{"schemaVersion":1,"title":"TE Connectivity plc Debt & dilution","path":"/stock/tel/capital","topic":"capital","company":{"symbol":"tel","name":"TE Connectivity plc","exchange":"NYSE","currency":"USD","aliases":[]},"retrievedAt":"2026-09-28T18:23:16.063Z","periodBasis":"fiscal","options":{"range":"5Y","deductSbc":false,"limit":200,"offset":0,"frequency":"quarterly","wacc":7.7},"definitions":[{"label":"Total debt","unit":"USD_millions","group":"capital","formula":"Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.","id":"debt"},{"label":"Cash & equivalents","unit":"USD_millions","group":"capital","formula":"Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.","id":"cash"},{"label":"Net debt","unit":"USD_millions","group":"capital","formula":"Total debt − cash and equivalents. Negative means net cash.","id":"net_debt"},{"label":"Debt / equity","unit":"multiple","group":"capital","formula":"Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.","id":"debt_equity"},{"label":"Debt / assets","unit":"percent","group":"capital","formula":"Total debt / total assets × 100.","id":"debt_assets"},{"label":"Net debt / EBITDA","unit":"multiple","group":"capital","formula":"Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.","basis":"TTM","id":"net_debt_ebitda"},{"label":"Debt / FCF","unit":"multiple","group":"capital","formula":"Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.","basis":"TTM","id":"debt_fcf"},{"label":"Interest coverage","unit":"multiple","group":"capital","formula":"TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.","basis":"TTM","id":"interest_coverage"},{"label":"Current ratio","unit":"multiple","group":"capital","formula":"Current assets / positive current liabilities.","id":"current_ratio"},{"label":"Diluted shares","unit":"shares_millions","group":"capital","formula":"Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.","id":"diluted_shares"},{"label":"Basic shares","unit":"shares_millions","group":"capital","formula":"Reported weighted average basic shares, normalized for subsequent recorded stock splits.","id":"basic_shares"},{"label":"Share count growth","unit":"percent","group":"capital","formula":"Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.","id":"dilution"},{"label":"Share repurchases","unit":"USD_millions","group":"capital","formula":"Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.","id":"buybacks"}],"latest":{"period":"2026-Q3","start":"2026-03-28","end":"2026-06-26","fiscal":true,"ttm":true,"priceDate":"2026-06-26","values":{"debt":5632,"cash":1239,"net_debt":4393,"debt_equity":0.42518496149781065,"debt_assets":21.60337552742616,"net_debt_ebitda":0.9121677740863787,"debt_fcf":1.69894419306184,"interest_coverage":31.262295081967213,"current_ratio":1.8761802575107296,"diluted_shares":293,"basic_shares":291,"dilution":-1.6891891891891886,"buybacks":529},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},"rows":[{"period":"2026-Q3","start":"2026-03-28","end":"2026-06-26","fiscal":true,"ttm":true,"priceDate":"2026-06-26","values":{"debt":5632,"cash":1239,"net_debt":4393,"debt_equity":0.42518496149781065,"debt_assets":21.60337552742616,"net_debt_ebitda":0.9121677740863787,"debt_fcf":1.69894419306184,"interest_coverage":31.262295081967213,"current_ratio":1.8761802575107296,"diluted_shares":293,"basic_shares":291,"dilution":-1.6891891891891886,"buybacks":529},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q2","start":"2025-12-27","end":"2026-03-27","fiscal":true,"ttm":true,"priceDate":"2026-03-27","values":{"debt":5655,"cash":1110,"net_debt":4545,"debt_equity":0.42730844793713163,"debt_assets":22.021885587444995,"net_debt_ebitda":0.9769991401547722,"debt_fcf":1.6676496608670008,"interest_coverage":31.008403361344538,"current_ratio":1.8879725085910652,"diluted_shares":295,"basic_shares":293,"dilution":-1.6778523489932917,"buybacks":414},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q1","start":"2025-09-27","end":"2025-12-26","fiscal":true,"ttm":true,"priceDate":"2025-12-26","values":{"debt":5708,"cash":1251,"net_debt":4457,"debt_equity":0.43951643951643954,"debt_assets":22.338760175328744,"net_debt_ebitda":1.0141069397042093,"debt_fcf":1.8195728402932738,"interest_coverage":34.495049504950494,"current_ratio":1.6508187019135925,"diluted_shares":297,"basic_shares":294,"dilution":-1.6722408026755842,"buybacks":405},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q4","start":"2025-06-28","end":"2025-09-26","fiscal":true,"ttm":true,"priceDate":"2025-09-26","values":{"debt":5694,"cash":1255,"net_debt":4439,"debt_equity":0.45244338498212155,"debt_assets":22.702444081176985,"net_debt_ebitda":1.0963200790318597,"debt_fcf":1.777708398376522,"interest_coverage":41.701298701298704,"current_ratio":1.555859375,"diluted_shares":296,"basic_shares":294,"dilution":-3.289473684210531,"buybacks":437},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roiic":"tax_rate_undefined","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q3","start":"2025-03-29","end":"2025-06-27","fiscal":true,"ttm":true,"priceDate":"2025-06-27","values":{"debt":5697,"cash":672,"net_debt":5025,"debt_equity":0.460140537921008,"debt_assets":22.910801898174213,"net_debt_ebitda":1.3321845174973488,"debt_fcf":1.9767522553782095,"interest_coverage":46.76190476190476,"current_ratio":1.5246591820368884,"diluted_shares":298,"basic_shares":296,"dilution":-3.26797385620915,"buybacks":301},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roiic":"tax_rate_undefined","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q2","start":"2024-12-28","end":"2025-03-28","fiscal":true,"ttm":true,"priceDate":"2025-03-28","values":{"debt":5614,"cash":2554,"net_debt":3060,"debt_equity":0.4645428216797683,"debt_assets":23.73182279337166,"net_debt_ebitda":0.835608956854178,"debt_fcf":2.0179726815240833,"interest_coverage":53.660377358490564,"current_ratio":1.512585430905151,"diluted_shares":300,"basic_shares":298,"dilution":-3.2467532467532423,"buybacks":306},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q1","start":"2024-09-28","end":"2024-12-27","fiscal":true,"ttm":true,"priceDate":"2024-12-27","values":{"debt":4205,"cash":1254,"net_debt":2951,"debt_equity":0.3388669514062374,"debt_assets":18.73802415222138,"net_debt_ebitda":0.8183582917359956,"debt_fcf":1.449000689179876,"interest_coverage":48.06896551724138,"current_ratio":1.6809747373127655,"diluted_shares":301,"basic_shares":299,"dilution":-3.858520900321538,"buybacks":303},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q4","start":"2024-06-29","end":"2024-09-27","fiscal":true,"ttm":true,"priceDate":"2024-09-27","values":{"debt":4203,"cash":1319,"net_debt":2884,"debt_equity":0.34018615944961555,"debt_assets":18.390653714885797,"net_debt_ebitda":0.7962451684152402,"debt_fcf":1.5026814444047194,"interest_coverage":39.94285714285714,"current_ratio":1.6078803202697007,"diluted_shares":306,"basic_shares":304,"dilution":-2.564102564102566,"buybacks":761},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q3","start":"2024-03-30","end":"2024-06-28","fiscal":true,"ttm":true,"priceDate":"2024-06-28","values":{"debt":4202,"cash":1469,"net_debt":2733,"debt_equity":0.33264724509183025,"debt_assets":18.350947681020177,"net_debt_ebitda":0.7646894236149973,"debt_fcf":1.4429945054945055,"interest_coverage":37.567567567567565,"current_ratio":1.507328512800469,"diluted_shares":308,"basic_shares":306,"dilution":-2.857142857142858,"buybacks":416},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q2","start":"2023-12-30","end":"2024-03-29","fiscal":true,"ttm":true,"priceDate":"2024-03-28","values":{"debt":4196,"cash":1176,"net_debt":3020,"debt_equity":0.3369198651035812,"debt_assets":18.38415702769015,"net_debt_ebitda":0.8776518453937808,"debt_fcf":1.5727136431784108,"interest_coverage":34.93421052631579,"current_ratio":1.4534185551036218,"diluted_shares":310,"basic_shares":308,"dilution":-2.5316455696202556,"buybacks":409},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q1","start":"2023-09-30","end":"2023-12-29","fiscal":true,"ttm":true,"priceDate":"2023-12-29","values":{"debt":4198,"cash":1170,"net_debt":3028,"debt_equity":0.3194581843086523,"debt_assets":18.196003640934507,"net_debt_ebitda":0.9172977885489245,"debt_fcf":1.6334630350194552,"interest_coverage":32.467532467532465,"current_ratio":1.8551483420593369,"diluted_shares":313,"basic_shares":311,"dilution":-1.8927444794952675,"buybacks":476},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q4","start":"2023-07-01","end":"2023-09-29","fiscal":true,"ttm":true,"priceDate":"2023-09-29","values":{"debt":4211,"cash":1661,"net_debt":2550,"debt_equity":0.3645571811964332,"debt_assets":19.394804716285925,"net_debt_ebitda":0.8231116849580374,"debt_fcf":1.7545833333333334,"interest_coverage":28.8,"current_ratio":1.768317275375308,"diluted_shares":314,"basic_shares":312,"dilution":-2.565246486727635,"buybacks":271},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q3","start":"2023-04-01","end":"2023-06-30","fiscal":true,"ttm":true,"priceDate":"2023-06-30","values":{"debt":4206,"cash":1131,"net_debt":3075,"debt_equity":0.37060533967750464,"debt_assets":19.3815953181881,"net_debt_ebitda":0.9884281581485053,"debt_fcf":1.9223034734917732,"interest_coverage":29.481012658227847,"current_ratio":1.7963832785345233,"diluted_shares":317,"basic_shares":315,"dilution":-2.1739130434782594,"buybacks":208},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q2","start":"2022-12-31","end":"2023-03-31","fiscal":true,"ttm":true,"priceDate":"2023-03-31","values":{"debt":4202,"cash":905,"net_debt":3297,"debt_equity":0.3813067150635209,"debt_assets":19.55328059562587,"net_debt_ebitda":1.0287051482059282,"debt_fcf":2.1559774243201644,"interest_coverage":31.4025974025974,"current_ratio":1.693375825176417,"diluted_shares":318,"basic_shares":316,"dilution":-2.7692307692307683,"buybacks":179},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q1","start":"2022-10-01","end":"2022-12-30","fiscal":true,"ttm":true,"priceDate":"2022-12-30","values":{"debt":4218,"cash":793,"net_debt":3425,"debt_equity":0.37117212249208026,"debt_assets":19.753664590455674,"net_debt_ebitda":1.0193452380952381,"debt_fcf":2.42692750287687,"interest_coverage":34.48,"current_ratio":1.655656108597285,"diluted_shares":319,"basic_shares":317,"dilution":-3.0581039755351647,"buybacks":287},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q4","start":"2022-06-25","end":"2022-09-30","fiscal":true,"ttm":true,"priceDate":"2022-09-30","values":{"debt":4206,"cash":1088,"net_debt":3118,"debt_equity":0.3893723384558415,"debt_assets":20.23866807814455,"net_debt_ebitda":0.8805422197119458,"debt_fcf":2.4741176470588235,"interest_coverage":41.75757575757576,"current_ratio":1.569084628670121,"diluted_shares":319.4285714285714,"basic_shares":320.2142857142857,"dilution":-2.075141983398865,"buybacks":326},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q3","start":"2022-03-26","end":"2022-06-24","fiscal":true,"ttm":true,"priceDate":"2022-06-24","values":{"debt":4202,"cash":820,"net_debt":3382,"debt_equity":0.4027218708069772,"debt_assets":19.68334270189245,"net_debt_ebitda":0.9575311438278595,"debt_fcf":2.7901726427622844,"interest_coverage":44.45161290322581,"current_ratio":1.4992091735863977,"diluted_shares":324,"basic_shares":322,"dilution":-2.4242424242424288,"buybacks":378},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q2","start":"2021-12-25","end":"2022-03-25","fiscal":true,"ttm":true,"priceDate":"2022-03-25","values":{"debt":4051,"cash":749,"net_debt":3302,"debt_equity":0.3879524995211645,"debt_assets":18.88490047084052,"net_debt_ebitda":0.934881087202718,"debt_fcf":2.4641119221411194,"interest_coverage":47.43103448275862,"current_ratio":1.469877130400317,"diluted_shares":327,"basic_shares":325,"dilution":-1.8126888217522619,"buybacks":404},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q1","start":"2021-09-25","end":"2021-12-24","fiscal":true,"ttm":true,"priceDate":"2021-12-23","values":{"debt":4003,"cash":982,"net_debt":3021,"debt_equity":0.3632486388384755,"debt_assets":18.69774393946471,"net_debt_ebitda":0.8787085514834206,"debt_fcf":2.1661255411255413,"interest_coverage":50.15094339622642,"current_ratio":1.6948993916705661,"diluted_shares":330,"basic_shares":327,"dilution":-1.2084592145015116,"buybacks":304},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q4","start":"2021-06-26","end":"2021-09-24","fiscal":true,"ttm":true,"priceDate":"2021-09-24","values":{"debt":4092,"cash":1203,"net_debt":2889,"debt_equity":0.3848034605980816,"debt_assets":19.06625663964216,"net_debt_ebitda":0.901966906025601,"debt_fcf":2.0604229607250755,"interest_coverage":43.464285714285715,"current_ratio":1.5599226804123711,"diluted_shares":333,"basic_shares":327,"dilution":-0.6079027355623046,"buybacks":313},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roiic":"tax_rate_undefined","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q3","start":"2021-03-27","end":"2021-06-25","fiscal":true,"ttm":true,"priceDate":"2021-06-25","values":{"debt":4134,"cash":1416,"net_debt":2718,"debt_equity":0.4115070674895481,"debt_assets":19.631493969037894,"net_debt_ebitda":0.9398340248962656,"debt_fcf":2.019540791402052,"interest_coverage":39.27777777777778,"current_ratio":1.586014586014586,"diluted_shares":333,"basic_shares":330,"dilution":0,"buybacks":259},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roiic":"tax_rate_undefined","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q2","start":"2020-12-26","end":"2021-03-26","fiscal":true,"ttm":true,"priceDate":"2021-03-26","values":{"debt":4521,"cash":1748,"net_debt":2773,"debt_equity":0.46757679180887374,"debt_assets":21.56245528687938,"net_debt_ebitda":1.21729587357331,"debt_fcf":2.5327731092436974,"interest_coverage":29.07547169811321,"current_ratio":1.4729112919230005,"diluted_shares":334,"basic_shares":331,"dilution":-0.8982035928143728,"buybacks":140},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q1","start":"2020-09-26","end":"2020-12-25","fiscal":true,"ttm":true,"priceDate":"2020-12-24","values":{"debt":4201,"cash":1098,"net_debt":3103,"debt_equity":0.42602170165297637,"debt_assets":20.729300305931115,"net_debt_ebitda":2.5064620355411953,"debt_fcf":2.478466076696165,"interest_coverage":10.07843137254902,"current_ratio":1.5873132500612295,"diluted_shares":333,"basic_shares":331,"dilution":-1.1940298507462699,"buybacks":119},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q4","start":"2020-06-27","end":"2020-09-25","fiscal":true,"ttm":true,"priceDate":"2020-09-25","values":{"debt":4146,"cash":945,"net_debt":3201,"debt_equity":0.441862943621443,"debt_assets":21.54661677580293,"net_debt_ebitda":2.5649038461538463,"debt_fcf":2.8952513966480447,"interest_coverage":11.1875,"current_ratio":1.5674796747967479,"diluted_shares":329,"basic_shares":329,"dilution":-1.7910447761193993,"buybacks":0},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q3","start":"2020-03-28","end":"2020-06-26","fiscal":true,"ttm":true,"priceDate":"2020-06-26","values":{"debt":4086,"cash":474,"net_debt":3612,"debt_equity":0.4468503937007874,"debt_assets":21.687898089171973,"net_debt_ebitda":2.6975354742345035,"debt_fcf":2.66710182767624,"interest_coverage":12.938775510204081,"current_ratio":1.4271532063321706,"diluted_shares":330,"basic_shares":330,"dilution":-2.077151335311578,"buybacks":115},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q2","start":"2019-12-28","end":"2020-03-27","fiscal":true,"ttm":true,"priceDate":"2020-03-27","values":{"debt":4355,"cash":796,"net_debt":3559,"debt_equity":0.47486642678006763,"debt_assets":22.486704187535498,"net_debt_ebitda":2.065583284968079,"debt_fcf":2.414079822616408,"interest_coverage":20.816326530612244,"current_ratio":1.4435463500884063,"diluted_shares":334,"basic_shares":334,"dilution":-1.1834319526627168,"buybacks":269},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q1","start":"2019-09-28","end":"2019-12-27","fiscal":true,"ttm":true,"priceDate":"2019-12-27","values":{"debt":3973,"cash":742,"net_debt":3231,"debt_equity":0.37633797480344794,"debt_assets":19.88886663996796,"net_debt_ebitda":1.2142051860202931,"debt_fcf":2.181768259198243,"interest_coverage":37.075471698113205,"current_ratio":1.635135135135135,"diluted_shares":337,"basic_shares":335,"dilution":-2.046783625730997,"buybacks":139},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roiic":"tax_rate_undefined","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q4","start":"2019-06-29","end":"2019-09-27","fiscal":true,"ttm":true,"priceDate":"2019-09-27","values":{"debt":3965,"cash":927,"net_debt":3038,"debt_equity":0.3751182592242195,"debt_assets":20.13303544226668,"net_debt_ebitda":1.1386806596701649,"debt_fcf":2.369994022713688,"interest_coverage":29.08823529411765,"current_ratio":1.5689265536723165,"diluted_shares":337,"basic_shares":335,"dilution":-3.458213256484155,"buybacks":178},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q3","start":"2019-03-30","end":"2019-06-28","fiscal":true,"ttm":true,"priceDate":"2019-06-28","values":{"debt":4036,"cash":546,"net_debt":3490,"debt_equity":0.37996610807757486,"debt_assets":20.437512659509824,"net_debt_ebitda":1.259927797833935,"debt_fcf":2.4475439660400244,"interest_coverage":25.634146341463413,"current_ratio":1.4677855982674608,"diluted_shares":339,"basic_shares":337,"dilution":-3.4383954154727836,"buybacks":174},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q2","start":"2018-12-29","end":"2019-03-29","fiscal":true,"ttm":true,"priceDate":"2019-03-29","values":{"debt":3982,"cash":565,"net_debt":3417,"debt_equity":0.39843906343806285,"debt_assets":20.67282732841865,"net_debt_ebitda":1.2173138582116139,"debt_fcf":2.359004739336493,"interest_coverage":22.76595744680851,"current_ratio":1.408326868373416,"diluted_shares":340,"basic_shares":338,"dilution":-3.703703703703709,"buybacks":220},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q1","start":"2018-09-29","end":"2018-12-28","fiscal":true,"ttm":true,"priceDate":"2018-12-28","values":{"debt":3967,"cash":505,"net_debt":3462,"debt_equity":0.3875537319265338,"debt_assets":20.674379820721285,"net_debt_ebitda":1.1933815925542917,"debt_fcf":2.6552878179384205,"interest_coverage":20.685185185185187,"current_ratio":1.5494093921060212,"diluted_shares":344,"basic_shares":342,"dilution":-2.840909090909094,"buybacks":519},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q4","start":"2018-06-30","end":"2018-09-28","fiscal":true,"ttm":true,"priceDate":"2018-09-28","values":{"debt":4000,"cash":848,"net_debt":3152,"debt_equity":0.3693103129904903,"debt_assets":19.621308741293046,"net_debt_ebitda":1.0513675783855905,"debt_fcf":2.638522427440633,"interest_coverage":21.785046728971963,"current_ratio":1.4056689342403628,"diluted_shares":350,"basic_shares":347,"dilution":-2.2535211267605604,"buybacks":268},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q3","start":"2018-03-31","end":"2018-06-29","fiscal":true,"ttm":true,"priceDate":"2018-06-29","values":{"debt":4008,"cash":770,"net_debt":3238,"debt_equity":0.4222503160556258,"debt_assets":21.080313469731237,"net_debt_ebitda":1.0811352253756261,"debt_fcf":2.737704918032787,"interest_coverage":20.130434782608695,"current_ratio":1.4683638161146813,"diluted_shares":352,"basic_shares":349,"dilution":-1.6901408450704203,"buybacks":230},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q2","start":"2017-12-30","end":"2018-03-30","fiscal":true,"ttm":true,"priceDate":"2018-03-29","values":{"debt":4010,"cash":559,"net_debt":3451,"debt_equity":0.4229957805907173,"debt_assets":20.83441575310438,"net_debt_ebitda":1.1670612106865066,"debt_fcf":3.174980205859066,"interest_coverage":18.795081967213115,"current_ratio":1.431316042267051,"diluted_shares":354,"basic_shares":351,"dilution":-1.4044943820224698,"buybacks":214},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roiic":"tax_rate_undefined","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q1","start":"2017-09-30","end":"2017-12-29","fiscal":true,"ttm":true,"priceDate":"2017-12-29","values":{"debt":4005,"cash":704,"net_debt":3301,"debt_equity":0.4158446682587478,"debt_assets":21.29073414491521,"net_debt_ebitda":1.185278276481149,"debt_fcf":2.754470426409904,"interest_coverage":17.136,"current_ratio":1.5771664374140302,"diluted_shares":352,"basic_shares":352,"dilution":-1.1235955056179803,"buybacks":167},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roiic":"tax_rate_undefined","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q4","start":"2017-07-01","end":"2017-09-29","fiscal":true,"ttm":true,"priceDate":"2017-09-29","values":{"debt":4344,"cash":1218,"net_debt":3126,"debt_equity":0.4454927699723105,"debt_assets":22.38829047054579,"net_debt_ebitda":1.1655480984340045,"debt_fcf":2.6831377393452747,"interest_coverage":15.746153846153845,"current_ratio":1.5404211073563816,"diluted_shares":355,"basic_shares":355,"dilution":-0.7389654483722752,"buybacks":238},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roiic":"tax_rate_undefined","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q3","start":"2017-04-01","end":"2017-06-30","fiscal":true,"ttm":true,"priceDate":"2017-06-30","values":{"debt":3991,"cash":755,"net_debt":3236,"debt_equity":0.43660431025051966,"debt_assets":21.549676025917925,"net_debt_ebitda":1.2313546423135464,"debt_fcf":2.7112771739130435,"interest_coverage":15.5968992248062,"current_ratio":1.3827479338842976,"diluted_shares":358,"basic_shares":355,"dilution":-0.5602240896358524,"buybacks":178},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roiic":"tax_rate_undefined","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q2","start":"2016-12-31","end":"2017-03-31","fiscal":true,"ttm":true,"priceDate":"2017-03-31","values":{"debt":3952,"cash":773,"net_debt":3179,"debt_equity":0.45150234205415285,"debt_assets":21.887461231723528,"net_debt_ebitda":1.254043392504931,"debt_fcf":2.3523809523809525,"interest_coverage":15.0625,"current_ratio":1.307750952986023,"diluted_shares":359,"basic_shares":356,"dilution":-2.197802197802201,"buybacks":105},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q1","start":"2016-10-01","end":"2016-12-30","fiscal":true,"ttm":true,"priceDate":"2016-12-30","values":{"debt":4028,"cash":665,"net_debt":3363,"debt_equity":0.45581079551884124,"debt_assets":22.86687482259438,"net_debt_ebitda":1.2989571263035922,"debt_fcf":3.003728560775541,"interest_coverage":15.546875,"current_ratio":1.3689154568744664,"diluted_shares":359,"basic_shares":356,"dilution":-7.532467532467535,"buybacks":93},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q4","start":"2016-06-25","end":"2016-09-30","fiscal":true,"ttm":true,"priceDate":"2016-09-30","values":{"debt":4070,"cash":647,"net_debt":3423,"debt_equity":0.47967000589275194,"debt_assets":23.114493412085416,"net_debt_ebitda":1.3763570566948131,"debt_fcf":3.1452859350850075,"interest_coverage":14.976377952755906,"current_ratio":1.5574037834311807,"diluted_shares":357.8571428571429,"basic_shares":357.6428571428571,"dilution":-10.365198711063384,"buybacks":130},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q3","start":"2016-03-26","end":"2016-06-24","fiscal":true,"ttm":true,"priceDate":"2016-06-24","values":{"debt":4036,"cash":694,"net_debt":3342,"debt_equity":0.48832425892317,"debt_assets":23.062857142857144,"net_debt_ebitda":1.397741530740276,"debt_fcf":3.185477505919495,"interest_coverage":14.336,"current_ratio":1.4886741165810933,"diluted_shares":361,"basic_shares":357,"dilution":-12.06896551724138,"buybacks":134},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q2","start":"2015-12-26","end":"2016-03-25","fiscal":true,"ttm":true,"priceDate":"2016-03-24","values":{"debt":3884,"cash":1150,"net_debt":2734,"debt_equity":0.5244396435322711,"debt_assets":21.770080152457822,"net_debt_ebitda":1.1353820598006645,"debt_fcf":3.3453919035314383,"interest_coverage":14.244094488188976,"current_ratio":1.7481433645463351,"diluted_shares":368,"basic_shares":364,"dilution":-10.565110565110569,"buybacks":1274},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q1","start":"2015-09-26","end":"2015-12-25","fiscal":true,"ttm":true,"priceDate":"2015-12-24","values":{"debt":3870,"cash":2223,"net_debt":1647,"debt_equity":0.45120671563483733,"debt_assets":20.132133381886284,"net_debt_ebitda":0.7132957990472066,"debt_fcf":2.790194664744052,"interest_coverage":13.045454545454545,"current_ratio":1.9917330067360686,"diluted_shares":390,"basic_shares":385,"dilution":-5.405405405405405,"buybacks":1249},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q4","start":"2015-06-27","end":"2015-09-25","fiscal":true,"ttm":true,"priceDate":"2015-09-25","values":{"debt":3903,"cash":3329,"net_debt":574,"debt_equity":0.40719874804381845,"debt_assets":18.93924689440994,"net_debt_ebitda":0.2427061310782241,"debt_fcf":2.9725818735719725,"interest_coverage":12.860294117647058,"current_ratio":2.2049203242941013,"diluted_shares":405,"basic_shares":399,"dilution":-2.444987775061125,"buybacks":512},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q3","start":"2015-03-28","end":"2015-06-26","fiscal":true,"ttm":true,"priceDate":"2015-06-26","values":{"debt":4026,"cash":701,"net_debt":3325,"debt_equity":0.4407224958949097,"debt_assets":19.695709603248375,"net_debt_ebitda":1.3142292490118577,"debt_fcf":2.843220338983051,"interest_coverage":13.485915492957746,"current_ratio":1.9143776292996784,"diluted_shares":412,"basic_shares":406,"dilution":-0.7334963325183352,"buybacks":226},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q2","start":"2014-12-27","end":"2015-03-27","fiscal":true,"ttm":true,"priceDate":"2015-03-27","values":{"debt":4126,"cash":697,"net_debt":3429,"debt_equity":0.45869927737632016,"debt_assets":20.382354394111545,"net_debt_ebitda":1.3178324365872405,"debt_fcf":3.2259577795152463,"interest_coverage":14.251798561151078,"current_ratio":1.8382033325283749,"diluted_shares":413,"basic_shares":407,"dilution":-0.7317073170731714,"buybacks":130},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q1","start":"2014-09-27","end":"2014-12-26","fiscal":true,"ttm":true,"priceDate":"2014-12-26","values":{"debt":4223,"cash":868,"net_debt":3355,"debt_equity":0.46052344601962925,"debt_assets":20.954696571230087,"net_debt_ebitda":1.2490692479523455,"debt_fcf":3.221205186880244,"interest_coverage":15.477272727272727,"current_ratio":1.5595975232198143,"diluted_shares":413,"basic_shares":407,"dilution":-0.9732360097323589,"buybacks":155},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roa":"missing_inputs","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q4","start":"2014-06-28","end":"2014-09-26","fiscal":true,"ttm":true,"priceDate":"2014-09-26","values":{"debt":3948,"cash":2457,"net_debt":1491,"debt_equity":0.43803395095972486,"debt_assets":19.591107582373958,"net_debt_ebitda":0.5601051840721262,"debt_fcf":2.8,"interest_coverage":15.610687022900763,"current_ratio":1.907941325240263,"diluted_shares":416,"basic_shares":409,"dilution":-0.9685230024213065,"buybacks":126},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q3","start":"2014-03-29","end":"2014-06-27","fiscal":true,"ttm":true,"priceDate":"2014-06-27","values":{"debt":3000,"cash":1613,"net_debt":1387,"debt_equity":0.33905967450271246,"debt_assets":15.897408722378254,"net_debt_ebitda":0.5342835130970724,"debt_fcf":2.4038461538461537,"interest_coverage":15.5390625,"current_ratio":1.7805699481865285,"diluted_shares":416,"basic_shares":409,"dilution":-1.4457831325301207,"buybacks":60},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q2","start":"2013-12-28","end":"2014-03-28","fiscal":true,"ttm":true,"priceDate":"2014-03-28","values":{"debt":2995,"cash":1429,"net_debt":1566,"debt_equity":0.3565900702464579,"debt_assets":16.07794717629375,"net_debt_ebitda":0.628158844765343,"debt_fcf":2.170289855072464,"interest_coverage":14.126865671641792,"current_ratio":1.6065573770491803,"diluted_shares":417,"basic_shares":410,"dilution":-2.3809523809523836,"buybacks":182},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","net_margin":"missing_inputs","roiic":"tax_rate_undefined","roa":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q1","start":"2013-09-28","end":"2013-12-27","fiscal":true,"ttm":true,"priceDate":"2013-12-27","values":{"debt":2998,"cash":1397,"net_debt":1601,"debt_equity":0.34771514729761077,"debt_assets":16.255489887762295,"net_debt_ebitda":0.6824381926683717,"debt_fcf":2.1157374735356385,"interest_coverage":12.532374100719425,"current_ratio":1.8650630683484892,"diluted_shares":418,"basic_shares":411,"dilution":-2.6066350710900466,"buybacks":210},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","net_margin":"missing_inputs","roiic":"tax_rate_undefined","roa":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q4","start":"2013-06-29","end":"2013-09-27","fiscal":true,"ttm":true,"priceDate":"2013-09-27","values":{"debt":3014,"cash":1403,"net_debt":1611,"debt_equity":0.3594085380395898,"debt_assets":16.326309517360922,"net_debt_ebitda":0.7447988904299584,"debt_fcf":2.106219426974144,"interest_coverage":10.95774647887324,"current_ratio":1.6077981651376148,"diluted_shares":420,"basic_shares":413,"dilution":-3.0516431924882625,"buybacks":226},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q3","start":"2013-03-30","end":"2013-06-28","fiscal":true,"ttm":true,"priceDate":"2013-06-28","values":{"debt":3018,"cash":1262,"net_debt":1756,"debt_equity":0.38260649087221094,"debt_assets":16.683250414593697,"net_debt_ebitda":0.8342042755344418,"debt_fcf":1.8792029887920298,"interest_coverage":9.751633986928105,"current_ratio":1.5033724706470148,"diluted_shares":421,"basic_shares":415,"dilution":-3.0373831775700966,"buybacks":253},"issues":{},"issueCodes":{"peg":"missing_inputs","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q2","start":"2012-12-29","end":"2013-03-29","fiscal":true,"ttm":true,"priceDate":"2013-03-28","values":{"debt":3030,"cash":