# Waste Management Valuation

NYSE: WM · Reporting currency: USD

[Interactive page](https://beanvest.com/stock/wm/valuation) · [JSON with these options](https://beanvest.com/stock/wm/valuation.json?range=5Y&deductSbc=false&limit=200&offset=0&frequency=daily&wacc=4.4) · [Raw filing inputs](https://beanvest.com/api/v2/financials/wm)

Frequency: daily. Newest first. Retrieved: 2026-09-28T18:23:16.063Z.
Coverage: 2021-09-27 to 2026-09-25. Rows 1–200 of 1255.
Snapshot checked: 2026-10-18T16:48:35.628Z. Last validated: 2026-10-18T16:48:35.628Z.
SBC deduction: disabled.

## Definitions

- **P/E** (`pe`, multiple): Completed closing price × diluted shares / TTM earnings attributable to common shareholders.
- **PEG** (`peg`, multiple): Trailing P/E / year-over-year growth of TTM earnings per diluted share, expressed as a percentage number (20 for 20%). Each per-share basis uses TTM earnings attributable to common shareholders / split-normalized period diluted shares. Requires positive prior earnings and positive growth; uses reported history, not analyst forecasts.
- **P/S** (`ps`, multiple): Completed closing price × diluted shares / TTM revenue.
- **P/FCF** (`pfcf`, multiple): Completed closing price × diluted shares / TTM free cash flow. With Deduct SBC enabled, subtract reported SBC from FCF.
- **P/FCF / growth** (`pfcf_growth`, multiple): Trailing P/FCF / year-over-year growth of TTM FCF per diluted share, expressed as a percentage number (20 for 20%). FCF = operating cash flow − cash capital investment; each per-share basis uses split-normalized period diluted shares. Requires positive prior FCF and positive growth. Deduct SBC subtracts reported SBC from both trailing years.
- **P/OCF** (`pocf`, multiple): Completed closing price × diluted shares / TTM operating cash flow.
- **P/B** (`pb`, multiple): Completed closing price × diluted shares / period-end equity attributable to owners.
- **FCF yield** (`fcf_yield`, percent): TTM FCF / (completed closing price × diluted shares) × 100. Reflects the SBC option.
- **Earnings yield** (`earnings_yield`, percent): TTM earnings attributable to common shareholders / (completed closing price × diluted shares) × 100.
- **EV/Sales** (`ev_sales`, multiple): (Completed closing price × diluted shares + debt − cash) / TTM revenue. A simplified EV proxy; excludes preferred equity and minority interests.
- **EV/EBITDA** (`ev_ebitda`, multiple): (Completed closing price × diluted shares + debt − cash) / (TTM operating income + TTM reported depreciation and amortization).

