# United Airlines Holdings Valuation

NASDAQ: UAL · Reporting currency: USD

[Interactive page](https://beanvest.com/stock/ual/valuation) · [JSON with these options](https://beanvest.com/stock/ual/valuation.json?range=5Y&deductSbc=false&limit=200&offset=0&frequency=daily&wacc=7.7) · [Raw filing inputs](https://beanvest.com/api/v2/financials/ual)

Frequency: daily. Newest first. Retrieved: 2026-09-28T18:23:16.063Z.
Coverage: 2021-09-27 to 2026-09-25. Rows 1–200 of 1255.
Snapshot checked: 2026-10-19T21:59:30.430Z. Last validated: 2026-10-19T21:59:30.430Z.
SBC deduction: disabled.

## Definitions

- **P/E** (`pe`, multiple): Completed closing price × diluted shares / TTM earnings attributable to common shareholders.
- **PEG** (`peg`, multiple): Trailing P/E / year-over-year growth of TTM earnings per diluted share, expressed as a percentage number (20 for 20%). Each per-share basis uses TTM earnings attributable to common shareholders / split-normalized period diluted shares. Requires positive prior earnings and positive growth; uses reported history, not analyst forecasts.
- **P/S** (`ps`, multiple): Completed closing price × diluted shares / TTM revenue.
- **P/FCF** (`pfcf`, multiple): Completed closing price × diluted shares / TTM free cash flow. With Deduct SBC enabled, subtract reported SBC from FCF.
- **P/FCF / growth** (`pfcf_growth`, multiple): Trailing P/FCF / year-over-year growth of TTM FCF per diluted share, expressed as a percentage number (20 for 20%). FCF = operating cash flow − cash capital investment; each per-share basis uses split-normalized period diluted shares. Requires positive prior FCF and positive growth. Deduct SBC subtracts reported SBC from both trailing years.
- **P/OCF** (`pocf`, multiple): Completed closing price × diluted shares / TTM operating cash flow.
- **P/B** (`pb`, multiple): Completed closing price × diluted shares / period-end equity attributable to owners.
- **FCF yield** (`fcf_yield`, percent): TTM FCF / (completed closing price × diluted shares) × 100. Reflects the SBC option.
- **Earnings yield** (`earnings_yield`, percent): TTM earnings attributable to common shareholders / (completed closing price × diluted shares) × 100.
- **EV/Sales** (`ev_sales`, multiple): (Completed closing price × diluted shares + debt − cash) / TTM revenue. A simplified EV proxy; excludes preferred equity and minority interests.
- **EV/EBITDA** (`ev_ebitda`, multiple): (Completed closing price × diluted shares + debt − cash) / (TTM operating income + TTM reported depreciation and amortization).

## Values

| Period | Price date | TTM fiscal end | P/E (multiple) | PEG (multiple) | P/S (multiple) | P/FCF (multiple) | P/FCF / growth (multiple) | P/OCF (multiple) | P/B (multiple) | FCF yield (percent) | Earnings yield (percent) | EV/Sales (multiple) | EV/EBITDA (multiple) |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 2026-09-25 | 2026-09-25 | 2026-06-30 | 10.646020389564523 | 1.8218142350230768 | 0.5918592938588142 | 14.634093279208779 | Unavailable | 4.1769475263443425 | 2.2296899624068476 | 6.833358110548186 | 9.393181333564074 | 0.850960753271869 | 6.802278981104007 |
| 2026-09-24 | 2026-09-24 | 2026-06-30 | 10.384516670678664 | 1.7770640673411964 | 0.5773211471394118 | 14.274628458083052 | Unavailable | 4.074346998470019 | 2.174920931746019 | 7.0054362741311635 | 9.629721167703096 | 0.8364226065524667 | 6.686066183424015 |
| 2026-09-23 | 2026-09-23 | 2026-06-30 | 10.340621217810021 | 1.7695524002616119 | 0.5748808050408833 | 14.214289464890584 | Unavailable | 4.057124694118887 | 2.165727519834799 | 7.035174023084367 | 9.670598883147024 | 0.8339822644539381 | 6.666558952685467 |
| 2026-09-22 | 2026-09-22 | 2026-06-30 | 10.759961595936167 | 1.8413125737569607 | 0.5981937887664744 | 14.790717649759738 | Unavailable | 4.221652159877569 | 2.2535536743719695 | 6.760997158351165 | 9.293713468063688 | 0.8572952481795291 | 6.852914690683578 |
| 2026-09-21 | 2026-09-21 | 2026-06-30 | 10.683378267274573 | 1.8282071509589823 | 0.593936183279692 | 14.685445676359743 | Unavailable | 4.191604824487735 | 2.237514152282397 | 6.80946307002296 | 9.360335045546497 | 0.8530376426927466 | 6.8188808998169375 |
| 2026-09-18 | 2026-09-18 | 2026-06-30 | 10.152898398910144 | 1.737428086086365 | 0.5644444644206666 | 13.956244379319488 | Unavailable | 3.9834719736327577 | 2.1264110739048196 | 7.165251430261646 | 9.849404186959504 | 0.8235459238337215 | 6.583134540728055 |
| 2026-09-17 | 2026-09-17 | 2026-06-30 | 10.05296648574755 | 1.7203271060702867 | 0.558888807997507 | 13.818877280133327 | Unavailable | 3.9442638618488925 | 2.10548145179728 | 7.23647789706945 | 9.947312580995229 | 0.8179902674105617 | 6.53872459024774 |
| 2026-09-16 | 2026-09-16 | 2026-06-30 | 9.927818414842466 | 1.6989109779099418 | 0.5519312739929431 | 13.646847876062935 | Unavailable | 3.895162234567946 | 2.0792705873333 | 7.327699473766659 | 10.072706391415883 | 0.8110327334059979 | 6.483108526712973 |
| 2026-09-15 | 2026-09-15 | 2026-06-30 | 9.985722448377908 | 1.7088198817726026 | 0.5551504149626012 | 13.726443161154695 | Unavailable | 3.9178807811037295 | 2.091397939868093 | 7.285208471412038 | 10.014297965616311 | 0.8142518743756559 | 6.508841199895517 |
| 2026-09-14 | 2026-09-14 | 2026-06-30 | 10.176246983411145 | 1.7414236433044648 | 0.5657425153570439 | 13.988339505105651 | Unavailable | 3.992632750026789 | 2.131301173922787 | 7.1488113341473225 | 9.826805517104239 | 0.8248439747700986 | 6.593510700341728 |
| 2026-09-11 | 2026-09-11 | 2026-06-30 | 10.256566171097969 | 1.7551683698895066 | 0.5702078137472512 | 14.098746816167294 | Unavailable | 4.024145843187433 | 2.1481231299233152 | 7.092828980042976 | 9.7498517858531 | 0.829309273160306 | 6.629204714745188 |
| 2026-09-10 | 2026-09-10 | 2026-06-30 | 9.945562854534495 | 1.7019475184800816 | 0.5529177657674976 | 13.671239505623873 | Unavailable | 3.9021242345234075 | 2.0829869618678285 | 7.314625711799101 | 10.054735107767868 | 0.8120192251805525 | 6.490994192693787 |
| 2026-09-09 | 2026-09-09 | 2026-06-30 | 10.00440174350406 | 1.7120164007079202 | 0.5561888794797255 | 13.75211984946293 | Unavailable | 3.92520956995778 | 2.095310109422872 | 7.2716062028724515 | 9.995600193178051 | 0.8152903388927804 | 6.517142317579613 |
| 2026-09-08 | 2026-09-08 | 2026-06-30 | 10.109002946041501 | 1.7299164190067806 | 0.5620041223221381 | 13.895905386127017 | Unavailable | 3.9662496692816256 | 2.1172176619935996 | 7.1963644844498615 | 9.892172406494169 | 0.8211055817351929 | 6.5636273099895055 |
| 2026-09-04 | 2026-09-04 | 2026-06-30 | 10.402261110370693 | 1.7801006079113362 | 0.5783076389139664 | 14.299020087643992 | Unavailable | 4.08130899842548 | 2.178637306280548 | 6.993486224025351 | 9.613294546154343 | 0.837409098327021 | 6.693951849404829 |
| 2026-09-03 | 2026-09-03 | 2026-06-30 | 10.148229109535295 | 1.7366290478035826 | 0.5641848780014137 | 13.94982594184156 | Unavailable | 3.981639986092777 | 2.1254331434416316 | 7.168548225398052 | 9.853935984362023 | 0.8232863374144685 | 6.581059498798476 |
| 2026-09-02 | 2026-09-02 | 2026-06-30 | 10.119276380225322 | 1.7316744739375227 | 0.5625752679032138 | 13.91002731983017 | Unavailable | 3.970280433260176 | 2.119369317940226 | 7.1890584900174686 | 9.882129536002784 | 0.8216767273162686 | 6.568192845551943 |
| 2026-09-01 | 2026-09-01 | 2026-06-30 | 9.77184932884367 | 1.6722205630226405 | 0.5432602636317814 | 13.432451691417576 | Unavailable | 3.8339680357866386 | 2.046604605795431 | 7.444657334140515 | 10.233477475428215 | 0.8023617230448361 | 6.413795539835632 |
| 2026-08-31 | 2026-08-31 | 2026-06-30 | 10.0856543615405 | 1.7259208617886808 | 0.5607060713857609 | 13.863810260340856 | Unavailable | 3.9570888928875947 | 2.1123275619756323 | 7.2130242784743235 | 9.91507307461663 | 0.8198075307988157 | 6.553251150375831 |
| 2026-08-28 | 2026-08-28 | 2026-06-30 | 10.32941364073433 | 1.7676344889004214 | 0.5742577263306088 | 14.198883451905642 | Unavailable | 4.052727420806456 | 2.1633802181019317 | 7.042807298103355 | 9.681091635796946 | 0.8333591857436635 | 6.661578282075008 |
| 2026-08-27 | 2026-08-27 | 2026-06-30 | 10.496589591266567 | 1.7962426932141837 | 0.5835517757886742 | 14.428684670070435 | Unavailable | 4.118318613335485 | 2.1983933521386585 | 6.9306386747387325 | 9.526903870110592 | 0.8426532352017289 | 6.7358716229075455 |
| 2026-08-26 | 2026-08-26 | 2026-06-30 | 10.724472004009856 | 1.8352393706819516 | 0.5962207656039945 | 14.741933411172353 | Unavailable | 4.2077278804019365 | 2.2461207760689024 | 6.783370756797328 | 9.324468371273685 | 0.8553222250170494 | 6.837143042066688 |
| 2026-08-25 | 2026-08-25 | 2026-06-30 | 10.965429567070325 | 1.8764735504370769 | 0.6096166607746165 | 15.073155344357282 | Unavailable | 4.302267159883868 | 2.296586644070487 | 6.634310979713717 | 9.119569770463391 | 0.8687181201876712 | 6.944225085277067 |
| 2026-08-24 | 2026-08-24 | 2026-06-30 | 10.606794938612982 | 1.815101728161004 | 0.5896785777929096 | 14.580173702959746 | Unavailable | 4.1615574890979 | 2.2214746301928248 | 6.858628850196772 | 9.427918667114037 | 0.8487800372059642 | 6.784847108950298 |
| 2026-08-21 | 2026-08-21 | 2026-06-30 | 10.56943706090293 | 1.8087088122250985 | 0.5876016883720317 | 14.528821305808783 | Unavailable | 4.146900190954509 | 2.213650440317275 | 6.8828708052193415 | 9.461241826199698 | 0.8467031477850866 | 6.768245190237367 |
| 2026-08-20 | 2026-08-20 | 2026-06-30 | 10.433081412922155 | 1.785374772703563 | 0.5800210756571933 | 14.341385888753448 | Unavailable | 4.093401290361132 | 2.1850922741204273 | 6.972826808768898 | 9.584895971016051 | 0.839122535070248 | 6.7076484560921426 |
| 2026-08-19 | 2026-08-19 | 2026-06-30 | 10.81319634009676 | 1.8504224393368391 | 0.6011533433168796 | 14.863894497373572 | Unavailable | 4.242538718873371 | 2.2647030964435744 | 6.72771190737864 | 9.247959331801534 | 0.8602548027299344 | 6.876572321936544 |
| 2026-08-18 | 2026-08-18 | 2026-06-30 | 11.087775921842049 | 1.8974102312408065 | 0.6164184350049544 | 15.241333490047817 | Unavailable | 4.3502695387278845 | 2.322210720409753 | 6.561105697562312 | 9.018941283166432 | 0.8755198944180091 | 6.998596060323035 |
| 2026-08-17 | 2026-08-17 | 2026-06-30 | 11.418391963881291 | 1.9539873360812678 | 0.6347988410176604 | 15.695800588715754 | Unavailable | 4.479986166015132 | 2.391454554572251 | 6.371130891653493 | 8.75780060067306 | 0.8939003004307151 | 7.14552251845129 |
| 2026-08-14 | 2026-08-14 | 2026-06-30 | 11.706045983401511 | 2.0032125083378634 | 0.650790798447666 | 16.0912117940075 | Unavailable | 4.592846718720417 | 2.451700473375761 | 6.214572356647548 | 8.542594155344526 | 0.9098922578607207 | 7.2733565642337545 |
| 2026-08-13 | 2026-08-13 | 2026-06-30 | 11.800374464297384 | 2.019354593640711 | 0.6560349353223738 | 16.220876376433946 | Unavailable | 4.629856333630421 | 2.4714565192338718 | 6.16489502042456 | 8.474307345292724 | 0.9151363947354285 | 7.315276337736471 |
| 2026-08-12 | 2026-08-12 | 2026-06-30 | 11.685499827576121 | 1.9996965204111083 | 0.6496485468988855 | 16.062968906066704 | Unavailable | 4.5847854703280255 | 2.447397310716518 | 6.225499195371769 | 8.557614263449322 | 0.9087500063119403 | 7.264225809764141 |
| 2026-08-11 | 2026-08-11 | 2026-06-30 | 11.796638605272154 | 2.0187152898536476 | 0.6558272424189489 | 16.215741038772297 | Unavailable | 4.628390575859611 | 2.4706740853229157 | 6.166847371384211 | 8.47699106042869 | 0.9149287018320036 | 7.313616114199651 |
| 2026-08-10 | 2026-08-10 | 2026-06-30 | 11.558483470887296 | 1.9779606793898667 | 0.6425871466359238 | 15.888371343432734 | Unavailable | 4.534950824379319 | 2.420795154680055 | 6.293911303963436 | 8.651654021210746 | 0.9016886060489784 | 7.207779476133333 |
| 2026-08-07 | 2026-08-07 | 2026-06-30 | 12.100170203785165 | 2.0706575336889452 | 0.6727019045918528 | 16.632977673992425 | Unavailable | 4.747480668982017 | 2.5342453855564906 | 6.012152601897707 | 8.264346560077154 | 0.9318033640049075 | 7.448506189177413 |
| 2026-08-06 | 2026-08-06 | 2026-06-30 | 12.059076467049884 | 2.063625313965976 | 0.6704173222675502 | 16.57648993917981 | Unavailable | 4.731357613067815 | 2.525638761769985 | 6.032640225216938 | 8.292508988830043 | 0.929518781680605 | 7.430244046927664 |
| 2026-08-05 | 2026-08-05 | 2026-06-30 | 12.399031800381076 | 2.1218006173067314 | 0.6893169407321329 | 17.043794892269112 | Unavailable | 4.864738494999733 | 2.5968386060928683 | 5.867237938034503 | 8.065145860576514 | 0.9484184001451876 | 7.581320905570336 |
| 2026-08-04 | 2026-08-04 | 2026-06-30 | 12.385956650063896 | 2.119563115019374 | 0.6885900353768313 | 17.025821700186103 | Unavailable | 4.859608482584251 | 2.5941001620215274 | 5.873431647584266 | 8.073659776573184 | 0.947691494789886 | 7.575510281519099 |
| 2026-08-03 | 2026-08-03 | 2026-06-30 | 11.990898999330621 | 2.051958355172573 | 0.6666270357168164 | 16.4827727203849 | Unavailable | 4.704608302553481 | 2.511359753288566 | 6.066940416907286 | 8.33965826962452 | 0.925728495129871 | 7.399945838182681 |
| 2026-07-31 | 2026-07-31 | 2026-06-30 | 11.331535201035878 | 1.9391238583525472 | 0.6299700899498023 | 15.576406681612605 | Unavailable | 4.445908066646747 | 2.3732633765360522 | 6.419965916660771 | 8.824929563900438 | 0.8890715493628571 | 7.106923192022212 |
| 2026-07-30 | 2026-07-30 | 2026-06-30 | 11.539804175761144 | 1.9747641604545492 | 0.6415486821187995 | 15.862694655124498 | Unavailable | 4.527622035525268 | 2.4168829851252753 | 6.3040991568033915 | 8.665658314206548 | 0.9006501415318542 | 7.1994783584492374 |
| 2026-07-29 | 2026-07-29 | 2026-06-30 | 11.153151673427951 | 1.9085977426775944 | 0.6200529617814623 | 15.331199450462872 | Unavailable | 4.375919600805289 | 2.3359029407664575 | 6.522646862896358 | 8.966075502967202 | 0.879154421194517 | 7.027649180579217 |
| 2026-07-28 | 2026-07-28 | 2026-06-30 | 11.559416901236915 | 1.9781204138855855 | 0.6426390401517518 | 15.889654443249015 | Unavailable | 4.535317054148489 | 2.420990651232287 | 6.293403066577492 | 8.650955394583917 | 0.9017404995648066 | 7.208194294526092 |
| 2026-07-27 | 2026-07-27 | 2026-06-30 | 11.260555304641006 | 1.9269773302677995 | 0.6260240040114717 | 15.478837224972326 | Unavailable | 4.418059228130774 | 2.3583974306959092 | 6.460433593724209 | 8.880556712756901 | 0.8851254634245265 | 7.07537957813317 |
| 2026-07-24 | 2026-07-24 | 2026-06-30 | 11.045748042214896 | 1.890218155087389 | 0.614081919551453 | 15.183561675953417 | Unavailable | 4.333779973479803 | 2.3134084508370063 | 6.586069996894898 | 9.053257381737994 | 0.8731833789645076 | 6.979918783025264 |
| 2026-07-23 | 2026-07-23 | 2026-06-30 | 10.773036746253347 | 1.8435500760443182 | 0.598920694121776 | 14.808690841842749 | Unavailable | 4.226782172293049 | 2.2562921184433105 | 6.7527913890568 | 9.282433760822181 | 0.8580221535348307 | 6.858725314734815 |
| 2026-07-22 | 2026-07-22 | 2026-06-30 | 10.951420273861274 | 1.8740761917192712 | 0.608837822290116 | 15.053898072992483 | Unavailable | 4.296770638134507 | 2.293652554212905 | 6.64279773352561 | 9.131235720966611 | 0.8679392817031708 | 6.93799932617781 |
| 2026-07-21 | 2026-07-21 | 2026-06-30 | 10.992513298054305 | 1.8811082895075106 | 0.6111223650010477 | 15.110384828339585 | Unavailable | 4.312893414484001 | 2.302259028765401 | 6.617965136959955 | 9.097100661929623 | 0.8702238244141025 | 6.956261151772297 |
| 2026-07-20 | 2026-07-20 | 2026-06-30 | 10.975702288711894 | 1.8782314834330898 | 0.6101877667423212 | 15.087276298594928 | Unavailable | 4.306297644297709 | 2.2987381507831044 | 6.628101588443302 | 9.111034298265025 | 0.869289226155376 | 6.948790304184242 |
| 2026-07-17 | 2026-07-17 | 2026-06-30 | 10.778640891062318 | 1.8445090926922783 | 0.5992322532835987 | 14.816394338067974 | Unavailable | 4.228980948731619 | 2.2574658439267488 | 6.749280406439277 | 9.277607539826317 | 0.8583337126966535 | 6.861215808367675 |
| 2026-07-16 | 2026-07-16 | 2026-03-31 | 10.59402652173218 | 5.2023598942093106 | 0.6421312341174948 | 12.10698696668177 | Unavailable | 4.078477647284499 | 2.4456479719166313 | 8.259693371703328 | 9.43928163619978 | 0.9121011345574093 | 6.834937068056593 |
| 2026-07-15 | 2026-07-15 | 2026-03-31 | 10.786629303936094 | 5.296940456906159 | 0.6538053848266098 | 12.327095852486991 | Unavailable | 4.152625672156069 | 2.4901106323334457 | 8.112210791305317 | 9.270736685417521 | 0.923775285266524 | 6.92241868867592 |
| 2026-07-14 | 2026-07-14 | 2026-03-31 | 10.731345020830226 | 5.2697922581905825 | 0.6504544620339162 | 12.263916277312996 | Unavailable | 4.131342384594829 | 2.4773481671291746 | 8.154002175062944 | 9.318496405240316 | 0.9204243624738304 | 6.897308154832444 |
| 2026-07-13 | 2026-07-13 | 2026-03-31 | 10.803571404304869 | 5.305260136236901 | 0.6548322891670914 | 12.346457498215575 | Unavailable | 4.15914802487157 | 2.4940217433092307 | 8.099489267626195 | 9.25619836789835 | 0.9248021896070058 | 6.930113917062531 |
| 2026-07-10 | 2026-07-10 | 2026-03-31 | 11.235143246930424 | 5.517190136689467 | 0.6809909701319751 | 12.839663236669786 | Unavailable | 4.325294117647059 | 2.5936507936507938 | 7.788366264498455 | 8.900643080569642 | 0.9509608705718893 | 7.126137067790337 |
| 2026-07-09 | 2026-07-09 | 2026-03-31 | 11.507105319867518 | 5.650741301403999 | 0.6974752918551659 | 13.150464919649036 | Unavailable | 4.429993802238913 | 2.6564336733002305 | 7.604293887023186 | 8.690282848749602 | 0.96744519229508 | 7.249664270332716 |
| 2026-07-08 | 2026-07-08 | 2026-03-31 | 11.254760272558194 | 5.526823379268221 | 0.6821800085821087 | 12.862081820681567 | Unavailable | 4.332846260391364 | 2.5981794154022286 | 7.7747911569964625 | 8.88512927670472 | 0.9521499090220229 | 7.13504726718627 |
| 2026-07-07 | 2026-07-07 | 2026-03-31 | 11.441120655429316 | 5.618338515626374 | 0.6934757913893501 | 13.075056813891 | Unavailable | 4.404591092662651 | 2.641201007945858 | 7.6481503234280055 | 8.740402536751994 | 0.9634456918292642 | 7.219693543456273 |
| 2026-07-06 | 2026-07-06 | 2026-03-31 | 11.814733969986358 | 5.8018070881853525 | 0.7161214566864024 | 13.502026816339258 | Unavailable | 4.548424369747899 | 2.7274502393550013 | 7.406295466617399 | 8.464007759636036 | 0.9860913571263163 | 7.38939149832696 |
| 2026-07-02 | 2026-07-02 | 2026-03-31 | 11.887852221979452 | 5.837712932004343 | 0.7205533422676329 | 13.585587275819984 | Unavailable | 4.576573360667509 | 2.7443297048094415 | 7.360741789792397 | 8.411948443900572 | 0.990523242707547 | 7.422602353892048 |
| 2026-07-01 | 2026-07-01 | 2026-03-31 | 12.04924572870481 | 5.91696769928772 | 0.7303358184054366 | 13.77002980845124 | Unavailable | 4.638706470136882 | 2.7815876540503357 | 7.262148404255875 | 8.29927468088487 | 1.0003057188453506 | 7.4959084887474745 |
| 2026-06-30 | 2026-06-30 | 2026-03-31 | 12.125930094178996 | 5.954624738057391 | 0.7349838553098604 | 13.85766566734207 | Unavailable | 4.668228339828363 | 2.799290362507308 | 7.21622258759402 | 8.246790079055842 | 1.0049537557497745 | 7.530739099661205 |
| 2026-06-29 | 2026-06-29 | 2026-03-31 | 12.0545955792228 | 5.919594825783743 | 0.7306600866247406 | 13.776143685017638 | Unavailable | 4.640766050194491 | 2.7828226756016354 | 7.258925450142906 | 8.29559144832359 | 1.0006299870646547 | 7.498338430766118 |
| 2026-06-26 | 2026-06-26 | 2026-03-31 | 12.136629795214978 | 5.959878991049437 | 0.7356323917484685 | 13.869893420474865 | Unavailable | 4.672347499943581 | 2.8017604056099077 | 7.209860737096874 | 8.239519676164655 | 1.0056022921883825 | 7.535598983698493 |
| 2026-06-25 | 2026-06-25 | 2026-03-31 | 12.002878089894377 | 5.894198156088848 | 0.7275253563897545 | 13.717040286704986 | Unavailable | 4.620855903304925 | 2.7708836104473984 | 7.290202398612428 | 8.331335139044137 | 0.9974952568296684 | 7.474847961266964 |
| 2026-06-24 | 2026-06-24 | 2026-03-31 | 11.639964476373317 | 5.715983836521914 | 0.7055282275313103 | 13.302298037389525 | Unavailable | 4.481141786334895 | 2.6871044221408544 | 7.5174980833329945 | 8.591091510887255 | 0.9754981279712245 | 7.310009890433565 |
| 2026-06-23 | 2026-06-23 | 2026-03-31 | 10.838346793264517 | 5.322337126601054 | 0.6569401150615959 | 12.386199250799644 | Unavailable | 4.172535819045636 | 2.502049697487683 | 8.073501642850132 | 9.226499382926642 | 0.9269100155015102 | 6.945909158175074 |
| 2026-06-22 | 2026-06-22 | 2026-03-31 | 10.58243495217775 | 5.196667675444593 | 0.6414286392308314 | 12.093739974970829 | Unavailable | 4.074015136526412 | 2.4429720395396477 | 8.268740704443765 | 9.449621042028811 | 0.9113985396707458 | 6.829672090684305 |
| 2026-06-18 | 2026-06-18 | 2026-03-31 | 10.550334488477096 | 5.180904248328452 | 0.6394829474459789 | 12.05705516066996 | Unavailable | 4.06165713238115 | 2.4355615961368455 | 8.293899187440015 | 9.478372473329484 | 0.9094528478858932 | 6.815091820581085 |
| 2026-06-17 | 2026-06-17 | 2026-03-31 | 10.328306848127879 | 5.071874155833475 | 0.6260252802961777 | 11.803319176298308 | Unavailable | 3.976181155292928 | 2.38430616014038 | 8.472193160785258 | 9.682129072116611 | 0.895995180736092 | 6.714245209863537 |
| 2026-06-16 | 2026-06-16 | 2026-03-31 | 10.567276588845871 | 5.189223927659194 | 0.6405098517864605 | 12.07641680639854 | Unavailable | 4.068179485096651 | 2.4394727071126305 | 8.280601903953517 | 9.463176170249342 | 0.9104797522263748 | 6.822787048967695 |
| 2026-06-15 | 2026-06-15 | 2026-03-31 | 10.697461500389027 | 5.2531532335991 | 0.6484006945874671 | 12.225193763307074 | Unavailable | 4.1182979410636325 | 2.4695261022251063 | 8.179829451876818 | 9.348012142540862 | 0.9183705950273815 | 6.881918007054901 |
| 2026-06-12 | 2026-06-12 | 2026-03-31 | 10.300664366426767 | 5.058299889440685 | 0.6243497982825738 | 11.771728999985688 | Unavailable | 3.9655393805624057 | 2.377924849014494 | 8.494928824824422 | 9.708111675391802 | 0.8943196987224882 | 6.70168978844396 |
| 2026-06-11 | 2026-06-11 | 2026-03-31 | 10.041186411858906 | 4.930879243333544 | 0.608622171128616 | 11.47519432474677 | Unavailable | 3.865645819271312 | 2.318023948063926 | 8.714449374015874 | 9.95898252440542 | 0.8785920715685305 | 6.583832965604548 |
| 2026-06-10 | 2026-06-10 | 2026-03-31 | 9.164666739720115 | 4.500450758048351 | 0.5554940561815602 | 10.47349660151987 | Unavailable | 3.5282041597767035 | 2.1156779794075473 | 9.547909719614406 | 10.911471506824695 | 0.825463956621475 | 6.185711191110968 |
| 2026-06-09 | 2026-06-09 | 2026-03-31 | 9.775466057958253 | 4.800393170887706 | 0.5925161760727846 | 11.171525756912066 | Unavailable | 3.7633490653799364 | 2.2566819792401738 | 8.951328777819613 | 10.229691291147141 | 0.8624860765126992 | 6.463140798415813 |
| 2026-06-08 | 2026-06-08 | 2026-03-31 | 9.391153042365227 | 4.611670345336682 | 0.5692219743371243 | 10.732328001331013 | Unavailable | 3.6153966281794703 | 2.1679627047284304 | 9.317642918442122 | 10.648319705672085 | 0.8391918747770388 | 6.288582959507838 |
| 2026-06-05 | 2026-06-05 | 2026-03-31 | 9.427712168361774 | 4.629623267246177 | 0.5714379171277396 | 10.774108231071375 | Unavailable | 3.629471123639275 | 2.1764024374556503 | 9.281510622996223 | 10.607027263261976 | 0.8414078175676543 | 6.305188387290381 |
| 2026-06-04 | 2026-06-04 | 2026-03-31 | 9.357269521924028 | 4.5950313207452 | 0.5671682068906752 | 10.69360548732509 | Unavailable | 3.6023521846482733 | 2.1601406398243617 | 9.35138294736307 | 10.68687823576104 | 0.8371381073305899 | 6.273192811730295 |
| 2026-06-03 | 2026-06-03 | 2026-03-31 | 9.375102810514901 | 4.603788631778611 | 0.5682491284446981 | 10.713985594180578 | Unavailable | 3.6092176261068394 | 2.164257483027029 | 9.333594778614986 | 10.666549692430284 | 0.8382190288846127 | 6.281292824456227 |
| 2026-06-02 | 2026-06-02 | 2026-03-31 | 9.703240354779961 | 4.764925626911389 | 0.5881383901741236 | 11.088985313460729 | Unavailable | 3.7355436870029997 | 2.240008560107619 | 9.017957655567614 | 10.305835611991052 | 0.8581082906140383 | 6.430335345181405 |
| 2026-06-01 | 2026-06-01 | 2026-03-31 | 9.96539391490317 | 4.893660170336544 | 0.6040281926722476 | 11.388577704434088 | Unavailable | 3.8364673002227017 | 2.300527128881338 | 8.780727725207116 | 10.034726259084527 | 0.873998093112162 | 6.549407448025817 |
| 2026-05-29 | 2026-05-29 | 2026-03-31 | 10.236464119321816 | 5.026773369278405 | 0.6204584559473829 | 11.69836014883519 | Unavailable | 3.9408236341716862 | 2.3631041192563904 | 8.548206648429868 | 9.768998243372458 | 0.8904283563872974 | 6.672529557233196 |
| 2026-05-28 | 2026-05-28 | 2026-03-31 | 10.259647258430679 | 5.038157806807838 | 0.6218636457207098 | 11.724854132257075 | Unavailable | 3.9497486556878614 | 2.368455984010358 | 8.52889075394831 | 9.746923795828051 | 0.8918335461606242 | 6.683059511977772 |
| 2026-05-27 | 2026-05-27 | 2026-03-31 | 10.042078280377357 | 4.931317209106215 | 0.6086762295766713 | 11.476213563324917 | Unavailable | 3.8659891699141817 | 2.3182298373383103 | 8.713675416391236 | 9.958098035882097 | 0.8786461300165858 | 6.5842380589395475 |
| 2026-05-26 | 2026-05-26 | 2026-03-31 | 9.444653588434196 | 4.637942612506917 | 0.5724647802337071 | 10.793469099348716 | Unavailable | 3.6359932144549716 | 2.1803133913839337 | 9.264861841873811 | 10.588000826463212 | 0.8424346806736216 | 6.3128833066813135 |
| 2026-05-22 | 2026-05-22 | 2026-03-31 | 8.91321356092924 | 4.3769708016852436 | 0.5402528313565585 | 10.186132741130548 | Unavailable | 3.431399968572024 | 2.0576296107839296 | 9.817268490544048 | 11.21929810347488 | 0.8102227317964732 | 6.0714992812995225 |
| 2026-05-21 | 2026-05-21 | 2026-03-31 | 8.884679891006034 | 4.362958903589785 | 0.5385233321294135 | 10.153524103691023 | Unavailable | 3.420415105098436 | 2.051042567431161 | 9.848797223384526 | 11.255329536546395 | 0.8084932325693281 | 6.058539075540623 |
| 2026-05-20 | 2026-05-20 | 2026-03-31 | 8.740227804353097 | 4.292023481567148 | 0.5297677190975772 | 9.988442439337108 | Unavailable | 3.364804086444759 | 2.01769557211855 | 10.01157093383987 | 11.441349383387317 | 0.7997376195374919 | 5.9929278600761275 |
| 2026-05-19 | 2026-05-19 | 2026-03-31 | 7.946634897021285 | 3.9023174613903224 | 0.4816660089568188 | 9.081514467596822 | Unavailable | 3.0592874892419126 | 1.8344933797923286 | 11.011379253625998 | 12.583942926267317 | 0.7516359093967337 | 5.632472040845602 |
| 2026-05-18 | 2026-05-18 | 2026-03-31 | 8.252480490399579 | 4.052507650696336 | 0.5002040981264587 | 9.431038664581994 | Unavailable | 3.1770316173649635 | 1.9050983243458335 | 10.60328597480437 | 12.117568786298104 | 0.7701739985663736 | 5.771389391165525 |
| 2026-05-15 | 2026-05-15 | 2026-03-31 | 8.279230423285886 | 4.065643617246453 | 0.5018254804574931 | 9.461608824865225 | Unavailable | 3.1873297795528126 | 1.9112735891498345 | 10.569027091587085 | 12.078417302983059 | 0.7717953808974078 | 5.7835394102544235 |
| 2026-05-14 | 2026-05-14 | 2026-03-31 | 8.561892197258965 | 4.20444903495303 | 0.518958338619292 | 9.78463826097727 | Unavailable | 3.2961486242598848 | 1.976526511901871 | 10.220101891637249 | 11.679661188915036 | 0.7889282390592067 | 5.91192649683409 |
| 2026-05-13 | 2026-05-13 | 2026-03-31 | 8.533358527335757 | 4.190437136857571 | 0.5172288393921468 | 9.752029623537744 | Unavailable | 3.285163760786297 | 1.9699394685491023 | 10.254275659565007 | 11.718715401404975 | 0.7871987398320617 | 5.898966291075191 |
| 2026-05-12 | 2026-05-12 | 2026-03-31 | 8.545841965408638 | 4.196567321394959 | 0.5179854927268657 | 9.766295853826835 | Unavailable | 3.289969622187254 | 1.9728212902004696 | 10.239296607097552 | 11.701597151547407 | 0.7879553931667804 | 5.9046363617824795 |
| 2026-05-11 | 2026-05-11 | 2026-03-31 | 8.615393423624287 | 4.230721636193267 | 0.5222011857503889 | 9.845780136446214 | Unavailable | 3.31674547243519 | 1.9888773556048758 | 10.1566354940051 | 11.607130990186684 | 0.7921710861903035 | 5.936227153003244 |
| 2026-05-08 | 2026-05-08 | 2026-03-31 | 8.879330040488043 | 4.360331777093762 | 0.5381990639101094 | 10.147410227124626 | Unavailable | 3.418355525040827 | 2.0498075458798612 | 9.854731183794472 | 11.262110941255612 | 0.808168964350024 | 6.056109133521979 |
| 2026-05-07 | 2026-05-07 | 2026-03-31 | 8.890029741524025 | 4.365586030085808 | 0.5388476003487175 | 10.15963798025742 | Unavailable | 3.422474685156045 | 2.052277588982461 | 9.84287040486321 | 11.248556293677476 | 0.8088175007886322 | 6.060969017559267 |
| 2026-05-06 | 2026-05-06 | 2026-03-31 | 8.920347148484131 | 4.380473859726609 | 0.5406852164719733 | 10.194285094853239 | Unavailable | 3.4341462499153717 | 2.059276410883997 | 9.809417636405591 | 11.210326048464761 | 0.8106551169118881 | 6.074739409988166 |
| 2026-05-05 | 2026-05-05 | 2026-03-31 | 8.352347994982628 | 4.101549126995441 | 0.5062573248042095 | 9.545168506894708 | Unavailable | 3.2154785085726187 | 1.928152897556773 | 10.47650441453889 | 11.972681222103223 | 0.7762272252441242 | 5.8167499568238314 |
| 2026-05-04 | 2026-05-04 | 2026-03-31 | 8.031344038272456 | 3.943915189904028 | 0.4868004481901987 | 9.178321141337248 | Unavailable | 3.0918987290198063 | 1.8540486205762505 | 10.895238732672015 | 12.451216075847501 | 0.7567703486301136 | 5.6709475647872996 |
| 2026-05-01 | 2026-05-01 | 2026-03-31 | 8.249804884844231 | 4.051193753378322 | 0.5000419227822925 | 9.427980948847553 | Unavailable | 3.1760015654363554 | 1.9044806565226822 | 10.60672486957281 | 12.121498798560758 | 0.7700118232222075 | 5.770174111160523 |
| 2026-04-30 | 2026-04-30 | 2026-03-31 | 8.025102319236016 | 3.940850097635334 | 0.4864221215228393 | 9.171188026192704 | Unavailable | 3.089495798319328 | 1.8526077097505669 | 10.903712770297837 | 12.460900312797499 | 0.7563920219627542 | 5.668112529433655 |
| 2026-04-29 | 2026-04-29 | 2026-03-31 | 7.902050995247752 | 3.880423849736793 | 0.47896366383724753 | 9.030563423006862 | Unavailable | 3.0421236236956943 | 1.8242011147381587 | 11.07350619400262 | 12.654942376370316 | 0.7489335642771625 | 5.612221700035093 |
| 2026-04-28 | 2026-04-28 | 2026-03-31 | 8.061661445232563 | 3.958803019544829 | 0.4886380643134546 | 9.212968255933067 | Unavailable | 3.103570293779133 | 1.8610474424777868 | 10.854265120863834 | 12.40439091611037 | 0.7586079647533694 | 5.684717957216199 |
| 2026-04-27 | 2026-04-27 | 2026-03-31 | 8.194521282034714 | 4.024045888732747 | 0.4966910412241132 | 9.364802151124799 | Unavailable | 3.154718539774919 | 1.8917183483659126 | 10.678282187519475 | 12.203275402949448 | 0.7666609416640281 | 5.745063886312726 |
| 2026-04-24 | 2026-04-24 | 2026-03-31 | 8.292605729877218 | 4.072211767556512 | 0.5026361922402673 | 9.47689429373246 | Unavailable | 3.1924789915966385 | 1.914361300075586 | 10.55198010028823 | 12.058935786578223 | 0.7726060926801821 | 5.789614574296712 |
| 2026-04-23 | 2026-04-23 | 2026-03-31 | 8.13656207366985 | 3.995584126769158 | 0.4931779843217676 | 9.298565637667602 | Unavailable | 3.132405462184874 | 1.8783383723859914 | 10.754346841937593 | 12.290203048238627 | 0.7631478847616826 | 5.718738381459929 |
| 2026-04-22 | 2026-04-22 | 2025-12-31 | 8.944427370219731 | 1.0654828337101407 | 0.5077139829413706 | 11.72884824886459 | Unavailable | 3.5571895353275718 | 1.962482984710559 | 8.525986343943062 | 11.180145565600737 | 0.8301449969924908 | 6.408346180390292 |
| 2026-04-21 | 2026-04-21 | 2025-12-31 | 9.473036905197507 | 1.1284521398425336 | 0.5377195317949424 | 12.422015151790081 | Unavailable | 3.76741700191285 | 2.078464385756265 | 8.050223637473945 | 10.55627683083697 | 0.8601505458460621 | 6.639975528375193 |
| 2026-04-20 | 2026-04-20 | 2025-12-31 | 9.646639982288384 | 1.1491321779113144 | 0.5475737914442688 | 12.649661267349607 | Unavailable | 3.836458766529824 | 2.116554368578259 | 7.905350023728523 | 10.366303726852458 | 0.8700048054953884 | 6.716045982829677 |
| 2026-04-17 | 2026-04-17 | 2025-12-31 | 9.928500083681257 | 1.1827080667984895 | 0.5635730621395507 | 13.019265068667677 | Unavailable | 3.948554238000623 | 2.1783968577793 | 7.6809251115611135 | 10.072014821691205 | 0.8860040761906702 | 6.8395531600343675 |
| 2026-04-16 | 2026-04-16 | 2025-12-31 | 9.268225172378195 | 1.1040544476897667 | 0.5260937701537851 | 12.15344505396327 | Unavailable | 3.6859635871170777 | 2.033526960017281 | 8.228119644757824 | 10.789552275664052 | 0.8485247842049051 | 6.550229874932545 |
| 2026-04-15 | 2026-04-15 | 2025-12-31 | 9.1941025687735 | 1.0952247754858586 | 0.5218863367715854 | 12.05624791282657 | Unavailable | 3.656485104151055 | 2.017263834124954 | 8.294454520432563 | 10.876537351196863 | 0.8443173508227053 | 6.517750380697503 |
| 2026-04-14 | 2026-04-14 | 2025-12-31 | 9.479863938155125 | 1.1292653932930266 | 0.5381070557750827 | 12.430967455860042 | Unavailable | 3.7701321058752377 | 2.079962294505571 | 8.044426176408281 | 10.548674606764555 | 0.8605380698262024 | 6.642967039288274 |
| 2026-04-13 | 2026-04-13 | 2025-12-31 | 9.284805003262298 | 1.1060294791212526 | 0.5270348937859909 | 12.175186224457754 | Unavailable | 3.6925573687508573 | 2.0371647150856225 | 8.213426731750355 | 10.770285424935055 | 0.8494659078371107 | 6.557494926285706 |
| 2026-04-10 | 2026-04-10 | 2025-12-31 | 9.401840810652464 | 1.119971080807104 | 0.5336782163216136 | 12.328655548735906 | Unavailable | 3.739102388579968 | 2.062843360693477 | 8.11118451681078 | 10.636214972571977 | 0.8561092303727333 | 6.608778389717388 |
| 2026-04-09 | 2026-04-09 | 2025-12-31 | 9.525702906909466 | 1.13472584730547 | 0.5407090206004307 | 12.491076201356055 | Unavailable | 3.788362216447329 | 2.090019751790828 | 8.005715311315113 | 10.497912960046763 | 0.8631400346515503 | 6.663053038011915 |
| 2026-04-08 | 2026-04-08 | 2025-12-31 | 9.392088012725981 | 1.118809302826111 | 0.5331246166695482 | 12.315866682311384 | Unavailable | 3.7352237109085764 | 2.0607035143744414 | 8.119607217218794 | 10.647259679051471 | 0.855555630720668 | 6.604504849277307 |
| 2026-04-07 | 2026-04-07 | 2025-12-31 | 8.7084062375812 | 1.037367398835409 | 0.49431667707143656 | 11.419353193042532 | Unavailable | 3.4633241744288643 | 1.9106979527947756 | 8.757063408891405 | 11.48315745405275 | 0.8167476911225569 | 6.3049250019092415 |
| 2026-04-06 | 2026-04-06 | 2025-12-31 | 8.872255772654805 | 1.0568855702852182 | 0.5036172948317515 | 11.634209466449573 | Unavailable | 3.5284869654503095 | 1.9466479260379246 | 8.595341203747221 | 11.271090753290743 | 0.8260483088828717 | 6.376721589873409 |
| 2026-04-02 | 2026-04-02 | 2025-12-31 | 8.993192103942938 | 1.0712918122530843 | 0.5104820234386436 | 11.792793556715162 | Unavailable | 3.576583219608667 | 1.973182379565546 | 8.479754989271143 | 11.119522283545617 | 0.8329130374897638 | 6.4297142086409345 |
| 2026-04-01 | 2026-04-01 | 2025-12-31 | 9.27310194338683 | 1.1046353809992522 | 0.5263705910982909 | 12.159839975039514 | Unavailable | 3.6879030739148426 | 2.0345969648067035 | 8.22379243520226 | 10.783877995789275 | 0.8488016051494107 | 6.552366808177704 |
| 2026-03-31 | 2026-03-31 | 2025-12-31 | 8.979538038027703 | 1.0696653053520984 | 0.5097069754783629 | 11.774888948575239 | Unavailable | 3.5711530116838914 | 1.9701865620669345 | 8.492649097306348 | 11.136430357163935 | 0.8321379895294829 | 6.4237311868147735 |
| 2026-03-30 | 2026-03-30 | 2025-12-31 | 8.310485831818042 | 0.9899661126518752 | 0.47172945647682224 | 10.897559246807152 | Unavailable | 3.305071639673335 | 1.8233908515957267 | 9.176366719850478 | 12.032990853210267 | 0.7941604705279428 | 6.130561813131948 |
| 2026-03-27 | 2026-03-27 | 2025-12-31 | 8.625506339069904 | 1.0274921530400007 | 0.48961101667346174 | 11.310646364842151 | Unavailable | 3.4303549703358303 | 1.8925090141932595 | 8.841227704796653 | 11.59352228947328 | 0.8120420307245821 | 6.2685994190931975 |
| 2026-03-26 | 2026-03-26 | 2025-12-31 | 9.040006575717163 | 1.0768684706550204 | 0.5131393609002819 | 11.854181481572015 | Unavailable | 3.5952012867251386 | 1.9834538704606497 | 8.435841829775894 | 11.061938856174645 | 0.8355703749514019 | 6.450227659223653 |
| 2026-03-25 | 2026-03-25 | 2025-12-31 | 9.065363701507865 | 1.0798890756780068 | 0.5145787115482626 | 11.887432339130179 | Unavailable | 3.6052857894859294 | 1.9890174382381804 | 8.412245567179998 | 11.030997022586831 | 0.8370097255993827 | 6.461338799157818 |
| 2026-03-24 | 2026-03-24 | 2025-12-31 | 9.12485673617744 | 1.086976036591436 | 0.5179557243338914 | 11.965445692766114 | Unavailable | 3.628946107982796 | 2.002070713022049 | 8.357398676796173 | 10.959076168673276 | 0.8403867383850114 | 6.48740781970762 |
| 2026-03-23 | 2026-03-23 | 2025-12-31 | 9.163868671974164 | 1.0916232371533867 | 0.5201701651790989 | 12.016602134192164 | Unavailable | 3.6444611145924997 | 2.010630261558001 | 8.321820002299898 | 10.91242177071238 | 0.8426011792302188 | 6.50450230751818 |
| 2026-03-20 | 2026-03-20 | 2025-12-31 | 8.772775299168623 | 1.0450352044203457 | 0.4979704685646249 | 11.503760492026746 | Unavailable | 3.4889236837993582 | 1.924821069108258 | 8.692809631190599 | 11.398901327095063 | 0.8204014826157452 | 6.333130629653967 |
| 2026-03-19 | 2026-03-19 | 2025-12-31 | 9.182399508898033 | 1.0938306773638582 | 0.5212220340838853 | 12.04090166340833 | Unavailable | 3.6518308093150402 | 2.014696083846035 | 8.305025885552636 | 10.890399606671094 | 0.8436530481350053 | 6.5126222625895 |
| 2026-03-18 | 2026-03-18 | 2025-12-31 | 9.022451241813178 | 1.0747772348340416 | 0.5121428646317858 | 11.83116113171669 | Unavailable | 3.588219548546979 | 1.979602081782462 | 8.452255774957067 | 11.083462500364115 | 0.8345738786829058 | 6.442535156011413 |
| 2026-03-17 | 2026-03-17 | 2025-12-31 | 9.08877130944037 | 1.082677449197964 | 0.5159074013975549 | 11.918126789422587 | Unavailable | 3.614594971006234 | 1.9941532653156369 | 8.390580312398642 | 11.002587324001816 | 0.8383384154486748 | 6.471595687474296 |
