{"schemaVersion":1,"title":"AT&T Debt & dilution","path":"/stock/t/capital","topic":"capital","company":{"symbol":"t","name":"AT&T","exchange":"NYSE","currency":"USD","aliases":[]},"retrievedAt":"2026-09-28T18:23:16.063Z","periodBasis":"fiscal","options":{"range":"5Y","deductSbc":false,"limit":200,"offset":0,"frequency":"quarterly","wacc":7.7},"definitions":[{"label":"Total debt","unit":"USD_millions","group":"capital","formula":"Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.","id":"debt"},{"label":"Cash & equivalents","unit":"USD_millions","group":"capital","formula":"Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.","id":"cash"},{"label":"Net debt","unit":"USD_millions","group":"capital","formula":"Total debt − cash and equivalents. Negative means net cash.","id":"net_debt"},{"label":"Debt / equity","unit":"multiple","group":"capital","formula":"Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.","id":"debt_equity"},{"label":"Debt / assets","unit":"percent","group":"capital","formula":"Total debt / total assets × 100.","id":"debt_assets"},{"label":"Net debt / EBITDA","unit":"multiple","group":"capital","formula":"Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.","basis":"TTM","id":"net_debt_ebitda"},{"label":"Debt / FCF","unit":"multiple","group":"capital","formula":"Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.","basis":"TTM","id":"debt_fcf"},{"label":"Interest coverage","unit":"multiple","group":"capital","formula":"TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.","basis":"TTM","id":"interest_coverage"},{"label":"Current ratio","unit":"multiple","group":"capital","formula":"Current assets / positive current liabilities.","id":"current_ratio"},{"label":"Diluted shares","unit":"shares_millions","group":"capital","formula":"Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.","id":"diluted_shares"},{"label":"Basic shares","unit":"shares_millions","group":"capital","formula":"Reported weighted average basic shares, normalized for subsequent recorded stock splits.","id":"basic_shares"},{"label":"Share count growth","unit":"percent","group":"capital","formula":"Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.","id":"dilution"},{"label":"Share repurchases","unit":"USD_millions","group":"capital","formula":"Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.","id":"buybacks"}],"latest":{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"debt":143954,"cash":17570,"net_debt":126384,"debt_equity":1.1385703212743408,"debt_assets":33.60592400299748,"net_debt_ebitda":2.748673336233145,"debt_fcf":8.168529762242525,"interest_coverage":3.56240434117156,"current_ratio":0.9710014611666854,"diluted_shares":6946,"basic_shares":6938,"dilution":-3.7591899015119945,"buybacks":2194},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","sbc_revenue":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},"rows":[{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"debt":143954,"cash":17570,"net_debt":126384,"debt_equity":1.1385703212743408,"debt_assets":33.60592400299748,"net_debt_ebitda":2.748673336233145,"debt_fcf":8.168529762242525,"interest_coverage":3.56240434117156,"current_ratio":0.9710014611666854,"diluted_shares":6946,"basic_shares":6938,"dilution":-3.7591899015119945,"buybacks":2194},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","sbc_revenue":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q1","start":"2026-01-01","end":"2026-03-31","fiscal":true,"ttm":true,"priceDate":"2026-03-31","values":{"debt":138407,"cash":11964,"net_debt":126443,"debt_equity":1.1017998869597752,"debt_assets":32.86109765710324,"net_debt_ebitda":2.765111091672498,"debt_fcf":7.959914883827928,"interest_coverage":3.6019543037792787,"current_ratio":0.9179111877987347,"diluted_shares":7027,"basic_shares":7017,"dilution":-2.7173159572993155,"buybacks":2475},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","sbc_revenue":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q4","start":"2025-10-01","end":"2025-12-31","fiscal":true,"ttm":true,"priceDate":"2025-12-31","values":{"debt":136100,"cash":18234,"net_debt":117866,"debt_equity":1.0759658789953435,"debt_assets":32.38949257254913,"net_debt_ebitda":2.6164535606464216,"debt_fcf":7.000308610225286,"interest_coverage":3.551146384479718,"current_ratio":0.9061361100780959,"diluted_shares":7107.782608695652,"basic_shares":7097.782608695652,"dilution":-1.487502564659593,"buybacks":1831},"issues":{},"issueCodes":{"pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","eps":"missing_inputs","gross_margin":"missing_inputs","sbc_revenue":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q3","start":"2025-07-01","end":"2025-09-30","fiscal":true,"ttm":true,"priceDate":"2025-09-30","values":{"debt":139468,"cash":20272,"net_debt":119196,"debt_equity":1.1002958463176995,"debt_assets":32.954564250153,"net_debt_ebitda":2.65872591006424,"debt_fcf":6.98877530567248,"interest_coverage":3.551093796823494,"current_ratio":1.0130484816987155,"diluted_shares":7169,"basic_shares":7156,"dilution":-0.6387114690363793,"buybacks":1490},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","sbc_revenue":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q2","start":"2025-04-01","end":"2025-06-30","fiscal":true,"ttm":true,"priceDate":"2025-06-30","values":{"debt":132311,"cash":10499,"net_debt":121812,"debt_equity":1.0899303095704895,"debt_assets":32.62982408980717,"net_debt_ebitda":3.000369467228257,"debt_fcf":6.742305340399511,"interest_coverage":2.962400360956535,"current_ratio":0.809348296098013,"diluted_shares":7219,"basic_shares":7209,"dilution":0.1806559199555302,"buybacks":961},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q1","start":"2025-01-01","end":"2025-03-31","fiscal":true,"ttm":true,"priceDate":"2025-03-31","values":{"debt":126161,"cash":6885,"net_debt":119276,"debt_equity":1.0525872282200603,"debt_assets":31.741251474965214,"net_debt_ebitda":3.0060233372816856,"debt_fcf":6.4727823097840025,"interest_coverage":2.8322127595995816,"current_ratio":0.7037646617637867,"diluted_shares":7223,"basic_shares":7213,"dilution":0.2919911012235765,"buybacks":218},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q4","start":"2024-10-01","end":"2024-12-31","fiscal":true,"ttm":true,"priceDate":"2024-12-31","values":{"debt":123532,"cash":3298,"net_debt":120234,"debt_equity":1.0447122499894288,"debt_assets":31.29016324928127,"net_debt_ebitda":3.033990259658331,"debt_fcf":6.674519126864059,"interest_coverage":2.818316318982098,"current_ratio":0.6649598907663424,"diluted_shares":7215.913043478261,"basic_shares":7204.95652173913,"dilution":0.20938181719227789,"buybacks":13},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","eps":"missing_inputs","gross_margin":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q3","start":"2024-07-01","end":"2024-09-30","fiscal":true,"ttm":true,"priceDate":"2024-09-30","values":{"debt":129012,"cash":2586,"net_debt":126426,"debt_equity":1.109475241223921,"debt_assets":32.767532173961634,"net_debt_ebitda":3.2445208643432735,"debt_fcf":6.376631079478055,"interest_coverage":2.783411488862837,"current_ratio":0.7329184908259138,"diluted_shares":7208,"basic_shares":7202,"dilution":0.23660403618650516,"buybacks":43},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q2","start":"2024-04-01","end":"2024-06-30","fiscal":true,"ttm":true,"priceDate":"2024-06-28","values":{"debt":130604,"cash":3093,"net_debt":127511,"debt_equity":1.094321600040219,"debt_assets":32.81293181852442,"net_debt_ebitda":3.018011834319527,"debt_fcf":6.222793977510959,"interest_coverage":3.326971076200264,"current_ratio":0.703952485328431,"diluted_shares":7198,"basic_shares":7196,"dilution":0.22284122562674646,"buybacks":2},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q1","start":"2024-01-01","end":"2024-03-31","fiscal":true,"ttm":true,"priceDate":"2024-03-28","values":{"debt":132764,"cash":3520,"net_debt":129244,"debt_equity":1.1192379025459451,"debt_assets":33.23853109947225,"net_debt_ebitda":3.041106849572931,"debt_fcf":6.060346008125257,"interest_coverage":3.4681547619047617,"current_ratio":0.6790605344158451,"diluted_shares":7193,"basic_shares":7192,"dilution":0.33482142857141906,"buybacks":157},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"tax_rate_undefined","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q4","start":"2023-10-01","end":"2023-12-31","fiscal":true,"ttm":true,"priceDate":"2023-12-29","values":{"debt":137331,"cash":6722,"net_debt":130609,"debt_equity":1.169351679978202,"debt_assets":33.737286886454086,"net_debt_ebitda":3.0922155405085467,"debt_fcf":6.711842040955965,"interest_coverage":3.4995525059665873,"current_ratio":0.7130870186007393,"diluted_shares":7192.717391304348,"basic_shares":7189.902173913043,"dilution":0.4583470650145083,"buybacks":4},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","eps":"missing_inputs","gross_margin":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"tax_rate_undefined","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q3","start":"2023-07-01","end":"2023-09-30","fiscal":true,"ttm":true,"priceDate":"2023-09-29","values":{"debt":138003,"cash":7540,"net_debt":130463,"debt_equity":1.1709558355606466,"debt_assets":33.93254945930396,"net_debt_ebitda":8.307628629648498,"debt_fcf":6.96879260718073,"interest_coverage":-0.44386662587947384,"current_ratio":0.6891881433325594,"diluted_shares":7185,"basic_shares":7185,"dilution":0.44736474206625854,"buybacks":1},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","pfcf_growth":"missing_inputs","pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q2","start":"2023-04-01","end":"2023-06-30","fiscal":true,"ttm":true,"priceDate":"2023-06-30","values":{"debt":143280,"cash":9528,"net_debt":133752,"debt_equity":1.2343743269437863,"debt_assets":35.078699385241386,"net_debt_ebitda":8.49596646128438,"debt_fcf":7.8350740963526,"interest_coverage":-0.4243964421855146,"current_ratio":0.6771173766133053,"diluted_shares":7180,"basic_shares":7180,"dilution":0.15343841539963154,"buybacks":1},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"missing_inputs","pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","sbc_revenue":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q1","start":"2023-01-01","end":"2023-03-31","fiscal":true,"ttm":true,"priceDate":"2023-03-31","values":{"debt":137484,"cash":2821,"net_debt":134663,"debt_equity":1.268934709172466,"debt_assets":34.29614865555924,"net_debt_ebitda":9.572291725902758,"debt_fcf":8.786604460919026,"interest_coverage":-0.6659127625201938,"current_ratio":0.5142390369733448,"diluted_shares":7474,"basic_shares":7168,"dilution":-0.22271714922048602,"buybacks":188},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","sbc_revenue":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q4","start":"2022-10-01","end":"2022-12-31","fiscal":true,"ttm":true,"priceDate":"2022-12-30","values":{"debt":135890,"cash":3701,"net_debt":132189,"debt_equity":1.2764778267281625,"debt_assets":33.731907172095035,"net_debt_ebitda":9.839883876730683,"debt_fcf":8.3955269986408,"interest_coverage":-0.7509823182711198,"current_ratio":0.589393480853791,"diluted_shares":7533.586956521739,"basic_shares":7157.097826086957,"dilution":null,"buybacks":15},"issues":{"dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_comparison","pfcf_growth":"missing_comparison","pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","eps":"missing_inputs","gross_margin":"missing_inputs","sbc_revenue":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q3","start":"2022-07-01","end":"2022-09-30","fiscal":true,"ttm":false,"priceDate":"2022-09-30","values":{"debt":133480,"cash":2423,"net_debt":131057,"debt_equity":0.953578419465916,"debt_assets":31.299315532648787,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":0.6180033296974567,"diluted_shares":7647,"basic_shares":7153,"dilution":null,"buybacks":3},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable.","dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","pb":"missing_inputs","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","sbc_revenue":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q2","start":"2022-04-01","end":"2022-06-30","fiscal":true,"ttm":true,"priceDate":"2022-06-30","values":{"debt":135957,"cash":4018,"net_debt":131939,"debt_equity":1.0048038904121739,"debt_assets":31.88238246101967,"net_debt_ebitda":4.342098334759429,"debt_fcf":null,"interest_coverage":3.298058860363181,"current_ratio":0.7010713777470573,"diluted_shares":7611,"basic_shares":7169,"dilution":-24.49236413365179,"buybacks":675},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q1","start":"2022-01-01","end":"2022-03-31","fiscal":true,"ttm":true,"priceDate":"2022-03-31","values":{"debt":207558,"cash":38565,"net_debt":168993,"debt_equity":1.112577456635005,"debt_assets":35.959770961286914,"net_debt_ebitda":3.8478335116919786,"debt_fcf":10.114912280701754,"interest_coverage":3.166122327790974,"current_ratio":0.9316556355613742,"diluted_shares":7556,"basic_shares":7184,"dilution":-24.228712845806697,"buybacks":197},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"tax_rate_undefined","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q2","start":"2021-07-01","end":"2021-09-30","fiscal":true,"ttm":true,"priceDate":"2021-09-30","values":{"debt":179161,"cash":21270,"net_debt":157891,"debt_equity":0.9881855236813512,"debt_assets":32.74697636842519,"net_debt_ebitda":3.53825295804948,"debt_fcf":5.283582529711876,"interest_coverage":1.4774953229888852,"current_ratio":0.7013394443695543,"diluted_shares":9535.448,"basic_shares":9494.404,"dilution":0.3638908327501911,"buybacks":6},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q1","start":"2021-01-01","end":"2021-03-31","fiscal":true,"ttm":true,"priceDate":"2021-03-31","values":{"debt":180199,"cash":11342,"net_debt":168857,"debt_equity":0.9842690860229737,"debt_assets":32.94404782580875,"net_debt_ebitda":5.01312234658433,"debt_fcf":6.124842799361001,"interest_coverage":0.8460846084608461,"current_ratio":0.8191572681704261,"diluted_shares":9516.912,"basic_shares":9481.164,"dilution":-0.36176429664671605,"buybacks":176},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","sbc_revenue":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q4","start":"2020-10-01","end":"2020-12-31","fiscal":true,"ttm":true,"priceDate":"2020-12-31","values":{"debt":157245,"cash":9740,"net_debt":147505,"debt_equity":0.8772874358402143,"debt_assets":29.908076103020193,"net_debt_ebitda":4.223962658572206,"debt_fcf":5.727372063376434,"interest_coverage":0.8082018927444795,"current_ratio":0.819824080204294,"diluted_shares":9498.462347826086,"basic_shares":9464.038347826086,"dilution":-2.256235861367828,"buybacks":15},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","eps":"missing_inputs","gross_margin":"missing_inputs","sbc_revenue":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q3","start":"2020-07-01","end":"2020-09-30","fiscal":true,"ttm":true,"priceDate":"2020-09-30","values":{"debt":158878,"cash":9758,"net_debt":149120,"debt_equity":0.8145250594701009,"debt_assets":29.500903346560136,"net_debt_ebitda":2.925699935254763,"debt_fcf":5.683144942051796,"interest_coverage":2.7810643564356434,"current_ratio":0.8389322588768572,"diluted_shares":9497.052,"basic_shares":9462.628,"dilution":-2.456667121605016,"buybacks":3},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q2","start":"2020-04-01","end":"2020-06-30","fiscal":true,"ttm":true,"priceDate":"2020-06-30","values":{"debt":168964,"cash":16941,"net_debt":152023,"debt_equity":0.8734111127767468,"debt_assets":30.838586744248015,"net_debt_ebitda":2.8870425584442714,"debt_fcf":6.500615574022777,"interest_coverage":2.959345623245025,"current_ratio":0.8141041327786495,"diluted_shares":9493.08,"basic_shares":9459.98,"dilution":-2.430697801447501,"buybacks":17},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q1","start":"2020-01-01","end":"2020-03-31","fiscal":true,"ttm":true,"priceDate":"2020-03-31","values":{"debt":164269,"cash":9955,"net_debt":154314,"debt_equity":0.8404698924015984,"debt_assets":30.121535736420746,"net_debt_ebitda":2.7340762920571926,"debt_fcf":6.0326478149100256,"interest_coverage":3.3989637305699483,"current_ratio":0.7561115574429014,"diluted_shares":9551.336000000001,"basic_shares":9515.588,"dilution":-1.7229591139067413,"buybacks":5463},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q4","start":"2019-10-01","end":"2019-12-31","fiscal":true,"ttm":true,"priceDate":"2019-12-31","values":{"debt":163147,"cash":12130,"net_debt":151017,"debt_equity":0.8079223904840195,"debt_assets":29.57334923658933,"net_debt_ebitda":2.6884746848963896,"debt_fcf":5.580918824616016,"interest_coverage":3.3192828306815483,"current_ratio":0.7946626808492113,"diluted_shares":9720.894347826086,"basic_shares":9682.498347826086,"dilution":0.2161313530477882,"buybacks":2008},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q3","start":"2019-07-01","end":"2019-09-30","fiscal":true,"ttm":true,"priceDate":"2019-09-30","values":{"debt":165176,"cash":6588,"net_debt":158588,"debt_equity":0.8499899653676535,"debt_assets":30.09788701083827,"net_debt_ebitda":2.7370128749439093,"debt_fcf":5.684159812794659,"interest_coverage":3.393517972893341,"current_ratio":0.7441358658955465,"diluted_shares":9739.344000000001,"basic_shares":9700.948,"dilution":0.5903349807798053,"buybacks":169},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q2","start":"2019-04-01","end":"2019-06-30","fiscal":true,"ttm":true,"priceDate":"2019-06-28","values":{"debt":170562,"cash":8423,"net_debt":162139,"debt_equity":0.8788186375791551,"debt_assets":31.18625597443108,"net_debt_ebitda":2.7703282245801084,"debt_fcf":5.797287651677373,"interest_coverage":3.331598249142316,"current_ratio":0.7113715800891889,"diluted_shares":9735.372000000001,"basic_shares":9695.652,"dilution":15.304676428908826,"buybacks":51},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q1","start":"2019-01-01","end":"2019-03-31","fiscal":true,"ttm":true,"priceDate":"2019-03-29","values":{"debt":175480,"cash":6516,"net_debt":168964,"debt_equity":0.9001236208072798,"debt_assets":31.999474820563695,"net_debt_ebitda":2.9762902941694556,"debt_fcf":6.805507077758387,"interest_coverage":3.2578359553260476,"current_ratio":0.7188022025614057,"diluted_shares":9720.808,"basic_shares":9682.412,"dilution":18.698263268949834,"buybacks":189},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"tax_rate_undefined","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q4","start":"2018-10-01","end":"2018-12-31","fiscal":true,"ttm":true,"priceDate":"2018-12-31","values":{"debt":176505,"cash":5204,"net_debt":171301,"debt_equity":0.9103639289472055,"debt_assets":33.18611524750688,"net_debt_ebitda":3.1416388511902578,"debt_fcf":7.726536508492383,"interest_coverage":3.279628000502702,"current_ratio":0.7983079788885439,"diluted_shares":9702.617391304348,"basic_shares":9661.616565217391,"dilution":18.385682645374256,"buybacks":32},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"tax_rate_undefined","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q3","start":"2018-07-01","end":"2018-09-30","fiscal":true,"ttm":true,"priceDate":"2018-09-28","values":{"debt":183418,"cash":8657,"net_debt":174761,"debt_equity":0.9916040892896725,"debt_assets":34.2920709705162,"net_debt_ebitda":3.7259295582466314,"debt_fcf":8.89773940040749,"interest_coverage":2.6116329944666066,"current_ratio":0.8117853867318863,"diluted_shares":9691.68,"basic_shares":9644.016,"dilution":18.208373904576437,"buybacks":13},"issues":{},"issueCodes":{"pfcf_growth":"missing_inputs","pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q2","start":"2018-04-01","end":"2018-06-30","fiscal":true,"ttm":true,"priceDate":"2018-06-29","values":{"debt":190167,"cash":13523,"net_debt":176644,"debt_equity":1.0327866181502199,"debt_assets":35.56577537306594,"net_debt_ebitda":4.022498519834222,"debt_fcf":9.455399761336515,"interest_coverage":2.6234134485552256,"current_ratio":0.8060006123073783,"diluted_shares":8439.176000000001,"basic_shares":8408.724,"dilution":3.017031630170308,"buybacks":419},"issues":{},"issueCodes":{"pfcf_growth":"missing_inputs","pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","sbc_revenue":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q1","start":"2018-01-01","end":"2018-03-31","fiscal":true,"ttm":true,"priceDate":"2018-03-29","values":{"debt":163046,"cash":48872,"net_debt":114174,"debt_equity":1.1085833174685196,"debt_assets":36.529305937362075,"net_debt_ebitda":2.5634036820835204,"debt_fcf":8.644610572079953,"interest_coverage":2.992918264974919,"current_ratio":1.1122839331255314,"diluted_shares":8182.320000000001,"basic_shares":8157.164000000001,"dilution":-0.08108984755108573,"buybacks":145},"issues":{},"issueCodes":{"pfcf_growth":"missing_inputs","pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","sbc_revenue":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q4","start":"2017-10-01","end":"2017-12-31","fiscal":true,"ttm":true,"priceDate":"2017-12-29","values":{"debt":164346,"cash":50498,"net_debt":113848,"debt_equity":1.1573091467322034,"debt_assets":37.00678005030433,"net_debt_ebitda":2.5112052232221633,"debt_fcf":8.881647211413748,"interest_coverage":3.3252380952380953,"current_ratio":0.9724409932546167,"diluted_shares":8182.363173913043,"basic_shares":8161.136,"dilution":0.08012226587179594,"buybacks":3},"issues":{},"issueCodes":{"pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","sbc_revenue":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q3","start":"2017-07-01","end":"2017-09-30","fiscal":true,"ttm":true,"priceDate":"2017-09-29","values":{"debt":163279,"cash":48499,"net_debt":114780,"debt_equity":1.2947450221633665,"debt_assets":36.785734401225604,"net_debt_ebitda":2.3289978288659374,"debt_fcf":null,"interest_coverage":4.439320822162645,"current_ratio":1.6010106304908478,"diluted_shares":8184.968000000001,"basic_shares":8158.488,"dilution":-0.09727626459143934,"buybacks":2},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q2","start":"2017-04-01","end":"2017-06-30","fiscal":true,"ttm":true,"priceDate":"2017-06-30","values":{"debt":143655,"cash":25617,"net_debt":118038,"debt_equity":1.1414053933798407,"debt_assets":34.138951270808825,"net_debt_ebitda":2.369051680883091,"debt_fcf":null,"interest_coverage":4.839859731151374,"current_ratio":1.1152836790802299,"diluted_shares":8187.616,"basic_shares":8162.46,"dilution":-0.1457725947521915,"buybacks":281},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q1","start":"2017-01-01","end":"2017-03-31","fiscal":true,"ttm":true,"priceDate":"2017-03-31","values":{"debt":133249,"cash":14884,"net_debt":118365,"debt_equity":1.0661540554164233,"debt_assets":32.3496065821322,"net_debt_ebitda":2.3916469661150512,"debt_fcf":null,"interest_coverage":4.819855884707766,"current_ratio":0.9020911422371276,"diluted_shares":8190.264,"basic_shares":8163.784000000001,"dilution":-0.09721322099804919,"buybacks":177},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q4","start":"2016-10-01","end":"2016-12-31","fiscal":true,"ttm":true,"priceDate":"2016-12-30","values":{"debt":123513,"cash":5788,"net_debt":117725,"debt_equity":0.9951897510273144,"debt_assets":30.586076504193688,"net_debt_ebitda":2.3453998485874807,"debt_fcf":6.9280345523895,"interest_coverage":4.958655804480652,"current_ratio":0.7586404618791521,"diluted_shares":8186.349565217391,"basic_shares":8154.602347826087,"dilution":-0.09785098088995747,"buybacks":68},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","ocf":"missing_inputs","fcf":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q3","start":"2016-07-01","end":"2016-09-30","fiscal":true,"ttm":true,"priceDate":"2016-09-30","values":{"debt":125221,"cash":5895,"net_debt":119326,"debt_equity":1.0049597521729012,"debt_assets":31.074136112662075,"net_debt_ebitda":2.216884033738342,"debt_fcf":null,"interest_coverage":5.718336092715232,"current_ratio":0.7934694917413273,"diluted_shares":8194.236,"basic_shares":8166.432000000001,"dilution":4.118838622552334,"buybacks":247},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","sbc_revenue":"missing_inputs","roe":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q2","start":"2016-04-01","end":"2016-06-30","fiscal":true,"ttm":true,"priceDate":"2016-06-30","values":{"debt":126836,"cash":7208,"net_debt":119628,"debt_equity":1.0198197328959324,"debt_assets":31.56632023254888,"net_debt_ebitda":2.2559828012144756,"debt_fcf":null,"interest_coverage":5.710138830458561,"current_ratio":0.7748843215323362,"diluted_shares":8202.18,"basic_shares":8174.376,"dilution":18.63950807071484,"buybacks":197},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","sbc_revenue":"missing_inputs","roe":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q1","start":"2016-01-01","end":"2016-03-31","fiscal":true,"ttm":true,"priceDate":"2016-03-31","values":{"debt":130503,"cash":10008,"net_debt":120495,"debt_equity":1.0490173224548853,"debt_assets":32.33169324989223,"net_debt_ebitda":2.3955744647010877,"debt_fcf":null,"interest_coverage":5.939024390243903,"current_ratio":0.8534180740208408,"diluted_shares":8195.560000000001,"basic_shares":8171.728,"dilution":18.623870843743994,"buybacks":0},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","sbc_revenue":"missing_inputs","roe":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q4","start":"2015-10-01","end":"2015-12-31","fiscal":true,"ttm":true,"priceDate":"2015-12-31","values":{"debt":126151,"cash":5121,"net_debt":121030,"debt_equity":1.0203089615011323,"debt_assets":31.328475781777726,"net_debt_ebitda":2.586055853507404,"debt_fcf":7.571179930380507,"interest_coverage":6.015776699029126,"current_ratio":0.7527187552283754,"diluted_shares":8194.279173913043,"basic_shares":8162.58952173913,"dilution":18.648609638085432,"buybacks":269},"issues":{},"issueCodes":{"pb":"missing_inputs","capex":"missing_inputs","fcf":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q3","start":"2015-07-01","end":"2015-09-30","fiscal":true,"ttm":true,"priceDate":"2015-09-30","values":{"debt":126930,"cash":6202,"net_debt":120728,"debt_equity":1.0337245192973312,"debt_assets":31.733372667748363,"net_debt_ebitda":3.8148323695768953,"debt_fcf":null,"interest_coverage":3.0109574745630057,"current_ratio":0.7290875714464516,"diluted_shares":7868.532,"basic_shares":7843.376,"dilution":13.966910350134665,"buybacks":0},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","sbc_revenue":"missing_inputs","roe":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q2","start":"2015-04-01","end":"2015-06-30","fiscal":true,"ttm":true,"priceDate":"2015-06-30","values":{"debt":113670,"cash":20956,"net_debt":92714,"debt_equity":1.2990708677615113,"debt_assets":34.81587434798722,"net_debt_ebitda":3.1535374149659865,"debt_fcf":null,"interest_coverage":2.975965433432352,"current_ratio":1.06504305771461,"diluted_shares":6911.280000000001,"basic_shares":6890.0960000000005,"dilution":0,"buybacks":0},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roe":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q1","start":"2015-01-01","end":"2015-03-31","fiscal":true,"ttm":true,"priceDate":"2015-03-31","values":{"debt":96453,"cash":4444,"net_debt":92009,"debt_equity":1.1073314658339457,"debt_assets":31.313062448868283,"net_debt_ebitda":3.155531929487619,"debt_fcf":null,"interest_coverage":2.991237677984666,"current_ratio":0.7280019122998062,"diluted_shares":6909.956,"basic_shares":6888.772,"dilution":-0.363845270011498,"buybacks":0},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roe":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q4","start":"2014-10-01","end":"2014-12-31","fiscal":true,"ttm":true,"priceDate":"2014-12-31","values":{"debt":82067,"cash":8603,"net_debt":73464,"debt_equity":0.944123602227233,"debt_assets":28.02557123782139,"net_debt_ebitda":2.44725007495253,"debt_fcf":8.094190748594537,"interest_coverage":3.25103791862718,"current_ratio":0.8590740840083686,"diluted_shares":6900.81752173913,"basic_shares":6879.63352173913,"dilution":-1.3481944966094006,"buybacks":0},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","capex":"missing_inputs","fcf":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q3","start":"2014-07-01","end":"2014-09-30","fiscal":true,"ttm":true,"priceDate":"2014-09-30","values":{"debt":75625,"cash":2458,"net_debt":73167,"debt_equity":0.8121328622515276,"debt_assets":26.264243468234593,"net_debt_ebitda":1.526857262103506,"debt_fcf":null,"interest_coverage":7.005218216318785,"current_ratio":0.6462142624878061,"diluted_shares":6903.336,"basic_shares":6882.152,"dilution":-2.20131702728128,"buybacks":221},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roe":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q2","start":"2014-04-01","end":"2014-06-30","fiscal":true,"ttm":true,"priceDate":"2014-06-30","values":{"debt":84052,"cash":11305,"net_debt":72747,"debt_equity":0.9074439946018893,"debt_assets":28.64113730381032,"net_debt_ebitda":1.4912672707146077,"debt_fcf":null,"interest_coverage":7.525440555969223,"current_ratio":0.7561889102037088,"diluted_shares":6911.280000000001,"basic_shares":6890.0960000000005,"dilution":-3.289351421668829,"buybacks":159},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roe":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q1","start":"2014-01-01","end":"2014-03-31","fiscal":true,"ttm":true,"priceDate":"2014-03-31","values":{"debt":79876,"cash":3611,"net_debt":76265,"debt_equity":0.874213354638882,"debt_assets":27.993271185252684,"net_debt_ebitda":1.5469574036511156,"debt_fcf":null,"interest_coverage":7.756607097910899,"current_ratio":0.6047953803665579,"diluted_shares":6935.112,"basic_shares":6913.928000000001,"dilution":-5.278432795211319,"buybacks":1237},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roe":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q4","start":"2013-10-01","end":"2013-12-31","fiscal":true,"ttm":true,"priceDate":"2013-12-31","values":{"debt":74788,"cash":3339,"net_debt":71449,"debt_equity":0.8175160140792724,"debt_assets":26.922786163499374,"net_debt_ebitda":1.4619020338012032,"debt_fcf":5.399075945711811,"interest_coverage":7.735786802030457,"current_ratio":0.6628375482211745,"diluted_shares":6996.159913043478,"basic_shares":6973.651913043478,"dilution":-6.958338293517463,"buybacks":1894},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","capex":"missing_inputs","fcf":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q3","start":"2013-07-01","end":"2013-09-30","fiscal":true,"ttm":true,"priceDate":"2013-09-30","values":{"debt":76223,"cash":1371,"net_debt":74852,"debt_equity":0.8849761987693022,"debt_assets":27.757930655246376,"net_debt_ebitda":2.448544324501145,"debt_fcf":4.854968152866242,"interest_coverage":3.720993638291427,"current_ratio":0.5094934085067573,"diluted_shares":7058.244000000001,"basic_shares":7037.06,"dilution":-7.901576849766068,"buybacks":1917},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q2","start":"2013-04-01","end":"2013-06-30","fiscal":true,"ttm":true,"priceDate":"2013-06-28","values":{"debt":75173,"cash":4548,"net_debt":70625,"debt_equity":0.870914673000058,"debt_assets":27.627686122024453,"net_debt_ebitda":2.329627919250561,"debt_fcf":3.9481617647058824,"interest_coverage":3.6808252427184467,"current_ratio":0.6870370964121966,"diluted_shares":7145.628000000001,"basic_shares":7124.444,"dilution":-8.095644748078568,"buybacks":3306},"issues":{},"issueCodes":{"pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q1","start":"2013-01-01","end":"2013-03-31","fiscal":true,"ttm":true,"priceDate":"2013-03-28","values":{"debt":74132,"cash":3875,"net_debt":70257,"debt_equity":0.8391858543322239,"debt_assets":27.355587208572885,"net_debt_ebitda":2.27016285381931,"debt_fcf":3.6839437459623317,"interest_coverage":3.762016412661196,"current_ratio":0.6839454777412207,"diluted_shares":7321.72,"basic_shares":7299.212,"dilution":-6.8435282189929,"buybacks":5911},"issues":{},"issueCodes":{"pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q4","start":"2012-10-01","end":"2012-12-31","fiscal":true,"ttm":true,"priceDate":"2012-12-31","values":{"debt":69844,"cash":4868,"net_debt":64976,"debt_equity":0.7534818490749231,"debt_assets":25.6482382534932,"net_debt_ebitda":2.086576750160565,"debt_fcf":3.5434021612297704,"interest_coverage":3.7738095238095237,"current_ratio":0.7143171736873565,"diluted_shares":7517.729565217391,"basic_shares":7495.192782608696,"dilution":-4.360057808457141,"buybacks":4378},"issues":{},"issueCodes":{"pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q3","start":"2012-07-01","end":"2012-09-30","fiscal":true,"ttm":true,"priceDate":"2012-09-28","values":{"debt":63747,"cash":2217,"net_debt":61530,"debt_equity":0.6294507968481545,"debt_assets":23.888791039126996,"net_debt_ebitda":2.188978618947668,"debt_fcf":3.67672165186296,"interest_coverage":2.786633109619687,"current_ratio":0.6155594519124619,"diluted_shares":7668.608,"basic_shares":7640.804,"dilution":-2.779649595687328,"buybacks":3751},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q2","start":"2012-04-01","end":"2012-06-30","fiscal":true,"ttm":true,"priceDate":"2012-06-29","values":{"debt":64534,"cash":2151,"net_debt":62383,"debt_equity":0.6230413500806148,"debt_assets":24.234117178757312,"net_debt_ebitda":2.195579488262415,"debt_fcf":4.057976482424699,"interest_coverage":2.7912661356770117,"current_ratio":0.6449397346980001,"diluted_shares":7779.8240000000005,"basic_shares":7752.02,"dilution":-1.2980445043830113,"buybacks":6689},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q1","start":"2012-01-01","end":"2012-03-31","fiscal":true,"ttm":true,"priceDate":"2012-03-30","values":{"debt":65709,"cash":2442,"net_debt":63267,"debt_equity":0.6246874613783072,"debt_assets":24.3948529084186,"net_debt_ebitda":2.2705641688199827,"debt_fcf":4.53979549537101,"interest_coverage":2.6806651634723786,"current_ratio":0.638530135301353,"diluted_shares":7864.56,"basic_shares":7835.432000000001,"dilution":-0.11814345991560948,"buybacks":2066},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roic":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q4","start":"2011-10-01","end":"2011-12-31","fiscal":true,"ttm":true,"priceDate":"2011-12-30","values":{"debt":64753,"cash":3185,"net_debt":61568,"debt_equity":0.6120494910063612,"debt_assets":23.952075873701652,"net_debt_ebitda":2.231128827686175,"debt_fcf":4.4540514513688265,"interest_coverage":2.6076379066478075,"current_ratio":0.7477755406897447,"diluted_shares":7877.8,"basic_shares":7836.88552173913,"dilution":-0.14742528343610894,"buybacks":0},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q3","start":"2011-07-01","end":"2011-09-30","fiscal":true,"ttm":true,"priceDate":"2011-09-30","values":{"debt":71226,"cash":10762,"net_debt":60464,"debt_equity":0.6254368556927346,"debt_assets":25.652883275167206,"net_debt_ebitda":1.552349165596919,"debt_fcf":4.505693319838056,"interest_coverage":6.096725743466506,"current_ratio":0.8405571390790749,"diluted_shares":7883.0960000000005,"basic_shares":7859.264,"dilution":0.45693010661702615,"buybacks":0},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roic":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q2","start":"2011-04-01","end":"2011-06-30","fiscal":true,"ttm":true,"priceDate":"2011-06-30","values":{"debt":66573,"cash":3831,"net_debt":62742,"debt_equity":0.5834158567685284,"debt_assets":24.474107950326086,"net_debt_ebitda":1.6316966607718715,"debt_fcf":4.479711997846713,"interest_coverage":6.161249605553802,"current_ratio":0.6631183469004384,"diluted_shares":7881.772000000001,"basic_shares":7853.968000000001,"dilution":0.3892367574885869,"buybacks":0},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q1","start":"2011-01-01","end":"2011-03-31","fiscal":true,"ttm":true,"priceDate":"2011-03-31","values":{"debt":65028,"cash":1391,"net_debt":63637,"debt_equity":0.5762696844288082,"debt_assets":24.2564858160658,"net_debt_ebitda":1.6470481662654968,"debt_fcf":4.345339124624123,"interest_coverage":6.333008130081301,"current_ratio":0.5935225837493234,"diluted_shares":7871.18,"basic_shares":7844.700000000001,"dilution":0.3386960203217715,"buybacks":0},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q4","start":"2010-10-01","end":"2010-12-31","fiscal":true,"ttm":true,"priceDate":"2010-12-31","values":{"debt":66167,"cash":1437,"net_debt":64730,"debt_equity":0.5910406431442609,"debt_assets":24.644304400941568,"net_debt_ebitda":1.6617888683507906,"debt_fcf":4.279053223824613,"interest_coverage":6.537408149632599,"current_ratio":0.5876410120467733,"diluted_shares":31191.25797890735,"basic_shares":7848.456130434783,"dilution":null,"buybacks":null},"issues":{"dilution":"The reported inputs required for this metric are unavailable in the extracted statements for this period.","buybacks":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q3","start":"2010-07-01","end":"2010-09-30","fiscal":true,"ttm":true,"priceDate":"2010-09-30","values":{"debt":68966,"cash":3246,"net_debt":65720,"debt_equity":0.6087401692955434,"debt_assets":25.613923016356427,"net_debt_ebitda":1.5751881501366185,"debt_fcf":4.416367827868853,"interest_coverage":7.267716535433071,"current_ratio":0.6726143110730244,"diluted_shares":0.007861912,"basic_shares":7823.5160000000005,"dilution":null,"buybacks":null},"issues":{"dilution":"The reported inputs required for this metric are unavailable in the extracted statements for this period.","buybacks":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"missing_inputs","roic_wacc":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q2","start":"2010-04-01","end":"2010-06-30","fiscal":true,"ttm":true,"priceDate":"2010-06-30","values":{"debt":69998,"cash":1377,"net_debt":68621,"debt_equity":0.6764202815921456,"debt_assets":26.161999730897456,"net_debt_ebitda":1.6469698787951519,"debt_fcf":4.108346050005869,"interest_coverage":6.959646910466582,"current_ratio":0.5912332098833675,"diluted_shares":0.007860588,"basic_shares":7823.5160000000005,"dilution":null,"buybacks":null},"issues":{"dilution":"The reported inputs required for this metric are unavailable in the extracted statements for this period.","buybacks":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"missing_inputs","roic_wacc":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q1","start":"2010-01-01","end":"2010-03-31","fiscal":true,"ttm":true,"priceDate":"2010-03-31","values":{"debt":69461,"cash":2617,"net_debt":66844,"debt_equity":0.6778931548025686,"debt_assets":26.1425436863241,"net_debt_ebitda":1.6255045960799572,"debt_fcf":4.03725661145016,"interest_coverage":6.511373976342129,"current_ratio":0.6092192012205089,"diluted_shares":7857.9400000000005,"basic_shares":7818.22,"dilution":null,"buybacks":null},"issues":{"dilution":"The matching period one year earlier is unavailable.","buybacks":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2009-Q4","start":"2009-10-01","end":"2009-12-31","fiscal":true,"ttm":true,"priceDate":"2009-12-31","values":{"debt":72081,"cash":3802,"net_debt":68279,"debt_equity":0.7044319569997557,"debt_assets":26.820637613859617,"net_debt_ebitda":1.6570159685482697,"debt_fcf":4.038151260504201,"interest_coverage":6.36046167505179,"current_ratio":0.6629614493938155,"diluted_shares":31117.718472622346,"basic_shares":null,"dilution":null,"buybacks":0},"issues":{"basic_shares":"The reported inputs required for this metric are unavailable in the extracted statements for this period.","dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","pb":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","basic_shares":"missing_inputs","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2009-Q3","start":"2009-07-01","end":"2009-09-30","fiscal":true,"ttm":false,"priceDate":"2009-09-30","values":{"debt":72664,"cash":6167,"net_debt":66497,"debt_equity":0.7266327336726632,"debt_assets":27.259085861768856,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":0.7791571480100998,"diluted_shares":0.007840728,"basic_shares":null,"dilution":null,"buybacks":0},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable.","basic_shares":"The reported inputs required for this metric are unavailable in the extracted statements for this period.","dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","pb":"missing_inputs","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","basic_shares":"missing_inputs","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2009-Q2","start":"2009-04-01","end":"2009-06-30","fiscal":true,"ttm":false,"priceDate":"2009-06-30","values":{"debt":76720,"cash":7348,"net_debt":69372,"debt_equity":0.774855573061851,"debt_assets":28.6356273188065,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":0.7438084983019961,"diluted_shares":0.007842052,"basic_shares":null,"dilution":null,"buybacks":null},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable.","basic_shares":"The reported inputs required for this metric are unavailable in the extracted statements for this period.","dilution":"The matching period one year earlier is unavailable.","buybacks":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","pb":"missing_inputs","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","basic_shares":"missing_inputs","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}}],"pagination":{"total":67,"limit":200,"offset":0,"order":"newest_first","nextOffset":null},"coverage":{"from":"2009-06-30","through":"2026-06-30","dailyValuation":false},"sources":[{"url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0000732717.json","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"483db761a498797a4ba14df701a0404a8cc8d21b7409984eb1e722cb089f3dbb","cik":"0000732717","id":"sec-0000732717-483db761a498"},{"url":"https://www.sec.gov/Archives/edgar/data/732717/000073271726000120/t-20251231.htm","sha256":"b046f96054b9652c304dbab3f5d9accffa05c142d60a6b6591f7bc72106c0ef7","retrievedAt":"2026-10-17T22:41:12.724Z","cik":"0000732717","id":"inline-0000732717-b046f96054b9","kind":"inline-xbrl"},{"url":"https://www.sec.gov/Archives/edgar/data/732717/000073271724000009/t-20231231.htm","sha256":"79bea1a1b797083d0612ed43bb7432e8f8b27275825396b23949502eeb134a58","retrievedAt":"2026-10-18T12:23:39.541Z","cik":"0000732717","id":"inline-0000732717-79bea1a1b797","kind":"inline-xbrl"}],"pendingFiling":null,"market":{"currency":"USD","url":"https://query1.finance.yahoo.com/v8/finance/chart/T?interval=1d&period1=946684800&period2=1790581061&events=splits","source":"Yahoo Finance","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"14be2a0867b4fe65940862747fd227f4f8cd067de15f71613abb13595d5014e2","latest":{"date":"2026-09-25","close":25.3799991607666}},"rawDataPath":"/api/v2/financials/t","notes":["Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.","Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.","FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.","SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.","Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.","Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.","Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.","Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.","WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit."],"source":"database","lastValidatedAt":"2026-10-18T16:48:35.628Z","lastCheckedAt":"2026-10-18T16:48:35.628Z"}