## Values

| Period | Price date | TTM fiscal end | P/E (multiple) | PEG (multiple) | P/S (multiple) | P/FCF (multiple) | P/FCF / growth (multiple) | P/OCF (multiple) | P/B (multiple) | FCF yield (percent) | Earnings yield (percent) | EV/Sales (multiple) | EV/EBITDA (multiple) |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 2026-09-25 | 2026-09-25 | 2026-06-30 | 29.17223720182839 | 5.456599504299438 | 3.2426225401027153 | 23.29370073798388 | 0.35311034707457645 | 12.770967122420808 | 8.385732265674196 | 4.293006127486431 | 3.427916731519392 | 4.130883731515796 | 14.097512662786297 |
| 2026-09-24 | 2026-09-24 | 2026-06-30 | 29.331618191959393 | 5.486411349915758 | 3.2603384385265186 | 23.420964652017954 | 0.3550395469625686 | 12.840740632447469 | 8.431547274726462 | 4.269678960101414 | 3.409290252776192 | 4.148599629939599 | 14.157971905552383 |
| 2026-09-23 | 2026-09-23 | 2026-06-30 | 29.320334372535488 | 5.484300737587704 | 3.2590841923420633 | 23.4119546501102 | 0.3549029639036302 | 12.835800823207572 | 8.428303674039672 | 4.271322129847424 | 3.410602305193031 | 4.147345383755144 | 14.153691525707096 |
| 2026-09-22 | 2026-09-22 | 2026-06-30 | 29.29212374789147 | 5.479024005488499 | 3.2559484572694264 | 23.38942878609974 | 0.3545614932310068 | 12.823450829021693 | 8.420194362995906 | 4.2754357498217175 | 3.41388698411457 | 4.144209648682507 | 14.14299016789439 |
| 2026-09-21 | 2026-09-21 | 2026-06-30 | 29.20185534466871 | 5.462139509422207 | 3.2459147270167854 | 23.317350489319853 | 0.3534688548100543 | 12.783933297274796 | 8.394246176155146 | 4.288651922344412 | 3.4244399480684597 | 4.134175918429866 | 14.108747945531068 |
| 2026-09-18 | 2026-09-18 | 2026-06-30 | 29.774497881547383 | 5.569250971640713 | 3.309566464957131 | 23.774599064107104 | 0.3604003082857658 | 13.034623669795103 | 8.558855663078557 | 4.206169775160231 | 3.358578888478068 | 4.197827656370211 | 14.325972936584762 |
| 2026-09-17 | 2026-09-17 | 2026-06-30 | 30.089026546377987 | 5.628082831011961 | 3.344527710165442 | 24.025746637787964 | 0.36420746662041276 | 13.172317436982723 | 8.649268789603667 | 4.162201554340829 | 3.323470762534112 | 4.232788901578521 | 14.44528556532585 |
| 2026-09-16 | 2026-09-16 | 2026-06-30 | 30.18352611286365 | 5.645758756381505 | 3.3550317528343787 | 24.10120347047299 | 0.36535132043214774 | 13.213687279423047 | 8.676433249370277 | 4.1491703981717185 | 3.3130655320413966 | 4.243292944247458 | 14.481132828081279 |
| 2026-09-15 | 2026-09-15 | 2026-06-30 | 30.64192078513845 | 5.731500419737767 | 3.4059843378657417 | 24.46722642037503 | 0.37089988020506587 | 13.414362436704005 | 8.808201511335012 | 4.087099954930944 | 3.263502986682895 | 4.294245529278821 | 14.655019279351055 |
| 2026-09-14 | 2026-09-14 | 2026-06-30 | 30.760397660836727 | 5.753661245345123 | 3.4191535639680204 | 24.561828862683228 | 0.37233396324808693 | 13.466229020464507 | 8.842258390565963 | 4.071358063728305 | 3.2509332649921228 | 4.3074147553810995 | 14.699962043128103 |
| 2026-09-11 | 2026-09-11 | 2026-06-30 | 30.107363021962897 | 5.631512626364816 | 3.346565890118056 | 24.040388105698334 | 0.364429417347507 | 13.180344744769089 | 8.6545397180514 | 4.159666622698859 | 3.3214466483514813 | 4.234827081531136 | 14.452241284624314 |
| 2026-09-10 | 2026-09-10 | 2026-06-30 | 30.292130991671318 | 5.666073047800652 | 3.3671036630396336 | 24.187923235163243 | 0.36666590958019446 | 13.261232118956311 | 8.707652364658768 | 4.134294582786867 | 3.301187362074148 | 4.255364854452713 | 14.522330769743064 |
| 2026-09-09 | 2026-09-09 | 2026-06-30 | 30.527675072703072 | 5.710131023433662 | 3.3932854241797585 | 24.376002513971976 | 0.3695170125528274 | 13.36434816363693 | 8.775360905029912 | 4.102395376054028 | 3.2757162070758863 | 4.281546615592839 | 14.611681555966118 |
| 2026-09-08 | 2026-09-08 | 2026-06-30 | 30.716674205674398 | 5.745482874172752 | 3.414293509517632 | 24.526916179342024 | 0.37180472017629734 | 13.44708784851758 | 8.829689824563129 | 4.077153412552767 | 3.255560785338103 | 4.3025547009307115 | 14.683376081476979 |
| 2026-09-04 | 2026-09-04 | 2026-06-30 | 30.887339015229305 | 5.777405332117126 | 3.4332636541258896 | 24.663190095283856 | 0.37387050312322795 | 13.521801167784137 | 8.878748434302187 | 4.0546255214211815 | 3.2375725196234617 | 4.321524845538969 | 14.748115704088352 |
| 2026-09-03 | 2026-09-03 | 2026-06-30 | 31.272389937332957 | 5.849428216620106 | 3.476063758569795 | 24.970648892026567 | 0.3785312860383238 | 13.690368036091904 | 8.989433601129564 | 4.004701697276727 | 3.19770891193129 | 4.3643249499828745 | 14.89418009456325 |
| 2026-09-02 | 2026-09-02 | 2026-06-30 | 30.894389519221814 | 5.778724112583787 | 3.43404734867105 | 24.66881984280432 | 0.373955844740829 | 13.524887724158331 | 8.880775143409554 | 4.0537002028157065 | 3.2368336632054886 | 4.322308540084129 | 14.750790227142552 |
| 2026-09-01 | 2026-09-01 | 2026-06-30 | 30.997353564401777 | 5.797983299117977 | 3.445492255395577 | 24.751035465781772 | 0.3752021553846839 | 13.569963130157785 | 8.910372767681437 | 4.040235009086779 | 3.2260818586410798 | 4.3337534468086565 | 14.789848387081182 |
| 2026-08-31 | 2026-08-31 | 2026-06-30 | 30.8774648661702 | 5.775558395370776 | 3.432166099005867 | 24.655305699183764 | 0.3737509831776988 | 13.517478481384623 | 8.875910051706155 | 4.055922129706572 | 3.2386078466422754 | 4.320427290418946 | 14.74437006557411 |
| 2026-08-28 | 2026-08-28 | 2026-06-30 | 30.981838581714968 | 5.795081257486671 | 3.443767696794826 | 24.73864692796888 | 0.37501435693496293 | 13.56317101022446 | 8.905912894068797 | 4.042258264616024 | 3.227697405247555 | 4.332028888207906 | 14.783962966843784 |
| 2026-08-27 | 2026-08-27 | 2026-06-30 | 30.713852712776298 | 5.744955120451203 | 3.4139798881657684 | 24.524663249244547 | 0.37177056789892404 | 13.445852660664535 | 8.828878769728037 | 4.077527955580813 | 3.2558598537005476 | 4.302241079578848 | 14.682305782415913 |
| 2026-08-26 | 2026-08-26 | 2026-06-30 | 31.204689172958012 | 5.836764945209922 | 3.468538520686064 | 24.916590599062193 | 0.37771181373524815 | 13.660730122824798 | 8.969972615662389 | 4.013390178821809 | 3.2046465659609904 | 4.356799712099143 | 14.868498631890507 |
| 2026-08-25 | 2026-08-25 | 2026-06-30 | 31.330218704817295 | 5.860244953842081 | 3.4824916805565023 | 25.016824507373002 | 0.3792312644464251 | 13.71568420513177 | 9.006056822654282 | 3.9973098892118712 | 3.1918066369777405 | 4.370752871969581 | 14.916116735120731 |
| 2026-08-24 | 2026-08-24 | 2026-06-30 | 31.94094171106209 | 5.97447927978986 | 3.550376230243509 | 25.504479905306507 | 0.3866236564391795 | 13.983045373892919 | 9.181612765910343 | 3.9208797972466725 | 3.1307780748795846 | 4.438637421656588 | 15.14778708970342 |
| 2026-08-21 | 2026-08-21 | 2026-06-30 | 31.602433584850374 | 5.91116211762266 | 3.5127495623788567 | 25.234185003520324 | 0.3825262428226917 | 13.834853923212847 | 9.084306601267317 | 3.962878134802031 | 3.1643132713658533 | 4.401010753791936 | 15.019378143541736 |
| 2026-08-20 | 2026-08-20 | 2026-06-30 | 31.72373195344675 | 5.933850696951566 | 3.526232409832999 | 25.331040375925998 | 0.38399447814308607 | 13.887955694826392 | 9.119174535333359 | 3.9477257355381887 | 3.1522142523063112 | 4.414493601246078 | 15.06539120637985 |
| 2026-08-19 | 2026-08-19 | 2026-06-30 | 31.746299592294566 | 5.938071921607674 | 3.528740902201909 | 25.349060379741505 | 0.3842676442609629 | 13.897835313306185 | 9.125661736706942 | 3.9449193974826042 | 3.149973423178804 | 4.417002093614988 | 15.073951966070425 |
| 2026-08-18 | 2026-08-18 | 2026-06-30 | 31.53473282047543 | 5.898498846212476 | 3.505224324495126 | 25.180126710555946 | 0.38170677051961605 | 13.805216009945742 | 9.06484561580014 | 3.97138589291047 | 3.1711066197798963 | 4.393485515908205 | 14.99369668086899 |
| 2026-08-17 | 2026-08-17 | 2026-06-30 | 31.59679275122267 | 5.910107012737703 | 3.512122558898129 | 25.22968086180752 | 0.38245796431849993 | 13.832384489679036 | 9.082685110250708 | 3.96358560965308 | 3.1648781820151792 | 4.4003837503112075 | 15.017238361818581 |
| 2026-08-14 | 2026-08-14 | 2026-06-30 | 31.671546171758617 | 5.9240894671726885 | 3.520431730550019 | 25.289370620774513 | 0.3833628042897314 | 13.86510990149261 | 9.104173423478825 | 3.954230474911574 | 3.157408212964657 | 4.408692921963097 | 15.045595163944505 |
| 2026-08-13 | 2026-08-13 | 2026-06-30 | 31.623591553333384 | 5.9151196666970645 | 3.5151013636833346 | 25.25107940152817 | 0.3827823458271593 | 13.844116418852256 | 9.09038858455014 | 3.960226745552434 | 3.1621961671035805 | 4.403362555096414 | 15.027404161901266 |
| 2026-08-12 | 2026-08-12 | 2026-06-30 | 31.921195565112377 | 5.970785808855301 | 3.548181359226463 | 25.488712831588472 | 0.386384642598676 | 13.974400943266168 | 9.17593661937185 | 3.9233052159491075 | 3.1327147442213272 | 4.4364425506395415 | 15.140296629073912 |
