{"schemaVersion":1,"title":"Warner Bros. Discovery Margins","path":"/stock/wbd/margins","topic":"margins","company":{"symbol":"wbd","name":"Warner Bros. Discovery","exchange":"NASDAQ","currency":"USD","aliases":[]},"retrievedAt":"2026-09-28T18:23:16.063Z","periodBasis":"fiscal","options":{"range":"5Y","deductSbc":false,"limit":200,"offset":0,"frequency":"quarterly","wacc":7.7},"definitions":[{"label":"Gross margin","unit":"percent","group":"margins","formula":"Gross profit / revenue × 100. Uses revenue − reported cost of revenue when gross profit is absent.","id":"gross_margin"},{"label":"Operating margin","unit":"percent","group":"margins","formula":"Operating income / revenue × 100. Uses reported operating income, or reported pretax income less the complete nonoperating income/expense total when both are available.","id":"operating_margin"},{"label":"Net margin","unit":"percent","group":"margins","formula":"Reported net income / revenue × 100.","id":"net_margin"},{"label":"EBITDA margin","unit":"percent","group":"margins","formula":"(Operating income + reported depreciation and amortization) / revenue × 100. An EBITDA proxy, not adjusted EBITDA.","id":"ebitda_margin"},{"label":"Operating cash flow margin","unit":"percent","group":"margins","formula":"Operating cash flow / revenue × 100.","id":"ocf_margin"},{"label":"Free cash flow margin","unit":"percent","group":"margins","formula":"Free cash flow / revenue × 100. Reflects the selected reported capex scope and the SBC option.","id":"fcf_margin"},{"label":"Capex / revenue","unit":"percent","group":"margins","formula":"Reported cash capital investment / revenue × 100. Uses PPE purchases or, when those are not separately tagged, the broader productive-assets total.","id":"capex_intensity"},{"label":"SBC / revenue","unit":"percent","group":"margins","formula":"Reported share-based compensation / revenue × 100.","id":"sbc_revenue"}],"latest":{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"gross_margin":46.98864288172536,"operating_margin":2.718825283927957,"net_margin":1.7093036595158886,"ebitda_margin":16.014683950900537,"ocf_margin":9.728117471607204,"fcf_margin":6.561890558678445,"capex_intensity":3.16622691292876,"sbc_revenue":2.179648961798784},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},"rows":[{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"gross_margin":46.98864288172536,"operating_margin":2.718825283927957,"net_margin":1.7093036595158886,"ebitda_margin":16.014683950900537,"ocf_margin":9.728117471607204,"fcf_margin":6.561890558678445,"capex_intensity":3.16622691292876,"sbc_revenue":2.179648961798784},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q1","start":"2026-01-01","end":"2026-03-31","fiscal":true,"ttm":true,"priceDate":"2026-03-31","values":{"gross_margin":47.7903969414146,"operating_margin":-27.7634094231418,"net_margin":-32.78983470145057,"ebitda_margin":-13.977285505453727,"ocf_margin":-2.338918250309232,"fcf_margin":-5.3525244574384345,"capex_intensity":3.0136062071292025,"sbc_revenue":1.7092094906105926},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q4","start":"2025-10-01","end":"2025-12-31","fiscal":true,"ttm":true,"priceDate":"2025-12-31","values":{"gross_margin":44.78858350951374,"operating_margin":3.6892177589852007,"net_margin":-2.66384778012685,"ebitda_margin":17.58985200845666,"ocf_margin":19.069767441860467,"fcf_margin":14.619450317124736,"capex_intensity":4.450317124735729,"sbc_revenue":2.4207188160676534},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q3","start":"2025-07-01","end":"2025-09-30","fiscal":true,"ttm":true,"priceDate":"2025-09-30","values":{"gross_margin":49.541182974018795,"operating_margin":6.755113322277502,"net_margin":-1.6362631288004421,"ebitda_margin":21.95688225538972,"ocf_margin":10.823659480375898,"fcf_margin":7.750138197899393,"capex_intensity":3.073521282476506,"sbc_revenue":2.67551133222775},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q2","start":"2025-04-01","end":"2025-06-30","fiscal":true,"ttm":true,"priceDate":"2025-06-30","values":{"gross_margin":39.186710150835715,"operating_margin":-1.8854463921728495,"net_margin":16.10273134936812,"ebitda_margin":12.861801875254791,"ocf_margin":10.018344883815736,"fcf_margin":7.154504688136976,"capex_intensity":2.863840195678761,"sbc_revenue":1.783530370974317},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q1","start":"2025-01-01","end":"2025-03-31","fiscal":true,"ttm":true,"priceDate":"2025-03-31","values":{"gross_margin":42.855551843189666,"operating_margin":-0.4120726138768237,"net_margin":-5.045105245573004,"ebitda_margin":16.817017485243348,"ocf_margin":6.158815012807662,"fcf_margin":3.3634034970486693,"capex_intensity":2.7954115157589934,"sbc_revenue":1.36986301369863},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q4","start":"2024-10-01","end":"2024-12-31","fiscal":true,"ttm":true,"priceDate":"2024-12-31","values":{"gross_margin":44.87882716665004,"operating_margin":1.6156377779994018,"net_margin":-4.926697915627805,"ebitda_margin":18.001396230178518,"ocf_margin":27.076892390545527,"fcf_margin":24.224593597287324,"capex_intensity":2.852298793258203,"sbc_revenue":1.3762840331106014},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q3","start":"2024-07-01","end":"2024-09-30","fiscal":true,"ttm":true,"priceDate":"2024-09-30","values":{"gross_margin":46.16024108905747,"operating_margin":2.9200872908656343,"net_margin":1.4028889119817105,"ebitda_margin":21.230385534656552,"ocf_margin":8.801828951470435,"fcf_margin":6.567598462018082,"capex_intensity":2.234230489452354,"sbc_revenue":1.6522913852229033},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q2","start":"2024-04-01","end":"2024-06-30","fiscal":true,"ttm":true,"priceDate":"2024-06-28","values":{"gross_margin":36.12684031710079,"operating_margin":-105.09626274065684,"net_margin":-102.81066611757439,"ebitda_margin":-87.14094512509008,"ocf_margin":12.642849788942653,"fcf_margin":10.04838875733553,"capex_intensity":2.5944610316071244,"sbc_revenue":1.6369813651806855},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q1","start":"2024-01-01","end":"2024-03-31","fiscal":true,"ttm":true,"priceDate":"2024-03-28","values":{"gross_margin":39.1644908616188,"operating_margin":-2.681261297449287,"net_margin":-9.700743121108657,"ebitda_margin":16.27836915043181,"ocf_margin":5.87467362924282,"fcf_margin":3.91644908616188,"capex_intensity":1.95822454308094,"sbc_revenue":1.014259891544487},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q4","start":"2023-10-01","end":"2023-12-31","fiscal":true,"ttm":true,"priceDate":"2023-12-29","values":{"gross_margin":42.6682224815247,"operating_margin":-1.7697394010112797,"net_margin":-3.8895371450797356,"ebitda_margin":17.91131855309218,"ocf_margin":34.791909762738236,"fcf_margin":32.185919875534815,"capex_intensity":2.605989887203423,"sbc_revenue":1.059898872034228},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q3","start":"2023-07-01","end":"2023-09-30","fiscal":true,"ttm":true,"priceDate":"2023-09-29","values":{"gross_margin":46.79827638039884,"operating_margin":0.9720412867020742,"net_margin":-4.178775428399639,"ebitda_margin":20.903898186191,"ocf_margin":25.2129471890971,"fcf_margin":20.63332999298527,"capex_intensity":4.579617196111835,"sbc_revenue":1.4330093195710993},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q2","start":"2023-04-01","end":"2023-06-30","fiscal":true,"ttm":true,"priceDate":"2023-06-30","values":{"gross_margin":35.93357791079359,"operating_margin":-8.746862328634872,"net_margin":-11.971423054643754,"ebitda_margin":9.731608418613632,"ocf_margin":19.443908090364936,"fcf_margin":16.624831048464955,"capex_intensity":2.819077041899981,"sbc_revenue":1.3226491600695116},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q1","start":"2023-01-01","end":"2023-03-31","fiscal":true,"ttm":true,"priceDate":"2023-03-31","values":{"gross_margin":37.52336448598131,"operating_margin":-5.205607476635514,"net_margin":-9.990654205607477,"ebitda_margin":14.028037383177569,"ocf_margin":-5.897196261682243,"fcf_margin":-8.69158878504673,"capex_intensity":2.7943925233644857,"sbc_revenue":1.0373831775700935},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q4","start":"2022-10-01","end":"2022-12-31","fiscal":true,"ttm":true,"priceDate":"2022-12-30","values":{"gross_margin":36.82776162790697,"operating_margin":-17.205668604651162,"net_margin":-19.086119186046513,"ebitda_margin":2.4981831395348837,"ocf_margin":25.853924418604652,"fcf_margin":22.547238372093023,"capex_intensity":3.3066860465116283,"sbc_revenue":0.8630087209302325},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_ebitda":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","net_debt_ebitda":"nonpositive_denominator","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q3","start":"2022-07-01","end":"2022-09-30","fiscal":true,"ttm":true,"priceDate":"2022-09-30","values":{"gross_margin":42.716074518986055,"operating_margin":-22.294614679833042,"net_margin":-23.495877023312634,"ebitda_margin":0.43774814211544333,"ocf_margin":1.2623434795887203,"fcf_margin":-1.9545963554922121,"capex_intensity":3.216939835080933,"sbc_revenue":1.0892802606128473},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q2","start":"2022-04-01","end":"2022-06-30","fiscal":true,"ttm":true,"priceDate":"2022-06-30","values":{"gross_margin":32.58369797496693,"operating_margin":-37.03062989722194,"net_margin":-34.78172382212272,"ebitda_margin":-13.97171059326346,"ocf_margin":10.287982090159764,"fcf_margin":8.028899969471864,"capex_intensity":2.259082120687901,"sbc_revenue":1.5264068383026357},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q1","start":"2022-01-01","end":"2022-03-31","fiscal":true,"ttm":true,"priceDate":"2022-03-31","values":{"gross_margin":60.87369420702754,"operating_margin":11.174422285533396,"net_margin":14.4349477682811,"ebitda_margin":27.793605571383353,"ocf_margin":10.224754669199115,"fcf_margin":7.534029756251978,"capex_intensity":2.690724912947135,"sbc_revenue":1.899335232668566},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q4","start":"2021-10-01","end":"2021-12-31","fiscal":true,"ttm":true,"priceDate":"2021-12-31","values":{"gross_margin":null,"operating_margin":15.939755255726388,"net_margin":1.1923438970818954,"ebitda_margin":32.8522121117038,"ocf_margin":27.737684342641984,"fcf_margin":24.599937245058047,"capex_intensity":3.1377470975839343,"sbc_revenue":1.3806087229369313},"issues":{"gross_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","gross_margin":"missing_inputs","roiic":"capital_not_increased","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q3","start":"2021-07-01","end":"2021-09-30","fiscal":true,"ttm":true,"priceDate":"2021-09-30","values":{"gross_margin":51.46031746031746,"operating_margin":10.444444444444445,"net_margin":4.9523809523809526,"ebitda_margin":21.26984126984127,"ocf_margin":25.746031746031743,"fcf_margin":22.380952380952383,"capex_intensity":3.3650793650793656,"sbc_revenue":1.2380952380952381},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q2","start":"2021-04-01","end":"2021-06-30","fiscal":true,"ttm":true,"priceDate":"2021-06-30","values":{"gross_margin":65.54539516655781,"operating_margin":25.440888308295236,"net_margin":21.94644023514043,"ebitda_margin":36.57740039190072,"ocf_margin":27.23709993468321,"fcf_margin":24.72240365774004,"capex_intensity":2.5146962769431744,"sbc_revenue":1.0124101894186806},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","software_capex":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q1","start":"2021-01-01","end":"2021-03-31","fiscal":true,"ttm":true,"priceDate":"2021-03-31","values":{"gross_margin":65.29369627507164,"operating_margin":14.183381088825215,"net_margin":5.014326647564469,"ebitda_margin":27.11318051575931,"ocf_margin":9.634670487106018,"fcf_margin":6.411174785100286,"capex_intensity":3.2234957020057307,"sbc_revenue":2.292263610315186},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q4","start":"2020-10-01","end":"2020-12-31","fiscal":true,"ttm":true,"priceDate":"2020-12-31","values":{"gross_margin":null,"operating_margin":16.90921690921691,"net_margin":9.39015939015939,"ebitda_margin":29.313929313929314,"ocf_margin":19.16146916146916,"fcf_margin":15.280665280665282,"capex_intensity":3.8808038808038807,"sbc_revenue":1.6632016632016633},"issues":{"gross_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","gross_margin":"missing_inputs","roiic":"capital_not_increased","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q3","start":"2020-07-01","end":"2020-09-30","fiscal":true,"ttm":true,"priceDate":"2020-09-30","values":{"gross_margin":60.835611089418194,"operating_margin":20.7340882467786,"net_margin":11.714174150722375,"ebitda_margin":34.04919953143303,"ocf_margin":33.58063256540414,"fcf_margin":30.730183522061694,"capex_intensity":2.850449043342444,"sbc_revenue":1.2495119094103866},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q2","start":"2020-04-01","end":"2020-06-30","fiscal":true,"ttm":true,"priceDate":"2020-06-30","values":{"gross_margin":68.12278630460449,"operating_margin":28.217237308146398,"net_margin":10.665092483274302,"ebitda_margin":41.36166863439591,"ocf_margin":39.00039354584809,"fcf_margin":34.5926800472255,"capex_intensity":4.40771349862259,"sbc_revenue":1.338055883510429},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q1","start":"2020-01-01","end":"2020-03-31","fiscal":true,"ttm":true,"priceDate":"2020-03-31","values":{"gross_margin":65.78456951174059,"operating_margin":29.034662691017516,"net_margin":14.051434960864704,"ebitda_margin":41.185240402534475,"ocf_margin":12.486023108460678,"fcf_margin":8.572493477450616,"capex_intensity":3.9135296310100633,"sbc_revenue":-0.14908684308609765},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q4","start":"2019-10-01","end":"2019-12-31","fiscal":true,"ttm":true,"priceDate":"2019-12-31","values":{"gross_margin":null,"operating_margin":24.53027139874739,"net_margin":16.562282533054976,"ebitda_margin":36.11691022964509,"ocf_margin":42.86708420320111,"fcf_margin":39.38761308281141,"capex_intensity":3.479471120389701,"sbc_revenue":2.0876826722338206},"issues":{"gross_margin":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","gross_margin":"missing_inputs","roiic":"capital_not_increased","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q3","start":"2019-07-01","end":"2019-09-30","fiscal":true,"ttm":true,"priceDate":"2019-09-30","values":{"gross_margin":65.87005227781927,"operating_margin":23.1142643764003,"net_margin":9.783420463032114,"ebitda_margin":35.13816280806572,"ocf_margin":35.51157580283794,"fcf_margin":33.00970873786408,"capex_intensity":2.501867064973861,"sbc_revenue":0.48543689320388345},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q2","start":"2019-04-01","end":"2019-06-30","fiscal":true,"ttm":true,"priceDate":"2019-06-28","values":{"gross_margin":67.48700173310225,"operating_margin":31.577123050259964,"net_margin":32.824956672443676,"ebitda_margin":42.66897746967071,"ocf_margin":23.362218370883884,"fcf_margin":20.658578856152513,"capex_intensity":2.703639514731369,"sbc_revenue":1.3518197573656845},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q1","start":"2019-01-01","end":"2019-03-31","fiscal":true,"ttm":true,"priceDate":"2019-03-29","values":{"gross_margin":65.64462504617657,"operating_margin":28.592537864794977,"net_margin":14.185445142223866,"ebitda_margin":42.33468784632434,"ocf_margin":20.022164758034723,"fcf_margin":18.396749168821575,"capex_intensity":1.625415589213151,"sbc_revenue":1.1082379017362394},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q4","start":"2018-10-01","end":"2018-12-31","fiscal":true,"ttm":true,"priceDate":"2018-12-31","values":{"gross_margin":66.32253470986116,"operating_margin":25.311498754004987,"net_margin":9.576361694553222,"ebitda_margin":39.44464222143112,"ocf_margin":33.072267710929154,"fcf_margin":31.612673549305804,"capex_intensity":1.4595941616233536,"sbc_revenue":-0.42719829120683517},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roiic":"tax_rate_undefined","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q3","start":"2018-07-01","end":"2018-09-30","fiscal":true,"ttm":true,"priceDate":"2018-09-28","values":{"gross_margin":63.96604938271605,"operating_margin":14.23611111111111,"net_margin":4.513888888888888,"ebitda_margin":29.59104938271605,"ocf_margin":35.91820987654321,"fcf_margin":34.992283950617285,"capex_intensity":0.9259259259259258,"sbc_revenue":1.6589506172839508},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q2","start":"2018-04-01","end":"2018-06-30","fiscal":true,"ttm":true,"priceDate":"2018-06-29","values":{"gross_margin":65.02636203866432,"operating_margin":22.847100175746924,"net_margin":7.592267135325131,"ebitda_margin":37.258347978910365,"ocf_margin":19.54305799648506,"fcf_margin":18.34797891036907,"capex_intensity":1.195079086115993,"sbc_revenue":1.195079086115993},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q1","start":"2018-01-01","end":"2018-03-31","fiscal":true,"ttm":true,"priceDate":"2018-03-29","values":{"gross_margin":54.05288253142609,"operating_margin":8.84265279583875,"net_margin":-0.3467706978760295,"ebitda_margin":17.208495882097964,"ocf_margin":6.9354139575205895,"fcf_margin":4.854789770264413,"capex_intensity":2.080624187256177,"sbc_revenue":0.6501950585175552},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q4","start":"2017-10-01","end":"2017-12-31","fiscal":true,"ttm":true,"priceDate":"2017-12-29","values":{"gross_margin":60.032188841201716,"operating_margin":-44.90343347639485,"net_margin":-61.37339055793991,"ebitda_margin":-40.07510729613734,"ocf_margin":24.78540772532189,"fcf_margin":23.068669527896997,"capex_intensity":1.7167381974248928,"sbc_revenue":0.9120171673819742},"issues":{},"issueCodes":{"pe":"nonpositive_denominator","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roe":"missing_inputs","roic_wacc":"tax_rate_undefined","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q3","start":"2017-07-01","end":"2017-09-30","fiscal":true,"ttm":true,"priceDate":"2017-09-29","values":{"gross_margin":59.41853422168383,"operating_margin":26.226529376135677,"net_margin":13.204118715929738,"ebitda_margin":31.072077528770443,"ocf_margin":43.85221078134464,"fcf_margin":42.33797698364627,"capex_intensity":1.5142337976983646,"sbc_revenue":0},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roe":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q2","start":"2017-04-01","end":"2017-06-30","fiscal":true,"ttm":true,"priceDate":"2017-06-30","values":{"gross_margin":63.667621776504305,"operating_margin":36.10315186246418,"net_margin":21.432664756446993,"ebitda_margin":40.68767908309456,"ocf_margin":10.773638968481375,"fcf_margin":8.997134670487107,"capex_intensity":1.7765042979942696,"sbc_revenue":0.05730659025787965},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roe":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q1","start":"2017-01-01","end":"2017-03-31","fiscal":true,"ttm":true,"priceDate":"2017-03-31","values":{"gross_margin":62.36825790452573,"operating_margin":30.192188468691878,"net_margin":13.32920024798512,"ebitda_margin":35.1518908865468,"ocf_margin":15.809051456912584,"fcf_margin":12.895226286422815,"capex_intensity":2.913825170489771,"sbc_revenue":1.301921884686919},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roe":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q4","start":"2016-10-01","end":"2016-12-31","fiscal":true,"ttm":true,"priceDate":"2016-12-30","values":{"gross_margin":61.42344497607656,"operating_margin":31.399521531100476,"net_margin":18.181818181818183,"ebitda_margin":36.36363636363637,"ocf_margin":32.6555023923445,"fcf_margin":31.519138755980862,"capex_intensity":1.1363636363636365,"sbc_revenue":1.1961722488038278},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q3","start":"2016-07-01","end":"2016-09-30","fiscal":true,"ttm":true,"priceDate":"2016-09-30","values":{"gross_margin":61.95372750642674,"operating_margin":29.43444730077121,"net_margin":14.074550128534705,"ebitda_margin":34.5758354755784,"ocf_margin":28.020565552699228,"fcf_margin":26.34961439588689,"capex_intensity":1.6709511568123392,"sbc_revenue":1.4138817480719794},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roe":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q2","start":"2016-04-01","end":"2016-06-30","fiscal":true,"ttm":true,"priceDate":"2016-06-30","values":{"gross_margin":64.69555035128806,"operating_margin":34.30913348946136,"net_margin":23.88758782201405,"ebitda_margin":38.992974238875874,"ocf_margin":19.262295081967213,"fcf_margin":17.62295081967213,"capex_intensity":1.639344262295082,"sbc_revenue":0.1756440281030445},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roe":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q1","start":"2016-01-01","end":"2016-03-31","fiscal":true,"ttm":true,"priceDate":"2016-03-31","values":{"gross_margin":62.075592568866114,"operating_margin":31.3260730301089,"net_margin":16.848174247277388,"ebitda_margin":36.38693145419603,"ocf_margin":3.9718129404228057,"fcf_margin":3.0108904548366433,"capex_intensity":0.9609224855861628,"sbc_revenue":1.5374759769378605},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roe":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q4","start":"2015-10-01","end":"2015-12-31","fiscal":true,"ttm":true,"priceDate":"2015-12-31","values":{"gross_margin":61.11786148238153,"operating_margin":26.792223572296475,"net_margin":13.304981773997572,"ebitda_margin":32.077764277035236,"ocf_margin":37.97083839611178,"fcf_margin":36.330498177399754,"capex_intensity":1.6403402187120293,"sbc_revenue":1.1543134872417984},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q3","start":"2015-07-01","end":"2015-09-30","fiscal":true,"ttm":true,"priceDate":"2015-09-30","values":{"gross_margin":63.13423249839435,"operating_margin":32.43416827231856,"net_margin":17.91907514450867,"ebitda_margin":37.57225433526011,"ocf_margin":16.570327552986512,"fcf_margin":15.028901734104046,"capex_intensity":1.5414258188824663,"sbc_revenue":-0.5780346820809248},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q2","start":"2015-04-01","end":"2015-06-30","fiscal":true,"ttm":true,"priceDate":"2015-06-30","values":{"gross_margin":65.90084643288996,"operating_margin":33.675937122128175,"net_margin":17.291414752116083,"ebitda_margin":38.63361547762999,"ocf_margin":20.012091898428054,"fcf_margin":18.923821039903267,"capex_intensity":1.0882708585247884,"sbc_revenue":1.3905683192261185},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roiic":"capital_not_increased","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q1","start":"2015-01-01","end":"2015-03-31","fiscal":true,"ttm":true,"priceDate":"2015-03-31","values":{"gross_margin":63.240078074170455,"operating_margin":31.3597918022121,"net_margin":16.26545217957059,"ebitda_margin":36.62979830839298,"ocf_margin":4.098893949251789,"fcf_margin":1.8867924528301887,"capex_intensity":2.2121014964216004,"sbc_revenue":0.13012361743656475},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q4","start":"2014-10-01","end":"2014-12-31","fiscal":true,"ttm":true,"priceDate":"2014-12-31","values":{"gross_margin":64.31980906921241,"operating_margin":28.400954653937948,"net_margin":14.916467780429594,"ebitda_margin":33.53221957040573,"ocf_margin":25.357995226730313,"fcf_margin":23.269689737470166,"capex_intensity":2.088305489260143,"sbc_revenue":0.7159904534606205},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q3","start":"2014-07-01","end":"2014-09-30","fiscal":true,"ttm":true,"priceDate":"2014-09-30","values":{"gross_margin":66.26275510204081,"operating_margin":32.589285714285715,"net_margin":17.857142857142858,"ebitda_margin":38.01020408163265,"ocf_margin":26.785714285714285,"fcf_margin":25.063775510204085,"capex_intensity":1.7219387755102038,"sbc_revenue":2.1045918367346936},"issues":{},"issueCodes":{"pe":"missing_inputs","peg":"missing_inputs","ps":"missing_inputs","pfcf":"missing_inputs","pfcf_growth":"missing_inputs","pocf":"missing_inputs","pb":"missing_inputs","fcf_yield":"missing_inputs","earnings_yield":"missing_inputs","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","diluted_shares":"missing_inputs","basic_shares":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q2","start":"2014-04-01","end":"2014-06-30","fiscal":true,"ttm":true,"priceDate":"2014-06-30","values":{"gross_margin":68.01242236024845,"operating_margin":39.75155279503105,"net_margin":23.540372670807454,"ebitda_margin":44.409937888198755,"ocf_margin":14.409937888198757,"fcf_margin":12.546583850931677,"capex_intensity":1.8633540372670807,"sbc_revenue":0.8695652173913043},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q1","start":"2014-01-01","end":"2014-03-31","fiscal":true,"ttm":true,"priceDate":"2014-03-31","values":{"gross_margin":65.83982990786677,"operating_margin":30.758327427356484,"net_margin":16.30049610205528,"ebitda_margin":36.640680368532955,"ocf_margin":17.08008504606662,"fcf_margin":15.095676824946846,"capex_intensity":1.984408221119773,"sbc_revenue":1.3465627214741318},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q4","start":"2013-10-01","end":"2013-12-31","fiscal":true,"ttm":true,"priceDate":"2013-12-31","values":{"gross_margin":69.09564085881587,"operating_margin":33.897202342225114,"net_margin":18.867924528301888,"ebitda_margin":39.492517891997394,"ocf_margin":23.09694209499024,"fcf_margin":20.559531554977227,"capex_intensity":2.5374105400130125,"sbc_revenue":3.9687703318152243},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q3","start":"2013-07-01","end":"2013-09-30","fiscal":true,"ttm":true,"priceDate":"2013-09-30","values":{"gross_margin":68.36363636363636,"operating_margin":36.29090909090909,"net_margin":18.545454545454547,"ebitda_margin":42.10909090909091,"ocf_margin":33.45454545454545,"fcf_margin":31.854545454545452,"capex_intensity":1.6,"sbc_revenue":3.272727272727273},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q2","start":"2013-04-01","end":"2013-06-30","fiscal":true,"ttm":true,"priceDate":"2013-06-28","values":{"gross_margin":70.21131561008862,"operating_margin":38.445807770961146,"net_margin":20.449897750511248,"ebitda_margin":43.76278118609407,"ocf_margin":23.108384458077712,"fcf_margin":21.19972733469666,"capex_intensity":1.9086571233810499,"sbc_revenue":1.6359918200409},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q1","start":"2013-01-01","end":"2013-03-31","fiscal":true,"ttm":true,"priceDate":"2013-03-28","values":{"gross_margin":70.41522491349481,"operating_margin":35.813148788927336,"net_margin":19.982698961937718,"ebitda_margin":38.581314878892734,"ocf_margin":11.332179930795848,"fcf_margin":9.083044982698961,"capex_intensity":2.249134948096886,"sbc_revenue":5.190311418685121},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q4","start":"2012-10-01","end":"2012-12-31","fiscal":true,"ttm":true,"priceDate":"2012-12-31","values":{"gross_margin":72.66666666666667,"operating_margin":40.08333333333333,"net_margin":18.666666666666668,"ebitda_margin":42.583333333333336,"ocf_margin":27.333333333333332,"fcf_margin":25.333333333333336,"capex_intensity":2,"sbc_revenue":3.5000000000000004},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q3","start":"2012-07-01","end":"2012-09-30","fiscal":true,"ttm":true,"priceDate":"2012-09-28","values":{"gross_margin":72.4907063197026,"operating_margin":40.70631970260223,"net_margin":19.052044609665426,"ebitda_margin":43.12267657992565,"ocf_margin":35.501858736059475,"fcf_margin":32.806691449814124,"capex_intensity":2.6951672862453533,"sbc_revenue":3.717472118959108},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q2","start":"2012-04-01","end":"2012-06-30","fiscal":true,"ttm":true,"priceDate":"2012-06-29","values":{"gross_margin":72.50437828371278,"operating_margin":42.64448336252189,"net_margin":25.65674255691769,"ebitda_margin":45.359019264448335,"ocf_margin":12.34676007005254,"fcf_margin":12.084063047285463,"capex_intensity":0.2626970227670753,"sbc_revenue":2.714535901926445},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q1","start":"2012-01-01","end":"2012-03-31","fiscal":true,"ttm":true,"priceDate":"2012-03-30","values":{"gross_margin":71.80417044424297,"operating_margin":40.43517679057117,"net_margin":20.036264732547597,"ebitda_margin":43.15503173164098,"ocf_margin":22.484134179510427,"fcf_margin":20.580235720761557,"capex_intensity":1.9038984587488668,"sbc_revenue":3.71713508612874},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q4","start":"2011-10-01","end":"2011-12-31","fiscal":true,"ttm":true,"priceDate":"2011-12-30","values":{"gross_margin":70.58823529411765,"operating_margin":37.5222816399287,"net_margin":30.035650623885918,"ebitda_margin":40.106951871657756,"ocf_margin":30.303030303030305,"fcf_margin":28.87700534759358,"capex_intensity":1.4260249554367201,"sbc_revenue":2.5846702317290555},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q3","start":"2011-07-01","end":"2011-09-30","fiscal":true,"ttm":true,"priceDate":"2011-09-30","values":{"gross_margin":68.76712328767123,"operating_margin":38.9041095890411,"net_margin":21.643835616438356,"ebitda_margin":41.64383561643836,"ocf_margin":30.04566210045662,"fcf_margin":28.67579908675799,"capex_intensity":1.36986301369863,"sbc_revenue":1.9178082191780823},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q2","start":"2011-04-01","end":"2011-06-30","fiscal":true,"ttm":true,"priceDate":"2011-06-30","values":{"gross_margin":73.00843486410497,"operating_margin":41.70571696344892,"net_margin":23.80506091846298,"ebitda_margin":44.51733833177132,"ocf_margin":20.056232427366446,"fcf_margin":18.556701030927837,"capex_intensity":1.499531396438613,"sbc_revenue":2.999062792877226},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q1","start":"2011-01-01","end":"2011-03-31","fiscal":true,"ttm":true,"priceDate":"2011-03-31","values":{"gross_margin":71.29337539432177,"operating_margin":53.31230283911672,"net_margin":32.07150368033649,"ebitda_margin":56.46687697160884,"ocf_margin":22.81808622502629,"fcf_margin":21.661409043112513,"capex_intensity":1.1566771819137749,"sbc_revenue":1.7875920084121977},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q4","start":"2010-10-01","end":"2010-12-31","fiscal":true,"ttm":true,"priceDate":"2010-12-31","values":{"gross_margin":71.33004926108374,"operating_margin":38.81773399014779,"net_margin":18.817733990147783,"ebitda_margin":41.970443349753694,"ocf_margin":21.970443349753694,"fcf_margin":20,"capex_intensity":1.9704433497536946,"sbc_revenue":2.857142857142857},"issues":{},"issueCodes":{"software_capex":"missing_inputs","dilution":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q3","start":"2010-07-01","end":"2010-09-30","fiscal":true,"ttm":true,"priceDate":"2010-09-30","values":{"gross_margin":71.81425485961122,"operating_margin":33.69330453563715,"net_margin":20.086393088552914,"ebitda_margin":37.25701943844493,"ocf_margin":38.33693304535637,"fcf_margin":37.365010799136066,"capex_intensity":0.9719222462203023,"sbc_revenue":6.371490280777538},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q2","start":"2010-04-01","end":"2010-06-30","fiscal":true,"ttm":true,"priceDate":"2010-06-30","values":{"gross_margin":73.62409138110073,"operating_margin":38.62928348909657,"net_margin":11.11111111111111,"ebitda_margin":42.05607476635514,"ocf_margin":-3.7383177570093453,"fcf_margin":-4.569055036344756,"capex_intensity":0.8307372793354102,"sbc_revenue":5.192107995846314},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","dilution":"missing_inputs","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q1","start":"2010-01-01","end":"2010-03-31","fiscal":true,"ttm":true,"priceDate":"2010-03-31","values":{"gross_margin":69.39704209328784,"operating_margin":32.195676905574516,"net_margin":19.226393629124004,"ebitda_margin":36.063708759954494,"ocf_margin":14.334470989761092,"fcf_margin":12.969283276450511,"capex_intensity":1.3651877133105803,"sbc_revenue":5.005688282138794},"issues":{},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","software_capex":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2009-Q4","start":"2009-10-01","end":"2009-12-31","fiscal":true,"ttm":true,"priceDate":"2009-12-31","values":{"gross_margin":69.15789473684211,"operating_margin":32.10526315789474,"net_margin":15.894736842105264,"ebitda_margin":36,"ocf_margin":26.31578947368421,"fcf_margin":24.842105263157897,"capex_intensity":1.4736842105263157,"sbc_revenue":3.3684210526315788},"issues":{},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","software_capex":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","basic_shares":"missing_inputs","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2009-Q3","start":"2009-07-01","end":"2009-09-30","fiscal":true,"ttm":false,"priceDate":"2009-09-30","values":{"gross_margin":69.90632318501171,"operating_margin":25.175644028103044,"net_margin":11.826697892271664,"ebitda_margin":29.859484777517565,"ocf_margin":4.449648711943794,"fcf_margin":3.395784543325527,"capex_intensity":1.053864168618267,"sbc_revenue":11.475409836065573},"issues":{},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","basic_shares":"missing_inputs","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2009-Q2","start":"2009-04-01","end":"2009-06-30","fiscal":true,"ttm":false,"priceDate":"2009-06-30","values":{"gross_margin":70.82860385925085,"operating_margin":55.164585698070375,"net_margin":20.998864926220204,"ebitda_margin":59.70488081725313,"ocf_margin":19.182746878547103,"fcf_margin":17.480136208853576,"capex_intensity":1.70261066969353,"sbc_revenue":6.9239500567536885},"issues":{},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","basic_shares":"missing_inputs","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}}],"pagination":{"total":69,"limit":200,"offset":0,"order":"newest_first","nextOffset":null},"coverage":{"from":"2009-06-30","through":"2026-06-30","dailyValuation":false},"sources":[{"url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001437107.json","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"44fd29e891ff91bbd424b5f7ea4aa49c5769ef1f223651a6e6b0f0325154472f","cik":"0001437107","id":"sec-0001437107-44fd29e891ff"}],"pendingFiling":null,"market":{"currency":"USD","url":"https://query1.finance.yahoo.com/v8/finance/chart/WBD?interval=1d&period1=946684800&period2=1790581061&events=splits","source":"Yahoo Finance","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"30edfdd92f0ab8c7b23cc7897618dd54351780ebd192966fdd30b3a56dd34be2","latest":{"date":"2026-09-25","close":30.860000610351562}},"rawDataPath":"/api/v2/financials/wbd","notes":["Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.","Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.","FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.","SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.","Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.","Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.","Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.","Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.","WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit."],"source":"database","lastValidatedAt":"2026-10-18T16:48:35.628Z","lastCheckedAt":"2026-10-18T16:48:35.628Z"}