1073,"net_debt":1957,"debt_equity":0.3918272339324971,"debt_assets":16.703417861080485,"net_debt_ebitda":0.9481589147286822,"debt_fcf":1.9688109161793372,"interest_coverage":8.63030303030303,"current_ratio":1.5032043065880543,"diluted_shares":424,"basic_shares":420,"dilution":-1.6393442622950838,"buybacks":198},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q1","start":"2012-09-29","end":"2012-12-28","fiscal":true,"ttm":true,"priceDate":"2012-12-28","values":{"debt":3038,"cash":972,"net_debt":2066,"debt_equity":0.37349397590361444,"debt_assets":16.751213056903396,"net_debt_ebitda":1.007313505607021,"debt_fcf":1.8951965065502183,"interest_coverage":8.188571428571429,"current_ratio":1.8492446158791385,"diluted_shares":426,"basic_shares":422,"dilution":-0.7058823529411784,"buybacks":167},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q4","start":"2012-06-30","end":"2012-09-28","fiscal":true,"ttm":true,"priceDate":"2012-09-28","values":{"debt":3711,"cash":1589,"net_debt":2122,"debt_equity":0.46521248589695374,"debt_assets":19.22200352222107,"net_debt_ebitda":0.997649271274095,"debt_fcf":2.6244695898161243,"interest_coverage":8.625,"current_ratio":1.6241258741258742,"diluted_shares":429,"basic_shares":426,"dilution":-0.6993006993006978,"buybacks":168},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q3","start":"2012-04-01","end":"2012-06-29","fiscal":true,"ttm":true,"priceDate":"2012-06-29","values":{"debt":3759,"cash":1302,"net_debt":2457,"debt_equity":0.48565891472868217,"debt_assets":19.844789356984478,"net_debt_ebitda":1.126031164069661,"debt_fcf":2.9528672427336997,"interest_coverage":9.091954022988507,"current_ratio":1.5803439803439803,"diluted_shares":431,"basic_shares":428,"dilution":-2.0594965675057253,"buybacks":null},"issues":{"buybacks":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","earnings_yield":"missing_inputs","ocf":"missing_inputs","capex":"missing_inputs","fcf":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roe":"missing_inputs","roa":"missing_inputs","roic_wacc":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q2","start":"2011-12-31","end":"2012-03-30","fiscal":true,"ttm":true,"priceDate":"2012-03-30","values":{"debt":3972,"cash":2866,"net_debt":1106,"debt_equity":0.5169855525185475,"debt_assets":20.873403752167743,"net_debt_ebitda":0.48701012769704977,"debt_fcf":3.374681393372982,"interest_coverage":10.296969696969697,"current_ratio":1.9013955616563716,"diluted_shares":431,"basic_shares":427,"dilution":-3.6117381489842004,"buybacks":0},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased","roa":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q1","start":"2011-10-01","end":"2011-12-30","fiscal":true,"ttm":true,"priceDate":"2011-12-30","values":{"debt":2846,"cash":1390,"net_debt":1456,"debt_equity":0.37496706192358364,"debt_assets":16.241511156765394,"net_debt_ebitda":0.6322188449848024,"debt_fcf":2.2988691437802906,"interest_coverage":10.481707317073171,"current_ratio":1.7217277486910996,"diluted_shares":429,"basic_shares":425,"dilution":-4.2792792792792795,"buybacks":17},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased","roa":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q4","start":"2011-06-25","end":"2011-09-30","fiscal":true,"ttm":true,"priceDate":"2011-09-30","values":{"debt":2669,"cash":1219,"net_debt":1450,"debt_equity":0.35662747194013894,"debt_assets":15.059527168086667,"net_debt_ebitda":0.6263498920086393,"debt_fcf":2.2278797996661104,"interest_coverage":10.813664596273291,"current_ratio":1.950014701558365,"diluted_shares":433,"basic_shares":429,"dilution":-3.811659192825112,"buybacks":325},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","net_margin":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q3","start":"2011-03-26","end":"2011-06-24","fiscal":true,"ttm":true,"priceDate":"2011-06-24","values":{"debt":2655,"cash":1212,"net_debt":1443,"debt_equity":0.34998681782230423,"debt_assets":14.72382431233363,"net_debt_ebitda":0.6529411764705882,"debt_fcf":2.387589928057554,"interest_coverage":10.49367088607595,"current_ratio":1.8585749119479815,"diluted_shares":442,"basic_shares":437,"dilution":-3.104212860310418,"buybacks":259},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q2","start":"2010-12-25","end":"2011-03-25","fiscal":true,"ttm":true,"priceDate":"2011-03-25","values":{"debt":2744,"cash":1239,"net_debt":1505,"debt_equity":0.37404580152671757,"debt_assets":15.176991150442479,"net_debt_ebitda":0.6875285518501599,"debt_fcf":2.49227974568574,"interest_coverage":10.602564102564102,"current_ratio":1.7981333333333334,"diluted_shares":449,"basic_shares":443,"dilution":-3.063457330415753,"buybacks":236},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q1","start":"2010-09-25","end":"2010-12-24","fiscal":true,"ttm":true,"priceDate":"2010-12-23","values":{"debt":3215,"cash":1407,"net_debt":1808,"debt_equity":0.43765314456847265,"debt_assets":17.76046845652414,"net_debt_ebitda":0.8362627197039778,"debt_fcf":2.9851439182915507,"interest_coverage":10.907284768211921,"current_ratio":1.7549120992761116,"diluted_shares":449,"basic_shares":444,"dilution":-3.26797385620915,"buybacks":45},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","software_capex":"missing_inputs","roiic":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q4","start":"2010-06-26","end":"2010-09-24","fiscal":true,"ttm":true,"priceDate":"2010-09-24","values":{"debt":2413,"cash":1990,"net_debt":423,"debt_equity":0.34197845804988664,"debt_assets":14.200800376647834,"net_debt_ebitda":0.20776031434184675,"debt_fcf":1.8647604327666152,"interest_coverage":9.780645161290323,"current_ratio":1.9453757225433526,"diluted_shares":450,"basic_shares":446,"dilution":-2.8322440087146017,"buybacks":115},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q3","start":"2010-03-27","end":"2010-06-25","fiscal":true,"ttm":true,"priceDate":"2010-06-25","values":{"debt":2415,"cash":1815,"net_debt":600,"debt_equity":0.3551470588235294,"debt_assets":14.663914020280528,"net_debt_ebitda":0.3264417845484222,"debt_fcf":1.6770833333333333,"interest_coverage":8.451612903225806,"current_ratio":1.8978124063530117,"diluted_shares":456,"basic_shares":451,"dilution":-1.5283842794759805,"buybacks":208},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q2","start":"2009-12-26","end":"2010-03-26","fiscal":true,"ttm":true,"priceDate":"2010-03-26","values":{"debt":2414,"cash":1839,"net_debt":575,"debt_equity":0.3552089464390818,"debt_assets":14.584340260995651,"net_debt_ebitda":0.40041782729805014,"debt_fcf":1.6928471248246844,"interest_coverage":5.70440251572327,"current_ratio":1.863109756097561,"diluted_shares":461,"basic_shares":457,"dilution":null,"buybacks":147},"issues":{"dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q1","start":"2009-09-26","end":"2009-12-25","fiscal":true,"ttm":false,"priceDate":"2009-12-24","values":{"debt":2415,"cash":1695,"net_debt":720,"debt_equity":0.34465534465534464,"debt_assets":14.831419271632992,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":2.1079319087287214,"diluted_shares":462,"basic_shares":459,"dilution":null,"buybacks":18},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable.","dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2009-Q4","start":"2009-06-27","end":"2009-09-25","fiscal":true,"ttm":true,"priceDate":"2009-09-25","values":{"debt":2417,"cash":1521,"net_debt":896,"debt_equity":0.3444982896237172,"debt_assets":14.901356350184958,"net_debt_ebitda":null,"debt_fcf":2.4145854145854146,"interest_coverage":-21.054545454545455,"current_ratio":2.133460803059273,"diluted_shares":461,"basic_shares":459,"dilution":null,"buybacks":0},"issues":{"net_debt_ebitda":"Trailing EBITDA is zero or negative, so this ratio is undefined.","dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_comparison","pfcf_growth":"missing_comparison","ev_ebitda":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","net_debt_ebitda":"nonpositive_denominator","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2009-Q3","start":"2009-03-28","end":"2009-06-26","fiscal":true,"ttm":false,"priceDate":"2009-06-26","values":{"debt":2579,"cash":1258,"net_debt":1321,"debt_equity":0.3647291755055862,"debt_assets":15.829855143628773,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":2.1173333333333333,"diluted_shares":459,"basic_shares":458,"dilution":null,"buybacks":0},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable.","dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}}],"pagination":{"total":69,"limit":200,"offset":0,"order":"newest_first","nextOffset":null},"coverage":{"from":"2009-06-26","through":"2026-06-26","dailyValuation":false},"sources":[{"url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001385157.json","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"1797fe441ae96b35b5c39c78cdbe7668e293f52cf332cf9b15086a29ed6c67bc","cik":"0001385157","id":"sec-0001385157-1797fe441ae9"}],"pendingFiling":null,"market":{"currency":"USD","url":"https://query1.finance.yahoo.com/v8/finance/chart/TEL?interval=1d&period1=946684800&period2=1790581061&events=splits","source":"Yahoo Finance","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"78c0d62957fe356d42ac94ab92865ef890019566410b7a387674b1a3a34cd1f1","latest":{"date":"2026-09-25","close":218.58999633789062}},"rawDataPath":"/api/v2/financials/tel","notes":["Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.","Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.","FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.","SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.","Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.","Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.","Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.","Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.","WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit."],"source":"database","lastValidatedAt":"2026-10-18T16:48:35.628Z","lastCheckedAt":"2026-10-18T16:48:35.628Z"}