| 2026-08-11 | 2026-08-11 | 2026-06-30 | 31.99594898564833 | 5.984768263290286 | 3.5564905308783525 | 25.548402590555465 | 0.38728948256990753 | 14.007126355079743 | 9.197424932599967 | 3.914139040417628 | 3.1253956569581556 | 4.444751722291431 | 15.168653431199832 |
| 2026-08-10 | 2026-08-10 | 2026-06-30 | 31.960687857011806 | 5.97817275072442 | 3.5525711012605554 | 25.520246979024538 | 0.386862670279683 | 13.99168980451967 | 9.187288912448833 | 3.9184573755180137 | 3.128843798587431 | 4.440832292673634 | 15.155277550332926 |
| 2026-08-07 | 2026-08-07 | 2026-06-30 | 32.113014038813304 | 6.006665010757799 | 3.5695028266932 | 25.64187770857385 | 0.3887064764489645 | 14.058374873827585 | 9.231075975086586 | 3.8998704048324475 | 3.114002313178553 | 4.457764018106278 | 15.213060637246858 |
| 2026-08-06 | 2026-08-06 | 2026-06-30 | 32.30060350141983 | 6.0417531859151845 | 3.590354220966641 | 25.791665768136237 | 0.39097712095902526 | 14.14049743586785 | 9.284999676529045 | 3.8772214597919796 | 3.095917387289817 | 4.478615412379719 | 15.284220421426678 |
| 2026-08-05 | 2026-08-05 | 2026-06-30 | 31.637694713486898 | 5.917757630188527 | 3.516668991996654 | 25.26234061505125 | 0.38295305511291616 | 13.85029047377292 | 9.09444262141845 | 3.9584613921490797 | 3.160786552421305 | 4.404930183409733 | 15.032754024408643 |
| 2026-08-04 | 2026-08-04 | 2026-06-30 | 31.77027690150718 | 5.9425568218454865 | 3.5314060856352514 | 25.36820598936468 | 0.38455787349224896 | 13.908332054626362 | 9.132554156171283 | 3.9419421318923313 | 3.1475961103523145 | 4.41966727704833 | 15.083047467092044 |
| 2026-08-03 | 2026-08-03 | 2026-06-30 | 31.936708395630692 | 5.973687447928468 | 3.5499056786042145 | 25.50109965091922 | 0.3865724149978422 | 13.981192121027217 | 9.180395874330918 | 3.92139952272197 | 3.1311930697805144 | 4.438166870017293 | 15.14618123291233 |
| 2026-07-31 | 2026-07-31 | 2026-06-30 | 31.9536352008508 | 5.976853567699619 | 3.5517871674923964 | 25.514615513021923 | 0.38677730261152715 | 13.988602305973199 | 9.185261584687892 | 3.9193222390109264 | 3.1295343822832833 | 4.440048358905475 | 15.15260221087975 |
| 2026-07-30 | 2026-07-30 | 2026-06-30 | 31.92260523547718 | 5.971049484437005 | 3.5483380502908948 | 25.489838437396138 | 0.38640170571208526 | 13.975018066106554 | 9.176341837462608 | 3.9231319667091347 | 3.1325764066669914 | 4.4365992417039735 | 15.140831370404953 |
| 2026-07-29 | 2026-07-29 | 2026-03-31 | 34.245183417416506 | 7.928120613410479 | 3.7650431853091613 | 29.082383728954927 | 0.368715232084346 | 15.101174631985751 | 9.548053334823042 | 3.4385076867147677 | 2.920118685921295 | 4.659585348768777 | 16.110754077314507 |
| 2026-07-28 | 2026-07-28 | 2026-03-31 | 34.65189888366393 | 8.022279527160352 | 3.8097590005492084 | 29.42778282095958 | 0.3730943059442175 | 15.280524854949027 | 9.661451499945816 | 3.3981493138102206 | 2.8858447364090445 | 4.704301164008824 | 16.265361289926116 |
| 2026-07-27 | 2026-07-27 | 2026-03-31 | 34.43334199417977 | 7.971681305518443 | 3.7857300409923376 | 29.242175541561785 | 0.37074112087735633 | 15.18414733771122 | 9.600514672361866 | 3.419718203177818 | 2.90416190263794 | 4.680272204451954 | 16.18227993629091 |
| 2026-07-24 | 2026-07-24 | 2026-03-31 | 34.55637079455977 | 8.000163768481096 | 3.7992562861527563 | 29.346656534954406 | 0.37206576242277434 | 15.238399621212123 | 9.63481688454246 | 3.407543202779893 | 2.8938224038197626 | 4.693798449612372 | 16.22904761904761 |
| 2026-07-23 | 2026-07-23 | 2026-03-31 | 34.34215809870551 | 7.9505712734152745 | 3.7757049434456067 | 29.164738519083038 | 0.36975935095157325 | 15.143937772693057 | 9.575091281088033 | 3.4287980992721097 | 2.911872914700995 | 4.670247106905223 | 16.14761765003852 |
| 2026-07-22 | 2026-07-22 | 2026-03-31 | 34.21334072104845 | 7.920748693850728 | 3.7615422805103442 | 29.055341633619868 | 0.368372384243865 | 15.087132887406783 | 9.53917512968859 | 3.441707940005436 | 2.9228364694149502 | 4.65608444396996 | 16.098649520355007 |
| 2026-07-21 | 2026-07-21 | 2026-03-31 | 33.75017503152682 | 7.813520958908786 | 3.7106201171875 | 28.66200274713858 | 0.36338551521110574 | 14.882889684041341 | 9.4100378243774 | 3.488939725608788 | 2.9629475967632075 | 4.605162280647116 | 15.922583542596714 |
| 2026-07-20 | 2026-07-20 | 2026-03-31 | 34.59979285401963 | 8.01021643254437 | 3.8040302693161316 | 29.383532290009377 | 0.3725332843669898 | 15.257547543265604 | 9.646923583886922 | 3.4032668030861886 | 2.890190713623954 | 4.698572432775748 | 16.245553909405547 |
| 2026-07-17 | 2026-07-17 | 2026-03-31 | 34.63742412766475 | 8.018928468706015 | 3.8081675918897933 | 29.415490277414985 | 0.37293845736976106 | 15.274141889629943 | 9.657415728240226 | 3.3995693784774113 | 2.887050712299662 | 4.702709755349409 | 16.25985891329187 |
| 2026-07-16 | 2026-07-16 | 2026-03-31 | 35.06295633500358 | 8.117443656186577 | 3.8549521898241057 | 29.77686930091185 | 0.3775201296205951 | 15.461789772727274 | 9.776060273425804 | 3.3583114124404516 | 2.852012792206268 | 4.749494353283721 | 16.421619047619036 |
| 2026-07-15 | 2026-07-15 | 2026-03-31 | 33.69517581751283 | 7.800788061641724 | 3.7045732984744366 | 28.61529520794251 | 0.3627933429423098 | 14.85863655841712 | 9.394703246595235 | 3.4946345747376335 | 2.967783891129771 | 4.599115461934053 | 15.901676358385139 |
| 2026-07-14 | 2026-07-14 | 2026-03-31 | 33.90794192118225 | 7.850045655382004 | 3.727965597441593 | 28.79598471969094 | 0.36508417906772683 | 14.952460499965785 | 9.454025519188024 | 3.4727063850544115 | 2.9491615926571506 | 4.622507760901209 | 15.982556425548722 |
| 2026-07-13 | 2026-07-13 | 2026-03-31 | 34.261104765600535 | 7.931806573190355 | 3.76679363770857 | 29.095904776622458 | 0.36888665600458653 | 15.108195504275237 | 9.552492437390269 | 3.4369097908358057 | 2.918761688630772 | 4.661335801168186 | 16.11680635579426 |
| 2026-07-10 | 2026-07-10 | 2026-03-31 | 33.7718871655256 | 7.818547546590289 | 3.713007230176623 | 28.680441562455474 | 0.36361928807279037 | 14.892464132019969 | 9.416091481935785 | 3.486696666863957 | 2.961042701282035 | 4.60754939363624 | 15.930837107548085 |
| 2026-07-09 | 2026-07-09 | 2026-03-31 | 33.53162035058035 | 7.76292324856661 | 3.6865914004455 | 28.476397343319597 | 0.36103235392339844 | 14.786513140707306 | 9.349101612565759 | 3.511680174790771 | 2.982259698591311 | 4.581133563905117 | 15.839503028506313 |
| 2026-07-08 | 2026-07-08 | 2026-03-31 | 33.86017787663017 | 7.8389877760423765 | 3.722714240243367 | 28.755421576688352 | 0.3645699073070053 | 14.93139788309733 | 9.440708211486346 | 3.4776050746920264 | 2.953321756440584 | 4.617256403702983 | 15.964399590109469 |
| 2026-07-07 | 2026-07-07 | 2026-03-31 | 34.333474128521075 | 7.948560842862567 | 3.7747501953759057 | 29.157363743187805 | 0.3696658513185609 | 15.140108383063115 | 9.572670064373604 | 3.4296653456320634 | 2.9126094151051625 | 4.669292358835522 | 16.144316559875893 |
| 2026-07-06 | 2026-07-06 | 2026-03-31 | 33.142272824701784 | 7.672785195922153 | 3.6437850813448547 | 28.145747803105408 | 0.3568402793295516 | 14.614821697003915 | 9.240545880871847 | 3.552934556919703 | 3.0172945750862152 | 4.538327244804472 | 15.69149799621996 |
| 2026-07-02 | 2026-07-02 | 2026-03-31 | 33.34780155037161 | 7.720367260435267 | 3.6663816759823034 | 28.320291043081543 | 0.35905319116774037 | 14.705454155893039 | 9.297850267611842 | 3.5310371580531243 | 2.9986984254104647 | 4.56092383944192 | 15.769626875066422 |
| 2026-07-01 | 2026-07-01 | 2026-03-31 | 32.43305395149553 | 7.508593557654372 | 3.565810913330914 | 27.543450680996507 | 0.349204174764264 | 14.302075874444212 | 9.042805382744088 | 3.6306271555507967 | 3.0832742469935943 | 4.460353076790532 | 15.421898332037882 |
| 2026-06-30 | 2026-06-30 | 2026-03-31 | 32.25936792219376 | 7.4683834127010105 | 3.5467152234922823 | 27.39594953635543 | 0.34733411076655624 | 14.225485160134056 | 8.994379201138544 | 3.6501746313737486 | 3.099874747738071 | 4.4412573869519 | 15.355874010150924 |
| 2026-06-29 | 2026-06-29 | 2026-03-31 | 32.33028848439177 | 7.484802269747949 | 3.5545124946047544 | 27.456178123219033 | 0.34809770695559267 | 14.256759158047764 | 9.014152881487936 | 3.642167513308504 | 3.0930747818188324 | 4.449054658064372 | 15.38283347284225 |
| 2026-06-26 | 2026-06-26 | 2026-03-31 | 32.64292466225757 | 7.557180837443839 | 3.5888848820032133 | 27.721681308920257 | 0.351463836418959 | 14.394623028148306 | 9.101320377841297 | 3.607284813847928 | 3.0634509938878756 | 4.483427045462831 | 15.501677755965655 |
| 2026-06-25 | 2026-06-25 | 2026-03-31 | 32.28831522565444 | 7.475085018309949 | 3.5498977979962425 | 27.420532747865806 | 0.34764578413631525 | 14.238250116868453 | 9.002450128777417 | 3.6469021561144976 | 3.097095630451035 | 4.444439961455861 | 15.366877923874616 |
| 2026-06-24 | 2026-06-24 | 2026-03-31 | 32.31436713620775 | 7.481116309968073 | 3.552762042205346 | 27.4426570755515 | 0.34792628303535217 | 14.24973828575828 | 9.00971377892071 | 3.643962015948135 | 3.0945987454586894 | 4.447304205664964 | 15.376781194362499 |
| 2026-06-23 | 2026-06-23 | 2026-03-31 | 31.674622233014663 | 7.333008627421689 | 3.4824261015638833 | 26.89936003618327 | 0.34103819931331697 | 13.967628554141884 | 8.831343630280706 | 3.7175605614961285 | 3.157101583228019 | 4.376968265023502 | 15.133591091026243 |
| 2026-06-22 | 2026-06-22 | 2026-03-31 | 30.87421725579646 | 7.147706445751006 | 3.3944265931883413 | 26.21962401601681 | 0.33242030104309245 | 13.614672192660246 | 8.608179125106806 | 3.813937222704372 | 3.238948510710035 | 4.28896875664796 | 14.82932830104697 |
| 2026-06-18 | 2026-06-18 | 2026-03-31 | 31.06093144891257 | 7.1909327478331635 | 3.414954647946394 | 26.378189200079547 | 0.33443063826947256 | 13.697007965319086 | 8.660237747556302 | 3.7910107946188525 | 3.219478468135281 | 4.309496811406014 | 14.900305097722672 |
| 2026-06-17 | 2026-06-17 | 2026-03-31 | 31.24185485621393 | 7.232818422013692 | 3.4348460421147333 | 26.53183661649292 | 0.33637862655440853 | 13.776790162288782 | 8.71068181501464 | 3.769056829553867 | 3.200834280174317 | 4.329388205574352 | 14.969080607926752 |
| 2026-06-16 | 2026-06-16 | 2026-03-31 | 31.63843755155439 | 7.324631492585583 | 3.4784478227302156 | 26.868630552900594 | 0.34064860165632976 | 13.951672114747945 | 8.821254816789038 | 3.721812312060859 | 3.1607123403945407 | 4.372989986189834 | 15.119835988985427 |
| 2026-06-15 | 2026-06-15 | 2026-03-31 | 31.39961953733167 | 7.269342607187178 | 3.452191279553956 | 26.665816713466466 | 0.3380772666318758 | 13.846360004309453 | 8.754668894052957 | 3.7501195284785385 | 3.184751964306698 | 4.346733443013575 | 15.02905265133396 |
| 2026-06-12 | 2026-06-12 | 2026-03-31 | 31.762912944119233 | 7.353448856873777 | 3.492133111630628 | 26.97434005041615 | 0.3419888185475319 | 14.006562305219246 | 8.855960359831267 | 3.7072269354169887 | 3.1483258533602023 | 4.386675275090246 | 15.167153573587626 |
| 2026-06-11 | 2026-06-11 | 2026-03-31 | 31.66738485501507 | 7.331333098194522 | 3.4816303972341758 | 26.893213764410973 | 0.3409602750260887 | 13.964437071482342 | 8.82932574442791 | 3.718410186153899 | 3.1578231185756818 | 4.376172560693794 | 15.13083990270912 |
| 2026-06-10 | 2026-06-10 | 2026-03-31 | 32.46200125495621 | 7.5152951632633105 | 3.568993487834874 | 27.568033892506882 | 0.34951584813402303 | 14.314840831178609 | 9.05087631038296 | 3.627389620526419 | 3.0805248023558702 | 4.4635356512944915 | 15.432902245761575 |
| 2026-06-09 | 2026-06-09 | 2026-03-31 | 32.03068047034032 | 7.415439859180854 | 3.5215724721257176 | 27.201738976939467 | 0.3448718507208987 | 14.124640346295907 | 8.93061782597853 | 3.6762355555567954 | 3.1220067301597827 | 4.416114635585336 | 15.268941664507588 |
| 2026-06-08 | 2026-06-08 | 2026-03-31 | 31.283828114951262 | 7.242535673451693 | 3.439460738723245 | 26.567481991846147 | 0.336830549373686 | 13.795299203468092 | 8.72238456772516 | 3.763999916540495 | 3.196539746752019 | 4.334002902182864 | 14.985036156894386 |
| 2026-06-05 | 2026-06-05 | 2026-03-31 | 31.90041429196073 | 7.385281866991033 | 3.5072505226355912 | 27.091111711774552 | 0.34346928488825246 | 14.067196580135462 | 8.894297727945142 | 3.691247559860647 | 3.134755526519953 | 4.4017926860952095 | 15.219422793433768 |
| 2026-06-04 | 2026-06-04 | 2026-03-31 | 31.699227551383125 | 7.338705017754274 | 3.4851313020329933 | 26.92025585974603 | 0.3413031228665698 | 13.97847881606131 | 8.838203949562363 | 3.7146749466646196 | 3.1546510033376736 | 4.379673465492612 | 15.142944459668621 |
| 2026-06-03 | 2026-06-03 | 2026-03-31 | 31.553042233357193 | 7.30486157708431 | 3.4690591429583284 | 26.7961094224924 | 0.3397291568928369 | 13.914015151515152 | 8.797445364734058 | 3.7318850443288962 | 3.169266508770497 | 4.363601306417947 | 15.087374149659853 |
| 2026-06-02 | 2026-06-02 | 2026-03-31 | 30.6744771074037 | 7.101464497839787 | 3.3724664163257363 | 26.049996668111223 | 0.3302697143671939 | 13.526592335556494 | 8.552488677585663 | 3.8387720840829798 | 3.2600392714066397 | 4.267008579785355 | 14.753399869127328 |
| 2026-06-01 | 2026-06-01 | 2026-03-31 | 30.75842583341605 | 7.120899512015521 | 3.38169605235763 | 26.121289294396487 | 0.33117358378490264 | 13.563611391818885 | 8.575894798779007 | 3.82829495408758 | 3.2511416722555313 | 4.27623821581725 | 14.785311806607398 |
| 2026-05-29 | 2026-05-29 | 2026-03-31 | 30.60645193811306 | 7.085715954743663 | 3.3649874755081215 | 25.992226965072305 | 0.3295372926488795 | 13.496595125487357 | 8.533522274731851 | 3.847304047259108 | 3.2672849568516558 | 4.259529638967741 | 14.72754104967181 |
| 2026-05-28 | 2026-05-28 | 2026-03-31 | 31.0319819369142 | 7.184230630924492 | 3.411771830627564 | 26.353604112990357 | 0.3341189411205597 | 13.684242034680917 | 8.652166204145121 | 3.7945474012303113 | 3.2224818963639783 | 4.306313994087183 | 14.889300344454178 |
| 2026-05-27 | 2026-05-27 | 2026-03-31 | 31.204221374031125 | 7.224105874552313 | 3.4307084767262017 | 26.4998767535085 | 0.3359734297724834 | 13.760194842020672 | 8.700189054889028 | 3.7736024559721897 | 3.204694608506473 | 4.32525064018582 | 14.95477476449563 |
| 2026-05-26 | 2026-05-26 | 2026-03-31 | 31.1883000258471 | 7.220419914772437 | 3.428958024326793 | 26.486355705840968 | 0.33580200585224285 | 13.753173969731188 | 8.695749952321803 | 3.7755288462711105 | 3.2063305764381407 | 4.323500187786412 | 14.94872248601588 |
| 2026-05-22 | 2026-05-22 | 2026-03-31 | 31.538567477358008 | 7.301510518629974 | 3.4674677342989133 | 26.783816878947803 | 0.33957330831838045 | 13.907632186196068 | 8.793409593028468 | 3.73359780840648 | 3.1707210567439827 | 4.362009897758532 | 15.081871773025606 |
| 2026-05-21 | 2026-05-21 | 2026-03-31 | 31.51685755189692 | 7.296484442248204 | 3.4650808641246607 | 26.765379939209723 | 0.3393395592358497 | 13.898058712121212 | 8.78735655124239 | 3.7361696425428215 | 3.172905161478615 | 4.359623027584279 | 15.073619047619037 |
| 2026-05-20 | 2026-05-20 | 2026-03-31 | 31.783176277395476 | 7.358140031930007 | 3.494360938064887 | 26.991548486031295 | 0.34220699228427853 | 14.015497872323701 | 8.861610070755708 | 3.704863396472127 | 3.146318641259308 | 4.388903101524505 | 15.174856397148691 |
| 2026-05-19 | 2026-05-19 | 2026-03-31 | 32.18120777345847 | 7.450288515127172 | 3.5381220052352327 | 27.329572802140717 | 0.34649256651113775 | 14.191018705657035 | 8.97258701916405 | 3.659039997587047 | 3.1074035724189084 | 4.432664168694851 | 15.326162519597672 |
| 2026-05-18 | 2026-05-18 | 2026-03-31 | 32.237655788194985 | 7.463356825019507 | 3.5443281105031597 | 27.377510721038536 | 0.3471003379048716 | 14.215910712155429 | 8.98832554358016 | 3.652633032233787 | 3.1019625203833434 | 4.4388702739627774 | 15.347620445199553 |
| 2026-05-15 | 2026-05-15 | 2026-03-31 | 31.816467774486064 | 7.365847364115033 | 3.498021129418568 | 27.019820961068103 | 0.34256543924969757 | 14.030178497776841 | 8.870892222524104 | 3.700986773527717 | 3.143026457518675 | 4.392563292878186 | 15.1875116954985 |
| 2026-05-14 | 2026-05-14 | 2026-03-31 | 31.671729048644973 | 7.332338824770609 | 3.4821080140838965 | 26.8969030279374 | 0.34100704862174874 | 13.966352740201083 | 8.830536968557434 | 3.7179001573575787 | 3.1573899816586852 | 4.376650177543515 | 15.132491287335235 |
| 2026-05-13 | 2026-05-13 | 2026-03-31 | 31.327250174411127 | 7.2525883375149665 | 3.4442347218866205 | 26.60435774690112 | 0.3372980713179014 | 13.814447125521575 | 8.734491267069622 | 3.7587827133939373 | 3.1921090885175256 | 4.338776885346239 | 15.001542447252326 |
| 2026-05-12 | 2026-05-12 | 2026-03-31 | 31.502382795897738 | 7.293133383793868 | 3.4634894554652456 | 26.75308739566513 | 0.33918371066139325 | 13.891675746802129 | 8.7833207795368 | 3.7378863426508024 | 3.1743630520870334 | 4.358031618924864 | 15.06811667098479 |
| 2026-05-11 | 2026-05-11 | 2026-03-31 | 30.990008678176867 | 7.174513379486492 | 3.407157134019052 | 26.31795873763713 | 0.33366701830128226 | 13.665732993501607 | 8.640463451434604 | 3.7996867841042206 | 3.2268464665006658 | 4.301699297478671 | 14.873344795486544 |
| 2026-05-08 | 2026-05-08 | 2026-03-31 | 31.172378677663072 | 7.216733954992561 | 3.4272075719273847 | 26.47283465817344 | 0.33563058193200235 | 13.746153097441702 | 8.691310849754577 | 3.7774572043846155 | 3.2079682155169045 | 4.321749735387003 | 14.942670207536128 |
| 2026-05-07 | 2026-05-07 | 2026-03-31 | 32.05239039580141 | 7.420465935562624 | 3.52395934229997 | 27.220175916677547 | 0.3451055998034295 | 14.134213820370762 | 8.936670867764606 | 3.6737455447057172 | 3.1198921130418764 | 4.418501505759588 | 15.277194389914158 |
| 2026-05-06 | 2026-05-06 | 2026-03-31 | 31.917784440867287 | 7.389303239396182 | 3.5091602615898636 | 27.10586313914383 | 0.34365630793343094 | 14.074856333299117 | 8.899140777146311 | 3.68923872619976 | 3.133049544377547 | 4.403702425049482 | 15.226025813303826 |
| 2026-05-05 | 2026-05-05 | 2026-03-31 | 32.492397359139424 | 7.522332181497522 | 3.5723353488936977 | 27.59384748371901 | 0.34984312062872 | 14.328244668787177 | 9.059351184655776 | 3.6239962571005098 | 3.0776430219874844 | 4.4668775123533155 | 15.444456900875572 |
| 2026-05-04 | 2026-05-04 | 2026-03-31 | 32.978719566306985 | 7.634920894146774 | 3.625803426130788 | 28.00685181406131 | 0.35507931408979404 | 14.542699253197874 | 9.19494486261468 | 3.570554829364767 | 3.032258417399744 | 4.520345589590406 | 15.629325505885935 |
| 2026-05-01 | 2026-05-01 | 2026-03-31 | 33.11187892905626 | 7.665748688987676 | 3.640443463100901 | 28.119936087472094 | 0.35651303061400846 | 14.601418833299117 | 9.23207162237134 | 3.5561958494120365 | 3.0200641955189145 | 4.534985626560518 | 15.679944180650764 |
| 2026-04-30 | 2026-04-30 | 2026-03-31 | 33.65899113605256 | 7.792410926805617 | 3.700595019640769 | 28.584565724659832 | 0.3624037452853226 | 14.84268011902318 | 9.384614433103566 | 3.498391438346403 | 2.970974370437644 | 4.595137183100386 | 15.887921256344322 |
| 2026-04-29 | 2026-04-29 | 2025-12-31 | 34.42687776587723 | Unavailable | 3.6989360811774143 | 33.10652876065183 | 1.0971987992293997 | 15.427434219757663 | 9.332130629629184 | 3.020552251882511 | 2.9047072081313354 | 4.599824828995249 | 16.167059683446656 |
| 2026-04-28 | 2026-04-28 | 2025-12-31 | 33.98441645246381 | Unavailable | 3.6513965939244573 | 32.68103684420171 | 1.083097374607506 | 15.229157662298862 | 9.212192167494697 | 3.0598784388856397 | 2.9425251464851963 | 4.552285341742291 | 15.999972075480747 |
| 2026-04-27 | 2026-04-27 | 2025-12-31 | 33.8125123882116 | Unavailable | 3.6329266603426857 | 32.51572569150463 | 1.0776187211506678 | 15.152123704662758 | 9.16559394867638 | 3.0754349741032216 | 2.957485053221422 | 4.533815408160519 | 15.935055577642931 |
| 2026-04-24 | 2026-04-24 | 2025-12-31 | 34.31028307647146 | Unavailable | 3.6864087673022037 | 32.9944057425727 | 1.0934828783700492 | 15.375185598392312 | 9.300525182290764 | 3.0308168233189283 | 2.9145781099245944 | 4.587297515120038 | 16.123029782608445 |
| 2026-04-23 | 2026-04-23 | 2025-12-31 | 34.79908529337595 | Unavailable | 3.7389272724354115 | 33.46446128354478 | 1.1090612067068657 | 15.594228524650356 | 9.433025322768978 | 2.9882447278233113 | 2.8736387510459966 | 4.639816020253246 | 16.30761720463848 |
| 2026-04-22 | 2026-04-22 | 2025-12-31 | 33.47319077627789 | Unavailable | 3.5964688391588853 | 32.18941783457405 | 1.0668044013712752 | 15.000066295244174 | 9.073613675891947 | 3.10661101464817 | 2.9874654217568337 | 4.497357586976719 | 15.806916834773526 |
| 2026-04-21 | 2026-04-21 | 2025-12-31 | 33.39695648886428 | Unavailable | 3.5882779785686596 | 32.1161073053425 | 1.0643747831764696 | 14.965904049618482 | 9.052948765950399 | 3.113702387691457 | 2.9942848245271545 | 4.489166726386493 | 15.77812831848346 |
| 2026-04-20 | 2026-04-20 | 2025-12-31 | 33.51056092752059 | Unavailable | 3.6004840101462374 | 32.22535475558443 | 1.0679954035106312 | 15.01681267445404 | 9.083743642815392 | 3.103146598647473 | 2.9841338739834367 | 4.501372757964071 | 15.821029004563682 |
| 2026-04-17 | 2026-04-17 | 2025-12-31 | 33.47618102702735 | Unavailable | 3.5967901214565186 | 32.19229340241125 | 1.066899701896464 | 15.001406291773968 | 9.074424246365373 | 3.1063335174657003 | 2.9871985672219874 | 4.497678869274353 | 15.808046049531514 |
| 2026-04-16 | 2026-04-16 | 2025-12-31 | 33.495614235559316 | Unavailable | 3.59887808879125 | 32.21098130322963 | 1.0675190462706898 | 15.010114736040817 | 9.079692027016481 | 3.104531310568098 | 2.985465479054833 | 4.4997668366090835 | 15.815384653450712 |
| 2026-04-15 | 2026-04-15 | 2025-12-31 | 33.622671381248665 | Unavailable | 3.612529523108293 | 32.33316551861556 | 1.071568409928699 | 15.067051812083637 | 9.114133543585726 | 3.0927995572356135 | 2.974183665125725 | 4.513418270926127 | 15.863365513934154 |
| 2026-04-14 | 2026-04-14 | 2025-12-31 | 33.945550035399876 | Unavailable | 3.647220659254995 | 32.64366104256494 | 1.0818586858590549 | 15.211740773765165 | 9.201656606192481 | 3.0633818881285197 | 2.945894230487227 | 4.548109407072829 | 15.98529486764235 |
| 2026-04-13 | 2026-04-13 | 2025-12-31 | 34.53001974824995 | Unavailable | 3.7100179923131598 | 33.20571501358695 | 1.1004859767649025 | 15.473654389915751 | 9.360089437263351 | 3.0115297911543983 | 2.8960307792777384 | 4.610906740130995 | 16.20600940988165 |
| 2026-04-10 | 2026-04-10 | 2025-12-31 | 34.298324354366635 | Unavailable | 3.6851238831782602 | 32.98290566463951 | 1.0931017489622952 | 15.369826634391009 | 9.297283518681168 | 3.031873571624362 | 2.915594329530814 | 4.586012630996095 | 16.118513784914974 |
| 2026-04-09 | 2026-04-09 | 2025-12-31 | 34.84392993104579 | Unavailable | 3.743745526633551 | 33.50758602744035 | 1.1104904238126931 | 15.61432438412577 | 9.445181406733935 | 2.984398813991168 | 2.8699403367500294 | 4.644634274451386 | 16.324551980654366 |
| 2026-04-08 | 2026-04-08 | 2025-12-31 | 34.59429531355873 | Unavailable | 3.7169239687794424 | 33.26752546488532 | 1.102534465551954 | 15.50245767154014 | 9.377512683595302 | 3.005934424114364 | 2.8906500072804326 | 4.617812716597276 | 16.230281928478245 |
| 2026-04-07 | 2026-04-07 | 2025-12-31 | 34.875319580789565 | Unavailable | 3.747118133025637 | 33.537771812776334 | 1.1114908249016713 | 15.628390770276049 | 9.453690232710526 | 2.9817126957105913 | 2.867357237210327 | 4.648006880843472 | 16.336405720928543 |
| 2026-04-06 | 2026-04-06 | 2025-12-31 | 34.94856589834673 | Unavailable | 3.7549879563848187 | 33.60820896758628 | 1.1138252152642896 | 15.661214041489819 | 9.47354519046276 | 2.975463527272335 | 2.861347738584334 | 4.655876704202654 | 16.364065883799107 |
| 2026-04-02 | 2026-04-02 | 2025-12-31 | 35.190723748513626 | Unavailable | 3.7810061859615507 | 33.841079513840526 | 1.1215428858655556 | 15.769730251692028 | 9.539187178275768 | 2.9549884766265038 | 2.841657952664976 | 4.681894933779386 | 16.455512468411012 |
| 2026-04-01 | 2026-04-01 | 2025-12-31 | 34.53001974824995 | Unavailable | 3.7100179923131598 | 33.20571501358695 | 1.1004859767649025 | 15.473654389915751 | 9.360089437263351 | 3.0115297911543983 | 2.8960307792777384 | 4.610906740130995 | 16.20600940988165 |
| 2026-03-31 | 2026-03-31 | 2025-12-31 | 34.34914721264238 | Unavailable | 3.6905844569050776 | 33.03177935079388 | 1.0947214944254988 | 15.392601464808138 | 9.311060125308865 | 3.027387623839786 | 2.9112804280391127 | 4.591473204722912 | 16.137706129108352 |
| 2026-03-30 | 2026-03-30 | 2025-12-31 | 34.37456092267327 | Unavailable | 3.6933149888350747 | 33.056218387286656 | 1.0955314398501024 | 15.403989902134573 | 9.31794904690683 | 3.0251494235789465 | 2.9091280678450953 | 4.59420373665291 | 16.14730316254353 |
| 2026-03-27 | 2026-03-27 | 2025-12-31 | 33.64210458978064 | Unavailable | 3.6146174904430244 | 32.351853419433944 | 1.0721877543029248 | 15.075760256350486 | 9.119401324236835 | 3.091013015653979 | 2.972465641474068 | 4.515506238260858 | 15.870704117853352 |
| 2026-03-26 | 2026-03-26 | 2025-12-31 | 33.85885101080966 | Unavailable | 3.6379054331563476 | 32.560287122611 | 1.079095552172589 | 15.172889051344132 | 9.178155008735994 | 3.071225988377618 | 2.953437491664272 | 4.538794180974182 | 15.952554530368568 |
| 2026-03-25 | 2026-03-25 | 2025-12-31 | 33.610714940036864 | Unavailable | 3.6112448840509384 | 32.321667634097956 | 1.0711873532139466 | 15.061693870200207 | 9.110892498260245 | 3.093899768169893 | 2.9752416804701958 | 4.512133631868772 | 15.858850377579174 |
| 2026-03-24 | 2026-03-24 | 2025-12-31 | 33.62416764706991 | Unavailable | 3.6126902867904036 | 32.33460439924195 | 1.0716160965377943 | 15.06772232140747 | 9.114539137964497 | 3.0926619285419306 | 2.974051314805237 | 4.513579034608238 | 15.863930551982394 |
| 2026-03-23 | 2026-03-23 | 2025-12-31 | 34.011321866529904 | Unavailable | 3.654287399403388 | 32.706910374489695 | 1.0839548612552017 | 15.241214564713387 | 9.219485446903203 | 3.057457853860653 | 2.9401973963972474 | 4.555176147221222 | 16.010132424287185 |
| 2026-03-20 | 2026-03-20 | 2025-12-31 | 34.56589591456442 | Unavailable | 3.7138726446849897 | 33.24021524738653 | 1.1016293649881648 | 15.489731281919655 | 9.36981442809214 | 3.008404104960252 | 2.89302497025297 | 4.614761392502825 | 16.219557402962057 |
| 2026-03-19 | 2026-03-19 | 2025-12-31 | 34.953050134024416 | Unavailable | 3.755469757297974 | 33.61252122263428 | 1.1139681297055721 | 15.663223525225572 | 9.474760737030843 | 2.9750817957880877 | 2.860980647370079 | 4.656358505115809 | 16.365759275266846 |
| 2026-03-18 | 2026-03-18 | 2025-12-31 | 34.94706963252549 | Unavailable | 3.754827192702708 | 33.60677008695989 | 1.113777528655194 | 15.660543532165986 | 9.473139596083989 | 2.975590922342223 | 2.8614702477637572 | 4.655715940520543 | 16.36350084575087 |
| 2026-03-17 | 2026-03-17 | 2025-12-31 | 35.284897259530986 | Unavailable | 3.791124495270986 | 33.93164125667966 | 1.124544234518493 | 15.811931454378609 | 9.564714892773766 | 2.9471017698065034 | 2.8340737189758567 | 4.692013243088821 | 16.491075411910522 |
| 2026-03-16 | 2026-03-16 | 2025-12-31 | 35.420925157468716 | Unavailable | 3.805739776480928 | 34.062452175577164 | 1.1288794997520692 | 15.872888520010807 | 9.601588120763294 | 2.935783938412401 | 2.823189952138062 | 4.706628524298763 | 16.54244391666793 |
| 2026-03-13 | 2026-03-13 | 2025-12-31 | 35.65560852120847 | Unavailable | 3.830954922846872 | 34.28813489894622 | 1.1363589553868636 | 15.97805524994747 | 9.66520399153479 | 2.9164607609810034 | 2.804607862477471 | 4.731843670664707 | 16.631067895054105 |
| 2026-03-12 | 2026-03-12 | 2025-12-31 | 35.66756724331329 | Unavailable | 3.8322398069708155 | 34.29963497687941 | 1.1367400847946179 | 15.983414213948771 | 9.668445655144387 | 2.9154829218272345 | 2.8036675256776107 | 4.733128554788651 | 16.635583892747576 |
| 2026-03-11 | 2026-03-11 | 2025-12-31 | 35.35216307558923 | Unavailable | 3.798351754034902 | 33.99632727581522 | 1.1266880238307335 | 15.842074732532792 | 9.582948709579144 | 2.9414942146159238 | 2.8286812262712795 | 4.699240501852737 | 16.51647714526511 |
| 2026-03-10 | 2026-03-10 | 2025-12-31 | 35.20866069122435 | Unavailable | 3.7829333896141715 | 33.858328534032516 | 1.1221145436306859 | 15.777768186635045 | 9.544049364548105 | 2.9534830669353784 | 2.8402102788568913 | 4.683822137432006 | 16.46228603428197 |
| 2026-03-09 | 2026-03-09 | 2025-12-31 | 36.84846311022524 | Unavailable | 3.9591191121445 | 35.43524080344104 | 1.1743757233210652 | 16.512599388133374 | 9.988552362611609 | 2.822049398639594 | 2.7138173904531326 | 4.860007859962336 | 17.08152811358115 |
| 2026-03-06 | 2026-03-06 | 2025-12-31 | 36.779703309238776 | Unavailable | 3.951731334765062 | 35.36911809709468 | 1.1721843200927313 | 16.481786622773228 | 9.969913569711574 | 2.827325231165837 | 2.7188908828114653 | 4.852620082582899 | 17.055562203516814 |
| 2026-03-05 | 2026-03-05 | 2025-12-31 | 36.78568152984468 | Unavailable | 3.9523736542937393 | 35.37486703935348 | 1.1723748484501075 | 16.484465593714944 | 9.971534092374315 | 2.826865748746221 | 2.7184490225869204 | 4.853262402111575 | 17.057819771694305 |
| 2026-03-04 | 2026-03-04 | 2025-12-31 | 36.46579312644293 | Unavailable | 3.9180038004446707 | 35.06724708324129 | 1.1621798730449406 | 16.34111662856321 | 9.884821600240988 | 2.8516638264367837 | 2.7422960376387824 | 4.818892548262507 | 16.937019632744096 |
| 2026-03-03 | 2026-03-03 | 2025-12-31 | 36.38955883902932 | Unavailable | 3.9098129398544446 | 34.993936554009736 | 1.159750254850135 | 16.30695438293752 | 9.864156690299442 | 2.8576379180907447 | 2.748041009300333 | 4.810701687672281 | 16.908231116454033 |
| 2026-03-02 | 2026-03-02 | 2025-12-31 | 36.334251745075896 | Unavailable | 3.903870565214472 | 34.94075061280737 | 1.1579875949456488 | 16.282170068784637 | 9.84916453710366 | 2.861987743427168 | 2.7522240089491374 | 4.804759313032308 | 16.887345380792915 |
| 2026-02-27 | 2026-02-27 | 2025-12-31 | 36.00090835374809 | Unavailable | 3.8680550635593494 | 34.62019169813559 | 1.1473638035236324 | 16.132791630307768 | 9.758804786981965 | 2.8884877608977915 | 2.7777076905224503 | 4.768943811377185 | 16.761464206101003 |
| 2026-02-26 | 2026-02-26 | 2025-12-31 | 34.963512590308 | Unavailable | 3.7565938777398067 | 33.622582419941075 | 1.114301572504231 | 15.667911979903042 | 9.47759680626167 | 2.9741915344578476 | 2.8601245295851743 | 4.657482625557641 | 16.369710234912077 |
| 2026-02-25 | 2026-02-25 | 2025-12-31 | 34.0965269061919 | Unavailable | 3.6634421068865133 | 32.78884760723284 | 1.086670381025574 | 15.279396799928458 | 9.242582068265031 | 3.0498174622624177 | 2.932850031181331 | 4.564330854704347 | 16.04230858485122 |
| 2026-02-24 | 2026-02-24 | 2025-12-31 | 34.317757562898606 | Unavailable | 3.6872118505129916 | 33.001593565457895 | 1.093721093336521 | 15.378535078657858 | 9.302551299332276 | 3.0301567044528417 | 2.9139433081172923 | 4.588100598330826 | 16.125852388834172 |
| 2026-02-23 | 2026-02-23 | 2025-12-31 | 34.46424791711992 | Unavailable | 3.7029512521647665 | 33.1424656816622 | 1.0983898013687556 | 15.444180598967527 | 9.342260596552629 | 3.017277017362357 | 2.9015575862987437 | 4.6038399999826005 | 16.181171853236812 |
| 2026-02-20 | 2026-02-20 | 2025-12-31 | 34.42687776587723 | Unavailable | 3.6989360811774143 | 33.10652876065183 | 1.0971987992293997 | 15.427434219757663 | 9.332130629629184 | 3.020552251882511 | 2.9047072081313354 | 4.599824828995249 | 16.167059683446656 |
| 2026-02-19 | 2026-02-19 | 2025-12-31 | 34.89176253857207 | Unavailable | 3.7488848180627357 | 33.55358414575752 | 1.1120148687507079 | 15.635759218013105 | 9.458147442888206 | 2.9803075452564993 | 2.8660059774696736 | 4.649773565880571 | 16.342615110089753 |
| 2026-02-18 | 2026-02-18 | 2025-12-31 | 34.987430034517644 | Unavailable | 3.759163645987693 | 33.64558257580746 | 1.115063831319739 | 15.678629907905645 | 9.48408013348086 | 2.972158373976382 | 2.8581693454289927 | 4.660052393805527 | 16.378742230299014 |
| 2026-02-17 | 2026-02-17 | 2025-12-31 | 35.16082808369808 | Unavailable | 3.777794098184987 | 33.812330415715344 | 1.1205900986926711 | 15.75633335274771 | 9.531083328393834 | 2.9575009699278776 | 2.84407408613803 | 4.678682846002822 | 16.444222904846583 |
| 2026-02-13 | 2026-02-13 | 2025-12-31 | 35.056192116397135 | Unavailable | 3.7665516684337192 | 33.711707475569405 | 1.1172553072410747 | 15.70944369538366 | 9.50271954466501 | 2.966328539498308 | 2.8525630983527765 | 4.667440416251554 | 16.40470900170184 |
| 2026-02-12 | 2026-02-12 | 2025-12-31 | 34.531513733178166 | Unavailable | 3.710178510928682 | 33.20715170079776 | 1.100533590680996 | 15.47432387712171 | 9.360494413358007 | 3.011399499150589 | 2.895905484268393 | 4.611067258746516 | 16.2065735865914 |
| 2026-02-11 | 2026-02-11 | 2025-12-31 | 35.07711930985732 | Unavailable | 3.768800154383973 | 33.731832063598596 | 1.117922265531394 | 15.71882162685647 | 9.508392301410776 | 2.9645588123247566 | 2.850861244238438 | 4.669688902201807 | 16.41261178233079 |
| 2026-02-10 | 2026-02-10 | 2025-12-31 | 34.63764596630035 | Unavailable | 3.7215817043620603 | 33.309213521570086 | 1.1039160687416878 | 15.521884043809592 | 9.389263791465602 | 3.0021723549624757 | 2.887032222030676 | 4.622470452179895 | 16.24665252778438 |
| 2026-02-09 | 2026-02-09 | 2025-09-30 | 36.346002340093605 | Unavailable | 3.760133553905746 | 38.797314737718565 | 2.7897636144744182 | 15.913789275956285 | 9.79001470742725 | 2.5774979705690932 | 2.7513342200412807 | 4.695696820529361 | 17.07175443743585 |
| 2026-02-06 | 2026-02-06 | 2025-09-30 | 35.760996211226015 | Unavailable | 3.6996124227559513 | 38.17285357434783 | 2.74486104727354 | 15.657649297401553 | 9.632439782076215 | 2.619662682676676 | 2.796342680425894 | 4.635175689379567 | 16.851722793836537 |
| 2026-02-05 | 2026-02-05 | 2025-09-30 | 35.73103840392019 | Unavailable | 3.6965131725165983 | 38.14087529877242 | 2.742561614174703 | 15.644532525213691 | 9.624370466188818 | 2.6218590741995507 | 2.79868720493241 | 4.632076439140214 | 16.840455107474188 |
| 2026-02-04 | 2026-02-04 | 2025-09-30 | 35.704230124344136 | Unavailable | 3.693739753018817 | 38.11225896703512 | 2.7405039253475207 | 15.632794747065978 | 9.617149494570686 | 2.623827679343125 | 2.800788580281338 | 4.629303019642433 | 16.830372016842972 |
| 2026-02-03 | 2026-02-03 | 2025-09-30 | 35.492935069972376 | Unavailable | 3.6718804680200607 | 37.88671337194387 | 2.7242858211090124 | 15.54028099716687 | 9.56023589866679 | 2.6394477403799472 | 2.8174621175412926 | 4.6074437346436765 | 16.750900032185616 |
| 2026-02-02 | 2026-02-02 | 2025-09-30 | 35.18860744172809 | Unavailable | 3.640396605898597 | 37.5618607329687 | 2.7009269345879856 | 15.407033722778488 | 9.478263418488373 | 2.6622749259125023 | 2.841828855137243 | 4.575959872522213 | 16.63643677286064 |
| 2026-01-30 | 2026-01-30 | 2025-09-30 | 35.043539087709135 | Unavailable | 3.625388727440536 | 37.40700841835397 | 2.689792108483401 | 15.343516772692322 | 9.439188383326634 | 2.6732958402237372 | 2.853593061754231 | 4.560951994064151 | 16.581873877202053 |
| 2026-01-29 | 2026-01-29 | 2025-09-30 | 35.18387713499263 | Unavailable | 3.6399072374968164 | 37.5568113963868 | 2.700563856484033 | 15.404962598039805 | 9.47698928187006 | 2.662632856249895 | 2.8422109256555914 | 4.575470504120432 | 16.63465761685804 |
| 2026-01-28 | 2026-01-28 | 2025-09-30 | 36.51945494058165 | Unavailable | 3.7780778916902586 | 38.98246564015461 | 2.8030770938813063 | 15.98973402794593 | 9.836735210384637 | 2.565255900514234 | 2.7382664983007894 | 4.713641158313874 | 17.136993174072398 |
| 2026-01-27 | 2026-01-27 | 2025-09-30 | 36.47845574079921 | Unavailable | 3.7738363669871364 | 38.938701298671596 | 2.7999301707422664 | 15.97178287558217 | 9.825691828911564 | 2.5681390664000268 | 2.741344115840828 | 4.709399633610752 | 17.12157261543338 |
| 2026-01-26 | 2026-01-26 | 2025-09-30 | 36.30658151326053 | Unavailable | 3.756055317947063 | 38.75523522064946 | 2.786737840489088 | 15.896529200819673 | 9.77939647021746 | 2.5802965568563563 | 2.7543215536135293 | 4.691618584570678 | 17.056927534105938 |
| 2026-01-23 | 2026-01-23 | 2025-09-30 | 36.14574386608582 | Unavailable | 3.7394160455392207 | 38.58355007187512 | 2.7743926309189364 | 15.826107799290309 | 9.736073880937498 | 2.5917780974979134 | 2.76657745294948 | 4.6749793121628365 | 16.99643351513044 |
| 2026-01-22 | 2026-01-22 | 2025-09-30 | 36.10947737909516 | Unavailable | 3.7356641381536475 | 38.544837635303914 | 2.771608970562437 | 15.810228825136614 | 9.726305284168506 | 2.5943811450488035 | 2.7693560599105465 | 4.671227404777263 | 16.982793017456384 |
| 2026-01-21 | 2026-01-21 | 2025-09-30 | 35.71369314387138 | Unavailable | 3.694718738738147 | 38.12236020852882 | 2.741230266234014 | 15.636938050014725 | 9.61969841589308 | 2.623132446496 | 2.800046458291318 | 4.630282005361763 | 16.83393123381053 |
| 2026-01-20 | 2026-01-20 | 2025-09-30 | 34.89531639384777 | Unavailable | 3.6100545204093644 | 37.24878902324133 | 2.6784151687499858 | 15.27861872162324 | 9.399263707724097 | 2.6846510348995536 | 2.8657140938727963 | 4.54561778703298 | 16.52612457588761 |
| 2026-01-16 | 2026-01-16 | 2025-09-30 | 34.884277407427476 | Unavailable | 3.608912494861364 | 37.23700552566363 | 2.677567863388371 | 15.273785394918724 | 9.396290290224188 | 2.685500581701724 | 2.8666209373368945 | 4.54447576148498 | 16.521972608573304 |
| 2026-01-15 | 2026-01-15 | 2025-09-30 | 34.668252046320255 | Unavailable | 3.586563841460827 | 37.00641059399048 | 2.6609866810459097 | 15.179200520280933 | 9.338102557701978 | 2.702234515450118 | 2.884483471113282 | 4.522127108084443 | 16.44072146791335 |
| 2026-01-14 | 2026-01-14 | 2025-09-30 | 34.49952975256767 | Unavailable | 3.5691088720780946 | 36.82630902813634 | 2.6480362797429744 | 15.10532689302997 | 9.292656191362905 | 2.7154499769063785 | 2.898590233467092 | 4.504672138701711 | 16.3772618872794 |
| 2026-01-13 | 2026-01-13 | 2025-09-30 | 34.087976224188125 | Unavailable | 3.526532078712813 | 36.386998767201646 | 2.616447191948984 | 14.925131666464885 | 9.181801768969256 | 2.748234352598971 | 2.93358571193329 | 4.462095345336429 | 16.222468980316638 |
| 2026-01-12 | 2026-01-12 | 2025-09-30 | 34.46484163852638 | Unavailable | 3.565520253436961 | 36.78928141597903 | 2.6453737685401846 | 15.090138996103423 | 9.283312738857195 | 2.718183018289834 | 2.9015076015383574 | 4.501083520060577 | 16.36421504491445 |
| 2026-01-09 | 2026-01-09 | 2025-09-30 | 34.83382000023043 | Unavailable | 3.60369248227045 | 37.183145079346716 | 2.6736949687200138 | 15.25169304654898 | 9.382699283600253 | 2.6893905770102466 | 2.870773288698698 | 4.539255748894066 | 16.502994642891448 |
| 2026-01-08 | 2026-01-08 | 2025-09-30 | 34.35288543165567 | Unavailable | 3.553937953791363 | 36.669774457437605 | 2.6367804891632685 | 15.041119919188036 | 9.25315666002365 | 2.727041588872312 | 2.9109636277554576 | 4.489501220414979 | 16.322106241274064 |
| 2026-01-07 | 2026-01-07 | 2025-09-30 | 34.05486407703989 | Unavailable | 3.5231064999003503 | 36.35165341112834 | 2.613905645221316 | 14.910633793294105 | 9.172882812641062 | 2.750906509506579 | 2.936438089248488 | 4.4586697665239665 | 16.210014888298435 |
| 2026-01-06 | 2026-01-06 | 2025-09-30 | 34.545259259085576 | Unavailable | 3.573839765182998 | 36.87512270620125 | 2.6515462809859667 | 15.125349170132413 | 9.304973709454293 | 2.711855382739732 | 2.8947532062217625 | 4.509403031806613 | 16.39446160192102 |
| 2026-01-05 | 2026-01-05 | 2025-09-30 | 34.602025345967455 | Unavailable | 3.579712434920132 | 36.93571731351396 | 2.6559034029119855 | 15.15020372046799 | 9.320263996959822 | 2.707406469223008 | 2.890004241085676 | 4.5152757015437475 | 16.415812378914584 |
| 2026-01-02 | 2026-01-02 | 2025-09-30 | 34.43803335895033 | Unavailable | 3.56274683393918 | 36.76066508424173 | 2.643316079713003 | 15.07840121795571 | 9.276091767239063 | 2.720298987269063 | 2.903766279499533 | 4.498310100562796 | 16.354131954283233 |
| 2025-12-31 | 2025-12-31 | 2025-09-30 | 34.644600512642945 | Unavailable | 3.584116999451925 | 36.98116391108098 | 2.659171290526147 | 15.168844896587519 | 9.33173187461041 | 2.7040793048170166 | 2.8864526800794468 | 4.51968026607554 | 16.431825687900346 |
| 2025-12-30 | 2025-12-30 | 2025-09-30 | 35.02461545471096 | Unavailable | 3.623431004917645 | 37.386808503696464 | 2.6883396113890026 | 15.335231220266207 | 9.434091188767612 | 2.6747402092401895 | 2.855134844501185 | 4.558994271541261 | 16.57475634822929 |
| 2025-12-29 | 2025-12-29 | 2025-09-30 | 35.051421328230695 | Unavailable | 3.626204175499657 | 37.41542226710387 | 2.6903971155375968 | 15.346967944942538 | 9.44131151229998 | 2.6726946788442714 | 2.852951355768823 | 4.561767442123273 | 16.584838533898147 |
| 2025-12-26 | 2025-12-26 | 2025-09-30 | 34.86378021359258 | Unavailable | 3.606791981425572 | 37.215125923252025 | 2.675994586497439 | 15.264810872208226 | 9.390769247573418 | 2.6870794473792157 | 2.8683062877103707 | 4.542355248049188 | 16.514263234216155 |
| 2025-12-24 | 2025-12-24 | 2025-09-30 | 34.90477700731869 | Unavailable | 3.6110332572129256 | 37.25888769640513 | 2.679141324957891 | 15.282760971100604 | 9.401811980960725 | 2.683923385336281 | 2.86493736886021 | 4.546596523836541 | 16.529682887892815 |
| 2025-12-23 | 2025-12-23 | 2025-09-30 | 34.74393936014398 | Unavailable | 3.5943939848050834 | 37.087202547630795 | 2.666796115387739 | 15.21233956957124 | 9.358489391680763 | 2.696347880958958 | 2.878199819641453 | 4.529957251428699 | 16.469188868917318 |
| 2025-12-22 | 2025-12-22 | 2025-09-30 | 34.63671586606506 | Unavailable | 3.5833013024770346 | 36.972747494001176 | 2.6585660987933633 | 15.16539267086592 | 9.329608097551299 | 2.704694857103194 | 2.8871097475489553 | 4.518864569100651 | 16.428860126241894 |
| 2025-12-19 | 2025-12-19 | 2025-09-30 | 34.11320613081481 | Unavailable | 3.529142209466155 | 36.41393027452505 | 2.618383731622456 | 14.936178367385448 | 9.188597596324108 | 2.746201776246035 | 2.9314160509137532 | 4.464705476089771 | 16.231958415638747 |
| 2025-12-18 | 2025-12-18 | 2025-09-30 | 34.42542081169331 | Unavailable | 3.5614420174782784 | 36.74720189890992 | 2.6423479945548545 | 15.072878920966811 | 9.272694501647404 | 2.7212956315720573 | 2.904830141278416 | 4.497005284101894 | 16.34938814158454 |
| 2025-12-17 | 2025-12-17 | 2025-09-30 | 34.65406112611387 | Unavailable | 3.585095736255486 | 36.99126258424478 | 2.659897446734052 | 15.172987146064884 | 9.334280147847037 | 2.703341086892009 | 2.8856646739346843 | 4.520659002879102 | 16.43538399990555 |
| 2025-12-16 | 2025-12-16 | 2025-09-30 | 34.516875012616474 | Unavailable | 3.5709033058565463 | 36.84482411837995 | 2.649367627683663 | 15.112921368228934 | 9.297328241658644 | 2.714085421569844 | 2.8971336473376685 | 4.506466572480162 | 16.383785760943056 |
| 2025-12-15 | 2025-12-15 | 2025-09-30 | 34.42542081169331 | Unavailable | 3.5614420174782784 | 36.74720189890992 | 2.6423479945548545 | 15.072878920966811 | 9.272694501647404 | 2.7212956315720573 | 2.904830141278416 | 4.497005284101894 | 16.34938814158454 |
| 2025-12-12 | 2025-12-12 | 2025-09-30 | 33.99809799015801 | Unavailable | 3.517233830163216 | 36.29105880381562 | 2.6095485232952966 | 14.885779242958527 | 9.157592525135533 | 2.7554996546280437 | 2.941341013516363 | 4.452797096786832 | 16.18866411130487 |
| 2025-12-11 | 2025-12-11 | 2025-09-30 | 33.43674580102406 | Unavailable | 3.459159789938093 | 35.6918468916843 | 2.566461531292769 | 14.639995941568595 | 9.006388930961831 | 2.801760309671691 | 2.9907216627802735 | 4.394723056561709 | 15.97752915268092 |
| 2025-12-10 | 2025-12-10 | 2025-09-30 | 32.97946276612661 | Unavailable | 3.411852103467908 | 35.20372295268469 | 2.5313624422557863 | 14.439778437901065 | 8.883216990476797 | 2.840608651942985 | 3.0321900847551264 | 4.347415370091524 | 15.805536531076543 |
| 2025-12-09 | 2025-12-09 | 2025-09-30 | 33.00469267275329 | Unavailable | 3.41446223422125 | 35.2306544600081 | 2.533298981929259 | 14.450825138821628 | 8.890012817831646 | 2.838437194333545 | 3.0298721757998375 | 4.3500255008448665 | 15.815025966398652 |

[Next rows](https://beanvest.com/stock/wm/valuation.md?range=5Y&deductSbc=false&limit=200&offset=200&frequency=daily&wacc=4.4)

## Historical comparison

- pe: mean 33.05574466764379, median 33.15466432391473, 1255 valid observations. Cheap vs. history.
- peg: mean 3.231333558990008, median 2.3622476606826694, 1108 valid observations. Expensive vs. history.
- ps: mean 3.707479347830892, median 3.6857011575454806, 1255 valid observations. Cheap vs. history.
- pfcf: mean 36.79996452207698, median 38.68265800530492, 1255 valid observations. Cheap vs. history.
- pfcf_growth: mean 3.3996072469500827, median 1.2843572373618657, 804 valid observations. Cheap vs. history.
- pocf: mean 15.745704035264444, median 15.71366294497199, 1255 valid observations. Cheap vs. history.
- pb: mean 9.992373637697973, median 9.669629063464782, 1255 valid observations. Cheap vs. history.
- fcf_yield: mean 2.8429968008596447, median 2.5851377634465047, 1255 valid observations. Cheap vs. history.
- earnings_yield: mean 3.049299930414598, median 3.0161668663877617, 1255 valid observations. Cheap vs. history.
- ev_sales: mean 4.523173857350385, median 4.513579034608238, 1255 valid observations. Near historical median.
- ev_ebitda: mean 16.152643267950978, median 16.191629672963323, 1255 valid observations. Cheap vs. history.

## Unavailable values

- peg: TTM earnings per diluted share growth is zero or negative; a growth-adjusted multiple requires positive growth.

## Sources

- [sec-0000823768-83672003d7cb](https://data.sec.gov/api/xbrl/companyfacts/CIK0000823768.json) · Retrieved 2026-09-28T07:37:41.538Z · SHA-256 83672003d7cb177ccd772467684a05c7471ded8af93c0f7ed59b9e7a2cd97119
- [inline-0000823768-67aa3b974b78](https://www.sec.gov/Archives/edgar/data/823768/000110465926012049/wm-20251231x10k.htm) · Retrieved 2026-10-17T23:28:04.312Z · SHA-256 67aa3b974b78e203511649702b0a8b819fb4cd2978de9d78cc118baa06cdf5f0
- [inline-0000823768-565f73a81ba9](https://www.sec.gov/Archives/edgar/data/823768/000155837024001049/wm-20231231x10k.htm) · Retrieved 2026-10-18T12:25:47.301Z · SHA-256 565f73a81ba9392ba14fb753b76d874fb85eb20141441d737d9dfe289ef7083a

## Data conventions

- Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.
- Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.
- FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.
- SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.
- Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.
- Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.
- Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.
- Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.
- WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit.