{"schemaVersion":1,"title":"Valero Energy Corp/Tx Debt & dilution","path":"/stock/vlo/capital","topic":"capital","company":{"symbol":"vlo","name":"Valero Energy Corp/Tx","exchange":"NYSE","currency":"USD","aliases":[]},"retrievedAt":"2026-09-28T18:13:32.329Z","periodBasis":"fiscal","options":{"range":"5Y","deductSbc":false,"limit":200,"offset":0,"frequency":"quarterly","wacc":7.7},"definitions":[{"label":"Total debt","unit":"USD_millions","group":"capital","formula":"Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.","id":"debt"},{"label":"Cash & equivalents","unit":"USD_millions","group":"capital","formula":"Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.","id":"cash"},{"label":"Net debt","unit":"USD_millions","group":"capital","formula":"Total debt − cash and equivalents. Negative means net cash.","id":"net_debt"},{"label":"Debt / equity","unit":"multiple","group":"capital","formula":"Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.","id":"debt_equity"},{"label":"Debt / assets","unit":"percent","group":"capital","formula":"Total debt / total assets × 100.","id":"debt_assets"},{"label":"Net debt / EBITDA","unit":"multiple","group":"capital","formula":"Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.","basis":"TTM","id":"net_debt_ebitda"},{"label":"Debt / FCF","unit":"multiple","group":"capital","formula":"Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.","basis":"TTM","id":"debt_fcf"},{"label":"Interest coverage","unit":"multiple","group":"capital","formula":"TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.","basis":"TTM","id":"interest_coverage"},{"label":"Current ratio","unit":"multiple","group":"capital","formula":"Current assets / positive current liabilities.","id":"current_ratio"},{"label":"Diluted shares","unit":"shares_millions","group":"capital","formula":"Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.","id":"diluted_shares"},{"label":"Basic shares","unit":"shares_millions","group":"capital","formula":"Reported weighted average basic shares, normalized for subsequent recorded stock splits.","id":"basic_shares"},{"label":"Share count growth","unit":"percent","group":"capital","formula":"Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.","id":"dilution"},{"label":"Share repurchases","unit":"USD_millions","group":"capital","formula":"Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.","id":"buybacks"}],"latest":{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"debt":11349,"cash":7874,"net_debt":3475,"debt_equity":0.4014787038347248,"debt_assets":17.550995159519353,"net_debt_ebitda":0.26244241371497623,"debt_fcf":null,"interest_coverage":17.78152753108348,"current_ratio":1.6364315441254935,"diluted_shares":294,"basic_shares":294,"dilution":-5.769230769230771,"buybacks":2263},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pfcf":"missing_inputs","pfcf_growth":"missing_inputs","fcf_yield":"missing_inputs","capex":"missing_inputs","fcf":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},"rows":[{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"debt":11349,"cash":7874,"net_debt":3475,"debt_equity":0.4014787038347248,"debt_assets":17.550995159519353,"net_debt_ebitda":0.26244241371497623,"debt_fcf":null,"interest_coverage":17.78152753108348,"current_ratio":1.6364315441254935,"diluted_shares":294,"basic_shares":294,"dilution":-5.769230769230771,"buybacks":2263},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pfcf":"missing_inputs","pfcf_growth":"missing_inputs","fcf_yield":"missing_inputs","capex":"missing_inputs","fcf":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q1","start":"2026-01-01","end":"2026-03-31","fiscal":true,"ttm":true,"priceDate":"2026-03-31","values":{"debt":11491,"cash":5733,"net_debt":5758,"debt_equity":0.4266354793198188,"debt_assets":18.491519423256413,"net_debt_ebitda":0.6314288847461345,"debt_fcf":null,"interest_coverage":10.397137745974955,"current_ratio":1.5763086335825969,"diluted_shares":298,"basic_shares":298,"dilution":-5.095541401273884,"buybacks":573},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pfcf":"missing_inputs","pfcf_growth":"missing_inputs","fcf_yield":"missing_inputs","capex":"missing_inputs","fcf":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q4","start":"2025-10-01","end":"2025-12-31","fiscal":true,"ttm":true,"priceDate":"2025-12-31","values":{"debt":10619,"cash":4688,"net_debt":5931,"debt_equity":0.3991355008457057,"debt_assets":18.31240946402704,"net_debt_ebitda":0.9356365357311879,"debt_fcf":null,"interest_coverage":5.721223021582734,"current_ratio":1.6450492593380113,"diluted_shares":300.0978260869565,"basic_shares":303.0652173913044,"dilution":-4.106479570780019,"buybacks":1064},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","fcf_yield":"missing_inputs","capex":"missing_inputs","fcf":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","eps":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q3","start":"2025-07-01","end":"2025-09-30","fiscal":true,"ttm":true,"priceDate":"2025-09-30","values":{"debt":10581,"cash":4764,"net_debt":5817,"debt_equity":0.3956105585882001,"debt_assets":18.051693252580396,"net_debt_ebitda":1.165031043460845,"debt_fcf":3.7561235356762515,"interest_coverage":3.539855072463768,"current_ratio":1.5957634598411297,"diluted_shares":309,"basic_shares":309,"dilution":-2.8301886792452824,"buybacks":922},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q2","start":"2025-04-01","end":"2025-06-30","fiscal":true,"ttm":true,"priceDate":"2025-06-30","values":{"debt":10647,"cash":4537,"net_debt":6110,"debt_equity":0.3951089175047315,"debt_assets":17.914290040886378,"net_debt_ebitda":1.5911458333333333,"debt_fcf":4.815468113975577,"interest_coverage":1.7184115523465704,"current_ratio":1.6218573277917832,"diluted_shares":312,"basic_shares":312,"dilution":-3.703703703703709,"buybacks":338},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q1","start":"2025-01-01","end":"2025-03-31","fiscal":true,"ttm":true,"priceDate":"2025-03-31","values":{"debt":10854,"cash":4634,"net_debt":6220,"debt_equity":0.41246437393121793,"debt_assets":18.34158541325177,"net_debt_ebitda":1.5762797769893564,"debt_fcf":2.906802356722014,"interest_coverage":2.1265822784810124,"current_ratio":1.5578154923066763,"diluted_shares":314,"basic_shares":314,"dilution":-5.135951661631422,"buybacks":274},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q4","start":"2024-10-01","end":"2024-12-31","fiscal":true,"ttm":true,"priceDate":"2024-12-31","values":{"debt":10463,"cash":4657,"net_debt":5806,"debt_equity":0.38018240616256677,"debt_assets":17.39687079128078,"net_debt_ebitda":0.889263286873947,"debt_fcf":2.2617812364894077,"interest_coverage":6.753597122302159,"current_ratio":1.5319135204904808,"diluted_shares":316.04347826086956,"basic_shares":316.04347826086956,"dilution":-5.71372981386602,"buybacks":259},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","eps":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q3","start":"2024-07-01","end":"2024-09-30","fiscal":true,"ttm":true,"priceDate":"2024-09-30","values":{"debt":10806,"cash":5184,"net_debt":5622,"debt_equity":0.38592857142857145,"debt_assets":17.896061740253717,"net_debt_ebitda":0.7276727931659333,"debt_fcf":null,"interest_coverage":8.701754385964913,"current_ratio":1.5672636946006013,"diluted_shares":318,"basic_shares":318,"dilution":-8.882521489971351,"buybacks":560},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","fcf_yield":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q2","start":"2024-04-01","end":"2024-06-30","fiscal":true,"ttm":true,"priceDate":"2024-06-28","values":{"debt":10741,"cash":5246,"net_debt":5495,"debt_equity":0.380212389380531,"debt_assets":16.884382614163325,"net_debt_ebitda":0.5126411045806512,"debt_fcf":null,"interest_coverage":13.764705882352942,"current_ratio":1.4802380172507916,"diluted_shares":324,"basic_shares":324,"dilution":-9.49720670391061,"buybacks":1033},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","fcf_yield":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q1","start":"2024-01-01","end":"2024-03-31","fiscal":true,"ttm":true,"priceDate":"2024-03-28","values":{"debt":10897,"cash":4917,"net_debt":5980,"debt_equity":0.37805301137940606,"debt_assets":17.41458113593505,"net_debt_ebitda":0.48896156991005724,"debt_fcf":null,"interest_coverage":16.20136518771331,"current_ratio":1.5898198030837822,"diluted_shares":331,"basic_shares":331,"dilution":-10.29810298102981,"buybacks":1023},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","fcf_yield":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q4","start":"2023-10-01","end":"2023-12-31","fiscal":true,"ttm":true,"priceDate":"2023-12-29","values":{"debt":11524,"cash":5424,"net_debt":6100,"debt_equity":0.40401065769176836,"debt_assets":18.275818320223294,"net_debt_ebitda":0.41898482038601553,"debt_fcf":1.5758238752905784,"interest_coverage":20.030405405405407,"current_ratio":1.560588025235091,"diluted_shares":335.19565217391306,"basic_shares":335.19565217391306,"dilution":-11.828448892065758,"buybacks":956},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","capex":"missing_inputs","fcf":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","eps":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q3","start":"2023-07-01","end":"2023-09-30","fiscal":true,"ttm":true,"priceDate":"2023-09-29","values":{"debt":11441,"cash":5831,"net_debt":5610,"debt_equity":0.4077770253412696,"debt_assets":18.110011871784724,"net_debt_ebitda":0.32533054975643705,"debt_fcf":null,"interest_coverage":25.17241379310345,"current_ratio":1.510743519781719,"diluted_shares":349,"basic_shares":349,"dilution":-10.51282051282051,"buybacks":1787},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pfcf":"missing_inputs","pfcf_growth":"missing_inputs","fcf_yield":"missing_inputs","capex":"missing_inputs","fcf":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q2","start":"2023-04-01","end":"2023-06-30","fiscal":true,"ttm":true,"priceDate":"2023-06-30","values":{"debt":11323,"cash":5075,"net_debt":6248,"debt_equity":0.40447953132814174,"debt_assets":18.66418316382877,"net_debt_ebitda":0.3573757364296745,"debt_fcf":null,"interest_coverage":26.166959578207383,"current_ratio":1.5851618945678352,"diluted_shares":358,"basic_shares":358,"dilution":-11.386138613861386,"buybacks":942},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pfcf":"missing_inputs","pfcf_growth":"missing_inputs","fcf_yield":"missing_inputs","capex":"missing_inputs","fcf":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q1","start":"2023-01-01","end":"2023-03-31","fiscal":true,"ttm":true,"priceDate":"2023-03-31","values":{"debt":11431,"cash":5521,"net_debt":5910,"debt_equity":0.4223223851923006,"debt_assets":18.99562955946624,"net_debt_ebitda":0.2831002107683464,"debt_fcf":null,"interest_coverage":32.59147424511545,"current_ratio":1.5187113569801496,"diluted_shares":369,"basic_shares":369,"dilution":-9.558823529411764,"buybacks":1451},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pfcf":"missing_inputs","pfcf_growth":"missing_inputs","fcf_yield":"missing_inputs","capex":"missing_inputs","fcf":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q4","start":"2022-10-01","end":"2022-12-31","fiscal":true,"ttm":true,"priceDate":"2022-12-30","values":{"debt":11635,"cash":4862,"net_debt":6773,"debt_equity":0.4568478090152348,"debt_assets":19.079400478829818,"net_debt_ebitda":0.37290095248582283,"debt_fcf":1.1827793026329165,"interest_coverage":27.918149466192173,"current_ratio":1.3821086993872058,"diluted_shares":381.1630434782609,"basic_shares":380.1630434782609,"dilution":-6.593846811238113,"buybacks":1808},"issues":{},"issueCodes":{"capex":"missing_inputs","fcf":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","eps":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q3","start":"2022-07-01","end":"2022-09-30","fiscal":true,"ttm":true,"priceDate":"2022-09-30","values":{"debt":11576,"cash":3969,"net_debt":7607,"debt_equity":0.48812987560615645,"debt_assets":19.511537359470076,"net_debt_ebitda":0.4930965190899073,"debt_fcf":null,"interest_coverage":22.511265164644715,"current_ratio":1.3167024424203748,"diluted_shares":390,"basic_shares":390,"dilution":-4.176904176904173,"buybacks":877},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","fcf_yield":"missing_inputs","capex":"missing_inputs","fcf":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"tax_rate_undefined","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q2","start":"2022-04-01","end":"2022-06-30","fiscal":true,"ttm":true,"priceDate":"2022-06-30","values":{"debt":12880,"cash":5392,"net_debt":7488,"debt_equity":0.5665772225399199,"debt_assets":20.017095345403682,"net_debt_ebitda":0.60695468914647,"debt_fcf":null,"interest_coverage":16.73434856175973,"current_ratio":1.247621648686786,"diluted_shares":404,"basic_shares":404,"dilution":-0.7371007371007376,"buybacks":1748},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","fcf_yield":"missing_inputs","capex":"missing_inputs","fcf":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"tax_rate_undefined","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q1","start":"2022-01-01","end":"2022-03-31","fiscal":true,"ttm":true,"priceDate":"2022-03-31","values":{"debt":13161,"cash":2638,"net_debt":10523,"debt_equity":0.6448309652131308,"debt_assets":21.789013608820902,"net_debt_ebitda":1.5912596401028278,"debt_fcf":null,"interest_coverage":6.978297161936561,"current_ratio":1.178316906747536,"diluted_shares":408,"basic_shares":408,"dilution":0.24570024570025328,"buybacks":144},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","fcf_yield":"missing_inputs","capex":"missing_inputs","fcf":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q4","start":"2021-10-01","end":"2021-12-31","fiscal":true,"ttm":true,"priceDate":"2021-12-31","values":{"debt":13870,"cash":4122,"net_debt":9748,"debt_equity":0.6999041227229147,"debt_assets":23.960060807075735,"net_debt_ebitda":2.1495038588754136,"debt_fcf":4.078212290502793,"interest_coverage":3.5323383084577116,"current_ratio":1.2560085454869148,"diluted_shares":407,"basic_shares":407,"dilution":0,"buybacks":12},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","capex":"missing_inputs","fcf":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","eps":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q3","start":"2021-07-01","end":"2021-09-30","fiscal":true,"ttm":true,"priceDate":"2021-09-30","values":{"debt":14233,"cash":3498,"net_debt":10735,"debt_equity":0.7656678680940341,"debt_assets":26.024391581795907,"net_debt_ebitda":4.381632653061224,"debt_fcf":null,"interest_coverage":0.10927152317880795,"current_ratio":1.3127925661985607,"diluted_shares":408,"basic_shares":407,"dilution":0,"buybacks":0},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","fcf_yield":"missing_inputs","capex":"missing_inputs","fcf":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q2","start":"2021-04-01","end":"2021-06-30","fiscal":true,"ttm":true,"priceDate":"2021-06-30","values":{"debt":14680,"cash":3572,"net_debt":11108,"debt_equity":0.7848588537211292,"debt_assets":26.47143681477207,"net_debt_ebitda":10.016230838593327,"debt_fcf":null,"interest_coverage":-2.0974789915966388,"current_ratio":1.3628816659631349,"diluted_shares":407,"basic_shares":407,"dilution":0.24630541871921707,"buybacks":1},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","fcf_yield":"missing_inputs","capex":"missing_inputs","fcf":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q1","start":"2021-01-01","end":"2021-03-31","fiscal":true,"ttm":true,"priceDate":"2021-03-31","values":{"debt":14664,"cash":2254,"net_debt":12410,"debt_equity":0.7830405297164522,"debt_assets":27.351065020330513,"net_debt_ebitda":5.216477511559479,"debt_fcf":null,"interest_coverage":0.054514480408858604,"current_ratio":1.4293491508897376,"diluted_shares":407,"basic_shares":407,"dilution":-0.2450980392156854,"buybacks":14},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","fcf_yield":"missing_inputs","capex":"missing_inputs","fcf":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"nonpositive_denominator","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q4","start":"2020-10-01","end":"2020-12-31","fiscal":true,"ttm":true,"priceDate":"2020-12-31","values":{"debt":14677,"cash":3313,"net_debt":11364,"debt_equity":0.7472253334690968,"debt_assets":28.34820566307413,"net_debt_ebitda":14.720207253886011,"debt_fcf":null,"interest_coverage":-2.8046181172291296,"current_ratio":1.7067758267801358,"diluted_shares":407,"basic_shares":407,"dilution":-0.016021361815765633,"buybacks":9},"issues":{"debt_fcf":"Trailing free cash flow is zero or negative, so this ratio is undefined."},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","capex":"missing_inputs","fcf":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt_fcf":"nonpositive_denominator"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q3","start":"2020-07-01","end":"2020-09-30","fiscal":true,"ttm":true,"priceDate":"2020-09-30","values":{"debt":15213,"cash":4047,"net_debt":11166,"debt_equity":0.7600419664268585,"debt_assets":29.407330085826956,"net_debt_ebitda":3.7532773109243696,"debt_fcf":null,"interest_coverage":1.1909262759924386,"current_ratio":1.8987934006402365,"diluted_shares":407,"basic_shares":407,"dilution":-1.2135922330097082,"buybacks":0},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","fcf_yield":"missing_inputs","capex":"missing_inputs","fcf":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q2","start":"2020-04-01","end":"2020-06-30","fiscal":true,"ttm":true,"priceDate":"2020-06-30","values":{"debt":12677,"cash":2319,"net_debt":10358,"debt_equity":0.6143743336241155,"debt_assets":25.819263121448504,"net_debt_ebitda":2.3381489841986456,"debt_fcf":null,"interest_coverage":4.289738430583501,"current_ratio":1.7482191780821918,"diluted_shares":407,"basic_shares":406,"dilution":-2.168674698795181,"buybacks":0},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","fcf_yield":"missing_inputs","capex":"missing_inputs","fcf":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q1","start":"2020-01-01","end":"2020-03-31","fiscal":true,"ttm":true,"priceDate":"2020-03-31","values":{"debt":11460,"cash":1515,"net_debt":9945,"debt_equity":0.5821691643383287,"debt_assets":24.001507948143338,"net_debt_ebitda":2.811704834605598,"debt_fcf":null,"interest_coverage":2.678800856531049,"current_ratio":1.3129867155290884,"diluted_shares":408,"basic_shares":408,"dilution":-1.9230769230769273,"buybacks":147},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","fcf_yield":"missing_inputs","capex":"missing_inputs","fcf":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"nonpositive_denominator","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q4","start":"2019-10-01","end":"2019-12-31","fiscal":true,"ttm":true,"priceDate":"2019-12-31","values":{"debt":9672,"cash":2583,"net_debt":7089,"debt_equity":0.4291799787007455,"debt_assets":17.956334472003565,"net_debt_ebitda":1.1638483007716303,"debt_fcf":3.6022346368715086,"interest_coverage":8.449339207048459,"current_ratio":1.4414133738601824,"diluted_shares":408.0652173913044,"basic_shares":407.0652173913044,"dilution":-3.094757542824611,"buybacks":222},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","capex":"missing_inputs","fcf":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q3","start":"2019-07-01","end":"2019-09-30","fiscal":true,"ttm":true,"priceDate":"2019-09-30","values":{"debt":9572,"cash":2137,"net_debt":7435,"debt_equity":0.44339447841393365,"debt_assets":18.684729352515177,"net_debt_ebitda":1.32507574407414,"debt_fcf":null,"interest_coverage":7.563474387527839,"current_ratio":1.404204451772465,"diluted_shares":413,"basic_shares":412,"dilution":-3.0588235294117694,"buybacks":307},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","fcf_yield":"missing_inputs","capex":"missing_inputs","fcf":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"tax_rate_undefined","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q2","start":"2019-04-01","end":"2019-06-30","fiscal":true,"ttm":true,"priceDate":"2019-06-28","values":{"debt":9490,"cash":2033,"net_debt":7457,"debt_equity":0.4345835050602189,"debt_assets":18.2422821114144,"net_debt_ebitda":1.2641125614510933,"debt_fcf":null,"interest_coverage":8.316258351893095,"current_ratio":1.41942939113803,"diluted_shares":417,"basic_shares":415,"dilution":-3.263403263403264,"buybacks":212},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","fcf_yield":"missing_inputs","capex":"missing_inputs","fcf":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"tax_rate_undefined","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q1","start":"2019-01-01","end":"2019-03-31","fiscal":true,"ttm":true,"priceDate":"2019-03-29","values":{"debt":10116,"cash":2777,"net_debt":7339,"debt_equity":0.46448413609440287,"debt_assets":19.418370285056145,"net_debt_ebitda":1.1835187872923723,"debt_fcf":null,"interest_coverage":8.84815618221258,"current_ratio":1.431115929683265,"diluted_shares":418,"basic_shares":416,"dilution":-3.480278422273786,"buybacks":36},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"nonpositive_denominator","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","fcf_yield":"missing_inputs","capex":"missing_inputs","fcf":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"tax_rate_undefined","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q4","start":"2018-10-01","end":"2018-12-31","fiscal":true,"ttm":true,"priceDate":"2018-12-31","values":{"debt":9109,"cash":2982,"net_debt":6127,"debt_equity":0.4007302802340416,"debt_assets":18.161698733924833,"net_debt_ebitda":0.9226020177684083,"debt_fcf":9.154773869346734,"interest_coverage":9.727659574468085,"current_ratio":1.6481723237597912,"diluted_shares":422.0652173913044,"basic_shares":420.0652173913044,"dilution":-3.6691759310035432,"buybacks":627},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","capex":"missing_inputs","fcf":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q3","start":"2018-07-01","end":"2018-09-30","fiscal":true,"ttm":true,"priceDate":"2018-09-28","values":{"debt":9076,"cash":3551,"net_debt":5525,"debt_equity":0.39529616724738675,"debt_assets":17.489497822484296,"net_debt_ebitda":0.8977900552486188,"debt_fcf":3.306375227686703,"interest_coverage":8.778723404255318,"current_ratio":1.5935747476365967,"diluted_shares":427,"basic_shares":425,"dilution":-3.1890660592255093,"buybacks":434},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q2","start":"2018-04-01","end":"2018-06-30","fiscal":true,"ttm":true,"priceDate":"2018-06-29","values":{"debt":9059,"cash":4451,"net_debt":4608,"debt_equity":0.3972548675670935,"debt_assets":17.875606772169384,"net_debt_ebitda":0.7369262753878139,"debt_fcf":null,"interest_coverage":8.97463002114165,"current_ratio":1.6707521382594128,"diluted_shares":431,"basic_shares":429,"dilution":-3.378378378378377,"buybacks":327},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","fcf_yield":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q1","start":"2018-01-01","end":"2018-03-31","fiscal":true,"ttm":true,"values":{"debt":8957,"cash":4658,"net_debt":4299,"debt_equity":0.3907088331515812,"debt_assets":18.140392093324692,"net_debt_ebitda":0.7352488455618266,"debt_fcf":null,"interest_coverage":8.254273504273504,"current_ratio":1.6982886904761905,"diluted_shares":432,"basic_shares":431,"dilution":-3.7946428571428603,"buybacks":320},"issues":{"debt_fcf":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","debt_fcf":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q4","start":"2017-10-01","end":"2017-12-31","fiscal":true,"ttm":true,"values":{"debt":8872,"cash":5850,"net_debt":3022,"debt_equity":0.3874235807860262,"debt_assets":17.688105586347145,"net_debt_ebitda":0.5410922112802149,"debt_fcf":2.14870428675224,"interest_coverage":7.69017094017094,"current_ratio":1.7443772016981303,"diluted_shares":438.0652173913044,"basic_shares":436.0652173913044,"dilution":-2.8996030593474664,"buybacks":421},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q3","start":"2017-07-01","end":"2017-09-30","fiscal":true,"ttm":true,"values":{"debt":8485,"cash":5176,"net_debt":3309,"debt_equity":0.39978326422917454,"debt_assets":17.68150370926065,"net_debt_ebitda":0.6208255159474672,"debt_fcf":2.3962157582603782,"interest_coverage":7.223175965665236,"current_ratio":1.910405257393209,"diluted_shares":441,"basic_shares":439,"dilution":-4.148471615720528,"buybacks":291},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","ocf":"missing_inputs","fcf":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q2","start":"2017-04-01","end":"2017-06-30","fiscal":true,"ttm":true,"values":{"debt":8487,"cash":5207,"net_debt":3280,"debt_equity":0.4087165904165663,"debt_assets":18.460434158437376,"net_debt_ebitda":0.675313979822936,"debt_fcf":2.491779213153259,"interest_coverage":6.252676659528908,"current_ratio":2.0475074840557075,"diluted_shares":446,"basic_shares":444,"dilution":-4.925053533190582,"buybacks":346},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q1","start":"2017-01-01","end":"2017-03-31","fiscal":true,"ttm":true,"values":{"debt":8489,"cash":4463,"net_debt":4026,"debt_equity":0.4110696818556002,"debt_assets":18.435511542554348,"net_debt_ebitda":0.775872037001349,"debt_fcf":2.161701044053985,"interest_coverage":7.1459694989106755,"current_ratio":2.0139258133941005,"diluted_shares":451,"basic_shares":448,"dilution":-4.477611940298509,"buybacks":314},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q4","start":"2016-10-01","end":"2016-12-31","fiscal":true,"ttm":true,"values":{"debt":8001,"cash":4816,"net_debt":3185,"debt_equity":0.3836674019372782,"debt_assets":17.328308751867976,"net_debt_ebitda":0.5826930113428467,"debt_fcf":2.258893280632411,"interest_coverage":8.008968609865471,"current_ratio":2.0172910662824206,"diluted_shares":455.0652173913044,"basic_shares":449.0869565217391,"dilution":-6.28317379667015,"buybacks":169},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q3","start":"2016-07-01","end":"2016-09-30","fiscal":true,"ttm":true,"values":{"debt":8952,"cash":5949,"net_debt":3003,"debt_equity":0.4236630383341221,"debt_assets":19.3494001945315,"net_debt_ebitda":0.544218919898514,"debt_fcf":3.0192242833052276,"interest_coverage":8.158730158730158,"current_ratio":2.052285992217899,"diluted_shares":460,"basic_shares":458,"dilution":-6.72097759674134,"buybacks":502},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q2","start":"2016-04-01","end":"2016-06-30","fiscal":true,"ttm":true,"values":{"debt":7510,"cash":4925,"net_debt":2585,"debt_equity":0.35086899644926184,"debt_assets":16.522925283815894,"net_debt_ebitda":0.3814372141065368,"debt_fcf":2.203638497652582,"interest_coverage":11.061643835616438,"current_ratio":1.8700878409616273,"diluted_shares":470,"basic_shares":467,"dilution":-7.524752475247521,"buybacks":400},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q1","start":"2016-01-01","end":"2016-03-31","fiscal":true,"ttm":true,"values":{"debt":7335,"cash":3778,"net_debt":3557,"debt_equity":0.34124214933705516,"debt_assets":16.57290042703179,"net_debt_ebitda":0.4693850620216416,"debt_fcf":2.1947935368043088,"interest_coverage":12.936363636363636,"current_ratio":2.1935055350553507,"diluted_shares":471,"basic_shares":469,"dilution":-8.57699805068226,"buybacks":265},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q4","start":"2015-10-01","end":"2015-12-31","fiscal":true,"ttm":true,"values":{"debt":7377,"cash":4114,"net_debt":3263,"debt_equity":0.34546220848552966,"debt_assets":16.636222177119276,"net_debt_ebitda":0.3979268292682927,"debt_fcf":1.8474830954169796,"interest_coverage":14.683602771362587,"current_ratio":2.0342391304347824,"diluted_shares":482.19565217391306,"basic_shares":479.19565217391306,"dilution":-7.329787904904039,"buybacks":767},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q3","start":"2015-07-01","end":"2015-09-30","fiscal":true,"ttm":true,"values":{"debt":7381,"cash":5301,"net_debt":2080,"debt_equity":0.3375251509054326,"debt_assets":16.106928532460447,"net_debt_ebitda":0.22411378084258163,"debt_fcf":1.7428571428571429,"interest_coverage":17.583138173302107,"current_ratio":2.0300398117987695,"diluted_shares":494,"basic_shares":491,"dilution":-6.653992395437259,"buybacks":1079},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q2","start":"2015-04-01","end":"2015-06-30","fiscal":true,"ttm":true,"values":{"debt":7349,"cash":5764,"net_debt":1585,"debt_equity":0.3339543760792511,"debt_assets":15.439399987394692,"net_debt_ebitda":0.18093607305936074,"debt_fcf":1.5983036102653327,"interest_coverage":17.043583535108958,"current_ratio":1.8745058286872782,"diluted_shares":508,"basic_shares":505,"dilution":-4.536862003780717,"buybacks":667},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q1","start":"2015-01-01","end":"2015-03-31","fiscal":true,"ttm":true,"values":{"debt":7424,"cash":4870,"net_debt":2554,"debt_equity":0.34785868241027085,"debt_assets":16.23051529262587,"net_debt_ebitda":0.3292934502320784,"debt_fcf":2.314936077330839,"interest_coverage":15.190954773869347,"current_ratio":1.9444058373870743,"diluted_shares":516,"basic_shares":513,"dilution":-3.3898305084745783,"buybacks":325},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q4","start":"2014-10-01","end":"2014-12-31","fiscal":true,"ttm":true,"values":{"debt":6386,"cash":3689,"net_debt":2697,"debt_equity":0.3006025230653361,"debt_assets":14.019758507135016,"net_debt_ebitda":0.3552423603793467,"debt_fcf":3.0584291187739465,"interest_coverage":14.866498740554157,"current_ratio":1.6647294589178356,"diluted_shares":521.0978260869565,"basic_shares":517.0978260869565,"dilution":-3.5382618922097486,"buybacks":497},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q3","start":"2014-07-01","end":"2014-09-30","fiscal":true,"ttm":true,"values":{"debt":6383,"cash":4191,"net_debt":2192,"debt_equity":0.303057639350489,"debt_assets":13.173047157156123,"net_debt_ebitda":0.29746234224453794,"debt_fcf":1.6412959629724866,"interest_coverage":14.238693467336683,"current_ratio":1.4610698365527488,"diluted_shares":530,"basic_shares":526,"dilution":-2.592592592592591,"buybacks":344},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q2","start":"2014-04-01","end":"2014-06-30","fiscal":true,"ttm":true,"values":{"debt":6385,"cash":3480,"net_debt":2905,"debt_equity":0.30815637065637064,"debt_assets":13.581349839406121,"net_debt_ebitda":0.4648743799007841,"debt_fcf":2.8202296819787986,"interest_coverage":11.266169154228855,"current_ratio":1.4732891479677395,"diluted_shares":534,"basic_shares":529,"dilution":-2.5782688766114226,"buybacks":229},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q1","start":"2014-01-01","end":"2014-03-31","fiscal":true,"ttm":true,"values":{"debt":6564,"cash":3647,"net_debt":2917,"debt_equity":0.32163857310858485,"debt_assets":13.936601626361494,"net_debt_ebitda":0.48918329699815527,"debt_fcf":2.820799312419424,"interest_coverage":11.13089005235602,"current_ratio":1.4722265201918614,"diluted_shares":536,"basic_shares":531,"dilution":-3.4545454545454546,"buybacks":226},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q4","start":"2013-10-01","end":"2013-12-31","fiscal":true,"ttm":true,"values":{"debt":6564,"cash":4292,"net_debt":2272,"debt_equity":0.3290885390554497,"debt_assets":13.88912399492171,"net_debt_ebitda":0.39978884392046454,"debt_fcf":1.906476909671798,"interest_coverage":10.857534246575343,"current_ratio":1.468947649165587,"diluted_shares":545.0326086956521,"basic_shares":536.0652173913044,"dilution":-10.908223800680684,"buybacks":339},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q3","start":"2013-07-01","end":"2013-09-30","fiscal":true,"ttm":true,"values":{"debt":6564,"cash":1908,"net_debt":4656,"debt_equity":0.35699135258606624,"debt_assets":14.179249562568854,"net_debt_ebitda":0.8211640211640212,"debt_fcf":9.297450424929178,"interest_coverage":null,"current_ratio":1.3603306994439568,"diluted_shares":545,"basic_shares":540,"dilution":-10.090808283633535,"buybacks":29},"issues":{"interest_coverage":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q2","start":"2013-04-01","end":"2013-06-30","fiscal":true,"ttm":true,"values":{"debt":6564,"cash":2398,"net_debt":4166,"debt_equity":0.36416088765603327,"debt_assets":14.858410485094053,"net_debt_ebitda":0.6508358069051711,"debt_fcf":2.7719594594594597,"interest_coverage":null,"current_ratio":1.3932696302451184,"diluted_shares":548,"basic_shares":543,"dilution":-9.755692205417986,"buybacks":256},"issues":{"interest_coverage":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q1","start":"2013-01-01","end":"2013-03-31","fiscal":true,"ttm":true,"values":{"debt":6869,"cash":1857,"net_debt":5012,"debt_equity":0.3729503746335107,"debt_assets":15.096371508318498,"net_debt_ebitda":0.7227108868060562,"debt_fcf":2.944277753964852,"interest_coverage":null,"current_ratio":1.3542699724517906,"diluted_shares":556,"basic_shares":550,"dilution":-8.758215907922128,"buybacks":304},"issues":{"interest_coverage":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q4","start":"2012-10-01","end":"2012-12-31","fiscal":true,"ttm":true,"values":{"debt":7049,"cash":1723,"net_debt":5326,"debt_equity":0.3895551257253385,"debt_assets":15.848640870562313,"net_debt_ebitda":0.9537965616045845,"debt_fcf":3.0136810602821718,"interest_coverage":12.811501597444089,"current_ratio":1.3798306647665353,"diluted_shares":608.264,"basic_shares":601.7,"dilution":-0.73954920846655,"buybacks":133},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q3","start":"2012-07-01","end":"2012-09-30","fiscal":true,"ttm":true,"values":{"debt":7048,"cash":2549,"net_debt":4499,"debt_equity":0.4053836420108133,"debt_assets":16.094263792473512,"net_debt_ebitda":1.082010582010582,"debt_fcf":3.6765779864371413,"interest_coverage":7.8102409638554215,"current_ratio":1.327809974695943,"diluted_shares":608.264,"basic_shares":600.606,"dilution":-2.659574468085124,"buybacks":1},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q2","start":"2012-04-01","end":"2012-06-30","fiscal":true,"ttm":true,"values":{"debt":7042,"cash":1295,"net_debt":5747,"debt_equity":0.42362991036515674,"debt_assets":17.09721278042148,"net_debt_ebitda":1.193313953488372,"debt_fcf":5.536163522012578,"interest_coverage":9.322857142857142,"current_ratio":1.2995925171328024,"diluted_shares":607.1700000000001,"basic_shares":601.7,"dilution":-2.998236331569659,"buybacks":41},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q1","start":"2012-01-01","end":"2012-03-31","fiscal":true,"ttm":true,"values":{"debt":7603,"cash":1559,"net_debt":6044,"debt_equity":0.47542521260630316,"debt_assets":17.833184782098794,"net_debt_ebitda":1.2737618545837723,"debt_fcf":7.303554274735831,"interest_coverage":8.33420365535248,"current_ratio":1.210156011012542,"diluted_shares":602.7940000000001,"basic_shares":602.7940000000001,"dilution":-2.6501766784452263,"buybacks":106},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q4","start":"2011-10-01","end":"2011-12-31","fiscal":true,"ttm":true,"values":{"debt":7741,"cash":1024,"net_debt":6717,"debt_equity":0.470720583764062,"debt_assets":18.093635322441155,"net_debt_ebitda":1.2882623705408516,"debt_fcf":4.599524658348188,"interest_coverage":9.17705735660848,"current_ratio":1.2568460812086875,"diluted_shares":612.7470217391303,"basic_shares":606.1830217391304,"dilution":-1.5812031817128869,"buybacks":79},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q3","start":"2011-07-01","end":"2011-09-30","fiscal":true,"ttm":true,"values":{"debt":7648,"cash":2829,"net_debt":4819,"debt_equity":0.4587882423515297,"debt_assets":18.348007581028234,"net_debt_ebitda":0.9022654933533046,"debt_fcf":2.8719489297784455,"interest_coverage":9.900763358778626,"current_ratio":1.3583839767183086,"diluted_shares":622.4860000000001,"basic_shares":617.0160000000001,"dilution":0,"buybacks":270},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q2","start":"2011-04-01","end":"2011-06-30","fiscal":true,"ttm":true,"values":{"debt":7623,"cash":4107,"net_debt":3516,"debt_equity":0.47667583791895946,"debt_assets":19.286039568891365,"net_debt_ebitda":0.8980842911877395,"debt_fcf":3.2928725701943846,"interest_coverage":5.517777777777778,"current_ratio":1.4355390479913988,"diluted_shares":627.956,"basic_shares":620.298,"dilution":0.7104795737122416,"buybacks":0},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roic":"missing_inputs","roiic":"capital_not_increased","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q1","start":"2011-01-01","end":"2011-03-31","fiscal":true,"ttm":true,"values":{"debt":7829,"cash":4133,"net_debt":3696,"debt_equity":0.514253809774041,"debt_assets":19.774196807435846,"net_debt_ebitda":1.0479160759852566,"debt_fcf":3.3528907922912206,"interest_coverage":4.395010395010395,"current_ratio":1.446857582164136,"diluted_shares":626.8620000000001,"basic_shares":619.2040000000001,"dilution":0.7117437722419906,"buybacks":0},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roic":"missing_inputs","roiic":"capital_not_increased","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q4","start":"2010-10-01","end":"2010-12-31","fiscal":true,"ttm":true,"values":{"debt":8337,"cash":3334,"net_debt":5003,"debt_equity":0.5548752079866889,"debt_assets":22.160495467956725,"net_debt_ebitda":1.524839987808595,"debt_fcf":6.339923954372623,"interest_coverage":3.87603305785124,"current_ratio":1.5389344262295082,"diluted_shares":624.6383260869565,"basic_shares":615.922,"dilution":0.21864055879110555,"buybacks":13},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q3","start":"2010-07-01","end":"2010-09-30","fiscal":true,"ttm":true,"values":{"debt":8036,"cash":2352,"net_debt":5684,"debt_equity":0.5218181818181818,"debt_assets":21.558107093035733,"net_debt_ebitda":1.7366330583562481,"debt_fcf":10.133669609079446,"interest_coverage":3.377659574468085,"current_ratio":1.4461220017046146,"diluted_shares":621.392,"basic_shares":617.0160000000001,"dilution":0.5347593582887722,"buybacks":0},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q2","start":"2010-04-01","end":"2010-06-30","fiscal":true,"ttm":true,"values":{"debt":8034,"cash":2001,"net_debt":6033,"debt_equity":0.5337851305561092,"debt_assets":22.02483756887902,"net_debt_ebitda":2.9777887462981245,"debt_fcf":18.013452914798208,"interest_coverage":1.1285211267605635,"current_ratio":1.433914581753854,"diluted_shares":620.298,"basic_shares":615.922,"dilution":7.2380952380952435,"buybacks":1},"issues":{},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q1","start":"2010-01-01","end":"2010-03-31","fiscal":true,"ttm":true,"values":{"debt":8353,"cash":1887,"net_debt":6466,"debt_equity":0.5695486158461748,"debt_assets":22.906897024544083,"net_debt_ebitda":7.982716049382716,"debt_fcf":117.64788732394366,"interest_coverage":-1.0894160583941606,"current_ratio":1.3983940704138358,"diluted_shares":614.8280000000001,"basic_shares":614.8280000000001,"dilution":null,"buybacks":1},"issues":{"dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2009-Q4","start":"2009-10-01","end":"2009-12-31","fiscal":true,"ttm":true,"values":{"debt":7400,"cash":825,"net_debt":6575,"debt_equity":0.5025466893039049,"debt_assets":20.769597799545313,"net_debt_ebitda":4.799270072992701,"debt_fcf":null,"interest_coverage":-0.11153846153846154,"current_ratio":1.4007437804565273,"diluted_shares":614.5782826086956,"basic_shares":614.5782826086956,"dilution":null,"buybacks":4},"issues":{"debt_fcf":"Trailing free cash flow is zero or negative, so this ratio is undefined.","dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","debt_fcf":"nonpositive_denominator","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2009-Q3","start":"2009-07-01","end":"2009-09-30","fiscal":true,"ttm":false,"values":{"debt":7375,"cash":1605,"net_debt":5770,"debt_equity":0.46412838263058526,"debt_assets":20.038038310012226,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":1.4006703622534484,"diluted_shares":613.734,"basic_shares":613.734,"dilution":null,"buybacks":0},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable.","dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2009-Q2","start":"2009-04-01","end":"2009-06-30","fiscal":true,"ttm":false,"values":{"debt":7368,"cash":1623,"net_debt":5745,"debt_equity":0.4490766136405193,"debt_assets":19.795276859837188,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":1.5255324959038776,"diluted_shares":574.35,"basic_shares":574.35,"dilution":null,"buybacks":null},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable.","dilution":"The matching period one year earlier is unavailable.","buybacks":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","software_capex":"missing_inputs","gross_margin":"missing_inputs","operating_margin":"missing_inputs","net_margin":"missing_inputs","ebitda_margin":"missing_inputs","ocf_margin":"missing_inputs","fcf_margin":"missing_inputs","capex_intensity":"missing_inputs","sbc_revenue":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}}],"pagination":{"total":69,"limit":200,"offset":0,"order":"newest_first","nextOffset":null},"coverage":{"from":"2009-06-30","through":"2026-06-30","dailyValuation":false},"sources":[{"url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001035002.json","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"d58ab6797025bd0f4e03b03c90f34905c2234e9f28749500726ec867d5443eb5","cik":"0001035002","id":"sec-0001035002-d58ab6797025"},{"url":"https://www.sec.gov/Archives/edgar/data/1035002/000162828026011499/vlo-20251231.htm","sha256":"82d0b69bb0d10a0478fa624e77cfa1e6322fc2314ae0ef9fd0676e327a5dcc42","retrievedAt":"2026-10-17T23:04:09.572Z","cik":"0001035002","id":"inline-0001035002-82d0b69bb0d1","kind":"inline-xbrl"},{"url":"https://www.sec.gov/Archives/edgar/data/1035002/000103500224000007/vlo-20231231.htm","sha256":"2efca8635aaf25366a8f2ac9bac68daf21f4e33d247801e6c4a9f9a5192bcb54","retrievedAt":"2026-10-18T12:24:27.851Z","cik":"0001035002","id":"inline-0001035002-2efca8635aaf","kind":"inline-xbrl"}],"pendingFiling":null,"market":{"currency":"USD","url":"https://query1.finance.yahoo.com/v8/finance/chart/VLO?interval=1d&period1=946684800&period2=1790581061&events=splits","source":"Yahoo Finance","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"7288400e9261cea33729b3b6c1fbec5cf8bae6074fc1eeed440e58bca4ed1dee","latest":{"date":"2026-09-25","close":387.17999267578125}},"rawDataPath":"/api/v2/financials/vlo","notes":["Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.","Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.","FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.","SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.","Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.","Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.","Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.","Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.","WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit."],"source":"database","lastValidatedAt":"2026-10-18T16:48:35.628Z","lastCheckedAt":"2026-10-18T16:48:35.628Z"}