true,"ttm":true,"priceDate":"2021-12-31","values":{"debt":5861,"cash":1535,"net_debt":4326,"debt_equity":11.142585551330798,"debt_assets":62.51733333333333,"net_debt_ebitda":1.749292357460574,"debt_fcf":4.090020935101187,"interest_coverage":8.615062761506277,"current_ratio":1.4872994652406417,"diluted_shares":225,"basic_shares":221,"dilution":-11.24497991967871,"buybacks":471},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q1","start":"2021-07-03","end":"2021-10-01","fiscal":true,"ttm":true,"priceDate":"2021-10-01","values":{"debt":5136,"cash":991,"net_debt":4145,"debt_equity":8.54575707154742,"debt_assets":59.63079066527342,"net_debt_ebitda":1.8595782862270076,"debt_fcf":3.8879636638909916,"interest_coverage":7.978165938864628,"current_ratio":1.2696434752509518,"diluted_shares":231,"basic_shares":226,"dilution":-12.062256809338523,"buybacks":425},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q4","start":"2021-04-03","end":"2021-07-02","fiscal":true,"ttm":true,"priceDate":"2021-07-02","values":{"debt":5139,"cash":1209,"net_debt":3930,"debt_equity":8.144215530903328,"debt_assets":59.23919308357348,"net_debt_ebitda":2.080465854949709,"debt_fcf":4.555851063829787,"interest_coverage":6.781818181818182,"current_ratio":1.2937350222526531,"diluted_shares":233,"basic_shares":230,"dilution":-11.170528817587632,"buybacks":228},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q3","start":"2021-01-02","end":"2021-04-02","fiscal":true,"ttm":true,"priceDate":"2021-04-01","values":{"debt":5142,"cash":1212,"net_debt":3930,"debt_equity":10.62396694214876,"debt_assets":59.7629009762901,"net_debt_ebitda":2.387606318347509,"debt_fcf":4.906488549618321,"interest_coverage":5.961904761904762,"current_ratio":1.233544938189108,"diluted_shares":237,"basic_shares":233,"dilution":-10.727969348659006,"buybacks":751},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q2","start":"2020-10-03","end":"2021-01-01","fiscal":true,"ttm":true,"priceDate":"2020-12-31","values":{"debt":5145,"cash":1799,"net_debt":3346,"debt_equity":5.196969696969697,"debt_assets":57.25573113732473,"net_debt_ebitda":2.051502145922747,"debt_fcf":4.975822050290136,"interest_coverage":6.21,"current_ratio":1.557039297977871,"diluted_shares":251,"basic_shares":249,"dilution":-4.961832061068705,"buybacks":1000},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q1","start":"2020-07-04","end":"2020-10-02","fiscal":true,"ttm":true,"priceDate":"2020-10-02","values":{"debt":4163,"cash":1664,"net_debt":2499,"debt_equity":2.28610653487095,"debt_assets":46.97585195215527,"net_debt_ebitda":1.5018028846153846,"debt_fcf":4.138170974155069,"interest_coverage":6.520408163265306,"current_ratio":1.5105900151285931,"diluted_shares":259,"basic_shares":257,"dilution":-3.383458646616544,"buybacks":68},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q4","start":"2020-04-04","end":"2020-07-03","fiscal":true,"ttm":true,"priceDate":"2020-07-02","values":{"debt":4175,"cash":1722,"net_debt":2453,"debt_equity":2.336317851147174,"debt_assets":46.7525195968645,"net_debt_ebitda":1.4609886837403216,"debt_fcf":3.6979627989371124,"interest_coverage":6.467661691542289,"current_ratio":1.511388684790595,"diluted_shares":261.9230769230769,"basic_shares":258.9230769230769,"dilution":-6.1872909698996725,"buybacks":55},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roiic":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q3","start":"2020-01-04","end":"2020-04-03","fiscal":true,"ttm":true,"priceDate":"2020-04-03","values":{"debt":4103,"cash":1612,"net_debt":2491,"debt_equity":2.2896205357142856,"debt_assets":46.471854117114056,"net_debt_ebitda":1.4010123734533184,"debt_fcf":3.5616319444444446,"interest_coverage":6.594202898550725,"current_ratio":1.4925650557620818,"diluted_shares":263,"basic_shares":261,"dilution":-7.117437722419928,"buybacks":195},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q2","start":"2019-10-05","end":"2020-01-03","fiscal":true,"ttm":true,"priceDate":"2020-01-03","values":{"debt":4141,"cash":1744,"net_debt":2397,"debt_equity":2.262841530054645,"debt_assets":46.36139722346619,"net_debt_ebitda":1.4276354973198333,"debt_fcf":3.500422654268808,"interest_coverage":5.751173708920188,"current_ratio":1.5377777777777777,"diluted_shares":265,"basic_shares":262,"dilution":-8.070175438596493,"buybacks":150},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q1","start":"2019-06-29","end":"2019-10-04","fiscal":true,"ttm":true,"priceDate":"2019-10-04","values":{"debt":4171,"cash":1784,"net_debt":2387,"debt_equity":2.356497175141243,"debt_assets":47.73403524834058,"net_debt_ebitda":1.3593394077448746,"debt_fcf":3.94234404536862,"interest_coverage":5.6877828054298645,"current_ratio":1.581404472342095,"diluted_shares":270,"basic_shares":266,"dilution":-7.317073170731703,"buybacks":450},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q4","start":"2019-03-30","end":"2019-06-28","fiscal":true,"ttm":true,"priceDate":"2019-06-28","values":{"debt":4253,"cash":2220,"net_debt":2033,"debt_equity":1.9671600370027753,"debt_assets":47.8671918964547,"net_debt_ebitda":1.002465483234714,"debt_fcf":3.6695427092320965,"interest_coverage":6.638392857142857,"current_ratio":1.9547491039426523,"diluted_shares":276,"basic_shares":276,"dilution":-4.1666666666666625,"buybacks":350},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q3","start":"2018-12-29","end":"2019-03-29","fiscal":true,"ttm":true,"priceDate":"2019-03-29","values":{"debt":4522,"cash":1388,"net_debt":3134,"debt_equity":2.6773238602723506,"debt_assets":52.60586319218241,"net_debt_ebitda":1.4219600725952812,"debt_fcf":3.6645056726094003,"interest_coverage":7.443946188340807,"current_ratio":1.624883504193849,"diluted_shares":284,"basic_shares":281,"dilution":-1.7482517482517501,"buybacks":327},"issues":{},"issueCodes":{"ps":"missing_inputs","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q2","start":"2018-09-29","end":"2018-12-28","fiscal":true,"ttm":true,"priceDate":"2018-12-28","values":{"debt":4324,"cash":1357,"net_debt":2967,"debt_equity":2.235780765253361,"debt_assets":49.19786096256685,"net_debt_ebitda":1.227554820024824,"debt_fcf":3.0195530726256985,"interest_coverage":8.179824561403509,"current_ratio":1.5982608695652174,"diluted_shares":287,"basic_shares":285,"dilution":-1.041666666666663,"buybacks":136},"issues":{},"issueCodes":{"ps":"missing_inputs","ev_sales":"missing_inputs","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q1","start":"2018-06-30","end":"2018-09-28","fiscal":true,"ttm":true,"priceDate":"2018-09-28","values":{"debt":4821,"cash":1942,"net_debt":2879,"debt_equity":2.6115926327193932,"debt_assets":50.334098976821885,"net_debt_ebitda":1.1736649001222992,"debt_fcf":2.358610567514677,"interest_coverage":8.07725321888412,"current_ratio":1.4245669291338583,"diluted_shares":292,"basic_shares":287,"dilution":-1.0344827586206917,"buybacks":150},"issues":{},"issueCodes":{"ps":"missing_inputs","ev_sales":"missing_inputs","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q4","start":"2018-03-31","end":"2018-06-29","fiscal":true,"ttm":true,"priceDate":"2018-06-29","values":{"debt":4819,"cash":1853,"net_debt":2966,"debt_equity":2.894294294294294,"debt_assets":51.21147715196599,"net_debt_ebitda":1.3288530465949822,"debt_fcf":2.758443045220378,"interest_coverage":6.923728813559322,"current_ratio":1.3510971786833856,"diluted_shares":295,"basic_shares":288,"dilution":-1.7064846416382284,"buybacks":0},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q3","start":"2017-12-30","end":"2018-03-30","fiscal":true,"ttm":true,"priceDate":"2018-03-29","values":{"debt":4822,"cash":2926,"net_debt":1896,"debt_equity":3.535190615835777,"debt_assets":53.50643586329339,"net_debt_ebitda":0.9663608562691132,"debt_fcf":3.1849405548216643,"interest_coverage":5.430327868852459,"current_ratio":1.7175122749590834,"diluted_shares":291,"basic_shares":286,"dilution":-3.378378378378377,"buybacks":0},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q2","start":"2017-09-30","end":"2017-12-29","fiscal":true,"ttm":true,"priceDate":"2017-12-29","values":{"debt":4876,"cash":2556,"net_debt":2320,"debt_equity":4.595664467483506,"debt_assets":55.72571428571429,"net_debt_ebitda":1.2705366922234391,"debt_fcf":3.5958702064896757,"interest_coverage":4.713114754098361,"current_ratio":1.5772566655958882,"diluted_shares":291,"basic_shares":288,"dilution":-2.7027027027026973,"buybacks":195},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q1","start":"2017-07-01","end":"2017-09-29","fiscal":true,"ttm":true,"priceDate":"2017-09-29","values":{"debt":5051,"cash":2285,"net_debt":2766,"debt_equity":4.06682769726248,"debt_assets":56.39794551138901,"net_debt_ebitda":1.5392320534223707,"debt_fcf":4.419072615923009,"interest_coverage":4.665236051502146,"current_ratio":1.9625711960943857,"diluted_shares":292,"basic_shares":290,"dilution":-3.0100334448160515,"buybacks":166},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q4","start":"2017-04-01","end":"2017-06-30","fiscal":true,"ttm":true,"priceDate":"2017-06-30","values":{"debt":5021,"cash":2539,"net_debt":2482,"debt_equity":3.68108504398827,"debt_assets":54.17565817867933,"net_debt_ebitda":1.3765945646145314,"debt_fcf":3.3879892037786776,"interest_coverage":4.747747747747748,"current_ratio":1.9196496572734196,"diluted_shares":299,"basic_shares":293,"dilution":-1.0135135135135087,"buybacks":212},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q3","start":"2016-12-31","end":"2017-03-31","fiscal":true,"ttm":true,"priceDate":"2017-03-31","values":{"debt":5231,"cash":3026,"net_debt":2205,"debt_equity":3.2531094527363185,"debt_assets":53.71188006982236,"net_debt_ebitda":1.273094688221709,"debt_fcf":3.568212824010914,"interest_coverage":4.545023696682464,"current_ratio":1.957690928648261,"diluted_shares":300,"basic_shares":296,"dilution":-0.6711409395973145,"buybacks":0},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q2","start":"2016-10-01","end":"2016-12-30","fiscal":true,"ttm":true,"priceDate":"2016-12-30","values":{"debt":4133,"cash":1716,"net_debt":2417,"debt_equity":2.7137229152987525,"debt_assets":48.277070435696764,"net_debt_ebitda":1.6017229953611662,"debt_fcf":3.3196787148594376,"interest_coverage":3.6363636363636362,"current_ratio":1.5441999254009697,"diluted_shares":298,"basic_shares":296,"dilution":-1.0033444816053505,"buybacks":147},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q1","start":"2016-07-02","end":"2016-09-30","fiscal":true,"ttm":true,"priceDate":"2016-09-30","values":{"debt":4133,"cash":1489,"net_debt":2644,"debt_equity":2.711942257217848,"debt_assets":48.65214832254267,"net_debt_ebitda":1.9076479076479076,"debt_fcf":4.444086021505377,"interest_coverage":2.954081632653061,"current_ratio":1.5061349693251533,"diluted_shares":301,"basic_shares":299,"dilution":-0.9933774834437137,"buybacks":101},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q4","start":"2016-04-02","end":"2016-07-01","fiscal":true,"ttm":true,"priceDate":"2016-07-01","values":{"debt":4130,"cash":1125,"net_debt":3005,"debt_equity":2.5925925925925926,"debt_assets":50.04847309743092,"net_debt_ebitda":2.384920634920635,"debt_fcf":3.778591033851784,"interest_coverage":2.305699481865285,"current_ratio":1.570920409070698,"diluted_shares":299,"basic_shares":296,"dilution":-6.873184898354312,"buybacks":0},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q3","start":"2016-01-02","end":"2016-04-01","fiscal":true,"ttm":true,"priceDate":"2016-04-01","values":{"debt":4133,"cash":1193,"net_debt":2940,"debt_equity":2.455733808674985,"debt_assets":49.35514688320994,"net_debt_ebitda":2.136627906976744,"debt_fcf":4.14543630892678,"interest_coverage":2.786802030456853,"current_ratio":1.593625498007968,"diluted_shares":298,"basic_shares":298,"dilution":-7.739938080495357,"buybacks":29},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q2","start":"2015-10-03","end":"2016-01-01","fiscal":true,"ttm":true,"priceDate":"2015-12-31","values":{"debt":4143,"cash":1258,"net_debt":2885,"debt_equity":2.275123558484349,"debt_assets":47.100954979536155,"net_debt_ebitda":1.7000589275191516,"debt_fcf":3.7595281306715065,"interest_coverage":4.3686868686868685,"current_ratio":1.548247341473021,"diluted_shares":301,"basic_shares":299,"dilution":-8.841463414634143,"buybacks":78},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q1","start":"2015-07-04","end":"2015-10-02","fiscal":true,"ttm":true,"priceDate":"2015-10-02","values":{"debt":4143,"cash":1915,"net_debt":2228,"debt_equity":2.155567117585848,"debt_assets":45.63277894041194,"net_debt_ebitda":0.8841269841269841,"debt_fcf":1.9870503597122302,"interest_coverage":8.445,"current_ratio":1.7961736571008093,"diluted_shares":308,"basic_shares":302,"dilution":-7.645259938837922,"buybacks":983},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q4","start":"2015-04-04","end":"2015-07-03","fiscal":true,"ttm":true,"priceDate":"2015-07-02","values":{"debt":4158,"cash":2479,"net_debt":1679,"debt_equity":1.3777335984095427,"debt_assets":42.23463687150838,"net_debt_ebitda":0.5791652293894446,"debt_fcf":2.188421052631579,"interest_coverage":9.942028985507246,"current_ratio":2.3764404609475034,"diluted_shares":321.7692307692308,"basic_shares":317.84615384615387,"dilution":-3.0956848030018747,"buybacks":180},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roiic":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q3","start":"2015-01-03","end":"2015-04-03","fiscal":true,"ttm":true,"priceDate":"2015-04-02","values":{"debt":3931,"cash":2604,"net_debt":1327,"debt_equity":1.2319022250078346,"debt_assets":39.16899163013153,"net_debt_ebitda":0.4277885235332044,"debt_fcf":1.6951272100043122,"interest_coverage":11.198019801980198,"current_ratio":1.9162011173184357,"diluted_shares":330,"basic_shares":323,"dilution":-1.2232415902140636,"buybacks":706},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q2","start":"2014-10-04","end":"2015-01-02","fiscal":true,"ttm":true,"priceDate":"2015-01-02","values":{"debt":3934,"cash":3296,"net_debt":638,"debt_equity":1.058950201884253,"debt_assets":36.37876826336231,"net_debt_ebitda":0.19869199626284648,"debt_fcf":1.623607098638052,"interest_coverage":11.470873786407767,"current_ratio":2.352607307555871,"diluted_shares":336,"basic_shares":328,"dilution":-2.3809523809523836,"buybacks":18},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q1","start":"2014-06-28","end":"2014-10-03","fiscal":true,"ttm":true,"priceDate":"2014-10-03","values":{"debt":3809,"cash":2190,"net_debt":1619,"debt_equity":1.292939579090292,"debt_assets":39.00665642601127,"net_debt_ebitda":0.6172321768966832,"debt_fcf":1.9963312368972745,"interest_coverage":8.55609756097561,"current_ratio":2.1506163328197228,"diluted_shares":337,"basic_shares":327,"dilution":-8.403361344537819,"buybacks":183},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q4","start":"2014-03-29","end":"2014-06-27","fiscal":true,"ttm":true,"priceDate":"2014-06-27","values":{"debt":3920,"cash":2634,"net_debt":1286,"debt_equity":1.384180790960452,"debt_assets":41.29793510324484,"net_debt_ebitda":0.48436911487758944,"debt_fcf":1.9609804902451227,"interest_coverage":9.107692307692307,"current_ratio":2.409090909090909,"diluted_shares":335,"basic_shares":328,"dilution":-8.37988826815642,"buybacks":26},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q3","start":"2013-12-28","end":"2014-03-28","fiscal":true,"ttm":true,"priceDate":"2014-03-28","values":{"debt":3514,"cash":2259,"net_debt":1255,"debt_equity":1.3320697498104626,"debt_assets":40.58205335489086,"net_debt_ebitda":0.464298927118017,"debt_fcf":1.9382239382239381,"interest_coverage":9.25,"current_ratio":2.3825161887141535,"diluted_shares":338,"basic_shares":327,"dilution":-8.65921787709497,"buybacks":184},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q2","start":"2013-09-28","end":"2013-12-27","fiscal":true,"ttm":true,"priceDate":"2013-12-27","values":{"debt":3572,"cash":2293,"net_debt":1279,"debt_equity":1.4316633266533065,"debt_assets":40.17997750281215,"net_debt_ebitda":0.46781272860277984,"debt_fcf":1.8355601233299075,"interest_coverage":9.309644670050762,"current_ratio":2.1526251526251525,"diluted_shares":346,"basic_shares":336,"dilution":-8.943089430894313,"buybacks":1520},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q1","start":"2013-06-29","end":"2013-09-27","fiscal":true,"ttm":true,"priceDate":"2013-09-27","values":{"debt":2773,"cash":1924,"net_debt":849,"debt_equity":0.7516942260775278,"debt_assets":29.673622257891918,"net_debt_ebitda":0.29957657021877204,"debt_fcf":1.449555671719812,"interest_coverage":9.58128078817734,"current_ratio":2.2374701670644392,"diluted_shares":368,"basic_shares":357,"dilution":-9.390862944162437,"buybacks":182},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q4","start":"2013-03-30","end":"2013-06-28","fiscal":true,"ttm":true,"priceDate":"2013-06-28","values":{"debt":2777,"cash":1708,"net_debt":1069,"debt_equity":0.7920707358813462,"debt_assets":30.044357892459157,"net_debt_ebitda":0.3606612685560054,"debt_fcf":1.228217602830606,"interest_coverage":9.771028037383177,"current_ratio":2.072769054002298,"diluted_shares":370,"basic_shares":358,"dilution":-12.895377128953767,"buybacks":42},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q3","start":"2012-12-29","end":"2013-03-29","fiscal":true,"ttm":true,"priceDate":"2013-03-28","values":{"debt":2478,"cash":1433,"net_debt":1045,"debt_equity":0.7481884057971014,"debt_assets":28.34267413931145,"net_debt_ebitda":0.2927991033903054,"debt_fcf":0.7493196250377986,"interest_coverage":12.333333333333334,"current_ratio":1.9173394848135332,"diluted_shares":369,"basic_shares":358,"dilution":-19.730941704035875,"buybacks":102},"issues":{},"issueCodes":{"peg":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q2","start":"2012-09-29","end":"2012-12-28","fiscal":true,"ttm":true,"priceDate":"2012-12-28","values":{"debt":2818,"cash":1383,"net_debt":1435,"debt_equity":0.9634188034188034,"debt_assets":32.235186456188515,"net_debt_ebitda":0.33240676395645125,"debt_fcf":0.7705769756631118,"interest_coverage":15.315555555555555,"current_ratio":1.8982217177449867,"diluted_shares":379,"basic_shares":369,"dilution":-13.583138173302112,"buybacks":871},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q1","start":"2012-06-30","end":"2012-09-28","fiscal":true,"ttm":true,"priceDate":"2012-09-28","values":{"debt":2870,"cash":1894,"net_debt":976,"debt_equity":0.8118811881188119,"debt_assets":30.140726738080236,"net_debt_ebitda":0.2248847926267281,"debt_fcf":0.8077680833098789,"interest_coverage":15.400881057268723,"current_ratio":2.0882673447148563,"diluted_shares":409,"basic_shares":394,"dilution":-6.413301662707838,"buybacks":639},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q4","start":"2012-03-31","end":"2012-06-29","fiscal":true,"ttm":true,"priceDate":"2012-06-29","values":{"debt":2863,"cash":1707,"net_debt":1156,"debt_equity":0.8187017443523019,"debt_assets":28.32970512566792,"net_debt_ebitda":0.29474757776644567,"debt_fcf":1.0902513328255903,"interest_coverage":12.896265560165975,"current_ratio":1.858068315665489,"diluted_shares":429,"basic_shares":411,"dilution":-3.74707259953162,"buybacks":1254},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q3","start":"2012-01-01","end":"2012-03-30","fiscal":true,"ttm":true,"priceDate":"2012-03-30","values":{"debt":2869,"cash":1638,"net_debt":1231,"debt_equity":0.7808927599346761,"debt_assets":28.507551669316378,"net_debt_ebitda":0.4069421487603306,"debt_fcf":1.9398242055442867,"interest_coverage":9.036290322580646,"current_ratio":2.019023462270133,"diluted_shares":463,"basic_shares":446,"dilution":2.0594965675057253,"buybacks":null},"issues":{"buybacks":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","pfcf_growth":"missing_inputs","earnings_yield":"missing_inputs","ocf":"missing_inputs","capex":"missing_inputs","fcf":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"missing_inputs","roe":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q2","start":"2011-10-01","end":"2011-12-30","fiscal":true,"ttm":true,"priceDate":"2011-12-30","values":{"debt":2935,"cash":1825,"net_debt":1110,"debt_equity":0.847041847041847,"debt_assets":32.00305310216988,"net_debt_ebitda":0.5669050051072523,"debt_fcf":3.92904953145917,"interest_coverage":4.859437751004016,"current_ratio":2.2765598650927488,"diluted_shares":439,"basic_shares":427,"dilution":-8.955223880597018,"buybacks":63},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","software_capex":"missing_inputs","roiic":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q1","start":"2011-07-02","end":"2011-09-30","fiscal":true,"ttm":true,"priceDate":"2011-09-30","values":{"debt":3484,"cash":2474,"net_debt":1010,"debt_equity":1.436701030927835,"debt_assets":39.89922125515346,"net_debt_ebitda":0.6482670089858793,"debt_fcf":7.319327731092437,"interest_coverage":3.4219409282700424,"current_ratio":1.9736755511681474,"diluted_shares":433,"basic_shares":421,"dilution":-10.615711252653925,"buybacks":128},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roiic":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q4","start":"2011-04-02","end":"2011-07-01","fiscal":true,"ttm":true,"priceDate":"2011-07-01","values":{"debt":3512,"cash":2677,"net_debt":835,"debt_equity":1.4259033698741372,"debt_assets":38.070460704607044,"net_debt_ebitda":0.5352564102564102,"debt_fcf":8.342042755344417,"interest_coverage":3.7663551401869158,"current_ratio":1.8553277505053423,"diluted_shares":443,"basic_shares":427,"dilution":null,"buybacks":112},"issues":{"dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","software_capex":"missing_inputs","eps":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q3","start":"2011-01-01","end":"2011-04-01","fiscal":true,"ttm":false,"priceDate":"2011-04-01","values":{"debt":2912,"cash":2201,"net_debt":711,"debt_equity":1.1708886208283071,"debt_assets":35.169082125603865,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":1.7726247987117552,"diluted_shares":453,"basic_shares":437,"dilution":null,"buybacks":405},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable.","dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q2","start":"2010-10-02","end":"2010-12-31","fiscal":true,"ttm":false,"priceDate":"2010-12-31","values":{"debt":2925,"cash":2528,"net_debt":397,"debt_equity":1.0536743515850144,"debt_assets":33.78378378378378,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":1.8332284455632473,"diluted_shares":486,"basic_shares":469,"dilution":null,"buybacks":null},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable.","dilution":"The matching period one year earlier is unavailable.","buybacks":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q1","start":"2010-07-03","end":"2010-10-01","fiscal":true,"ttm":false,"priceDate":"2010-10-01","values":{"debt":2174,"cash":1783,"net_debt":391,"debt_equity":0.7437564146424905,"debt_assets":27.215823735603408,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":1.6546854942233633,"diluted_shares":487,"basic_shares":471,"dilution":null,"buybacks":null},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable.","dilution":"The matching period one year earlier is unavailable.","buybacks":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","pb":"missing_inputs","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}}],"pagination":{"total":64,"limit":200,"offset":0,"order":"newest_first","nextOffset":null},"coverage":{"from":"2010-10-01","through":"2026-07-03","dailyValuation":false},"sources":[{"url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001137789.json","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"4af11baa8aecbd802dbbd5d47709d7e94d89ad47876ca5ac62c1729e21f08a9d","cik":"0001137789","id":"sec-0001137789-4af11baa8aec"}],"pendingFiling":null,"market":{"currency":"USD","url":"https://query1.finance.yahoo.com/v8/finance/chart/STX?interval=1d&period1=946684800&period2=1790581061&events=splits","source":"Yahoo Finance","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"bf0927267204b80a48f7cec9f4d9bf720e3be35c2e3e9caa470ae39d02a6fba7","latest":{"date":"2026-09-25","close":916.8300170898438}},"rawDataPath":"/api/v2/financials/stx","notes":["Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.","Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.","FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.","SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.","Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.","Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.","Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.","Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.","WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit."],"source":"database","lastValidatedAt":"2026-10-18T16:48:35.628Z","lastCheckedAt":"2026-10-18T16:48:35.628Z"}