{"schemaVersion":1,"title":"Tesla Margins","path":"/stock/tsla/margins","topic":"margins","company":{"symbol":"tsla","name":"Tesla","exchange":"NASDAQ","currency":"USD","aliases":[]},"retrievedAt":"2026-09-28T18:23:16.063Z","periodBasis":"fiscal","options":{"range":"5Y","deductSbc":false,"limit":200,"offset":0,"frequency":"quarterly","wacc":9.4},"definitions":[{"label":"Gross margin","unit":"percent","group":"margins","formula":"Gross profit / revenue × 100. Uses revenue − reported cost of revenue when gross profit is absent.","id":"gross_margin"},{"label":"Operating margin","unit":"percent","group":"margins","formula":"Operating income / revenue × 100. Uses reported operating income, or reported pretax income less the complete nonoperating income/expense total when both are available.","id":"operating_margin"},{"label":"Net margin","unit":"percent","group":"margins","formula":"Reported net income / revenue × 100.","id":"net_margin"},{"label":"EBITDA margin","unit":"percent","group":"margins","formula":"(Operating income + reported depreciation and amortization) / revenue × 100. An EBITDA proxy, not adjusted EBITDA.","id":"ebitda_margin"},{"label":"Operating cash flow margin","unit":"percent","group":"margins","formula":"Operating cash flow / revenue × 100.","id":"ocf_margin"},{"label":"Free cash flow margin","unit":"percent","group":"margins","formula":"Free cash flow / revenue × 100. Reflects the selected reported capex scope and the SBC option.","id":"fcf_margin"},{"label":"Capex / revenue","unit":"percent","group":"margins","formula":"Reported cash capital investment / revenue × 100. Uses PPE purchases or, when those are not separately tagged, the broader productive-assets total.","id":"capex_intensity"},{"label":"SBC / revenue","unit":"percent","group":"margins","formula":"Reported share-based compensation / revenue × 100.","id":"sbc_revenue"}],"latest":{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"gross_margin":16.826037682391274,"operating_margin":1.4095480946309675,"net_margin":3.945318033715824,"ebitda_margin":null,"ocf_margin":16.634792463521745,"fcf_margin":-3.867403314917127,"capex_intensity":20.50219577843887,"sbc_revenue":4.076356424422723},"issues":{"ebitda_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","ebitda_margin":"missing_inputs","net_debt_ebitda":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},"rows":[{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"gross_margin":16.826037682391274,"operating_margin":1.4095480946309675,"net_margin":3.945318033715824,"ebitda_margin":null,"ocf_margin":16.634792463521745,"fcf_margin":-3.867403314917127,"capex_intensity":20.50219577843887,"sbc_revenue":4.076356424422723},"issues":{"ebitda_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","ebitda_margin":"missing_inputs","net_debt_ebitda":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q1","start":"2026-01-01","end":"2026-03-31","fiscal":true,"ttm":true,"priceDate":"2026-03-31","values":{"gross_margin":21.083664626792334,"operating_margin":4.203332291061777,"net_margin":2.130700853173717,"ebitda_margin":null,"ocf_margin":17.586099075356234,"fcf_margin":6.450171974806808,"capex_intensity":11.135927100549425,"sbc_revenue":4.600884441863581},"issues":{"ebitda_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","ebitda_margin":"missing_inputs","net_debt_ebitda":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q4","start":"2025-10-01","end":"2025-12-31","fiscal":true,"ttm":true,"priceDate":"2025-12-31","values":{"gross_margin":20.11565800570258,"operating_margin":5.6584072928798035,"net_margin":3.3733584996586483,"ebitda_margin":null,"ocf_margin":15.312638046664793,"fcf_margin":5.702582225613429,"capex_intensity":9.610055821051363,"sbc_revenue":3.8311714388980365},"issues":{"ebitda_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","ebitda_margin":"missing_inputs","net_debt_ebitda":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q3","start":"2025-07-01","end":"2025-09-30","fiscal":true,"ttm":true,"priceDate":"2025-09-30","values":{"gross_margin":17.98896600818651,"operating_margin":5.7803879693895714,"net_margin":4.886990567716676,"ebitda_margin":null,"ocf_margin":22.203239010500088,"fcf_margin":14.20181526962093,"capex_intensity":8.00142374087916,"sbc_revenue":2.359850507207688},"issues":{"ebitda_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","ebitda_margin":"missing_inputs","roiic":"tax_rate_undefined","net_debt_ebitda":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q2","start":"2025-04-01","end":"2025-06-30","fiscal":true,"ttm":true,"priceDate":"2025-06-30","values":{"gross_margin":17.238620199146514,"operating_margin":4.102951635846373,"net_margin":5.209815078236131,"ebitda_margin":null,"ocf_margin":11.290896159317212,"fcf_margin":0.64900426742532,"capex_intensity":10.641891891891891,"sbc_revenue":2.822724039829303},"issues":{"ebitda_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","ebitda_margin":"missing_inputs","roiic":"tax_rate_undefined","net_debt_ebitda":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q1","start":"2025-01-01","end":"2025-03-31","fiscal":true,"ttm":true,"priceDate":"2025-03-31","values":{"gross_margin":16.30721489526765,"operating_margin":2.0636152055857253,"net_margin":2.1153348849237132,"ebitda_margin":null,"ocf_margin":11.150762865270234,"fcf_margin":3.4341867080424104,"capex_intensity":7.716576157227825,"sbc_revenue":2.9635376260667186},"issues":{"ebitda_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","ebitda_margin":"missing_inputs","roiic":"tax_rate_undefined","net_debt_ebitda":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q4","start":"2024-10-01","end":"2024-12-31","fiscal":true,"ttm":true,"priceDate":"2024-12-31","values":{"gross_margin":16.256272610572996,"operating_margin":6.157855836931575,"net_margin":9.013109269848679,"ebitda_margin":null,"ocf_margin":18.72641692924106,"fcf_margin":7.900571828684794,"capex_intensity":10.825845100556268,"sbc_revenue":2.2523048196989146},"issues":{"ebitda_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","ebitda_margin":"missing_inputs","roiic":"tax_rate_undefined","net_debt_ebitda":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q3","start":"2024-07-01","end":"2024-09-30","fiscal":true,"ttm":true,"priceDate":"2024-09-30","values":{"gross_margin":19.843539035819234,"operating_margin":10.789452783734413,"net_margin":8.605353029942021,"ebitda_margin":null,"ocf_margin":24.83917083631165,"fcf_margin":10.888730045270432,"capex_intensity":13.950440791041219,"sbc_revenue":1.8147883408784051},"issues":{"ebitda_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","ebitda_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q2","start":"2024-04-01","end":"2024-06-30","fiscal":true,"ttm":true,"priceDate":"2024-06-28","values":{"gross_margin":17.95294117647059,"operating_margin":6.294117647058823,"net_margin":5.796078431372549,"ebitda_margin":null,"ocf_margin":14.16470588235294,"fcf_margin":5.262745098039216,"capex_intensity":8.901960784313726,"sbc_revenue":1.7215686274509805},"issues":{"ebitda_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","ebitda_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q1","start":"2024-01-01","end":"2024-03-31","fiscal":true,"ttm":true,"priceDate":"2024-03-28","values":{"gross_margin":17.35129806112389,"operating_margin":5.497394488521666,"net_margin":5.300220646917985,"ebitda_margin":null,"ocf_margin":1.1360968968593024,"fcf_margin":-11.882071264259894,"capex_intensity":13.018168161119196,"sbc_revenue":2.459978404769729},"issues":{"ebitda_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","ebitda_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q4","start":"2023-10-01","end":"2023-12-31","fiscal":true,"ttm":true,"priceDate":"2023-12-29","values":{"gross_margin":17.634203520483172,"operating_margin":8.201215877935391,"net_margin":31.501569515635552,"ebitda_margin":null,"ocf_margin":17.364008423729487,"fcf_margin":8.201215877935391,"capex_intensity":9.162792545794094,"sbc_revenue":1.9231533357174078},"issues":{"ebitda_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","ebitda_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q3","start":"2023-07-01","end":"2023-09-30","fiscal":true,"ttm":true,"priceDate":"2023-09-29","values":{"gross_margin":17.892933618843685,"operating_margin":7.554603854389722,"net_margin":7.935760171306209,"ebitda_margin":null,"ocf_margin":14.167023554603855,"fcf_margin":3.6316916488222697,"capex_intensity":10.535331905781584,"sbc_revenue":1.9914346895074948},"issues":{"ebitda_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","ebitda_margin":"missing_inputs","net_debt_ebitda":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q2","start":"2023-04-01","end":"2023-06-30","fiscal":true,"ttm":true,"priceDate":"2023-06-30","values":{"gross_margin":18.18510049344085,"operating_margin":9.624102378946525,"net_margin":10.843663497412443,"ebitda_margin":null,"ocf_margin":12.295904039796204,"fcf_margin":4.031772776507402,"capex_intensity":8.264131263288803,"sbc_revenue":1.7852128214386007},"issues":{"ebitda_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","ebitda_margin":"missing_inputs","net_debt_ebitda":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q1","start":"2023-01-01","end":"2023-03-31","fiscal":true,"ttm":true,"priceDate":"2023-03-31","values":{"gross_margin":19.336448197522397,"operating_margin":11.419263577521539,"net_margin":10.772000514381244,"ebitda_margin":null,"ocf_margin":10.772000514381244,"fcf_margin":1.8903510651978224,"capex_intensity":8.881649449183419,"sbc_revenue":1.791761327103605},"issues":{"ebitda_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","ebitda_margin":"missing_inputs","net_debt_ebitda":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q4","start":"2022-10-01","end":"2022-12-31","fiscal":true,"ttm":true,"priceDate":"2022-12-30","values":{"gross_margin":23.756065465910027,"operating_margin":16.041615264413192,"net_margin":15.161608684924746,"ebitda_margin":null,"ocf_margin":13.479726951229543,"fcf_margin":5.839295994736409,"capex_intensity":7.640430956493133,"sbc_revenue":1.7230035364750391},"issues":{"ebitda_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","ebitda_margin":"missing_inputs","net_debt_ebitda":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q3","start":"2022-07-01","end":"2022-09-30","fiscal":true,"ttm":true,"priceDate":"2022-09-30","values":{"gross_margin":25.08623100587303,"operating_margin":17.19026754917498,"net_margin":15.344457909946863,"ebitda_margin":null,"ocf_margin":23.771790808240887,"fcf_margin":15.367763587209845,"capex_intensity":8.404027221031043,"sbc_revenue":1.6873310338398433},"issues":{"ebitda_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"ev_ebitda":"missing_inputs","software_capex":"missing_inputs","ebitda_margin":"missing_inputs","net_debt_ebitda":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q2","start":"2022-04-01","end":"2022-06-30","fiscal":true,"ttm":true,"priceDate":"2022-06-30","values":{"gross_margin":25.002952639659853,"operating_margin":14.550608243769931,"net_margin":13.340025983229006,"ebitda_margin":null,"ocf_margin":13.883311680642493,"fcf_margin":3.6671784575410418,"capex_intensity":10.216133223101451,"sbc_revenue":2.131805834415968},"issues":{"ebitda_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"ev_ebitda":"missing_inputs","software_capex":"missing_inputs","ebitda_margin":"missing_inputs","net_debt_ebitda":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q1","start":"2022-01-01","end":"2022-03-31","fiscal":true,"ttm":true,"priceDate":"2022-03-31","values":{"gross_margin":29.110684580934098,"operating_margin":19.209852847088932,"net_margin":17.690339091490724,"ebitda_margin":null,"ocf_margin":21.299850714438044,"fcf_margin":11.878865429729153,"capex_intensity":9.420985284708895,"sbc_revenue":2.2286201748773724},"issues":{"ebitda_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"ev_ebitda":"missing_inputs","software_capex":"missing_inputs","ebitda_margin":"missing_inputs","net_debt_ebitda":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q4","start":"2021-10-01","end":"2021-12-31","fiscal":true,"ttm":true,"priceDate":"2021-12-31","values":{"gross_margin":27.354816863254133,"operating_margin":14.74688187820983,"net_margin":13.09893334838309,"ebitda_margin":null,"ocf_margin":25.876178113889047,"fcf_margin":15.661154692702747,"capex_intensity":10.215023421186299,"sbc_revenue":3.1491619165867144},"issues":{"ebitda_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs","ebitda_margin":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q3","start":"2021-07-01","end":"2021-09-30","fiscal":true,"ttm":true,"priceDate":"2021-09-30","values":{"gross_margin":26.604637639020133,"operating_margin":14.567129461365122,"net_margin":11.761285163916552,"ebitda_margin":null,"ocf_margin":22.87562695355092,"fcf_margin":9.653267427491459,"capex_intensity":13.22235952605946,"sbc_revenue":3.4527876717307553},"issues":{"ebitda_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"ev_ebitda":"missing_inputs","software_capex":"missing_inputs","ebitda_margin":"missing_inputs","net_debt_ebitda":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q2","start":"2021-04-01","end":"2021-06-30","fiscal":true,"ttm":true,"priceDate":"2021-06-30","values":{"gross_margin":24.11774544238167,"operating_margin":10.971734403746446,"net_margin":9.55009198862686,"ebitda_margin":null,"ocf_margin":17.762167586552934,"fcf_margin":5.176450911523666,"capex_intensity":12.585716675029268,"sbc_revenue":3.9638735574510786},"issues":{"ebitda_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"ev_ebitda":"missing_inputs","software_capex":"missing_inputs","ebitda_margin":"missing_inputs","net_debt_ebitda":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q1","start":"2021-01-01","end":"2021-03-31","fiscal":true,"ttm":true,"priceDate":"2021-03-31","values":{"gross_margin":21.320627586870728,"operating_margin":5.717585908172105,"net_margin":4.215997689864279,"ebitda_margin":null,"ocf_margin":15.795552988738088,"fcf_margin":2.8202906920781596,"capex_intensity":12.975262296659928,"sbc_revenue":5.91009721821157},"issues":{"ebitda_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","ebitda_margin":"missing_inputs","roiic":"tax_rate_undefined","net_debt_ebitda":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q4","start":"2020-10-01","end":"2020-12-31","fiscal":true,"ttm":true,"priceDate":"2020-12-31","values":{"gross_margin":19.22933730454207,"operating_margin":5.351824274013403,"net_margin":2.513030528667163,"ebitda_margin":null,"ocf_margin":28.0994043186895,"fcf_margin":17.386448250186152,"capex_intensity":10.71295606850335,"sbc_revenue":5.891660461653016},"issues":{"ebitda_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","ebitda_margin":"missing_inputs","roiic":"tax_rate_undefined","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q3","start":"2020-07-01","end":"2020-09-30","fiscal":true,"ttm":true,"priceDate":"2020-09-30","values":{"gross_margin":23.520693193478508,"operating_margin":9.223577699236118,"net_margin":3.773800022802417,"ebitda_margin":null,"ocf_margin":27.362900467449553,"fcf_margin":15.90468589670505,"capex_intensity":11.458214570744499,"sbc_revenue":6.190856230760461},"issues":{"ebitda_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","ebitda_margin":"missing_inputs","roiic":"tax_rate_undefined","net_debt_ebitda":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q2","start":"2020-04-01","end":"2020-06-30","fiscal":true,"ttm":true,"priceDate":"2020-06-30","values":{"gross_margin":20.990722332670643,"operating_margin":5.417495029821073,"net_margin":1.7229953611663356,"ebitda_margin":null,"ocf_margin":15.97084161696488,"fcf_margin":6.925115970841617,"capex_intensity":9.04572564612326,"sbc_revenue":5.74884029158383},"issues":{"ebitda_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","ebitda_margin":"missing_inputs","roiic":"capital_not_increased","net_debt_ebitda":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q1","start":"2020-01-01","end":"2020-03-31","fiscal":true,"ttm":true,"priceDate":"2020-03-31","values":{"gross_margin":20.618212197159565,"operating_margin":4.728487886382624,"net_margin":0.2673350041771094,"ebitda_margin":null,"ocf_margin":-7.351712614870509,"fcf_margin":-14.954051796157058,"capex_intensity":7.602339181286549,"sbc_revenue":3.5254803675856308},"issues":{"ebitda_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","ebitda_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q4","start":"2019-10-01","end":"2019-12-31","fiscal":true,"ttm":true,"priceDate":"2019-12-31","values":{"gross_margin":18.838028169014084,"operating_margin":4.861863488624052,"net_margin":1.4219934994582881,"ebitda_margin":null,"ocf_margin":19.298483206933913,"fcf_margin":13.718851570964247,"capex_intensity":5.579631635969664,"sbc_revenue":3.805525460455038},"issues":{"ebitda_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","ebitda_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q3","start":"2019-07-01","end":"2019-09-30","fiscal":true,"ttm":true,"priceDate":"2019-09-30","values":{"gross_margin":18.89576392194193,"operating_margin":4.140885292717753,"net_margin":2.2687609075043627,"ebitda_margin":null,"ocf_margin":11.99428843407901,"fcf_margin":5.879882595589401,"capex_intensity":6.114405838489608,"sbc_revenue":3.1534031413612564},"issues":{"ebitda_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","ebitda_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q2","start":"2019-04-01","end":"2019-06-30","fiscal":true,"ttm":true,"priceDate":"2019-06-28","values":{"gross_margin":14.505401535448422,"operating_margin":-2.6372684212548796,"net_margin":-6.430784814847246,"ebitda_margin":null,"ocf_margin":13.600788449678378,"fcf_margin":9.66866655873465,"capex_intensity":3.9321218909437268,"sbc_revenue":3.305097771917811},"issues":{"ebitda_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","ebitda_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q1","start":"2019-01-01","end":"2019-03-31","fiscal":true,"ttm":true,"priceDate":"2019-03-29","values":{"gross_margin":12.457282497450164,"operating_margin":-11.490369625301446,"net_margin":-15.460543120015924,"ebitda_margin":null,"ocf_margin":-14.083696358707238,"fcf_margin":-20.24761178333683,"capex_intensity":6.163915424629591,"sbc_revenue":4.588344199139308},"issues":{"ebitda_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","ebitda_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q4","start":"2018-10-01","end":"2018-12-31","fiscal":true,"ttm":true,"priceDate":"2018-12-31","values":{"gross_margin":19.968521450626106,"operating_margin":5.722990149425543,"net_margin":1.9303273113158783,"ebitda_margin":null,"ocf_margin":17.08528505828984,"fcf_margin":12.587863085885953,"capex_intensity":4.497421972403889,"sbc_revenue":2.8413590994472226},"issues":{"ebitda_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","ebitda_margin":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt_fcf":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q3","start":"2018-07-01","end":"2018-09-30","fiscal":true,"ttm":true,"priceDate":"2018-09-28","values":{"gross_margin":22.32668216299336,"operating_margin":6.106854904590329,"net_margin":4.564729596523541,"ebitda_margin":10.502837386893205,"ocf_margin":20.386823013202747,"fcf_margin":12.909681755778848,"capex_intensity":7.4771412574239,"sbc_revenue":2.9999356721230095},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q2","start":"2018-04-01","end":"2018-06-30","fiscal":true,"ttm":true,"priceDate":"2018-06-29","values":{"gross_margin":15.46462460562621,"operating_margin":-15.526140295250324,"net_margin":-17.928475392849634,"ebitda_margin":-9.234649374311479,"ocf_margin":-3.239793005451209,"fcf_margin":-18.476619665381634,"capex_intensity":15.236826659930422,"sbc_revenue":4.930849818513724},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pocf":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q1","start":"2018-01-01","end":"2018-03-31","fiscal":true,"ttm":true,"priceDate":"2018-03-29","values":{"gross_margin":13.392764681257152,"operating_margin":-17.51298349454096,"net_margin":-20.815571451244168,"ebitda_margin":-10.319732946172955,"ocf_margin":-11.686861257979828,"fcf_margin":-30.92153108279249,"capex_intensity":19.234669824812666,"sbc_revenue":4.155158296983265},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pocf":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q4","start":"2017-10-01","end":"2017-12-31","fiscal":true,"ttm":true,"priceDate":"2017-12-29","values":{"gross_margin":13.344062447825575,"operating_margin":-18.19025870607731,"net_margin":-20.538286486211966,"ebitda_margin":-11.040556843475052,"ocf_margin":15.506459516903984,"fcf_margin":-8.41776276674911,"capex_intensity":23.924222283653094,"sbc_revenue":4.085700322572896},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pocf":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q3","start":"2017-07-01","end":"2017-09-30","fiscal":true,"ttm":true,"priceDate":"2017-09-29","values":{"gross_margin":15.04820457838793,"operating_margin":-17.940981848945025,"net_margin":-20.751874157152788,"ebitda_margin":-11.323845979880556,"ocf_margin":-10.070175144697496,"fcf_margin":-47.47572181225762,"capex_intensity":37.40554666756012,"sbc_revenue":3.774380795228961},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pocf":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q2","start":"2017-04-01","end":"2017-06-30","fiscal":true,"ttm":true,"priceDate":"2017-06-30","values":{"gross_margin":23.89680511995274,"operating_margin":-8.636353370804038,"net_margin":-12.059154912410824,"ebitda_margin":-2.305599061069554,"ocf_margin":-7.175763033341854,"fcf_margin":-41.55641917336696,"capex_intensity":34.3806561400251,"sbc_revenue":4.159871979672759},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","pfcf":"nonpositive_denominator","pfcf_growth":"missing_inputs","pocf":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q1","start":"2017-01-01","end":"2017-03-31","fiscal":true,"ttm":true,"priceDate":"2017-03-31","values":{"gross_margin":24.772964131930408,"operating_margin":-9.552047829037893,"net_margin":-12.249403805998657,"ebitda_margin":-3.6142151935822446,"ocf_margin":-2.5891694822847864,"fcf_margin":-23.085039702997108,"capex_intensity":20.495870220712316,"sbc_revenue":3.8466844937636067},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","pfcf":"nonpositive_denominator","pfcf_growth":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q4","start":"2016-10-01","end":"2016-12-31","fiscal":true,"ttm":true,"priceDate":"2016-12-30","values":{"gross_margin":19.05244216680943,"operating_margin":-11.673570042602066,"net_margin":-5.311010837198656,"ebitda_margin":-5.571928245742966,"ocf_margin":-19.618441665196702,"fcf_margin":-42.449787296066624,"capex_intensity":22.831345630869933,"sbc_revenue":3.83926332086013},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pocf":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q3","start":"2016-07-01","end":"2016-09-30","fiscal":true,"ttm":true,"priceDate":"2016-09-30","values":{"gross_margin":27.70296845333087,"operating_margin":3.7252288077631914,"net_margin":0.9518646592726532,"ebitda_margin":9.24202370655524,"ocf_margin":18.432055536895522,"fcf_margin":7.659034230233081,"capex_intensity":10.773021306662441,"sbc_revenue":3.8958230727329366},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q2","start":"2016-04-01","end":"2016-06-30","fiscal":true,"ttm":true,"priceDate":"2016-06-30","values":{"gross_margin":21.63561590120447,"operating_margin":-18.74305619531077,"net_margin":-23.085360274704982,"ebitda_margin":-9.93215051452067,"ocf_margin":11.837321862620737,"fcf_margin":-11.368666718634476,"capex_intensity":23.205988581255212,"sbc_revenue":5.300007795171246},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","ps":"missing_inputs","pfcf":"nonpositive_denominator","pfcf_growth":"missing_inputs","pocf":"nonpositive_denominator","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q1","start":"2016-01-01","end":"2016-03-31","fiscal":true,"ttm":true,"priceDate":"2016-03-31","values":{"gross_margin":22.010238455583377,"operating_margin":-21.640245220775416,"net_margin":-24.60812450743125,"ebitda_margin":-12.991958488223684,"ocf_margin":-21.76064122861467,"fcf_margin":-40.66647603238923,"capex_intensity":18.90583480377456,"sbc_revenue":7.816412216402452},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","ps":"missing_inputs","pfcf":"nonpositive_denominator","pfcf_growth":"missing_inputs","pocf":"nonpositive_denominator","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q4","start":"2015-10-01","end":"2015-12-31","fiscal":true,"ttm":true,"priceDate":"2015-12-31","values":{"gross_margin":17.998005564984243,"operating_margin":-21.437541327707414,"net_margin":-26.383608412200804,"ebitda_margin":-13.696959515933663,"ocf_margin":-2.4579641116982427,"fcf_margin":-36.32070383298789,"capex_intensity":33.86273972128965,"sbc_revenue":4.581765659649912},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","pfcf":"nonpositive_denominator","pfcf_growth":"missing_inputs","pocf":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q3","start":"2015-07-01","end":"2015-09-30","fiscal":true,"ttm":true,"priceDate":"2015-09-30","values":{"gross_margin":24.711647980495073,"operating_margin":-19.60548213098147,"net_margin":-24.536795372277002,"ebitda_margin":-11.941002723131891,"ocf_margin":-21.706061877327766,"fcf_margin":-63.59414980321076,"capex_intensity":41.88808792588299,"sbc_revenue":5.981282871596485},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","pfcf":"nonpositive_denominator","pfcf_growth":"missing_inputs","pocf":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q2","start":"2015-04-01","end":"2015-06-30","fiscal":true,"ttm":true,"priceDate":"2015-06-30","values":{"gross_margin":22.34296987568274,"operating_margin":-17.821180846429645,"net_margin":-19.291270147103173,"ebitda_margin":-11.4545287001977,"ocf_margin":-16.703665851288406,"fcf_margin":-59.13038652280267,"capex_intensity":42.42672067151426,"sbc_revenue":4.534250075394565},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","ps":"missing_inputs","pfcf":"nonpositive_denominator","pfcf_growth":"missing_inputs","pocf":"nonpositive_denominator","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q1","start":"2015-01-01","end":"2015-03-31","fiscal":true,"ttm":true,"priceDate":"2015-03-31","values":{"gross_margin":27.670872877388604,"operating_margin":-10.899902115163638,"net_margin":-16.404328212112183,"ebitda_margin":-5.356641273354045,"ocf_margin":-14.022428395114272,"fcf_margin":-59.353747286887696,"capex_intensity":45.33131889177342,"sbc_revenue":4.5778184449078605},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","ps":"missing_inputs","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pocf":"nonpositive_denominator","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q4","start":"2014-10-01","end":"2014-12-31","fiscal":true,"ttm":true,"priceDate":"2014-12-31","values":{"gross_margin":27.355249142590743,"operating_margin":-7.822833793789022,"net_margin":-11.250589289204848,"ebitda_margin":-2.5126978104051485,"ocf_margin":-9.031621441660107,"fcf_margin":-47.567842736350705,"capex_intensity":38.5362212946906,"sbc_revenue":4.653267981029853},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","ps":"missing_inputs","pfcf":"nonpositive_denominator","pfcf_growth":"missing_inputs","pocf":"nonpositive_denominator","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q3","start":"2014-07-01","end":"2014-09-30","fiscal":true,"ttm":true,"priceDate":"2014-09-30","values":{"gross_margin":29.566778272936027,"operating_margin":-4.593662391817836,"net_margin":-8.770562242018116,"ebitda_margin":0.12573314987955037,"ocf_margin":-3.2866715817253733,"fcf_margin":-36.64821954346305,"capex_intensity":33.36154796173768,"sbc_revenue":4.597066930890205},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","ps":"missing_inputs","pfcf":"nonpositive_denominator","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"nonpositive_denominator","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q2","start":"2014-04-01","end":"2014-06-30","fiscal":true,"ttm":true,"priceDate":"2014-06-30","values":{"gross_margin":27.685094800929093,"operating_margin":-3.7373155745961846,"net_margin":-8.045763366170618,"ebitda_margin":0.9549632221527552,"ocf_margin":-0.21602679668135003,"fcf_margin":-23.05156697415607,"capex_intensity":22.835540177474723,"sbc_revenue":4.651205109774628},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","ps":"missing_inputs","pfcf":"nonpositive_denominator","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q1","start":"2014-01-01","end":"2014-03-31","fiscal":true,"ttm":true,"priceDate":"2014-03-31","values":{"gross_margin":24.99879137914919,"operating_margin":-7.085257726310225,"net_margin":-8.02524244934267,"ebitda_margin":-2.4280387145430926,"ocf_margin":9.77210245237228,"fcf_margin":-13.008627941380277,"capex_intensity":22.780730393752556,"sbc_revenue":5.968653209613531},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q4","start":"2013-10-01","end":"2013-12-31","fiscal":true,"ttm":true,"priceDate":"2013-12-31","values":{"gross_margin":25.452724964606098,"operating_margin":-2.1704466214469966,"net_margin":-2.6436114619346927,"ebitda_margin":1.9094013676430672,"ocf_margin":21.092001384872702,"fcf_margin":6.555064131634427,"capex_intensity":14.536937253238277,"sbc_revenue":4.091388594955617},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","ps":"missing_inputs","pfcf":"nonpositive_denominator","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"nonpositive_denominator","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q3","start":"2013-07-01","end":"2013-09-30","fiscal":true,"ttm":true,"priceDate":"2013-09-30","values":{"gross_margin":23.848140471918132,"operating_margin":-7.083408678879599,"net_margin":-8.92462199719019,"ebitda_margin":-2.1685607377835887,"ocf_margin":23.727123932991148,"fcf_margin":5.980813546433722,"capex_intensity":17.746310386557425,"sbc_revenue":4.864772131884845},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","ps":"missing_inputs","pfcf":"nonpositive_denominator","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q2","start":"2013-04-01","end":"2013-06-30","fiscal":true,"ttm":true,"priceDate":"2013-06-28","values":{"gross_margin":24.80210495657046,"operating_margin":-2.9106059895492655,"net_margin":-7.5287740750705305,"ebitda_margin":2.0753371065239334,"ocf_margin":-9.42713488457048,"fcf_margin":-19.427406396323235,"capex_intensity":10.000271511752757,"sbc_revenue":4.865984267128072},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","ps":"missing_inputs","pfcf":"nonpositive_denominator","pfcf_growth":"missing_inputs","pocf":"nonpositive_denominator","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q1","start":"2013-01-01","end":"2013-03-31","fiscal":true,"ttm":true,"priceDate":"2013-03-28","values":{"gross_margin":17.145135566188195,"operating_margin":-0.9939621781727044,"net_margin":2.002164502164502,"ebitda_margin":2.1032695374800636,"ocf_margin":11.406178799270903,"fcf_margin":1.1306675780359985,"capex_intensity":10.275511221234904,"sbc_revenue":2.6465311004784686},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pocf":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q4","start":"2012-10-01","end":"2012-12-31","fiscal":true,"ttm":true,"priceDate":"2012-12-31","values":{"gross_margin":7.787955551493152,"operating_margin":-29.66813783737905,"net_margin":-29.357690349033078,"ebitda_margin":-25.881396654610032,"ocf_margin":-19.60650536019743,"fcf_margin":-33.14834885026703,"capex_intensity":13.541843490069597,"sbc_revenue":4.7060052492067435},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","ps":"missing_inputs","pfcf":"nonpositive_denominator","pfcf_growth":"missing_inputs","pocf":"nonpositive_denominator","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q3","start":"2012-07-01","end":"2012-09-30","fiscal":true,"ttm":true,"priceDate":"2012-09-28","values":{"gross_margin":-17.485629889829156,"operating_margin":-216.46974293469583,"net_margin":-221.1480121347597,"ebitda_margin":-202.89797221778701,"ocf_margin":-189.50981957528342,"fcf_margin":-326.1695673000159,"capex_intensity":136.65974772473254,"sbc_revenue":24.898211719623184},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","ps":"missing_inputs","pfcf":"nonpositive_denominator","pfcf_growth":"missing_inputs","pocf":"nonpositive_denominator","pb":"nonpositive_denominator","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt_equity":"nonpositive_denominator","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","interest_coverage":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q2","start":"2012-04-01","end":"2012-06-30","fiscal":true,"ttm":true,"priceDate":"2012-06-29","values":{"gross_margin":17.86665666153904,"operating_margin":-398.3604097099764,"net_margin":-396.2143098337898,"ebitda_margin":-384.4782951262522,"ocf_margin":-228.79600795407646,"fcf_margin":-458.73635238059506,"capex_intensity":229.94034442651864,"sbc_revenue":47.060368438824895},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","ps":"missing_inputs","pfcf":"nonpositive_denominator","pfcf_growth":"missing_inputs","pocf":"nonpositive_denominator","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","interest_coverage":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q1","start":"2012-01-01","end":"2012-03-31","fiscal":true,"ttm":true,"priceDate":"2012-03-30","values":{"gross_margin":33.844929890277456,"operating_margin":-294.23873769350615,"net_margin":-297.91825504690553,"ebitda_margin":-281.64219179898566,"ocf_margin":-166.0324195312759,"fcf_margin":-391.40119998674044,"capex_intensity":225.36878045546453,"sbc_revenue":35.505685020055026},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_comparison","pfcf":"nonpositive_denominator","pfcf_growth":"missing_comparison","pocf":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","interest_coverage":"missing_inputs","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q4","start":"2011-10-01","end":"2011-12-31","fiscal":true,"ttm":true,"priceDate":"2011-12-30","values":{"gross_margin":19.8984126984127,"operating_margin":-205.52888888888893,"net_margin":-206.95365079365078,"ebitda_margin":-195.1161904761905,"ocf_margin":-68.79492063492064,"fcf_margin":-206.60317460317458,"capex_intensity":137.80825396825398,"sbc_revenue":22.049523809523812},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_comparison","ps":"missing_inputs","pfcf":"nonpositive_denominator","pfcf_growth":"missing_comparison","pocf":"nonpositive_denominator","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","eps":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","net_debt_ebitda":"nonpositive_denominator","debt_fcf":"nonpositive_denominator","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q3","start":"2011-07-01","end":"2011-09-30","fiscal":true,"ttm":false,"priceDate":"2011-09-30","values":{"gross_margin":29.868553393680852,"operating_margin":-111.81111920369023,"net_margin":-112.85332778413624,"ebitda_margin":-105.39486005618564,"ocf_margin":-37.26806090243818,"fcf_margin":-156.65210002427773,"capex_intensity":119.38403912183955,"sbc_revenue":13.67356848056047},"issues":{},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","pb":"missing_inputs","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","eps":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q2","start":"2011-04-01","end":"2011-06-30","fiscal":true,"ttm":false,"priceDate":"2011-06-30","values":{"gross_margin":31.816540888071376,"operating_margin":-100.9764315552423,"net_margin":-101.25835897612212,"ebitda_margin":-94.44396692510014,"ocf_margin":-38.65843805332554,"fcf_margin":-132.02798645373124,"capex_intensity":93.3695484004057,"sbc_revenue":11.906276323253856},"issues":{},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","pb":"missing_inputs","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","eps":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}}],"pagination":{"total":61,"limit":200,"offset":0,"order":"newest_first","nextOffset":null},"coverage":{"from":"2011-06-30","through":"2026-06-30","dailyValuation":false},"sources":[{"url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001318605.json","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"d0c2b9288d027a6d735039a6fe874a348b65a7fdbc6c133130666c777c885204","cik":"0001318605","id":"sec-0001318605-d0c2b9288d02"}],"pendingFiling":null,"market":{"currency":"USD","url":"https://query1.finance.yahoo.com/v8/finance/chart/TSLA?interval=1d&period1=946684800&period2=1790581061&events=splits","source":"Yahoo Finance","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"b99c1d1589c581107e91bb27e3d89ef29e0c5be35e2f752b1d3d51142d9379e4","latest":{"date":"2026-09-25","close":372.1099853515625}},"rawDataPath":"/api/v2/financials/tsla","notes":["Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.","Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.","FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.","SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.","Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.","Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.","Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.","Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.","WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit."],"source":"database","lastValidatedAt":"2026-10-18T16:48:35.628Z","lastCheckedAt":"2026-10-18T16:48:35.628Z"}