| 2026-03-16 | 2026-03-16 | 2025-12-31 | 8.804960202007729 | 1.0488691515318032 | 0.4997973854296921 | 11.545964629382835 | Unavailable | 3.501723586446674 | 1.9318827088949035 | 8.661034674011926 | 11.357234752429404 | 0.8222283994808124 | 6.3472336065514465 |
| 2026-03-13 | 2026-03-13 | 2025-12-31 | 8.446051732041294 | 1.00611506591022 | 0.47942460568028533 | 11.075327124573505 | Unavailable | 3.3589860583008484 | 1.853135156231806 | 9.029078678689668 | 11.839851704984927 | 0.8018556197314058 | 6.189964905584713 |
| 2026-03-12 | 2026-03-12 | 2025-12-31 | 8.439224699083676 | 1.005301812459727 | 0.479037081700145 | 11.066374820503544 | Unavailable | 3.3562709543384606 | 1.8516372474825002 | 9.036382882560792 | 11.84942972437479 | 0.8014680957512654 | 6.186973394671632 |
| 2026-03-11 | 2026-03-11 | 2025-12-31 | 8.843972137804451 | 1.0535163520937538 | 0.5020118262748997 | 11.597121070808885 | Unavailable | 3.5172385930563776 | 1.940442257430855 | 8.622829699666584 | 11.307136481416524 | 0.8244428403260199 | 6.3643280943620075 |
| 2026-03-10 | 2026-03-10 | 2025-12-31 | 8.884934335550156 | 1.0583958727967115 | 0.504336970155742 | 11.650834895228655 | Unavailable | 3.5335292168307046 | 1.94942970992669 | 8.58307588248056 | 11.255007209212872 | 0.826767984206862 | 6.3822771598404895 |
| 2026-03-09 | 2026-03-09 | 2025-12-31 | 9.218484935635104 | 1.0981292647573302 | 0.5232703570202218 | 12.088220566751858 | Unavailable | 3.6661819462916023 | 2.0226135315524476 | 8.272516161315405 | 10.84776953026615 | 0.8457013710713417 | 6.528434394822824 |
| 2026-03-06 | 2026-03-06 | 2025-12-31 | 8.979538038027703 | 1.0696653053520984 | 0.5097069754783629 | 11.774888948575239 | Unavailable | 3.5711530116838914 | 1.9701865620669345 | 8.492649097306348 | 11.136430357163935 | 0.8321379895294829 | 6.4237311868147735 |
| 2026-03-05 | 2026-03-05 | 2025-12-31 | 9.307237108174919 | 1.1087016482517171 | 0.5283082109989927 | 12.204601495389321 | Unavailable | 3.7014785937267813 | 2.0420865085532327 | 8.193630905341578 | 10.744327112088508 | 0.8507392250501127 | 6.567324362743105 |
| 2026-03-04 | 2026-03-04 | 2025-12-31 | 9.799761216415623 | 1.1673723669906377 | 0.5562654369162279 | 12.850449494971285 | Unavailable | 3.8973549233354974 | 2.150150461892526 | 7.781828957744442 | 10.204330268016077 | 0.8786964509673476 | 6.783141578494683 |
| 2026-03-03 | 2026-03-03 | 2025-12-31 | 10.000671681246184 | 1.191305330223412 | 0.5676697502491698 | 13.113903851082695 | Unavailable | 3.977256807877885 | 2.194231916451934 | 7.625494371132202 | 9.999328363866356 | 0.8901007643002892 | 6.871177750551252 |
| 2026-03-02 | 2026-03-02 | 2025-12-31 | 10.066016245853493 | 1.1990893401978415 | 0.5713789143786484 | 13.19959032942775 | Unavailable | 4.00324427379276 | 2.2085690663752624 | 7.575992701611017 | 9.934416710403495 | 0.8938099284297678 | 6.899810830155055 |
| 2026-02-27 | 2026-02-27 | 2025-12-31 | 10.367382687190121 | 1.234988873684981 | 0.5884854266150072 | 13.594772839322827 | Unavailable | 4.12309739653048 | 2.274691411474184 | 7.355768366408476 | 9.64563603150865 | 0.9109164406661263 | 7.031865414290144 |
| 2026-02-26 | 2026-02-26 | 2025-12-31 | 11.355355924549611 | 1.3526787470553443 | 0.6445659118844566 | 14.890304425113351 | Unavailable | 4.5160133335327775 | 2.4914610924626914 | 6.715779418944871 | 8.806417047994584 | 0.9669969259355751 | 7.464781549270064 |
| 2026-02-25 | 2026-02-25 | 2025-12-31 | 11.008151258549429 | 1.3113188481937397 | 0.6248574770596959 | 14.435014145450227 | Unavailable | 4.377930396147104 | 2.415281453338322 | 6.9275997233102125 | 9.08417750186122 | 0.9472884911108146 | 7.31264129246157 |
| 2026-02-24 | 2026-02-24 | 2025-12-31 | 10.980842382628174 | 1.3080657457537896 | 0.6233073389021884 | 14.399203953442417 | Unavailable | 4.367069684373416 | 2.4092896550812894 | 6.9448283615771 | 9.106769454973803 | 0.9457383529533072 | 7.300674922759012 |
| 2026-02-23 | 2026-02-23 | 2025-12-31 | 10.452232847650398 | 1.2450964396213966 | 0.5933017900486166 | 13.706037050516926 | Unavailable | 4.156842217788137 | 2.2933082540355834 | 7.296054988865543 | 9.567333741754464 | 0.9157328040997359 | 7.069045574774111 |
| 2026-02-20 | 2026-02-20 | 2025-12-31 | 11.023755586413646 | 1.313177675235733 | 0.6257432280556113 | 14.455476136583869 | Unavailable | 4.384136221236503 | 2.418705174796817 | 6.917793579065884 | 9.071318682287018 | 0.9481742421067301 | 7.319478891955653 |
| 2026-02-19 | 2026-02-19 | 2025-12-31 | 10.733118190114173 | 1.2785562127570573 | 0.6092457303445543 | 14.074362648202118 | Unavailable | 4.2685500286386935 | 2.354936872886587 | 7.105117474912738 | 9.316956939140558 | 0.9316767443956733 | 7.192125626169958 |
| 2026-02-18 | 2026-02-18 | 2025-12-31 | 11.404120658272818 | 1.358487725598288 | 0.6473339523817295 | 14.954249732963923 | Unavailable | 4.535407017813872 | 2.5021604873176786 | 6.687062325806167 | 8.768760257500226 | 0.969764966432848 | 7.486149577520706 |
| 2026-02-17 | 2026-02-17 | 2025-12-31 | 11.120309550840176 | 1.324679427932127 | 0.6312239364138669 | 14.582087572924172 | Unavailable | 4.422535633254313 | 2.439889930896945 | 6.857728668814106 | 8.9925554268806 | 0.9536549504649856 | 7.361787496597858 |
| 2026-02-13 | 2026-02-13 | 2025-12-31 | 10.658995586509478 | 1.2697265405531493 | 0.6050382969623546 | 13.977165507065418 | Unavailable | 4.23907154567267 | 2.3386737469942602 | 7.154526427368286 | 9.381747012501314 | 0.9274693110134735 | 7.159646131934917 |
| 2026-02-12 | 2026-02-12 | 2025-09-30 | 10.847046447364793 | 0.5095006281270839 | 0.6121429354215359 | 9.630773853805831 | 0.008463078731344697 | 3.8136589814942496 | 2.497041791712882 | 10.38338159715822 | 9.21909945580571 | 0.9324842124692838 | 6.996808201262277 |
| 2026-02-11 | 2026-02-11 | 2025-09-30 | 11.30752483245164 | 0.5311299285619216 | 0.6381296030100858 | 10.039619083044665 | 0.008822353013609728 | 3.975556281150144 | 2.6030461107062477 | 9.96053726469406 | 8.843668396200066 | 0.9584708800578339 | 7.191796734553967 |
| 2026-02-10 | 2026-02-10 | 2025-09-30 | 11.54768797799755 | 0.5424107204440606 | 0.6516829858233638 | 10.252852883968714 | 0.009009733017833477 | 4.059994044137466 | 2.658332811483956 | 9.753382900515357 | 8.65974212245218 | 0.972024262871112 | 7.293493276709541 |
| 2026-02-09 | 2026-02-09 | 2025-09-30 | 11.531809047474308 | 0.5416648653290451 | 0.650786873209758 | 10.238754448080963 | 0.008997343964293435 | 4.0544112501206495 | 2.654677405994854 | 9.766812995377858 | 8.671666309103685 | 0.9711281502575062 | 7.286769379403518 |
| 2026-02-06 | 2026-02-06 | 2025-09-30 | 11.503029810911826 | 0.5403130651706559 | 0.6491627438733497 | 10.213202209472657 | 0.008974889838551634 | 4.0442929018191425 | 2.64805228856968 | 9.791248420329019 | 8.693361805003718 | 0.9695040209210979 | 7.274582876609224 |
| 2026-02-05 | 2026-02-05 | 2025-09-30 | 10.528482028796736 | 0.4945372210699677 | 0.5941650499898309 | 9.347929865999042 | 0.008214528513695219 | 3.7016565058017337 | 2.4237067442068936 | 10.69755565493994 | 9.498045371259344 | 0.9145063270375791 | 6.8619128169245505 |
| 2026-02-04 | 2026-02-04 | 2025-09-30 | 10.8649098656289 | 0.5103396973493115 | 0.6131510407473417 | 9.646634258054338 | 0.008477016121205952 | 3.819939491662033 | 2.501154035738458 | 10.366309878132494 | 9.203941978050793 | 0.9334923177950898 | 7.004372425425018 |
| 2026-02-03 | 2026-02-03 | 2025-09-30 | 11.001862234220985 | 0.516772537676838 | 0.6208798197591859 | 9.76823024245928 | 0.008583869049647181 | 3.868089892146859 | 2.532681123734987 | 10.237268933868178 | 9.089370314868406 | 0.9412210968069339 | 7.062364596930652 |
| 2026-02-02 | 2026-02-02 | 2025-09-30 | 10.653525956645472 | 0.5004107056255618 | 0.601221787270472 | 9.458952695738596 | 0.008312090242724003 | 3.7456200769762176 | 2.4524924523859237 | 10.57199493608331 | 9.386563697967231 | 0.9215630643182202 | 6.914862386063738 |
| 2026-01-30 | 2026-01-30 | 2025-09-30 | 10.154343624844577 | 0.4769634278032855 | 0.5730508985975095 | 9.015743369336398 | 0.00792261838088335 | 3.570115049657171 | 2.3375783003870314 | 11.091708792434325 | 9.848002361800182 | 0.8933921756452576 | 6.703484753854953 |
| 2026-01-29 | 2026-01-29 | 2025-09-30 | 10.315114389221526 | 0.48451505080333507 | 0.5821238465297623 | 9.158487007572965 | 0.008048054889634644 | 3.626639641167222 | 2.3745884966172133 | 10.918834073500573 | 9.694511977927464 | 0.9024651235775105 | 6.771562771319623 |
| 2026-01-28 | 2026-01-28 | 2025-09-30 | 10.411378323358699 | 0.48903669963621066 | 0.587556411744994 | 9.243956926453789 | 0.008123161902179042 | 3.6604845978379283 | 2.3967489130717414 | 10.817878187405453 | 9.604876212752984 | 0.9078976887927419 | 6.812325517051445 |
| 2026-01-27 | 2026-01-27 | 2025-09-30 | 10.32503834222401 | 0.48498119246805504 | 0.5826838955487653 | 9.167298193877599 | 0.008055797752725878 | 3.6301287543265968 | 2.376873037898238 | 10.908339391292545 | 9.685194057929285 | 0.9030251725965135 | 6.775765046829352 |
| 2026-01-26 | 2026-01-26 | 2025-09-30 | 10.694215148249466 | 0.502321932684542 | 0.6035180437960859 | 9.495079433513137 | 0.008343836749363424 | 3.7599257869926075 | 2.4618592982272514 | 10.531770766134649 | 9.350849839258096 | 0.9238593208438339 | 6.932092132450619 |
| 2026-01-23 | 2026-01-23 | 2025-09-30 | 10.69222990335952 | 0.5022286830130004 | 0.6034060083548846 | 9.493316792901958 | 0.008342287822299625 | 3.75922780463937 | 2.4614022853914497 | 10.533726218297996 | 9.352586027782644 | 0.9237472854026327 | 6.931251484980831 |
| 2026-01-22 | 2026-01-22 | 2025-09-30 | 10.95621144469029 | 0.5146282575676625 | 0.6183035600885711 | 9.727698247657631 | 0.008548251406833438 | 3.8520397586519173 | 2.5221720944028103 | 10.279924135607246 | 9.127242615280396 | 0.9386448371363192 | 7.043033873095441 |
| 2026-01-21 | 2026-01-21 | 2025-09-30 | 11.011786187223471 | 0.517238679341558 | 0.6214398687781889 | 9.777041428763912 | 0.008591611912738415 | 3.8715790053062342 | 2.5349656650160117 | 10.228042985048777 | 9.081178865970532 | 0.9417811458259371 | 7.066566872440381 |
| 2026-01-20 | 2026-01-20 | 2025-09-30 | 10.7746001518634 | 0.506097726402402 | 0.6080544963977117 | 9.56645091650621 | 0.008406554708367778 | 3.7881879496464976 | 2.4803643091926784 | 10.453197415925413 | 9.28108687009658 | 0.9283957734454598 | 6.966130980876419 |
| 2026-01-16 | 2026-01-16 | 2025-09-30 | 11.262865908216837 | 0.5290322377241876 | 0.6356093183310705 | 9.999967736298183 | 0.008787509243585297 | 3.9598548726295504 | 2.5927654134926454 | 10.000032263805911 | 8.878734845546274 | 0.9559505953788185 | 7.1728860138405794 |
| 2026-01-15 | 2026-01-15 | 2025-09-30 | 11.513945629210204 | 0.5408257961068174 | 0.6497787678839522 | 10.222894043832456 | 0.00898340657443218 | 4.048130739952866 | 2.6505651619692783 | 9.78196580843276 | 8.685120046624668 | 0.9701200449317002 | 7.279205155240777 |
| 2026-01-14 | 2026-01-14 | 2025-09-30 | 10.990945658773528 | 0.5162597711763471 | 0.6202637530195823 | 9.758537735849057 | 0.008575351723024049 | 3.8642517878108653 | 2.5301680760360608 | 10.247436932342747 | 9.098398181977633 | 0.9406050300673303 | 7.057741997686029 |
| 2026-01-13 | 2026-01-13 | 2025-09-30 | 11.354168244427308 | 0.533320833506868 | 0.6407618804013012 | 10.081032398151901 | 0.008858745119955371 | 3.9919554058217046 | 2.6137836464563247 | 9.919618948782709 | 8.807338225684703 | 0.9611031574490494 | 7.2115477821240725 |
| 2026-01-12 | 2026-01-12 | 2025-09-30 | 11.44150009085789 | 0.537422929946465 | 0.6456903715891292 | 10.158571778783259 | 0.008926883142197847 | 4.022659974307384 | 2.6338878537484023 | 9.843903471633242 | 8.740112678048492 | 0.9660316486368774 | 7.248528255467989 |
| 2026-01-09 | 2026-01-09 | 2025-09-30 | 11.64295928968975 | 0.5468857444411653 | 0.6570595333179947 | 10.337441482543946 | 0.009084065566845975 | 4.093490009631554 | 2.680264721520584 | 9.673573501611829 | 8.588881701970179 | 0.9774008103657428 | 7.33383569870647 |
| 2026-01-08 | 2026-01-08 | 2025-09-30 | 11.459363509121996 | 0.5382619991686928 | 0.6466984769149351 | 10.174432183031767 | 0.008940820532059102 | 4.028940484475168 | 2.638000097773978 | 9.828558311762427 | 8.72648816144082 | 0.9670397539626832 | 7.2560924796307305 |
| 2026-01-07 | 2026-01-07 | 2025-09-30 | 11.57150561663333 | 0.5435294675522545 | 0.6530271120147713 | 10.273999865549916 | 0.009028316007400955 | 4.068367968960421 | 2.6638157454182814 | 9.733307505221337 | 8.641917768786817 | 0.9733683890625193 | 7.303578802055506 |
| 2026-01-06 | 2026-01-06 | 2025-09-30 | 11.663799818139694 | 0.5478646526063762 | 0.6582356490766014 | 10.3559451754588 | 0.009100325756560342 | 4.100817227126923 | 2.685062310500534 | 9.656289049982316 | 8.573535345186455 | 0.9785769261243495 | 7.342660573460823 |
| 2026-01-05 | 2026-01-05 | 2025-09-30 | 11.40180352169887 | 0.5355583277232556 | 0.643450132784116 | 10.123326361314305 | 0.008895911099090326 | 4.008703255467613 | 2.624749514324975 | 9.878176049143699 | 8.77054229268985 | 0.9637914098318641 | 7.231718832816002 |
| 2026-01-02 | 2026-01-02 | 2025-09-30 | 11.215230630945277 | 0.5267947435078 | 0.6329210659482557 | 9.95767377313578 | 0.008750343264450343 | 3.9431070229836416 | 2.581799545623995 | 10.042506139313792 | 8.91644615172497 | 0.9532623429960039 | 7.15271496314865 |
| 2025-12-31 | 2025-12-31 | 2025-09-30 | 11.097133545913188 | 0.5212475616739427 | 0.6262563672538168 | 9.852818841034512 | 0.00865820159865968 | 3.901585857640947 | 2.5546130337716146 | 10.149379747400324 | 9.011336088392634 | 0.9465976443015649 | 7.102707018927581 |
| 2025-12-30 | 2025-12-30 | 2025-09-30 | 11.067360929756651 | 0.5198491011154533 | 0.6245761774678066 | 9.82638460987019 | 0.008634972418643392 | 3.891118251960551 | 2.547759235629213 | 10.17668287678809 | 9.03557773480862 | 0.9449174545155548 | 7.0900998717853225 |
| 2025-12-29 | 2025-12-29 | 2025-09-30 | 11.060414086940003 | 0.5195227983937165 | 0.6241841388816044 | 9.820216712231906 | 0.00862955235540527 | 3.888675846128762 | 2.5461600393025625 | 10.1830746642731 | 9.041252815125498 | 0.9445254159293526 | 7.0871582468672045 |
| 2025-12-26 | 2025-12-26 | 2025-09-30 | 11.317448785454125 | 0.5315960702266417 | 0.6386896520290888 | 10.048430269349296 | 0.008830095876700961 | 3.9790453943095194 | 2.6053306519872725 | 9.951803149296838 | 8.835913631747651 | 0.9590309290768368 | 7.195999010063696 |
| 2025-12-24 | 2025-12-24 | 2025-09-30 | 11.393864056437248 | 0.5351854001657479 | 0.6430020764773131 | 10.11627714337043 | 0.008889716572320305 | 4.005911858459205 | 2.622921811580425 | 9.88505935363126 | 8.7766537765125 | 0.9633433535250613 | 7.22835688416299 |
| 2025-12-23 | 2025-12-23 | 2025-09-30 | 11.266835640847647 | 0.5292187015029415 | 0.635833346484472 | 10.003492345270121 | 0.008790606506970307 | 3.9612505711337547 | 2.59367926486492 | 9.996508873951633 | 8.875606531212044 | 0.9561746235322202 | 7.1745669881670855 |
| 2025-12-22 | 2025-12-22 | 2025-09-30 | 11.513945629210204 | 0.5408257961068174 | 0.6497787678839522 | 10.222894043832456 | 0.00898340657443218 | 4.048130739952866 | 2.6505651619692783 | 9.78196580843276 | 8.685120046624668 | 0.9701200449317002 | 7.279205155240777 |
| 2025-12-19 | 2025-12-19 | 2025-09-30 | 11.312486430378343 | 0.531362981612117 | 0.6384096061550867 | 10.044024340071768 | 0.008826224149784052 | 3.9773007046286963 | 2.6041882941970966 | 9.956168624665585 | 8.839789609069662 | 0.9587508832028349 | 7.193897712002297 |
| 2025-12-18 | 2025-12-18 | 2025-09-30 | 11.199351700422037 | 0.5260488883927844 | 0.6320249533346499 | 9.94357533724803 | 0.008737954210910299 | 3.937524228966825 | 2.578144140134893 | 10.056744843618379 | 8.929088278943112 | 0.9523662303823981 | 7.145991065842627 |
| 2025-12-17 | 2025-12-17 | 2025-09-30 | 10.943309624352887 | 0.51402224139563 | 0.6175754579077661 | 9.716243100436229 | 0.008538185153146506 | 3.847503671962686 | 2.5192020338680834 | 10.292043845167925 | 9.138003349321604 | 0.9379167349555142 | 7.037570626381029 |
| 2025-12-16 | 2025-12-16 | 2025-09-30 | 11.162632998597934 | 0.5243241606768876 | 0.6299527676914387 | 9.910973880695847 | 0.008709305558398477 | 3.92461448365691 | 2.569691319965168 | 10.089825803574717 | 8.958459891367957 | 0.9502940447391868 | 7.130442614395321 |
| 2025-12-15 | 2025-12-15 | 2025-09-30 | 10.68826017072871 | 0.5020422192342465 | 0.6031819802014831 | 9.48979218393002 | 0.008339190558914614 | 3.757832106135166 | 2.460488434019175 | 10.53763855538793 | 9.35605967694012 | 0.9235232572492311 | 6.929570510654326 |
| 2025-12-12 | 2025-12-12 | 2025-09-30 | 10.602912812038994 | 0.49803333690186175 | 0.5983654817258551 | 9.414014771659419 | 0.00827260087299335 | 3.727825253800453 | 2.4408410652635713 | 10.622460493799808 | 9.431370583982904 | 0.9187067587736033 | 6.893430364167126 |
| 2025-12-11 | 2025-12-11 | 2025-09-30 | 10.756736733599295 | 0.5052586571801744 | 0.6070463910719058 | 9.550590512257703 | 0.008392617318506523 | 3.781907439478714 | 2.4762520651671025 | 10.470556754753021 | 9.296499717023304 | 0.9273876681196538 | 6.958566756713678 |
| 2025-12-10 | 2025-12-10 | 2025-09-30 | 10.69222990335952 | 0.5022286830130004 | 0.6034060083548846 | 9.493316792901958 | 0.008342287822299625 | 3.75922780463937 | 2.4614022853914497 | 10.533726218297996 | 9.352586027782644 | 0.9237472854026327 | 6.931251484980831 |
| 2025-12-09 | 2025-12-09 | 2025-09-30 | 10.489778082082687 | 0.4927192436825292 | 0.5919808289054184 | 9.31356576883568 | 0.008184330934119596 | 3.6880487781385813 | 2.4147969112013676 | 10.737026234851117 | 9.533090139514712 | 0.9123221059531665 | 6.845523718007457 |

[Next rows](https://beanvest.com/stock/ual/valuation.md?range=5Y&deductSbc=false&limit=200&offset=200&frequency=daily&wacc=7.7)

## Historical comparison

- pe: mean 8.78707235925822, median 8.492237427584119, 904 valid observations. Expensive vs. history.
- peg: mean 1.0470881828352427, median 0.5292187015029415, 555 valid observations. Expensive vs. history.
- ps: mean 0.4592371588427476, median 0.43223648564967865, 1255 valid observations. Expensive vs. history.
- pfcf: mean 18.888222555886827, median 9.955214094340663, 952 valid observations. Expensive vs. history.
- pfcf_growth: mean 0.19354688200343104, median 0.2528681838232294, 206 valid observations. Comparison unavailable.
- pocf: mean 9.456086078347283, median 3.344907016301479, 1237 valid observations. Expensive vs. history.
- pb: mean 2.3742834725031483, median 2.3359029407664575, 1255 valid observations. Near historical median.
- fcf_yield: mean 5.949613657284999, median 8.695949955577959, 1255 valid observations. Expensive vs. history.
- earnings_yield: mean 5.24185687060867, median 9.934416710403495, 1255 valid observations. Near historical median.
- ev_sales: mean 0.8738224850515137, median 0.8340849719474775, 1255 valid observations. Near historical median.
- ev_ebitda: mean 7.816985077123971, median 6.458994736639703, 1153 valid observations. Near historical median.

## Unavailable values

- pfcf_growth: TTM FCF per diluted share growth is zero or negative; a growth-adjusted multiple requires positive growth.

## Sources

- [sec-0000100517-6621f43f61ef](https://data.sec.gov/api/xbrl/companyfacts/CIK0000100517.json) · Retrieved 2026-09-28T07:37:41.538Z · SHA-256 6621f43f61efe96e02f2aada43fbed7ea989332e4fad2c6c453f9abe139e6d32
- [inline-0000100517-5312693cd58f](https://www.sec.gov/Archives/edgar/data/100517/000010051726000023/ual-20251231.htm) · Retrieved 2026-10-18T00:06:50.645Z · SHA-256 5312693cd58ffe53b09f7db86d9668a4839ffc8850c44e693454c038a021ec4a
- [inline-0000100517-a3ff32010151](https://www.sec.gov/Archives/edgar/data/100517/000010051724000027/ual-20231231.htm) · Retrieved 2026-10-18T12:29:02.845Z · SHA-256 a3ff32010151ae6fd974aaadef736c4b107c479b00104704f98afaa8850ee96b

## Data conventions

- Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.
- Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.
- FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.
- SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.
- Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.
- Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.
- Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.
- Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.
- WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit.