# Smurfit Westrock plc Valuation

NYSE: SW · Reporting currency: USD

[Interactive page](https://beanvest.com/stock/sw/valuation) · [JSON with these options](https://beanvest.com/stock/sw/valuation.json?range=5Y&deductSbc=false&limit=200&offset=0&frequency=daily&wacc=7.7) · [Raw filing inputs](https://beanvest.com/api/v2/financials/sw)

Frequency: daily. Newest first. Retrieved: 2026-09-28T18:23:16.063Z.
Coverage: 2025-03-10 to 2026-09-25. Rows 1–200 of 390.
Snapshot checked: 2026-10-18T16:48:35.628Z. Last validated: 2026-10-18T16:48:35.628Z.
SBC deduction: disabled.

## Definitions

- **P/E** (`pe`, multiple): Completed closing price × diluted shares / TTM earnings attributable to common shareholders.
- **PEG** (`peg`, multiple): Trailing P/E / year-over-year growth of TTM earnings per diluted share, expressed as a percentage number (20 for 20%). Each per-share basis uses TTM earnings attributable to common shareholders / split-normalized period diluted shares. Requires positive prior earnings and positive growth; uses reported history, not analyst forecasts.
- **P/S** (`ps`, multiple): Completed closing price × diluted shares / TTM revenue.
- **P/FCF** (`pfcf`, multiple): Completed closing price × diluted shares / TTM free cash flow. With Deduct SBC enabled, subtract reported SBC from FCF.
- **P/FCF / growth** (`pfcf_growth`, multiple): Trailing P/FCF / year-over-year growth of TTM FCF per diluted share, expressed as a percentage number (20 for 20%). FCF = operating cash flow − cash capital investment; each per-share basis uses split-normalized period diluted shares. Requires positive prior FCF and positive growth. Deduct SBC subtracts reported SBC from both trailing years.
- **P/OCF** (`pocf`, multiple): Completed closing price × diluted shares / TTM operating cash flow.
- **P/B** (`pb`, multiple): Completed closing price × diluted shares / period-end equity attributable to owners.
- **FCF yield** (`fcf_yield`, percent): TTM FCF / (completed closing price × diluted shares) × 100. Reflects the SBC option.
- **Earnings yield** (`earnings_yield`, percent): TTM earnings attributable to common shareholders / (completed closing price × diluted shares) × 100.
- **EV/Sales** (`ev_sales`, multiple): (Completed closing price × diluted shares + debt − cash) / TTM revenue. A simplified EV proxy; excludes preferred equity and minority interests.
- **EV/EBITDA** (`ev_ebitda`, multiple): (Completed closing price × diluted shares + debt − cash) / (TTM operating income + TTM reported depreciation and amortization).

## Values

| Period | Price date | TTM fiscal end | P/E (multiple) | PEG (multiple) | P/S (multiple) | P/FCF (multiple) | P/FCF / growth (multiple) | P/OCF (multiple) | P/B (multiple) | FCF yield (percent) | Earnings yield (percent) | EV/Sales (multiple) | EV/EBITDA (multiple) |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 2026-09-25 | 2026-09-25 | 2026-06-30 | 49.118028007522675 | 1.224294058001782 | 0.7792779135458969 | 24.050896472649036 | 0.2078873953627336 | 7.404203797312336 | 1.353496336201972 | 4.157849172637752 | 2.0359123534984853 | 1.2098148477219806 | 8.98711404309669 |
| 2026-09-24 | 2026-09-24 | 2026-06-30 | 48.6841046277666 | 1.2134782773808246 | 0.7723935389133626 | 23.838423645320198 | 0.20605085580966626 | 7.338792841977556 | 1.3415391439343534 | 4.194908249297405 | 2.054058522069764 | 1.2029304730894463 | 8.935973440834712 |
| 2026-09-23 | 2026-09-23 | 2026-06-30 | 49.202697953467876 | 1.2264045033090767 | 0.7806212374025899 | 24.0923555496291 | 0.2082457528791501 | 7.416967207422972 | 1.355829501157326 | 4.150694181563309 | 2.03240887511031 | 1.2111581715786737 | 8.997092929303655 |
| 2026-09-22 | 2026-09-22 | 2026-06-30 | 49.16036298049528 | 1.2253492806554294 | 0.7799495754742435 | 24.071626011139067 | 0.20806657412094184 | 7.4105855023676535 | 1.354662918679649 | 4.154268596301942 | 2.0341591057754336 | 1.210486509650327 | 8.992103486200174 |
| 2026-09-21 | 2026-09-21 | 2026-06-30 | 48.059677906919056 | 1.197914095450025 | 0.762486749656476 | 23.532669871663813 | 0.20340802893208867 | 7.244664822486737 | 1.3243324417686164 | 4.249411585908156 | 2.0807463627550282 | 1.1930236838325596 | 8.862380820426546 |
| 2026-09-18 | 2026-09-18 | 2026-06-30 | 46.916661897655466 | 1.1694237882225442 | 0.744352325963569 | 22.972986170576124 | 0.19857032207245415 | 7.072363046143393 | 1.2928354936313353 | 4.352938675777393 | 2.1314389377944476 | 1.1748892601396528 | 8.727669187368921 |
| 2026-09-17 | 2026-09-17 | 2026-06-30 | 48.133762090978486 | 1.1997606847781224 | 0.7636621260044789 | 23.56894557558257 | 0.20372158321523967 | 7.255832502037097 | 1.326373905478837 | 4.242871183155517 | 2.077543820717529 | 1.1941990601805625 | 8.871112107947898 |
| 2026-09-16 | 2026-09-16 | 2026-06-30 | 47.18124942280637 | 1.1760187788604837 | 0.7485501169359243 | 23.10254282082243 | 0.19969016368011536 | 7.112247789849793 | 1.3001264672396742 | 4.328527849751221 | 2.119486050567839 | 1.179087051112008 | 8.758852493036457 |
| 2026-09-15 | 2026-09-15 | 2026-06-30 | 46.26048192843585 | 1.1530681389857238 | 0.733941758233819 | 22.651684254613418 | 0.19579310258250693 | 6.97344844356464 | 1.2747537989816264 | 4.414682761597882 | 2.161672248782411 | 1.1644786924099026 | 8.650334246723403 |
| 2026-09-14 | 2026-09-14 | 2026-06-30 | 46.30281690140845 | 1.1541233616393711 | 0.7346134201621656 | 22.67241379310345 | 0.19597228134071518 | 6.979830148619958 | 1.2759203814593034 | 4.4106463878327 | 2.1596958174904946 | 1.1651503543382493 | 8.655323689826886 |
| 2026-09-11 | 2026-09-11 | 2026-06-30 | 45.741892640019806 | 1.1401420136890426 | 0.7257141237977986 | 22.397754327182113 | 0.19359822260044998 | 6.895274686712115 | 1.260463553010082 | 4.464733318314824 | 2.1861797627610517 | 1.1562510579738823 | 8.589215234073944 |
| 2026-09-10 | 2026-09-10 | 2026-06-30 | 44.672956777530416 | 1.1134981951580882 | 0.7087550123996876 | 21.874344353135584 | 0.18907405293653956 | 6.7341399813262415 | 1.2310079573315933 | 4.571565592349536 | 2.2384907383228763 | 1.1392919465757714 | 8.463234412718187 |
| 2026-09-09 | 2026-09-09 | 2026-06-30 | 44.66237505292988 | 1.1132344398104619 | 0.7085871289442045 | 21.869162956951875 | 0.18902926679070092 | 6.732544859358858 | 1.230716367337888 | 4.572648719882145 | 2.239021097321602 | 1.1391240631202881 | 8.46198728985206 |
| 2026-09-08 | 2026-09-08 | 2026-06-30 | 46.84257367631079 | 1.167577098262876 | 0.7431768855623592 | 22.936708489779768 | 0.19825675070187626 | 7.061194758000141 | 1.2907939186696864 | 4.3598234700745495 | 2.1348101129330552 | 1.173713819738443 | 8.718937424028088 |
| 2026-09-04 | 2026-09-04 | 2026-06-30 | 48.504187048560894 | 1.2089937320501798 | 0.7695390717977004 | 23.75032607205396 | 0.20528937171842151 | 7.311671508381791 | 1.3365813352813685 | 4.210468508795167 | 2.061677683616944 | 1.200076005973784 | 8.914769021374138 |
| 2026-09-03 | 2026-09-03 | 2026-06-30 | 47.90092377691442 | 1.193957060814633 | 0.7599680494517801 | 23.45493509076499 | 0.20273611713252118 | 7.220733732825741 | 1.3199578131030418 | 4.2634950646004315 | 2.08764241094228 | 1.1905049836278638 | 8.843670646698232 |
| 2026-09-02 | 2026-09-02 | 2026-06-30 | 48.00676120934592 | 1.1965951174487515 | 0.7616472042726463 | 23.50675893699007 | 0.2031840640280418 | 7.236687995464035 | 1.3228742692972344 | 4.25409561003498 | 2.083039919396439 | 1.19218413844873 | 8.856144254456936 |
| 2026-09-01 | 2026-09-01 | 2026-06-30 | 48.080845393405355 | 1.1984417067768487 | 0.7628225806206492 | 23.54303464090883 | 0.20349761831119278 | 7.247855675014396 | 1.324915733007455 | 4.24754079179912 | 2.0798303187430176 | 1.1933595147967329 | 8.864875541978288 |
| 2026-08-31 | 2026-08-31 | 2026-06-30 | 49.63662133322395 | 1.2372202839300344 | 0.7875056120351243 | 24.304828376957936 | 0.21008229243221743 | 7.482378162757751 | 1.3677866934249447 | 4.114408810012601 | 2.0146415552475494 | 1.2180425462112079 | 9.048233531565634 |
| 2026-08-28 | 2026-08-28 | 2026-06-30 | 51.10772732709735 | 1.2738884157759252 | 0.8108453195929063 | 25.025163036026978 | 0.21630860903682556 | 7.704137240390471 | 1.4083244888870803 | 3.9959779625026615 | 1.9566512781909584 | 1.2413822537689898 | 9.221612634946018 |
| 2026-08-27 | 2026-08-27 | 2026-06-30 | 51.46756652279399 | 1.2828576070687854 | 0.8165543178774376 | 25.20136015943706 | 0.2178315943067419 | 7.758380516174891 | 1.4182402174444784 | 3.968039794969296 | 1.9429712099504828 | 1.2470912520535213 | 9.264021949686647 |
| 2026-08-26 | 2026-08-26 | 2026-06-30 | 52.451832439338176 | 1.3073909802924453 | 0.8321701054188556 | 25.683311056503523 | 0.22199740645423582 | 7.906751811450129 | 1.4453626481676132 | 3.8935789774145197 | 1.9065110854926268 | 1.2627070395949394 | 9.38002388483544 |
| 2026-08-25 | 2026-08-25 | 2026-06-30 | 52.31424579581984 | 1.303961556983877 | 0.829987236178333 | 25.615941044849716 | 0.22141508403377247 | 7.886011574316792 | 1.441571310740877 | 3.90381910330426 | 1.9115252161007066 | 1.2605241703544166 | 9.363808432658866 |
| 2026-08-24 | 2026-08-24 | 2026-06-30 | 51.53106494496766 | 1.2844403404176854 | 0.8175617467167504 | 25.23245249029451 | 0.2181003453566274 | 7.767952465164976 | 1.4199899799095654 | 3.9631502343446137 | 1.9405770112997762 | 1.248098680892834 | 9.271505638522386 |
| 2026-08-21 | 2026-08-21 | 2026-06-30 | 52.27191082284724 | 1.3029063343302296 | 0.8293155742499865 | 25.595211506359682 | 0.22123590527556422 | 7.879629869261474 | 1.4404047282632 | 3.9069808028409083 | 1.9130733586324447 | 1.25985250842607 | 9.358818989555385 |
| 2026-08-20 | 2026-08-20 | 2026-06-30 | 51.001889894665844 | 1.271250359141807 | 0.80916616477204 | 24.973339189801898 | 0.21586066214130495 | 7.688182977752177 | 1.4054080326928877 | 4.004270283600519 | 1.9607116561078404 | 1.2397030989481237 | 9.209139027187314 |
| 2026-08-19 | 2026-08-19 | 2026-06-30 | 51.55223243145396 | 1.2849679517445092 | 0.8178975776809236 | 25.242817259539525 | 0.21818993473573153 | 7.771143317692635 | 1.420573271148404 | 3.9615229541072305 | 1.939780205114575 | 1.2484345118570073 | 9.274000360074126 |
| 2026-08-18 | 2026-08-18 | 2026-06-30 | 50.05995895109426 | 1.2477722085717944 | 0.7942220391589685 | 24.512117831225467 | 0.21187402875201927 | 7.546193387532257 | 1.37945218444743 | 4.079614853703589 | 1.997604514572102 | 1.2247589733350521 | 9.098126535142002 |
| 2026-08-17 | 2026-08-17 | 2026-06-30 | 50.59971976328184 | 1.2612260458268703 | 0.802785568612369 | 24.776414504779385 | 0.21415851520060722 | 7.627558605505331 | 1.3943258329092412 | 4.036096505437054 | 1.9762955302484884 | 1.2333225027884527 | 9.161740745162687 |
| 2026-08-14 | 2026-08-14 | 2026-06-30 | 52.12374245472837 | 1.299213155674035 | 0.8269648215539807 | 25.522660098522167 | 0.22060879670926223 | 7.857294510160752 | 1.4363218008427587 | 3.918086892744784 | 1.91851151299917 | 1.2575017557300643 | 9.341356414512681 |
| 2026-08-13 | 2026-08-13 | 2026-06-30 | 52.93867251666739 | 1.3195257389146764 | 0.8398940254352196 | 25.9216948185061 | 0.22405791091135005 | 7.9801395938076105 | 1.458778012906614 | 3.857772445056628 | 1.8889782317173833 | 1.2704309596113033 | 9.43740105306703 |
| 2026-08-12 | 2026-08-12 | 2026-06-30 | 52.12374245472837 | 1.299213155674035 | 0.8269648215539807 | 25.522660098522167 | 0.22060879670926223 | 7.857294510160752 | 1.4363218008427587 | 3.918086892744784 | 1.91851151299917 | 1.2575017557300643 | 9.341356414512681 |
| 2026-08-11 | 2026-08-11 | 2026-06-30 | 52.51533086151184 | 1.308973713641345 | 0.8331775342581684 | 25.714403387360974 | 0.22226615750412132 | 7.916323760440215 | 1.4471124106327005 | 3.888871092733637 | 1.904205845407505 | 1.263714468434252 | 9.38750757367118 |
| 2026-08-10 | 2026-08-10 | 2026-06-30 | 50.366881449217765 | 1.2554224218633812 | 0.7990914920596702 | 24.662404019961805 | 0.21317304911788876 | 7.592459836293974 | 1.3879097405334457 | 4.054754756229757 | 1.9854316392573295 | 1.2296284262357537 | 9.13429928391302 |
| 2026-08-07 | 2026-08-07 | 2026-06-30 | 51.09714156521158 | 1.273624559796728 | 0.8106773720842161 | 25.01997966296567 | 0.21626380580356006 | 7.702541509830197 | 1.408032787641947 | 3.9968058066817305 | 1.9570566363751922 | 1.2412143062602998 | 9.220365036260405 |
| 2026-08-06 | 2026-08-06 | 2026-06-30 | 49.66837054431078 | 1.2380116506044843 | 0.7880093264547806 | 24.320374542386663 | 0.21021666795716018 | 7.487164137252794 | 1.3686615746574884 | 4.1117787814375735 | 2.0133537481521913 | 1.2185462606308644 | 9.051975375983504 |
| 2026-08-05 | 2026-08-05 | 2026-06-30 | 51.29823066818882 | 1.2786368170857672 | 0.8138677342172586 | 25.118443982354528 | 0.2171148963613358 | 7.73285430454651 | 1.4135739987851985 | 3.981138324899786 | 1.949384972881964 | 1.2444046683933423 | 9.244064653092202 |
| 2026-08-04 | 2026-08-04 | 2026-06-30 | 51.35114736576195 | 1.2799557950870408 | 0.8147072796010882 | 25.144354917028267 | 0.21733886126538268 | 7.740831131569212 | 1.4150321712565808 | 3.9770358130077925 | 1.9473761567141605 | 1.2452442137771718 | 9.250301219061813 |
| 2026-08-03 | 2026-08-03 | 2026-06-30 | 49.61545384673765 | 1.2366926726032106 | 0.787169781070951 | 24.29446360771292 | 0.2099927030531133 | 7.479187310230093 | 1.3672034021861061 | 4.116164144009023 | 2.015501063618211 | 1.2177067152470347 | 9.045738810013894 |
| 2026-07-31 | 2026-07-31 | 2026-03-31 | 63.63215958444696 | 19658.079647635044 | 0.7741386470974819 | 23.659707086193585 | Unavailable | 7.194353062210605 | 1.3390309359890267 | 4.226595013864484 | 1.57153239263063 | 1.2089393514355637 | 9.22355169567413 |
| 2026-07-30 | 2026-07-30 | 2026-03-31 | 65.77768484416761 | 20320.903394574325 | 0.8002407632714486 | 24.457456204289326 | Unavailable | 7.436929556912731 | 1.3841798782137387 | 4.088732661512938 | 1.5202724181750646 | 1.2350414676095305 | 9.422696688027294 |
| 2026-07-29 | 2026-07-29 | 2026-03-31 | 66.80199767664858 | 20637.347522457225 | 0.8127023888947165 | 24.838316161571885 | Unavailable | 7.552739993194425 | 1.4057348054671872 | 4.026037809870263 | 1.4969612208910954 | 1.2475030932327984 | 9.517772134129583 |
| 2026-07-28 | 2026-07-28 | 2026-03-31 | 70.31789368077328 | 21723.524137132084 | 0.8554762157417592 | 26.145596476217072 | Unavailable | 7.950252781521526 | 1.4797208771012211 | 3.8247358437954717 | 1.4221131317439129 | 1.2902769200798412 | 9.844113238567147 |
| 2026-07-27 | 2026-07-27 | 2026-03-31 | 69.33510547437166 | 21419.908340271377 | 0.8435197720589478 | 25.78017620377811 | Unavailable | 7.839137185439223 | 1.4590397652154852 | 3.8789494381091507 | 1.4422708282597623 | 1.2783204763970297 | 9.752892056732115 |
| 2026-07-24 | 2026-07-24 | 2026-03-31 | 67.21726505881861 | 20765.63735777123 | 0.8177544652585585 | 24.992720863357217 | Unavailable | 7.599690783204723 | 1.4144734036078788 | 4.001165001070925 | 1.4877130140968213 | 1.2525551695966404 | 9.55631673726212 |
| 2026-07-23 | 2026-07-23 | 2026-03-31 | 60.503840837980576 | 18691.638472562037 | 0.7360800230008843 | 22.496535732321544 | Unavailable | 6.8406603744220815 | 1.273200770762688 | 4.445128849608902 | 1.6527876348839357 | 1.170880727338966 | 8.933185031370948 |
| 2026-07-22 | 2026-07-22 | 2026-03-31 | 61.611208202964384 | 19033.74089376234 | 0.7495520767448846 | 22.908277022628635 | Unavailable | 6.965861088106654 | 1.296503439867453 | 4.365234447846982 | 1.6230813015478012 | 1.1843527810829664 | 9.035969496122743 |
| 2026-07-21 | 2026-07-21 | 2026-03-31 | 59.60410716408178 | 18413.680969018733 | 0.7251340074388051 | 22.161996792907118 | Unavailable | 6.738935055742658 | 1.2542674007282686 | 4.512228791225379 | 1.6777367325495536 | 1.159934711776887 | 8.849672868185422 |
| 2026-07-20 | 2026-07-20 | 2026-03-31 | 59.71484126040811 | 18447.890395502254 | 0.7264811806932954 | 22.203169940269156 | Unavailable | 6.751454828609068 | 1.2565976120807996 | 4.5038613976751725 | 1.6746255686072065 | 1.1612818850313773 | 8.859951069603108 |
| 2026-07-17 | 2026-07-17 | 2026-03-31 | 61.320525259720654 | 18943.93931406095 | 0.7460156746820507 | 22.800195302048774 | Unavailable | 6.932996012702722 | 1.2903865100616818 | 4.385927342956323 | 1.6307753329974581 | 1.1808163790201325 | 9.008988666021956 |
| 2026-07-16 | 2026-07-16 | 2026-03-31 | 61.971105896799195 | 19144.925200198075 | 0.7539305343615718 | 23.042094169064278 | Unavailable | 7.006551693181699 | 1.3040768767739337 | 4.339883313829064 | 1.6136552438894753 | 1.1887312386996536 | 9.069374753488944 |
| 2026-07-15 | 2026-07-15 | 2026-03-31 | 60.33773705331903 | 18640.323517200246 | 0.7340592309992391 | 22.434775029609817 | Unavailable | 6.821880416620419 | 1.2697053981759459 | 4.457365846905897 | 1.6573375947399613 | 1.168859935337321 | 8.917767484186925 |
| 2026-07-14 | 2026-07-14 | 2026-03-31 | 59.39647347299677 | 18349.53605136173 | 0.722607969256884 | 22.084794442014452 | Unavailable | 6.715459660737509 | 1.249898101657923 | 4.528002298710939 | 1.683601637485476 | 1.157408673594966 | 8.830400566619153 |
| 2026-07-13 | 2026-07-13 | 2026-03-31 | 59.72868632266396 | 18452.167593358332 | 0.7266496174999938 | 22.20831781077525 | Unavailable | 6.753020173344928 | 1.256888957947298 | 4.5028174061648665 | 1.6742373917247053 | 1.1614503218380758 | 8.861236151102185 |
| 2026-07-10 | 2026-07-10 | 2026-03-31 | 61.22363094530608 | 18914.005454160488 | 0.7448368739944393 | 22.76416806185549 | Unavailable | 6.922040987568077 | 1.288347533459758 | 4.392868640236576 | 1.633356245880527 | 1.1796375783325213 | 8.99999505598836 |
| 2026-07-09 | 2026-07-09 | 2026-03-31 | 59.507212849667205 | 18383.74710911827 | 0.7239552067511937 | 22.125969552713833 | Unavailable | 6.7279800306080135 | 1.2522284241263448 | 4.519575956287739 | 1.6804685551754799 | 1.1587559110892758 | 8.840679258151827 |
| 2026-07-08 | 2026-07-08 | 2026-03-31 | 58.2475814819336 | 17994.60529913923 | 0.7086307335724273 | 21.657613466863765 | Unavailable | 6.585564106853545 | 1.225721617185445 | 4.617313913788351 | 1.716809478707997 | 1.1434314379105093 | 8.7237618376001 |
| 2026-07-07 | 2026-07-07 | 2026-03-31 | 62.28947368421053 | 19243.2795443386 | 0.7578037457979832 | 23.160469667318985 | Unavailable | 7.042546861053258 | 1.3107763871968103 | 4.317701732150402 | 1.605407689057879 | 1.192604450136065 | 9.098925256472898 |
| 2026-07-06 | 2026-07-06 | 2026-03-31 | 63.17536757619758 | 19516.961481298844 | 0.7685813887931833 | 23.489862699564657 | Unavailable | 7.142707432000916 | 1.3294185224806225 | 4.2571555772377225 | 1.582895420107959 | 1.2033820931312653 | 9.181152828274334 |
| 2026-07-02 | 2026-07-02 | 2026-03-31 | 63.57678989611174 | 19640.974118756774 | 0.773465028350327 | 23.639119530843896 | Unavailable | 7.188092877275353 | 1.3378657747548157 | 4.2302759994729 | 1.572901056555481 | 1.208265732688409 | 9.218412349907794 |
| 2026-07-01 | 2026-07-01 | 2026-03-31 | 63.798263369108504 | 19709.394602996832 | 0.7761594390991271 | 23.721467788905315 | Unavailable | 7.213133020012267 | 1.3425263085757688 | 4.215590742102842 | 1.5674407847349117 | 1.210960143437209 | 9.238969242858152 |
| 2026-06-30 | 2026-06-30 | 2026-03-31 | 64.03357662401702 | 19782.090653819952 | 0.7790222224148061 | 23.808961954135484 | Unavailable | 7.239737910480947 | 1.347478077147329 | 4.200099113629377 | 1.5616806880422338 | 1.213822926752888 | 9.260810727192602 |
| 2026-06-29 | 2026-06-29 | 2026-03-31 | 63.90899746543483 | 19743.604029480353 | 0.7775066123536173 | 23.762640936267353 | Unavailable | 7.225652792878677 | 1.3448565199282998 | 4.208286455541926 | 1.5647249051917138 | 1.2123073166916993 | 9.249247444275838 |
| 2026-06-26 | 2026-06-26 | 2026-03-31 | 65.03020989267449 | 20089.983648536738 | 0.791147102904316 | 24.179530097080537 | Unavailable | 7.3524188512991095 | 1.368450534899563 | 4.135729668794272 | 1.537746843582997 | 1.225947807242398 | 9.35331699052671 |
| 2026-06-25 | 2026-06-25 | 2026-03-31 | 64.83642126384534 | 20030.11592873581 | 0.7887895015290934 | 24.107475616693964 | Unavailable | 7.330508801029821 | 1.3643725816957155 | 4.148090890559771 | 1.5423429925760397 | 1.2235902058671753 | 9.33532977045952 |
| 2026-06-24 | 2026-06-24 | 2026-03-31 | 64.44884400618704 | 19910.380489133957 | 0.7840742987786482 | 23.96336665592082 | Unavailable | 7.286688700491244 | 1.3562166752880207 | 4.173036344844819 | 1.5516182104119676 | 1.2188750031167301 | 9.29935533032514 |
| 2026-06-23 | 2026-06-23 | 2026-03-31 | 61.40357979222348 | 18969.597607378357 | 0.7470261028027829 | 22.83107663507331 | Unavailable | 6.9423862901056 | 1.2921342519129984 | 4.379994934026856 | 1.628569544941492 | 1.1818268071408649 | 9.016697684671461 |
| 2026-06-22 | 2026-06-22 | 2026-03-31 | 62.82931494461863 | 19410.054372719183 | 0.7643713679831945 | 23.361193423635108 | Unavailable | 7.1035821716617304 | 1.32213643144064 | 4.280603228892729 | 1.5916137250286073 | 1.1991720723212764 | 9.149032652407211 |
| 2026-06-18 | 2026-06-18 | 2026-03-31 | 61.18210631922672 | 18901.177123138295 | 0.7443316920539829 | 22.74872837701189 | Unavailable | 6.9173461473686855 | 1.2874737180920452 | 4.395850103914041 | 1.6344648135883906 | 1.1791323963920648 | 8.996140791721103 |
| 2026-06-17 | 2026-06-17 | 2026-03-31 | 60.10241851806641 | 18567.625835104107 | 0.7311963834437406 | 22.347278901042305 | Unavailable | 6.795274929147644 | 1.2647535184884946 | 4.47481773699687 | 1.6638265558305383 | 1.1659970877818224 | 8.895925509737488 |
| 2026-06-16 | 2026-06-16 | 2026-03-31 | 60.97447262814171 | 18837.032205481293 | 0.7418056538720618 | 22.671526026119224 | Unavailable | 6.8938707523635365 | 1.2831044190216996 | 4.410819099022837 | 1.6400305847638728 | 1.1766063582101438 | 8.976868490154834 |
| 2026-06-15 | 2026-06-15 | 2026-03-31 | 61.611208202964384 | 19033.74089376234 | 0.7495520767448846 | 22.908277022628635 | Unavailable | 6.965861088106654 | 1.296503439867453 | 4.365234447846982 | 1.6230813015478012 | 1.1843527810829664 | 9.035969496122743 |
| 2026-06-12 | 2026-06-12 | 2026-03-31 | 59.96399957757247 | 18524.863644181452 | 0.7295124008156728 | 22.29581197600542 | Unavailable | 6.779625063813609 | 1.2618407265188583 | 4.485147260284543 | 1.6676672787750744 | 1.1643131051537547 | 8.883077635436635 |
| 2026-06-11 | 2026-06-11 | 2026-03-31 | 59.091945467497176 | 18255.457273804266 | 0.7189031303873517 | 21.971564850928498 | Unavailable | 6.6810292405977165 | 1.2434898259856533 | 4.551337179598935 | 1.6922780119839482 | 1.1537038347254336 | 8.80213465501929 |
| 2026-06-10 | 2026-06-10 | 2026-03-31 | 53.915001056068824 | 16656.12784296546 | 0.6559212550442182 | 20.046673582491344 | Unavailable | 6.095715680245806 | 1.1345498062524175 | 4.988358771269637 | 1.8547713630943854 | 1.0907219593823 | 8.321617098511526 |
| 2026-06-09 | 2026-06-09 | 2026-03-31 | 57.25094821327612 | 17686.71230442245 | 0.6965058530829173 | 21.28704532391871 | Unavailable | 6.472883166035382 | 1.204749159433211 | 4.697692821071661 | 1.7466959608681323 | 1.1313065574209993 | 8.63125557426599 |
| 2026-06-08 | 2026-06-08 | 2026-03-31 | 56.06052631578948 | 17318.95158990474 | 0.6820233712181848 | 20.844422700587085 | Unavailable | 6.338292174947932 | 1.1796987484771293 | 4.797446369056002 | 1.7837863211754212 | 1.1168240755562668 | 8.52076209086469 |
| 2026-06-05 | 2026-06-05 | 2026-03-31 | 57.14020883660568 | 17652.50124666591 | 0.6951586155886076 | 21.24587021321933 | Unavailable | 6.460362796164878 | 1.2024188369647888 | 4.706797085570979 | 1.7500811081379368 | 1.1299593199266895 | 8.620976882733316 |
| 2026-06-04 | 2026-06-04 | 2026-03-31 | 58.52441936292147 | 18080.129680984544 | 0.7119986988285628 | 21.760547316937533 | Unavailable | 6.616863837521617 | 1.231547201124718 | 4.595472647977197 | 1.708688460108938 | 1.1467994031666446 | 8.749457586201807 |
| 2026-06-03 | 2026-06-03 | 2026-03-31 | 58.30294588992471 | 18011.709196744483 | 0.7093042880797628 | 21.678199058876114 | Unavailable | 6.591823694784702 | 1.226886667303765 | 4.612929317994021 | 1.7151791984713578 | 1.1441049924178446 | 8.728900693251449 |
| 2026-06-02 | 2026-06-02 | 2026-03-31 | 58.46905495493036 | 18063.025783379293 | 0.7113251443212274 | 21.73996172492518 | Unavailable | 6.61060424959046 | 1.2303821510063981 | 4.599824105731914 | 1.7103064189609853 | 1.1461258486593093 | 8.744318730550459 |
| 2026-06-01 | 2026-06-01 | 2026-03-31 | 57.09868421052632 | 17639.672915643718 | 0.6946534336481512 | 21.230430528375734 | Unavailable | 6.455667955965486 | 1.2015450215970762 | 4.710220071436802 | 1.7513538426085953 | 1.129454137986233 | 8.617122618466057 |
| 2026-05-29 | 2026-05-29 | 2026-03-31 | 56.96026527003239 | 17596.91072472106 | 0.6929694510200834 | 21.17896360333885 | Unavailable | 6.44001809063145 | 1.1986322296274396 | 4.721666360682308 | 1.7556098014278638 | 1.1277701553581654 | 8.604274744165204 |
| 2026-05-28 | 2026-05-28 | 2026-03-31 | 56.78031642311498 | 17541.318571503194 | 0.6907802222117398 | 21.11205503012103 | Unavailable | 6.419672788093927 | 1.1948455111741993 | 4.7366303212703755 | 1.7611737006680452 | 1.1255809265498218 | 8.587572115482104 |
| 2026-05-27 | 2026-05-27 | 2026-03-31 | 55.20231726797004 | 17053.82241738363 | 0.6715825375965621 | 20.525323446016255 | Unavailable | 6.2412616964679 | 1.1616391938104227 | 4.872030409801359 | 1.811518156286219 | 1.106383241934644 | 8.441104191946422 |
| 2026-05-26 | 2026-05-26 | 2026-03-31 | 54.261053687647774 | 16763.03495154512 | 0.660131275854207 | 20.175342858420894 | Unavailable | 6.13484094058499 | 1.1418318972923998 | 4.956545259316942 | 1.8429424643252816 | 1.094931980192289 | 8.35373727437865 |
| 2026-05-22 | 2026-05-22 | 2026-03-31 | 52.66920947024697 | 16271.261599569481 | 0.6407651544323307 | 19.58346340381003 | Unavailable | 5.954864504223102 | 1.1083342340621247 | 5.106349062880506 | 1.8986425087031231 | 1.0755658587704127 | 8.20598426934389 |
| 2026-05-21 | 2026-05-21 | 2026-03-31 | 52.24010758650931 | 16138.697828945436 | 0.6355447697414291 | 19.423914758193284 | Unavailable | 5.906349563485134 | 1.099304512286717 | 5.148292774391352 | 1.9142380178754532 | 1.070345474079511 | 8.16615556494225 |
| 2026-05-20 | 2026-05-20 | 2026-03-31 | 51.395738320601616 | 15877.844223007385 | 0.6252723086866854 | 19.109961410791207 | Unavailable | 5.8108838327368675 | 1.0815361923706177 | 5.232872942565494 | 1.9456866126955843 | 1.0600730130247673 | 8.087782257408072 |
| 2026-05-19 | 2026-05-19 | 2026-03-31 | 49.30557746887207 | 15232.124373673354 | 0.599843747020054 | 18.332797884707816 | Unavailable | 5.5745669259658985 | 1.0375523002642257 | 5.454704766227438 | 2.0281681126873052 | 1.034644451358136 | 7.893776120706258 |
| 2026-05-18 | 2026-05-18 | 2026-03-31 | 51.700261045757095 | 15971.921369291833 | 0.6289770833163982 | 19.223189038539818 | Unavailable | 5.845313655872566 | 1.0879443569269962 | 5.2020504922213435 | 1.9342262104149808 | 1.06377778765448 | 8.116047678892949 |
| 2026-05-15 | 2026-05-15 | 2026-03-31 | 51.8802098926745 | 16027.5135225097 | 0.6311663121247418 | 19.29009761175764 | Unavailable | 5.865658958410089 | 1.0917310753802365 | 5.184006945566119 | 1.9275172596038403 | 1.0659670164628239 | 8.13275030757605 |
| 2026-05-14 | 2026-05-14 | 2026-03-31 | 55.39610589679919 | 17113.690137184556 | 0.6739401389717846 | 20.597377926402828 | Unavailable | 6.263171746737188 | 1.1657171470142702 | 4.854986899658457 | 1.8051810390119505 | 1.1087408433098667 | 8.459091412013613 |
| 2026-05-13 | 2026-05-13 | 2026-03-31 | 55.97747178328665 | 17293.293296587333 | 0.6810129430974525 | 20.81354136756255 | Unavailable | 6.3289018975450535 | 1.1779510066258128 | 4.804564405164026 | 1.7864329490825142 | 1.1158136474355345 | 8.513053072215184 |
| 2026-05-12 | 2026-05-12 | 2026-03-31 | 56.17126569245991 | 17353.16264766128 | 0.6833706087124946 | 20.885597811286463 | Unavailable | 6.350812544818436 | 1.1820290709455514 | 4.787988397725468 | 1.780269658645477 | 1.1181713130505766 | 8.531040782397364 |
| 2026-05-11 | 2026-05-11 | 2026-03-31 | 56.61421263845344 | 17490.003616141403 | 0.6887594302100947 | 21.0502943274093 | Unavailable | 6.400892830292265 | 1.1913501385874574 | 4.750527400930038 | 1.766340912283184 | 1.1235601345481767 | 8.572154568298082 |
| 2026-05-08 | 2026-05-08 | 2026-03-31 | 57.51394631235223 | 17767.961119684704 | 0.6997054457721739 | 21.384833266823726 | Unavailable | 6.502618148971689 | 1.2102835086218766 | 4.676211348121161 | 1.7387087204364389 | 1.1345061501102558 | 8.655666731483608 |
| 2026-05-07 | 2026-05-07 | 2026-03-31 | 57.62468568902267 | 17802.172177441244 | 0.7010526832664836 | 21.426008377523107 | Unavailable | 6.5151385188421935 | 1.2126138310902987 | 4.6672249089991364 | 1.7353673829938079 | 1.1358533876045656 | 8.66594542301628 |
| 2026-05-06 | 2026-05-06 | 2026-03-31 | 57.98457810251337 | 17913.35485260396 | 0.7054310766433514 | 21.559823560621407 | Unavailable | 6.555828526913144 | 1.2201871568808882 | 4.638256881779313 | 1.724596492246711 | 1.1402317809814333 | 8.699350190267493 |
| 2026-05-05 | 2026-05-05 | 2026-03-31 | 54.69015557138544 | 16895.59872216916 | 0.6653516605451086 | 20.33489150403764 | Unavailable | 6.183355881322958 | 1.1508616190678074 | 4.91765594029082 | 1.8284826392470757 | 1.1001523648831906 | 8.39356597878029 |
| 2026-05-04 | 2026-05-04 | 2026-03-31 | 52.55847537392064 | 16237.05217308596 | 0.6394179811778404 | 19.542290256447988 | Unavailable | 5.942344731356692 | 1.1060040227095937 | 5.11710749803263 | 1.9026427096403122 | 1.0742186855159224 | 8.195706067926205 |
| 2026-05-01 | 2026-05-01 | 2025-12-31 | 29.838604292644444 | 0.2557756189048126 | 0.6689497546604596 | 17.380987000465392 | 0.0025264966297869488 | 6.148934080353323 | 1.1380577508898602 | 5.753413197842125 | 3.3513631877430385 | 1.0820803874581753 | 7.90306498021984 |
| 2026-04-30 | 2026-04-30 | 2025-12-31 | 29.051584877421796 | 0.24902931213910703 | 0.6513056168997671 | 16.922548191098198 | 0.0024598580604813765 | 5.986750539303608 | 1.1080404774004384 | 5.909275534083171 | 3.4421529986034476 | 1.0644362496974829 | 7.774199538373826 |
| 2026-04-29 | 2026-04-29 | 2025-12-31 | 30.027791485528688 | 0.25739732583434083 | 0.6731911301961114 | 17.491188540320465 | 0.0025425155025375996 | 6.187920474169975 | 1.1452734352804363 | 5.717164375049831 | 3.3302482484665266 | 1.086321762993827 | 7.9340422226246385 |
| 2026-04-28 | 2026-04-28 | 2025-12-31 | 30.69373121277612 | 0.2631057411549596 | 0.688120790202717 | 17.87909843144209 | 0.002598902003059899 | 6.325152746972439 | 1.1706726751639935 | 5.59312318702494 | 3.2579942564420277 | 1.1012514230004327 | 8.04308224823859 |
| 2026-04-27 | 2026-04-27 | 2025-12-31 | 30.300221505164796 | 0.25973258777210684 | 0.6792987213223707 | 17.649879026758494 | 0.0025655827184071127 | 6.244060976447582 | 1.1556640384192827 | 5.665761212776175 | 3.3003059064421225 | 1.0924293541200865 | 7.978649527315583 |
| 2026-04-24 | 2026-04-24 | 2025-12-31 | 30.239680217793452 | 0.2592136296769215 | 0.6779414500861999 | 17.61461372686469 | 0.0025604565618011768 | 6.231585044881376 | 1.1533549665650475 | 5.677104337944485 | 3.306913276852663 | 1.0910720828839156 | 7.968736582861947 |
| 2026-04-23 | 2026-04-23 | 2025-12-31 | 30.66346056909045 | 0.26284626210736695 | 0.6874421545846315 | 17.861465781495188 | 0.002596338924756931 | 6.318914781189336 | 1.169518139236876 | 5.598644659029151 | 3.2612105138844814 | 1.1005727873823472 | 8.038125776011771 |
| 2026-04-22 | 2026-04-22 | 2025-12-31 | 30.035357703066374 | 0.257462183223597 | 0.6733607567415054 | 17.495595862036165 | 0.0025431561498990415 | 6.189479668173171 | 1.1455620142109126 | 5.7157241621584784 | 3.329409324457314 | 1.0864913895392212 | 7.93528110434374 |
| 2026-04-21 | 2026-04-21 | 2025-12-31 | 31.193185286519828 | 0.2673870464591028 | 0.6993180190281075 | 18.1700304293978 | 0.0026411918173444736 | 6.428076802852996 | 1.18972207755101 | 5.503568108405982 | 3.205828423146485 | 1.1124486518258232 | 8.12486214928025 |
| 2026-04-20 | 2026-04-20 | 2025-12-31 | 32.31317312198246 | 0.2769875485124757 | 0.7244269544329754 | 18.822423343554785 | 0.0027360235146968942 | 6.658876182861363 | 1.2324389159309075 | 5.312812180172444 | 3.094713094950449 | 1.1375575872306911 | 8.308247367595637 |
| 2026-04-17 | 2026-04-17 | 2025-12-31 | 31.965069379899642 | 0.27400361370101195 | 0.7166228389797573 | 18.619652913791544 | 0.0027065488474985614 | 6.5871413610111595 | 1.219162083076873 | 5.370669392334922 | 3.1284149210350924 | 1.1297534717774729 | 8.251249355012856 |
| 2026-04-16 | 2026-04-16 | 2025-12-31 | 31.178049964676994 | 0.2672573069353064 | 0.6989787012190648 | 18.16121410442435 | 0.002639910278192989 | 6.4249578199614445 | 1.1891448095874513 | 5.506239804509461 | 3.2073846861267614 | 1.1121093340167805 | 8.122383913166843 |
| 2026-04-15 | 2026-04-15 | 2025-12-31 | 31.329400296337884 | 0.2685546774279858 | 0.7023718145912371 | 18.249375672616818 | 0.00265272542527923 | 6.456147053991799 | 1.1949173791204333 | 5.47963951172587 | 3.1918900155803196 | 1.1155024473889528 | 8.147165801625722 |
| 2026-04-14 | 2026-04-14 | 2025-12-31 | 31.859122126999793 | 0.2730954370344376 | 0.7142476143164584 | 18.55793863897738 | 0.002697578073438172 | 6.5653084807703 | 1.2151212073319613 | 5.388529509951565 | 3.138818439546787 | 1.127378247114174 | 8.233901702218994 |
| 2026-04-13 | 2026-04-13 | 2025-12-31 | 31.866691231304944 | 0.27316031916897776 | 0.7144173055801071 | 18.56234764223513 | 0.0026982189652282147 | 6.566868269658655 | 1.2154098963650437 | 5.387249604811236 | 3.1380728948025456 | 1.1275479383778229 | 8.235141056613301 |
| 2026-04-10 | 2026-04-10 | 2025-12-31 | 31.82885437008159 | 0.2728359827321289 | 0.7135690434166276 | 18.540307670572528 | 0.002695015239563804 | 6.559071109872357 | 1.2139667815074497 | 5.393653750348577 | 3.141803309578046 | 1.1266996762143433 | 8.228945702667385 |
| 2026-04-09 | 2026-04-09 | 2025-12-31 | 31.889392770685465 | 0.2733549160820303 | 0.7149262499345438 | 18.575571288924284 | 0.00270014115174114 | 6.571546446553403 | 1.216275743259079 | 5.383414509551325 | 3.135838951813647 | 1.1280568827322595 | 8.238858174445813 |
| 2026-04-08 | 2026-04-08 | 2025-12-31 | 31.995337136817845 | 0.2742630680033206 | 0.717301409879588 | 18.637283882196396 | 0.0027091116813729287 | 6.593378731909103 | 1.2203165089013845 | 5.3655887108918705 | 3.1254554240945147 | 1.1304320426773038 | 8.256205354564466 |
| 2026-04-07 | 2026-04-07 | 2025-12-31 | 29.687253960983554 | 0.25447824841213323 | 0.6655566412882873 | 17.292825432272924 | 0.0025136814827007078 | 6.117744846322968 | 1.1322851813568782 | 5.7827450113139935 | 3.3684489690904016 | 1.078687274086003 | 7.878283091760959 |
| 2026-04-06 | 2026-04-06 | 2025-12-31 | 30.353193688230988 | 0.26018666373275207 | 0.6804863012948928 | 17.68073532339455 | 0.002570067983223007 | 6.2549771191254315 | 1.1576844212404356 | 5.655873365610726 | 3.2945462354682484 | 1.0936169340926085 | 7.98732311737491 |
| 2026-04-02 | 2026-04-02 | 2025-12-31 | 29.732659926512063 | 0.2548674669835222 | 0.6665745947154154 | 17.31927440719328 | 0.00251752610015516 | 6.127101794997622 | 1.1340169852475546 | 5.773913944019885 | 3.3633048723915833 | 1.0797052275131311 | 7.885717800101186 |
| 2026-04-01 | 2026-04-01 | 2025-12-31 | 30.368329010073825 | 0.26031640325654837 | 0.6808256191039355 | 17.689551648368003 | 0.0025713495223744914 | 6.2580961020169825 | 1.1582616892039943 | 5.653054525507194 | 3.292904261107941 | 1.0939562519016512 | 7.9898013534883185 |
| 2026-03-31 | 2026-03-31 | 2025-12-31 | 30.156437391041592 | 0.2585000746686837 | 0.6760752344955924 | 17.56612478028173 | 0.0025534082186823145 | 6.214430936420423 | 1.1501800478167772 | 5.692775227934831 | 3.316041570272039 | 1.089205867293308 | 7.955106520575803 |
| 2026-03-30 | 2026-03-30 | 2025-12-31 | 28.94564051128941 | 0.2481211602178167 | 0.6489304569547228 | 16.860835597826085 | 0.002450887530849589 | 5.964918253947908 | 1.1039997117581328 | 5.930904160698494 | 3.454751673606873 | 1.0620610897524385 | 7.756852358255172 |
| 2026-03-27 | 2026-03-27 | 2025-12-31 | 29.82346897080161 | 0.25564587938101624 | 0.6686104368514169 | 17.37217067549194 | 0.0025252150906354643 | 6.145815097461771 | 1.1374804829263014 | 5.756333037936161 | 3.353063994597814 | 1.0817410696491325 | 7.900586744106431 |
| 2026-03-26 | 2026-03-26 | 2025-12-31 | 30.602919281719107 | 0.26232730401218163 | 0.6860848833484607 | 17.82620048160138 | 0.002591212768150994 | 6.30643884962313 | 1.1672090673826407 | 5.609720372168545 | 3.267662116788178 | 1.0992155161461765 | 8.028212831558136 |
| 2026-03-25 | 2026-03-25 | 2025-12-31 | 30.776971152760517 | 0.2638192714179135 | 0.6899869410750699 | 17.927585696483 | 0.0026059501017501614 | 6.342306260548232 | 1.173847483809658 | 5.577995927227267 | 3.2491826276098834 | 1.1031175738727856 | 8.056711837849527 |
| 2026-03-24 | 2026-03-24 | 2025-12-31 | 30.164006495346744 | 0.25856495680322383 | 0.676244925759241 | 17.570533783539478 | 0.002554049110472356 | 6.215990725308778 | 1.1504687368498596 | 5.691346730381209 | 3.315209470447055 | 1.0893755585569567 | 7.95634587497011 |
| 2026-03-23 | 2026-03-23 | 2025-12-31 | 29.28617803583455 | 0.25104023764002426 | 0.656564945862547 | 17.059198705873627 | 0.0024797215506864798 | 6.035093881794915 | 1.116987965681691 | 5.861940043266461 | 3.414580075202714 | 1.0696955786602627 | 7.812611489118852 |
| 2026-03-20 | 2026-03-20 | 2025-12-31 | 27.401872324529783 | 0.2348880257339983 | 0.6143208170514232 | 15.961590629038602 | 0.002320173470541413 | 5.646789137631581 | 1.045119700706407 | 6.265039764775824 | 3.649385662981918 | 1.027451449849139 | 7.504077946789962 |
| 2026-03-19 | 2026-03-19 | 2025-12-31 | 27.946732363802 | 0.23955854960953044 | 0.6265359993039418 | 16.278971601914666 | 0.0023663079022804394 | 5.7590701421867925 | 1.0659009069841 | 6.142894185541696 | 3.578235863078038 | 1.0396666321016574 | 7.593292556171849 |
| 2026-03-18 | 2026-03-18 | 2025-12-31 | 29.195368991545003 | 0.2502618252425302 | 0.6545291037265454 | 17.006302437574966 | 0.0024720325602061756 | 6.016380579330766 | 1.1135244680029441 | 5.880172975111432 | 3.42520075800241 | 1.067659736524261 | 7.797742545113606 |
| 2026-03-17 | 2026-03-17 | 2025-12-31 | 30.330492148850468 | 0.25999206681969955 | 0.6799773569404561 | 17.6675116767054 | 0.0025681457967100816 | 6.250298942230684 | 1.1568185743464003 | 5.660106631306203 | 3.2970121127358634 | 1.0931079897381717 | 7.983605999542401 |
| 2026-03-16 | 2026-03-16 | 2025-12-31 | 29.831035188339293 | 0.25571073677027245 | 0.668780063396811 | 17.37657799720764 | 0.0025258557379969062 | 6.147374291464967 | 1.1377690618567777 | 5.754873025981852 | 3.3522135376344293 | 1.0819106961945266 | 7.9018256258255315 |
| 2026-03-13 | 2026-03-13 | 2025-12-31 | 30.08076366859488 | 0.257851401794986 | 0.6743787101686335 | 17.52204483695652 | 0.002547000767353494 | 6.198836616847825 | 1.147293818101589 | 5.7070964565211915 | 3.3243836859235945 | 1.0875093429663492 | 7.942715812683966 |
| 2026-03-12 | 2026-03-12 | 2025-12-31 | 30.05049302490921 | 0.25759192274739334 | 0.6737000745505481 | 17.504412187009617 | 0.002544437689050526 | 6.192598651064722 | 1.1461392821744714 | 5.712845363308575 | 3.3277324241272455 | 1.086830707348264 | 7.9377593404571485 |
| 2026-03-11 | 2026-03-11 | 2025-12-31 | 31.93479873621397 | 0.2737441346534193 | 0.7159442033616719 | 18.60202026384464 | 0.0027039857691955925 | 6.580903395228057 | 1.2180075471497553 | 5.375760190647816 | 3.1313803110523533 | 1.1290748361593876 | 8.246292882786038 |
| 2026-03-10 | 2026-03-10 | 2025-12-31 | 32.343443765668134 | 0.27724702756006836 | 0.7251055900510609 | 18.84005599350169 | 0.002738586592999863 | 6.665114148644466 | 1.2335934518580252 | 5.307839851139083 | 3.0918167132885164 | 1.1382362228487766 | 8.313203839822453 |
| 2026-03-09 | 2026-03-09 | 2025-12-31 | 31.851555909462107 | 0.2730305796451814 | 0.7140779877710643 | 18.55353131726168 | 0.0026969374260767303 | 6.563749286767104 | 1.214832628401485 | 5.3898095349084745 | 3.139564054084187 | 1.1272086205687801 | 8.232662820499893 |
| 2026-03-06 | 2026-03-06 | 2025-12-31 | 32.42668370565253 | 0.27796055782302226 | 0.7269717409234138 | 18.888543258542597 | 0.0027456346916901247 | 6.682267662220259 | 1.2367682605036894 | 5.294214521004612 | 3.083879958485187 | 1.1401023737211293 | 8.32683342943339 |
| 2026-03-05 | 2026-03-05 | 2025-12-31 | 33.743427838304555 | 0.28924764894046356 | 0.7564917431275822 | 19.655546715812402 | 0.0028571261535832396 | 6.953613224933633 | 1.2869894723072453 | 5.087622412433456 | 2.9635400552424884 | 1.169622375925298 | 8.542435244547883 |
| 2026-03-04 | 2026-03-04 | 2025-12-31 | 34.19747594651975 | 0.2931397356732177 | 0.7666710185258446 | 19.920029738847756 | 0.002895571350413361 | 7.047180332139537 | 1.3043070708035853 | 5.020072826747915 | 2.9241924215806607 | 1.1798016513235603 | 8.616780437249318 |
| 2026-03-03 | 2026-03-03 | 2025-12-31 | 34.20504505082491 | 0.29320461780775786 | 0.7668407097894933 | 19.924438742105508 | 0.0028962122422034036 | 7.048740121027892 | 1.3045957598366678 | 5.01896195392817 | 2.9235453381631595 | 1.179971342587209 | 8.618019791643626 |
| 2026-03-02 | 2026-03-02 | 2025-12-31 | 35.43097725241992 | 0.30371327178242113 | 0.7943248051394055 | 20.638544249534604 | 0.0030000144691876137 | 7.301371786391959 | 1.3513533638588708 | 4.845302982173996 | 2.822388987116353 | 1.2074554379371212 | 8.818752190077667 |
| 2026-02-27 | 2026-02-27 | 2025-09-30 | 33.05783304428672 | Unavailable | 0.7941184121371463 | 30.909073896408078 | Unavailable | 8.303310650479002 | 1.3414668864062533 | 3.2352958983873314 | 3.0250016649921547 | 1.219964645035856 | 9.048894501459362 |
| 2026-02-26 | 2026-02-26 | 2025-09-30 | 32.67810246268696 | Unavailable | 0.7849964879597225 | 30.5540258026123 | Unavailable | 8.207931713260525 | 1.3260576488954507 | 3.2728911288492206 | 3.060153205474021 | 1.2108427208584323 | 8.981234073866075 |
| 2026-02-25 | 2026-02-25 | 2025-09-30 | 32.32649818461209 | Unavailable | 0.7765502165228929 | 30.225275802612302 | Unavailable | 8.119617408357907 | 1.3117897597835317 | 3.3084892476434313 | 3.0934374465466083 | 1.2023964494216028 | 8.918585193446829 |
| 2026-02-24 | 2026-02-24 | 2025-09-30 | 32.27727380028383 | Unavailable | 0.7753677436769318 | 30.179251003265378 | Unavailable | 8.107253459574315 | 1.3097922640162918 | 3.3135348517821086 | 3.0981550864162712 | 1.2012139765756416 | 8.909814388425975 |
| 2026-02-23 | 2026-02-23 | 2025-09-30 | 32.55152470797779 | Unavailable | 0.7819558250872689 | 30.435675601959225 | Unavailable | 8.176138509592809 | 1.3209212001067314 | 3.2856178817191335 | 3.07205271940739 | 1.2078020579859787 | 8.958680438677304 |
| 2026-02-20 | 2026-02-20 | 2025-09-30 | 34.274386207050185 | Unavailable | 0.8233425680157214 | 32.046551103591916 | Unavailable | 8.608878738372578 | 1.3908338785262049 | 3.120460597358683 | 2.9176306585303684 | 1.2491888009144312 | 9.26566004832622 |
| 2026-02-19 | 2026-02-19 | 2025-09-30 | 35.00572106672481 | Unavailable | 0.8409107636299747 | 32.730349197387696 | Unavailable | 8.792571980493673 | 1.420511005148926 | 3.055268350390264 | 2.8566759076148966 | 1.2667569965286847 | 9.395969356338755 |
| 2026-02-18 | 2026-02-18 | 2025-09-30 | 36.45433165810325 | Unavailable | 0.87570942514809 | 34.08480010032653 | Unavailable | 9.156427159254946 | 1.4792947474779599 | 2.9338590722449913 | 2.7431582325490664 | 1.3015556580468 | 9.65408291573634 |
| 2026-02-17 | 2026-02-17 | 2025-09-30 | 35.73705860892719 | Unavailable | 0.8584790236841652 | 33.41414979934692 | Unavailable | 8.976265896399443 | 1.4501882406270026 | 2.9927441099205967 | 2.798215742775758 | 1.284325256582875 | 9.526279142324315 |
| 2026-02-13 | 2026-02-13 | 2025-09-30 | 36.25743412079021 | Unavailable | 0.8709795337642453 | 33.90070090293884 | Unavailable | 9.106971364120575 | 1.4713047644089987 | 2.9497915186565073 | 2.7580550699438344 | 1.2968257666629552 | 9.618999695652931 |
| 2026-02-12 | 2026-02-12 | 2025-09-30 | 36.15898266960593 | Unavailable | 0.8686145236323859 | 33.80864879608154 | Unavailable | 9.082242792768715 | 1.467309664019163 | 2.957823029342424 | 2.765564532435166 | 1.2944607565310957 | 9.601457607638201 |
| 2026-02-11 | 2026-02-11 | 2025-09-30 | 35.357325344799676 | Unavailable | 0.8493570350668044 | 33.059099197387695 | Unavailable | 8.880886285396292 | 1.434778894260845 | 3.024885808379858 | 2.8282682308351674 | 1.275203267965514 | 9.458618236758001 |
| 2026-02-10 | 2026-02-10 | 2025-09-30 | 32.17179144385027 | Unavailable | 0.7728338364699081 | 30.080624999999998 | Unavailable | 8.080758898589659 | 1.3055118537405739 | 3.324399010991294 | 3.1083130752768597 | 1.198680069368618 | 8.891019533110992 |
| 2026-02-09 | 2026-02-09 | 2025-09-30 | 30.976336361890173 | Unavailable | 0.7441165006967 | 28.962874498367306 | Unavailable | 7.780490127163818 | 1.2570010089889787 | 3.452695967923943 | 3.2282707300088864 | 1.1699627335954097 | 8.678013244090945 |
| 2026-02-06 | 2026-02-06 | 2025-09-30 | 31.03962523924476 | Unavailable | 0.7456368321329269 | 29.022049598693844 | Unavailable | 7.796386728997676 | 1.2595692333833384 | 3.445656023015706 | 3.2216883815196846 | 1.1714830650316366 | 8.68929006168533 |
| 2026-02-05 | 2026-02-05 | 2025-09-30 | 30.357512081370636 | Unavailable | 0.7292510449246975 | 28.38427379608154 | Unavailable | 7.6250567618754985 | 1.2318894936725022 | 3.523077628070408 | 3.2940775822458312 | 1.1550972778234072 | 8.567751080720624 |
| 2026-02-04 | 2026-02-04 | 2025-09-30 | 31.215427378282193 | Unavailable | 0.7498599678513417 | 29.186424598693847 | Unavailable | 7.840543881448985 | 1.266703177939298 | 3.4262504357753776 | 3.203544157449978 | 1.1757062007500514 | 8.720614501894955 |
| 2026-02-03 | 2026-02-03 | 2025-09-30 | 28.761231019535167 | Unavailable | 0.6909050293086358 | 26.89175100326538 | Unavailable | 7.224110410548121 | 1.1671133728971035 | 3.7186124469119664 | 3.4769026378626884 | 1.1167512622073454 | 8.283325584233504 |
| 2026-02-02 | 2026-02-02 | 2025-09-30 | 29.50663037223612 | Unavailable | 0.7088110835131548 | 27.58869939804077 | Unavailable | 7.411336305719482 | 1.197361228146944 | 3.6246724993169326 | 3.389068786861332 | 1.1346573164118645 | 8.416140904819573 |
| 2026-01-30 | 2026-01-30 | 2025-09-30 | 29.27457294362114 | Unavailable | 0.7032365778736146 | 27.371725702285765 | Unavailable | 7.353049214851785 | 1.187944477937862 | 3.6534050168290695 | 3.4159336907351796 | 1.1290828107723243 | 8.374792892288841 |
| 2026-01-29 | 2026-01-29 | 2025-09-30 | 29.619143633918966 | Unavailable | 0.7115138877953429 | 27.693899297714232 | Unavailable | 7.439596856336934 | 1.2019269483085435 | 3.6109035757291745 | 3.376194843306778 | 1.1373601206940525 | 8.43618852743481 |
| 2026-01-28 | 2026-01-28 | 2025-09-30 | 29.823074759009053 | Unavailable | 0.7164127406942888 | 27.88457489967346 | Unavailable | 7.490819314888775 | 1.2102023501187418 | 3.5862121032790437 | 3.3531083165659057 | 1.1422589735929987 | 8.472524992791499 |
| 2026-01-27 | 2026-01-27 | 2025-09-30 | 30.209838928385853 | Unavailable | 0.725703626386814 | 28.24619939804077 | Unavailable | 7.58796491552472 | 1.2258970063707815 | 3.5402993015384667 | 3.3101798469384662 | 1.1515498592855238 | 8.541438665658067 |
| 2026-01-26 | 2026-01-26 | 2025-09-30 | 30.505187916883173 | Unavailable | 0.7327985279025182 | 28.522350702285763 | Unavailable | 7.662149282010952 | 1.237882089829578 | 3.506022383771687 | 3.2781309288265272 | 1.1586447608012278 | 8.594063973756207 |
| 2026-01-23 | 2026-01-23 | 2025-09-30 | 30.80053422285274 | Unavailable | 0.7398933649782852 | 28.798499498367306 | Unavailable | 7.736332974712508 | 1.2498670644330194 | 3.4724031370339055 | 3.2466969331267013 | 1.1657395978769949 | 8.646688803881322 |
| 2026-01-22 | 2026-01-22 | 2025-09-30 | 29.38005261752695 | Unavailable | 0.7057704206407012 | 27.470349197387694 | Unavailable | 7.379543102051765 | 1.1922247793582246 | 3.6402886356286124 | 3.4036698743127523 | 1.131616653539411 | 8.393587269630801 |
| 2026-01-21 | 2026-01-21 | 2025-09-30 | 29.48553497396051 | Unavailable | 0.7083043278477249 | 27.568975200653075 | Unavailable | 7.406037663036421 | 1.1965051896339425 | 3.627265767848749 | 3.3914934929385803 | 1.1341505607464346 | 8.412382124945784 |
| 2026-01-20 | 2026-01-20 | 2025-09-30 | 28.796390910837104 | Unavailable | 0.6917496435643313 | 26.92462550163269 | Unavailable | 7.232941706281449 | 1.1685401400372242 | 3.714072085939917 | 3.472657400353822 | 1.1175958764630411 | 8.289590376680824 |
| 2026-01-16 | 2026-01-16 | 2025-09-30 | 30.03403678934842 | Unavailable | 0.7214804906683993 | 28.08182439804077 | Unavailable | 7.543807763073411 | 1.2187630618148222 | 3.561022196512875 | 3.3295557537395384 | 1.147326723567109 | 8.510114225448442 |
| 2026-01-15 | 2026-01-15 | 2025-09-30 | 30.47002802558124 | Unavailable | 0.7319539136468226 | 28.489476203918453 | Unavailable | 7.653317986277624 | 1.2364553226894572 | 3.510068043520082 | 3.281913620691277 | 1.1578001465455323 | 8.587799181308887 |
| 2026-01-14 | 2026-01-14 | 2025-09-30 | 30.055134870151786 | Unavailable | 0.7219873107737662 | 28.101551103591916 | Unavailable | 7.549107079541147 | 1.219619209183179 | 3.5585224328495544 | 3.3272184747143334 | 1.147833543672476 | 8.513873483295255 |
| 2026-01-13 | 2026-01-13 | 2025-09-30 | 30.01294139107281 | Unavailable | 0.7209737350029694 | 28.062100200653074 | Unavailable | 7.53850912039035 | 1.2179070233018208 | 3.5635251561703405 | 3.3318960210192685 | 1.146819967901679 | 8.506355445574656 |
| 2026-01-12 | 2026-01-12 | 2025-09-30 | 30.195774435359528 | Unavailable | 0.7253657677965484 | 28.233049097061155 | Unavailable | 7.584432262474455 | 1.2253262777436622 | 3.5419482910334765 | 3.3117216521163004 | 1.1512120006952582 | 8.538932653084533 |
| 2026-01-09 | 2026-01-09 | 2025-09-30 | 30.223903421412178 | Unavailable | 0.7260414849770797 | 28.259349699020383 | Unavailable | 7.591497568574987 | 1.2264677349979012 | 3.538651846736109 | 3.308639476698262 | 1.1518877178757894 | 8.543944678231599 |
| 2026-01-08 | 2026-01-08 | 2025-09-30 | 29.74572138862814 | Unavailable | 0.7145545506677964 | 27.812249498367308 | Unavailable | 7.471390060004651 | 1.2070633970972628 | 3.5955380022702013 | 3.361828032122638 | 1.1404007835665062 | 8.458742162623581 |
| 2026-01-07 | 2026-01-07 | 2025-09-30 | 27.87518673657096 | Unavailable | 0.6696203892014605 | 26.063299598693845 | Unavailable | 7.001557984874103 | 1.131158231376069 | 3.8368127420448124 | 3.5874199138118996 | 1.09546662210017 | 8.125450137912107 |
| 2026-01-06 | 2026-01-06 | 2025-09-30 | 28.796390910837104 | Unavailable | 0.6917496435643313 | 26.92462550163269 | Unavailable | 7.232941706281449 | 1.1685401400372242 | 3.714072085939917 | 3.472657400353822 | 1.1175958764630411 | 8.289590376680824 |
| 2026-01-05 | 2026-01-05 | 2025-09-30 | 28.177566630317568 | Unavailable | 0.6768841877923288 | 26.34602479934692 | Unavailable | 7.07750834099313 | 1.1434286247207477 | 3.7956390294781337 | 3.548922492562055 | 1.1027304206910384 | 8.179328213310502 |
| 2026-01-02 | 2026-01-02 | 2025-09-30 | 27.84705775051831 | Unavailable | 0.6689446720209292 | 26.036998996734617 | Unavailable | 6.994492678773572 | 1.13001677412183 | 3.84068839932518 | 3.591043653369043 | 1.094790904919639 | 8.120438112765042 |
| 2025-12-31 | 2025-12-31 | 2025-09-30 | 27.19307357869684 | Unavailable | 0.6532346019932311 | 25.425523796081542 | Unavailable | 6.830228017751926 | 1.1034784916652325 | 3.9330556491981303 | 3.6774070320002514 | 1.0790808348919407 | 8.0039111569474 |
| 2025-12-30 | 2025-12-30 | 2025-09-30 | 27.312620428156727 | Unavailable | 0.6561063677905206 | 25.537300100326537 | Unavailable | 6.860255231786847 | 1.1083296305680697 | 3.9158407352044757 | 3.6613110874161845 | 1.0819526006892302 | 8.025212024835916 |
| 2025-12-29 | 2025-12-29 | 2025-09-30 | 27.20010716647388 | Unavailable | 0.6534035635083325 | 25.432100200653075 | Unavailable | 6.831994681169396 | 1.10376391040647 | 3.932038613052967 | 3.6764561032045235 | 1.0792497964070422 | 8.005164402220679 |
| 2025-12-26 | 2025-12-26 | 2025-09-30 | 27.242300645552856 | Unavailable | 0.6544171392791295 | 25.471551103591917 | Unavailable | 6.842592640320193 | 1.1054760962878283 | 3.9259485844934785 | 3.6707619265014024 | 1.0802633721778392 | 8.012682439941278 |
| 2025-12-24 | 2025-12-24 | 2025-09-30 | 26.813342997097077 | Unavailable | 0.6441126778158074 | 25.070475702285766 | Unavailable | 6.73484908053345 | 1.0880692541544303 | 3.9887555859533466 | 3.729486472866379 | 1.069958910714517 | 7.9362507293541125 |
| 2025-12-23 | 2025-12-23 | 2025-09-30 | 26.89069636747799 | Unavailable | 0.6459708678422998 | 25.142801103591918 | Unavailable | 6.754278335417574 | 1.0912082071759093 | 3.977281591974807 | 3.7187582884964443 | 1.0718171007410096 | 7.95003355952203 |
| 2025-12-22 | 2025-12-22 | 2025-09-30 | 26.785214011044427 | Unavailable | 0.6434369606352761 | 25.044175100326537 | Unavailable | 6.727783774432918 | 1.0869277969001914 | 3.99294445113092 | 3.73340306180741 | 1.0692831935339857 | 7.931238704207047 |
| 2025-12-19 | 2025-12-19 | 2025-09-30 | 26.799278504070752 | Unavailable | 0.6437748192255418 | 25.05732540130615 | Unavailable | 6.7313164274831845 | 1.087498525527311 | 3.9908489193658054 | 3.7314437396070277 | 1.0696210521242513 | 7.933744716780579 |
| 2025-12-18 | 2025-12-18 | 2025-09-30 | 27.157913687394903 | Unavailable | 0.6523899877375356 | 25.392649297714232 | Unavailable | 6.821396722018599 | 1.1020517245251118 | 3.9381475649727373 | 3.682167973249509 | 1.0782362206362452 | 7.9976463645000795 |
| 2025-12-17 | 2025-12-17 | 2025-09-30 | 26.735989626716165 | Unavailable | 0.6422544877893149 | 24.998150300979614 | Unavailable | 6.715419825649326 | 1.0849303011329514 | 4.000295973741755 | 3.740276735448541 | 1.0681007206880246 | 7.922467899186193 |
| 2025-12-16 | 2025-12-16 | 2025-09-30 | 26.503929515573432 | Unavailable | 0.6366799177098376 | 24.781174097061154 | Unavailable | 6.657132060996953 | 1.0755134420685142 | 4.035321313200377 | 3.7730254278423523 | 1.0625261506085473 | 7.881119408682439 |
| 2025-12-15 | 2025-12-15 | 2025-09-30 | 26.398449841667624 | Unavailable | 0.634146074942751 | 24.682550601959225 | Unavailable | 6.630638173796973 | 1.0712331406481517 | 4.05144515300061 | 3.7881012180555698 | 1.0599923078414606 | 7.862325031340479 |
| 2025-12-12 | 2025-12-12 | 2025-09-30 | 26.152325237498566 | Unavailable | 0.628233646273008 | 24.452424097061154 | Unavailable | 6.568817756094334 | 1.0612455529565956 | 4.089574088976259 | 3.823751773192802 | 1.0540798791717176 | 7.818470528263191 |
| 2025-12-11 | 2025-12-11 | 2025-09-30 | 26.728956038939124 | Unavailable | 0.6420855262742136 | 24.991573896408077 | Unavailable | 6.713653162231855 | 1.0846448823917139 | 4.001348631122929 | 3.7412609700999386 | 1.0679317591729232 | 7.921214653912914 |
| 2025-12-10 | 2025-12-10 | 2025-09-30 | 26.13826074447224 | Unavailable | 0.6278957876827423 | 24.43927379608154 | Unavailable | 6.565285103044068 | 1.0606748243294764 | 4.091774609769028 | 3.8258092601340414 | 1.053742020581452 | 7.815964515689659 |
| 2025-12-09 | 2025-12-09 | 2025-09-30 | 24.83029508335705 | Unavailable | 0.5964757120672834 | 23.21632590293884 | Unavailable | 6.236756454785452 | 1.0075983682716365 | 4.307313759208621 | 4.027338364860061 | 1.022321944965993 | 7.582911082027401 |

[Next rows](https://beanvest.com/stock/sw/valuation.md?range=5Y&deductSbc=false&limit=200&offset=200&frequency=daily&wacc=7.7)

## Historical comparison

- pe: mean 53.34268839321526, median 59.24420947024697, 390 valid observations. Cheap vs. history.
- peg: mean 7845.594985557334, median 1.2799557950870408, 145 valid observations. Near historical median.
- ps: mean 0.8173174195752019, median 0.7466364766741511, 390 valid observations. Near historical median.
- pfcf: mean 385.3743958444711, median 28.07196229934692, 390 valid observations. Cheap vs. history.
- pfcf_growth: mean 0.09982949892720115, median 0.002895571350413361, 83 valid observations. Expensive vs. history.
- pocf: mean 9.545097787578817, median 7.703339375110334, 390 valid observations. Near historical median.
- pb: mean 1.2504376997959945, median 1.2565132804871744, 390 valid observations. Near historical median.
- fcf_yield: mean 2.8688368947480614, median 3.562273676341608, 390 valid observations. Cheap vs. history.
- earnings_yield: mean 2.1610822839306842, median 1.6879398247347122, 390 valid observations. Cheap vs. history.
- ev_sales: mean 1.2939839126813217, median 1.1810590251125799, 390 valid observations. Near historical median.
- ev_ebitda: mean 10.344008895148306, median 9.219388693084099, 390 valid observations. Near historical median.

## Unavailable values

- pfcf_growth: Prior-year TTM FCF per diluted share is zero or negative; a growth-adjusted multiple is undefined.
- peg: Two complete TTM earnings bases and their diluted share counts are required for year-over-year growth.
- pfcf_growth: Two complete TTM FCF bases and their diluted share counts are required for year-over-year growth.

## Sources

- [sec-0002005951-b1d85073de8a](https://data.sec.gov/api/xbrl/companyfacts/CIK0002005951.json) · Retrieved 2026-09-28T07:37:41.538Z · SHA-256 b1d85073de8a95feb0b32ab09708963ad8f42a37134416206cc1e024e2d1728a
- [inline-0002005951-ea1bac4c519f](https://www.sec.gov/Archives/edgar/data/2005951/000162828026012555/smur-20251231.htm) · Retrieved 2026-10-18T00:27:25.947Z · SHA-256 ea1bac4c519fbc7ce97a6f4f922022774d76bc07489c26af9b65def13604f154
- [inline-0002005951-50c04f90fc50](https://www.sec.gov/Archives/edgar/data/2005951/000200595125000005/smur-20241231.htm) · Retrieved 2026-10-18T12:30:37.396Z · SHA-256 50c04f90fc50581c424ede76c31fae4f8c6009270648835f484075f8e9ec1c8b

## Data conventions

- Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.
- Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.
- FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.
- SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.
- Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.
- Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.
- Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.
- Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.
- WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit.