{"schemaVersion":1,"title":"Walmart Debt & dilution","path":"/stock/wmt/capital","topic":"capital","company":{"symbol":"wmt","name":"Walmart","exchange":"NASDAQ","currency":"USD","aliases":[]},"retrievedAt":"2026-09-28T18:23:16.063Z","periodBasis":"fiscal","options":{"range":"5Y","deductSbc":false,"limit":200,"offset":0,"frequency":"quarterly","wacc":7.7},"definitions":[{"label":"Total debt","unit":"USD_millions","group":"capital","formula":"Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.","id":"debt"},{"label":"Cash & equivalents","unit":"USD_millions","group":"capital","formula":"Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.","id":"cash"},{"label":"Net debt","unit":"USD_millions","group":"capital","formula":"Total debt − cash and equivalents. Negative means net cash.","id":"net_debt"},{"label":"Debt / equity","unit":"multiple","group":"capital","formula":"Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.","id":"debt_equity"},{"label":"Debt / assets","unit":"percent","group":"capital","formula":"Total debt / total assets × 100.","id":"debt_assets"},{"label":"Net debt / EBITDA","unit":"multiple","group":"capital","formula":"Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.","basis":"TTM","id":"net_debt_ebitda"},{"label":"Debt / FCF","unit":"multiple","group":"capital","formula":"Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.","basis":"TTM","id":"debt_fcf"},{"label":"Interest coverage","unit":"multiple","group":"capital","formula":"TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.","basis":"TTM","id":"interest_coverage"},{"label":"Current ratio","unit":"multiple","group":"capital","formula":"Current assets / positive current liabilities.","id":"current_ratio"},{"label":"Diluted shares","unit":"shares_millions","group":"capital","formula":"Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.","id":"diluted_shares"},{"label":"Basic shares","unit":"shares_millions","group":"capital","formula":"Reported weighted average basic shares, normalized for subsequent recorded stock splits.","id":"basic_shares"},{"label":"Share count growth","unit":"percent","group":"capital","formula":"Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.","id":"dilution"},{"label":"Share repurchases","unit":"USD_millions","group":"capital","formula":"Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.","id":"buybacks"}],"latest":{"period":"2027-Q2","start":"2026-05-01","end":"2026-07-31","fiscal":true,"ttm":true,"priceDate":"2026-07-31","values":{"debt":50411,"cash":11529,"net_debt":38882,"debt_equity":0.4823742177482633,"debt_assets":17.151615778765215,"net_debt_ebitda":0.8207628818103139,"debt_fcf":3.731660374565105,"interest_coverage":17.36417428725121,"current_ratio":0.7671279079823575,"diluted_shares":7978,"basic_shares":7954,"dilution":-0.3008272750062657,"buybacks":3024},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},"rows":[{"period":"2027-Q2","start":"2026-05-01","end":"2026-07-31","fiscal":true,"ttm":true,"priceDate":"2026-07-31","values":{"debt":50411,"cash":11529,"net_debt":38882,"debt_equity":0.4823742177482633,"debt_assets":17.151615778765215,"net_debt_ebitda":0.8207628818103139,"debt_fcf":3.731660374565105,"interest_coverage":17.36417428725121,"current_ratio":0.7671279079823575,"diluted_shares":7978,"basic_shares":7954,"dilution":-0.3008272750062657,"buybacks":3024},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2027-Q1","start":"2026-02-01","end":"2026-04-30","fiscal":true,"ttm":true,"priceDate":"2026-04-30","values":{"debt":51456,"cash":10729,"net_debt":40727,"debt_equity":0.5110744721002761,"debt_assets":17.76752633741588,"net_debt_ebitda":0.90831437619876,"debt_fcf":4.09942638623327,"interest_coverage":12.719342604298356,"current_ratio":0.7714407896459335,"diluted_shares":7999,"basic_shares":7969,"dilution":-0.5242791162152094,"buybacks":2080},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q4","start":"2025-11-01","end":"2026-01-31","fiscal":true,"ttm":true,"priceDate":"2026-01-30","values":{"debt":44762,"cash":10727,"net_debt":34035,"debt_equity":0.4227336689111978,"debt_assets":15.724282321862662,"net_debt_ebitda":0.7730307985827201,"debt_fcf":2.999530925417141,"interest_coverage":12.86669542709232,"current_ratio":0.7897533242144247,"diluted_shares":8010.130434782609,"basic_shares":7971.130434782609,"dilution":-0.758644021922994,"buybacks":1080},"issues":{},"issueCodes":{"sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","eps":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q3","start":"2025-08-01","end":"2025-10-31","fiscal":true,"ttm":true,"priceDate":"2025-10-31","values":{"debt":46369,"cash":10582,"net_debt":35787,"debt_equity":0.4536817799346418,"debt_assets":16.063813202612113,"net_debt_ebitda":0.8359104923853126,"debt_fcf":3.038000393107515,"interest_coverage":12.425385934819897,"current_ratio":0.8028894342100715,"diluted_shares":8011,"basic_shares":7974,"dilution":-0.7962179646678225,"buybacks":808},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q2","start":"2025-05-01","end":"2025-07-31","fiscal":true,"ttm":true,"priceDate":"2025-07-31","values":{"debt":43488,"cash":9431,"net_debt":34057,"debt_equity":0.4504194717762817,"debt_assets":16.05689030671585,"net_debt_ebitda":0.801756203211074,"debt_fcf":3.162073729368138,"interest_coverage":12.798233995584988,"current_ratio":0.7920842747619875,"diluted_shares":8016,"basic_shares":7978,"dilution":-0.8204873197414253,"buybacks":1645},"issues":{},"issueCodes":{"sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q1","start":"2025-02-01","end":"2025-04-30","fiscal":true,"ttm":true,"priceDate":"2025-04-30","values":{"debt":46200,"cash":9311,"net_debt":36889,"debt_equity":0.5113957118030573,"debt_assets":17.608586282072782,"net_debt_ebitda":0.8607662871009893,"debt_fcf":3.419182948490231,"interest_coverage":13.653615845232611,"current_ratio":0.7797609794014769,"diluted_shares":8051,"basic_shares":8011,"dilution":-0.5215447659257411,"buybacks":4555},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q4","start":"2024-11-01","end":"2025-01-31","fiscal":true,"ttm":true,"priceDate":"2025-01-31","values":{"debt":39067,"cash":9037,"net_debt":30030,"debt_equity":0.40101210211350735,"debt_assets":14.978356970052486,"net_debt_ebitda":0.7095768058410719,"debt_fcf":3.085860979462875,"interest_coverage":13.049355269008448,"current_ratio":0.8226828460200447,"diluted_shares":8078.021739130435,"basic_shares":8032.065217391304,"dilution":-0.48320759341609065,"buybacks":1445},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","eps":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q3","start":"2024-08-01","end":"2024-10-31","fiscal":true,"ttm":true,"priceDate":"2024-10-31","values":{"debt":40470,"cash":10049,"net_debt":30421,"debt_equity":0.42927150070007214,"debt_assets":15.364523024005406,"net_debt_ebitda":0.7337610651487011,"debt_fcf":2.3803081990354076,"interest_coverage":12.912398921832883,"current_ratio":0.8476959379083056,"diluted_shares":8082,"basic_shares":8038,"dilution":-0.5074885505631843,"buybacks":977},"issues":{},"issueCodes":{"sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q2","start":"2024-05-01","end":"2024-07-31","fiscal":true,"ttm":true,"priceDate":"2024-07-31","values":{"debt":40054,"cash":8811,"net_debt":31243,"debt_equity":0.4422679843206537,"debt_assets":15.74202169470209,"net_debt_ebitda":0.7680375623786229,"debt_fcf":3.3420108468919483,"interest_coverage":12.266290182450044,"current_ratio":0.8031702708377073,"diluted_shares":8081,"basic_shares":8044,"dilution":-0.4332219334076015,"buybacks":1013},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q1","start":"2024-02-01","end":"2024-04-30","fiscal":true,"ttm":true,"priceDate":"2024-04-30","values":{"debt":43250,"cash":9405,"net_debt":33845,"debt_equity":0.4910699079172959,"debt_assets":17.023939792327617,"net_debt_ebitda":0.8514679614581498,"debt_fcf":2.9850231209883358,"interest_coverage":12.068618881118882,"current_ratio":0.8028303850156088,"diluted_shares":8084,"basic_shares":8053,"dilution":-0.358822073744125,"buybacks":1059},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q4","start":"2023-11-01","end":"2024-01-31","fiscal":true,"ttm":true,"priceDate":"2024-01-31","values":{"debt":40457,"cash":9867,"net_debt":30590,"debt_equity":0.4477858083653389,"debt_assets":16.02898585176645,"net_debt_ebitda":0.7870834941464042,"debt_fcf":2.675727513227513,"interest_coverage":11.95750332005312,"current_ratio":0.8318671211383434,"diluted_shares":8105.032608695652,"basic_shares":8071.065217391304,"dilution":-0.25723584967755064,"buybacks":1497},"issues":{},"issueCodes":{"sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","eps":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q3","start":"2023-08-01","end":"2023-10-31","fiscal":true,"ttm":true,"priceDate":"2023-10-31","values":{"debt":49090,"cash":12154,"net_debt":36936,"debt_equity":0.5735952233504318,"debt_assets":18.94094315016167,"net_debt_ebitda":1.001898768512993,"debt_fcf":3.8693150468984,"interest_coverage":11.487749546279492,"current_ratio":0.8480379929003166,"diluted_shares":8109,"basic_shares":8079,"dilution":-0.663961637772037,"buybacks":111},"issues":{},"issueCodes":{"sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q2","start":"2023-05-01","end":"2023-07-31","fiscal":true,"ttm":true,"priceDate":"2023-07-31","values":{"debt":44249,"cash":13888,"net_debt":30361,"debt_equity":0.5185814572175279,"debt_assets":17.344318970214132,"net_debt_ebitda":0.9164754890123159,"debt_fcf":2.3021174756776444,"interest_coverage":10.235570154856875,"current_ratio":0.8267687966135859,"diluted_shares":8109,"basic_shares":8079,"dilution":-1.571637426900585,"buybacks":485},"issues":{},"issueCodes":{"sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q1","start":"2023-02-01","end":"2023-04-30","fiscal":true,"ttm":true,"priceDate":"2023-04-28","values":{"debt":43806,"cash":10575,"net_debt":33231,"debt_equity":0.5528896517777133,"debt_assets":17.876132918185046,"net_debt_ebitda":1.0237523105360444,"debt_fcf":2.2481909160892997,"interest_coverage":10.766515380736259,"current_ratio":0.822061672163761,"diluted_shares":8112,"basic_shares":8082,"dilution":-2.178649237472763,"buybacks":686},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q4","start":"2022-11-01","end":"2023-01-31","fiscal":true,"ttm":true,"priceDate":"2023-01-31","values":{"debt":39212,"cash":8625,"net_debt":30587,"debt_equity":0.468180624208993,"debt_assets":16.123554155684484,"net_debt_ebitda":0.9749466101424792,"debt_fcf":3.2720293724966623,"interest_coverage":11.431449356463347,"current_ratio":0.8205709451398078,"diluted_shares":8121.880434782609,"basic_shares":8091.880434782609,"dilution":-2.667942718854066,"buybacks":1212},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","eps":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q3","start":"2022-08-01","end":"2022-10-31","fiscal":true,"ttm":true,"priceDate":"2022-10-31","values":{"debt":46204,"cash":11587,"net_debt":34617,"debt_equity":0.5766633800531683,"debt_assets":18.656523564944923,"net_debt_ebitda":1.095682724567956,"debt_fcf":6.5920958767299185,"interest_coverage":12.858736059479554,"current_ratio":0.8646260650047334,"diluted_shares":8133,"basic_shares":8133,"dilution":-2.6570915619389623,"buybacks":2961},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q2","start":"2022-05-01","end":"2022-07-31","fiscal":true,"ttm":true,"priceDate":"2022-07-29","values":{"debt":45751,"cash":13923,"net_debt":31828,"debt_equity":0.5345554815567785,"debt_assets":18.50776095372554,"net_debt_ebitda":0.9202567512866477,"debt_fcf":8.442701605462263,"interest_coverage":15.66053841103086,"current_ratio":0.8424909158249833,"diluted_shares":8235,"basic_shares":8208,"dilution":-2.2508038585209,"buybacks":3339},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q1","start":"2022-02-01","end":"2022-04-30","fiscal":true,"ttm":true,"priceDate":"2022-04-29","values":{"debt":47186,"cash":11817,"net_debt":35369,"debt_equity":0.5512383177570094,"debt_assets":19.170235067562626,"net_debt_ebitda":1.009735069087587,"debt_fcf":15.056158264199107,"interest_coverage":15.559744408945686,"current_ratio":0.8621154045374495,"diluted_shares":8295,"basic_shares":8262,"dilution":-2.1669626998223834,"buybacks":2408},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q4","start":"2021-11-01","end":"2022-01-31","fiscal":true,"ttm":true,"priceDate":"2022-01-31","values":{"debt":38077,"cash":14760,"net_debt":23317,"debt_equity":0.4143713747809905,"debt_assets":15.550518663726212,"net_debt_ebitda":0.6370765027322405,"debt_fcf":3.4381038374717834,"interest_coverage":15.497013142174433,"current_ratio":0.9277972968333352,"diluted_shares":8343.782608695652,"basic_shares":8313.684782608696,"dilution":-2.0082405122646696,"buybacks":2419},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","eps":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q3","start":"2021-08-01","end":"2021-10-31","fiscal":true,"ttm":true,"priceDate":"2021-10-29","values":{"debt":38447,"cash":16111,"net_debt":22336,"debt_equity":0.42362572583932917,"debt_assets":15.702202564008317,"net_debt_ebitda":0.6150965219067551,"debt_fcf":2.252182063148029,"interest_coverage":14.5125,"current_ratio":0.9468614471581831,"diluted_shares":8391,"basic_shares":8355,"dilution":-1.6943169784680578,"buybacks":2168},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q2","start":"2021-05-01","end":"2021-07-31","fiscal":true,"ttm":true,"priceDate":"2021-07-30","values":{"debt":41869,"cash":22831,"net_debt":19038,"debt_equity":0.48055137902142847,"debt_assets":17.551309567725276,"net_debt_ebitda":0.5227347611202636,"debt_fcf":2.3486284848824814,"interest_coverage":14.127282789153293,"current_ratio":0.9645102438302803,"diluted_shares":8436,"basic_shares":8397,"dilution":-1.165254237288138,"buybacks":2391},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q1","start":"2021-02-01","end":"2021-04-30","fiscal":true,"ttm":true,"priceDate":"2021-04-30","values":{"debt":44135,"cash":22846,"net_debt":21289,"debt_equity":0.521739644410819,"debt_assets":18.655344258414665,"net_debt_ebitda":0.6038576088498085,"debt_fcf":2.0829203832177074,"interest_coverage":12.44632768361582,"current_ratio":0.9474276666542967,"diluted_shares":8487,"basic_shares":8445,"dilution":-0.565171317555635,"buybacks":2809},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q4","start":"2020-11-01","end":"2021-01-31","fiscal":true,"ttm":true,"priceDate":"2021-01-29","values":{"debt":44533,"cash":17741,"net_debt":26792,"debt_equity":0.5087683220801773,"debt_assets":17.637111082947847,"net_debt_ebitda":0.7950148367952522,"debt_fcf":1.7254165052305308,"interest_coverage":11.410931174089068,"current_ratio":0.9721733498839656,"diluted_shares":8523.13043478261,"basic_shares":8484.065217391304,"dilution":-0.25188337454714604,"buybacks":1439},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","eps":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q3","start":"2020-08-01","end":"2020-10-31","fiscal":true,"ttm":true,"priceDate":"2020-10-30","values":{"debt":45447,"cash":14325,"net_debt":31122,"debt_equity":0.5193705430608886,"debt_assets":18.116262661293216,"net_debt_ebitda":0.92779632721202,"debt_fcf":1.8765794037492773,"interest_coverage":10.603031738512554,"current_ratio":0.83523791150804,"diluted_shares":8547,"basic_shares":8499,"dilution":-0.3517411185367525,"buybacks":463},"issues":{},"issueCodes":{"sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q2","start":"2020-05-01","end":"2020-07-31","fiscal":true,"ttm":true,"priceDate":"2020-07-31","values":{"debt":46869,"cash":16906,"net_debt":29963,"debt_equity":0.577225759572398,"debt_assets":19.744125502354855,"net_debt_ebitda":0.9237575533357997,"debt_fcf":1.9840409770139271,"interest_coverage":9.679073990013618,"current_ratio":0.7930500140317484,"diluted_shares":8544,"basic_shares":8496,"dilution":-0.7360672975814886,"buybacks":0},"issues":{},"issueCodes":{"sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q1","start":"2020-02-01","end":"2020-04-30","fiscal":true,"ttm":true,"priceDate":"2020-04-30","values":{"debt":53037,"cash":14930,"net_debt":38107,"debt_equity":0.7156524085818378,"debt_assets":22.773216770004982,"net_debt_ebitda":1.1941650214659523,"debt_fcf":2.8735439128785827,"interest_coverage":9.54532967032967,"current_ratio":0.7662468087165898,"diluted_shares":8547,"basic_shares":8493,"dilution":-1.3245033112582738,"buybacks":723},"issues":{},"issueCodes":{"sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q4","start":"2019-11-01","end":"2020-01-31","fiscal":true,"ttm":true,"priceDate":"2020-01-31","values":{"debt":49651,"cash":9465,"net_debt":40186,"debt_equity":0.6088262703551108,"debt_assets":20.994524197128904,"net_debt_ebitda":1.2735224211693867,"debt_fcf":3.4124398625429553,"interest_coverage":9.092838196286472,"current_ratio":0.7945237177015041,"diluted_shares":8568.391304347826,"basic_shares":8505.489130434784,"dilution":-2.112847841179877,"buybacks":888},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q3","start":"2019-08-01","end":"2019-10-31","fiscal":true,"ttm":true,"priceDate":"2019-10-31","values":{"debt":53931,"cash":8606,"net_debt":45325,"debt_equity":0.6887123756496865,"debt_assets":22.487178418046117,"net_debt_ebitda":1.407477564202093,"debt_fcf":3.883000935992512,"interest_coverage":9.38898678414097,"current_ratio":0.8105604888761577,"diluted_shares":8583,"basic_shares":8529,"dilution":-2.7701778385772924,"buybacks":1122},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q2","start":"2019-05-01","end":"2019-07-31","fiscal":true,"ttm":true,"priceDate":"2019-07-31","values":{"debt":52481,"cash":9283,"net_debt":43198,"debt_equity":0.6804138413867317,"debt_assets":22.345557585124816,"net_debt_ebitda":1.3347959089083212,"debt_fcf":3.1035481963335303,"interest_coverage":9.703687050359711,"current_ratio":0.764433317140615,"diluted_shares":8607,"basic_shares":8559,"dilution":-3.1568228105906315,"buybacks":1572},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q1","start":"2019-02-01","end":"2019-04-30","fiscal":true,"ttm":true,"priceDate":"2019-04-30","values":{"debt":53717,"cash":9255,"net_debt":44462,"debt_equity":0.7170871712721933,"debt_assets":22.902738931714307,"net_debt_ebitda":1.3696629905735938,"debt_fcf":3.482689315352697,"interest_coverage":10.229539040451552,"current_ratio":0.7728194472261166,"diluted_shares":8658,"basic_shares":8607,"dilution":-2.745762711864408,"buybacks":2135},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q4","start":"2018-11-01","end":"2019-01-31","fiscal":true,"ttm":true,"priceDate":"2019-01-31","values":{"debt":50621,"cash":7722,"net_debt":42899,"debt_equity":0.6356706934224076,"debt_assets":23.083517636061014,"net_debt_ebitda":1.3145089627700322,"debt_fcf":2.907748865529324,"interest_coverage":11.117468354430379,"current_ratio":0.7989080630380629,"diluted_shares":8737.076086956522,"basic_shares":8689.076086956522,"dilution":-2.0316848719258984,"buybacks":3249},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q3","start":"2018-08-01","end":"2018-10-31","fiscal":true,"ttm":true,"priceDate":"2018-10-31","values":{"debt":53661,"cash":9174,"net_debt":44487,"debt_equity":0.6752444349368937,"debt_assets":23.682712295273696,"net_debt_ebitda":1.4347868154550731,"debt_fcf":2.9119275016279573,"interest_coverage":11.027627302275189,"current_ratio":0.809856444822801,"diluted_shares":8823,"basic_shares":8772,"dilution":-1.9121100301912164,"buybacks":2317},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q2","start":"2018-05-01","end":"2018-07-31","fiscal":true,"ttm":true,"priceDate":"2018-07-31","values":{"debt":46492,"cash":15840,"net_debt":30652,"debt_equity":0.6298704817644828,"debt_assets":22.562141491395792,"net_debt_ebitda":0.9943231582703475,"debt_fcf":2.5598502367580664,"interest_coverage":10.901461829994586,"current_ratio":0.9258820082864836,"diluted_shares":8838,"basic_shares":8838,"dilution":-2.0611702127659615,"buybacks":1305},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q1","start":"2018-02-01","end":"2018-04-30","fiscal":true,"ttm":true,"priceDate":"2018-04-30","values":{"debt":38815,"cash":7885,"net_debt":30930,"debt_equity":0.49556968489862624,"debt_assets":18.940891146603427,"net_debt_ebitda":0.9974201870364399,"debt_fcf":2.1287155862674125,"interest_coverage":10.66212676794133,"current_ratio":0.7335834664487288,"diluted_shares":8901,"basic_shares":8850,"dilution":-2.8006589785831926,"buybacks":539},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q4","start":"2017-11-01","end":"2018-01-31","fiscal":true,"ttm":true,"priceDate":"2018-01-31","values":{"debt":39040,"cash":6756,"net_debt":32284,"debt_equity":0.48303679691173196,"debt_assets":19.088411026686618,"net_debt_ebitda":1.0425628108247755,"debt_fcf":2.134966641146232,"interest_coverage":10.332153690596563,"current_ratio":0.7598476840590416,"diluted_shares":8932.076086956522,"basic_shares":8869.271739130434,"dilution":-3.4568558548965345,"buybacks":1640},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q3","start":"2017-08-01","end":"2017-10-31","fiscal":true,"ttm":true,"priceDate":"2017-10-31","values":{"debt":42577,"cash":7026,"net_debt":35551,"debt_equity":0.5395914125668517,"debt_assets":20.331496461554625,"net_debt_ebitda":1.0869206310382782,"debt_fcf":2.255376628880178,"interest_coverage":10.880765456329735,"current_ratio":0.8126810468079816,"diluted_shares":8988,"basic_shares":8943,"dilution":-3.4962771123340897,"buybacks":2209},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q2","start":"2017-05-01","end":"2017-07-31","fiscal":true,"ttm":true,"priceDate":"2017-07-31","values":{"debt":40222,"cash":6469,"net_debt":33753,"debt_equity":0.5088429522050452,"debt_assets":19.95475427403431,"net_debt_ebitda":1.0267384559226136,"debt_fcf":2.293681569343066,"interest_coverage":10.915697674418604,"current_ratio":0.7795937427037124,"diluted_shares":9063,"basic_shares":9024,"dilution":-3.24863300096494,"buybacks":2262},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q1","start":"2017-02-01","end":"2017-04-30","fiscal":true,"ttm":true,"priceDate":"2017-04-28","values":{"debt":39647,"cash":6545,"net_debt":33102,"debt_equity":0.5208897180544972,"debt_assets":19.851490601748463,"net_debt_ebitda":1.004034092632473,"debt_fcf":1.9509398681232162,"interest_coverage":11.080448561677231,"current_ratio":0.7727952771824835,"diluted_shares":9141,"basic_shares":9105,"dilution":-3.4669211195928806,"buybacks":2185},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q4","start":"2016-11-01","end":"2017-01-31","fiscal":true,"ttm":true,"priceDate":"2017-01-31","values":{"debt":39370,"cash":6867,"net_debt":32503,"debt_equity":0.48885577699137023,"debt_assets":19.801332830378474,"net_debt_ebitda":0.9896175861649007,"debt_fcf":1.8827411410262542,"interest_coverage":11.136986301369863,"current_ratio":0.8619561319627062,"diluted_shares":9228.782608695652,"basic_shares":9186.847826086956,"dilution":-3.2593691410676473,"buybacks":2044},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q3","start":"2016-08-01","end":"2016-10-31","fiscal":true,"ttm":true,"priceDate":"2016-10-31","values":{"debt":43526,"cash":5939,"net_debt":37587,"debt_equity":0.5408636222429326,"debt_assets":21.041589117119557,"net_debt_ebitda":1.1387929467369569,"debt_fcf":2.0420361247947456,"interest_coverage":11.554282868525897,"current_ratio":0.8552677728315122,"diluted_shares":9300,"basic_shares":9267,"dilution":-3.7694704049844208,"buybacks":1402},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q2","start":"2016-05-01","end":"2016-07-31","fiscal":true,"ttm":true,"priceDate":"2016-07-29","values":{"debt":40870,"cash":7676,"net_debt":33194,"debt_equity":0.5164004851915496,"debt_assets":20.653305438484786,"net_debt_ebitda":0.990954413828104,"debt_fcf":1.9309269583293962,"interest_coverage":11.963800904977376,"current_ratio":0.8548192947946331,"diluted_shares":9357,"basic_shares":9327,"dilution":-3.477180999689533,"buybacks":2117},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q1","start":"2016-02-01","end":"2016-04-30","fiscal":true,"ttm":true,"priceDate":"2016-04-29","values":{"debt":43221,"cash":7597,"net_debt":35624,"debt_equity":0.5558399135780241,"debt_assets":21.751339926020986,"net_debt_ebitda":1.0722692110887035,"debt_fcf":2.4483657168753186,"interest_coverage":11.832251622566151,"current_ratio":0.840855411058308,"diluted_shares":9462,"basic_shares":9432,"dilution":-2.692664809656453,"buybacks":2735},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q4","start":"2015-11-01","end":"2016-01-31","fiscal":true,"ttm":true,"priceDate":"2016-01-29","values":{"debt":43667,"cash":8705,"net_debt":34962,"debt_equity":0.522263816961883,"debt_assets":21.879337211458004,"net_debt_ebitda":1.0418069668345302,"debt_fcf":2.744281045751634,"interest_coverage":11.89195855944746,"current_ratio":0.9322180782741918,"diluted_shares":9526.369565217392,"basic_shares":9496.369565217392,"dilution":-1.9081333975552894,"buybacks":2392},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q3","start":"2015-08-01","end":"2015-10-31","fiscal":true,"ttm":true,"priceDate":"2015-10-30","values":{"debt":46323,"cash":6990,"net_debt":39333,"debt_equity":0.5606075275323732,"debt_assets":22.58072378426861,"net_debt_ebitda":1.1326345494859906,"debt_fcf":2.9051740357478835,"interest_coverage":12.015130023640662,"current_ratio":0.9236792827554899,"diluted_shares":9657,"basic_shares":9630,"dilution":-0.5884174667079578,"buybacks":437},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q2","start":"2015-05-01","end":"2015-07-31","fiscal":true,"ttm":true,"priceDate":"2015-07-31","values":{"debt":44330,"cash":5751,"net_debt":38579,"debt_equity":0.5397934830256685,"debt_assets":22.319001107642737,"net_debt_ebitda":1.0939121558397369,"debt_fcf":3.0236682354546076,"interest_coverage":11.981079833871712,"current_ratio":0.8907480616591584,"diluted_shares":9693,"basic_shares":9663,"dilution":-0.27863777089783826,"buybacks":1003},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q1","start":"2015-02-01","end":"2015-04-30","fiscal":true,"ttm":true,"priceDate":"2015-04-30","values":{"debt":45707,"cash":7759,"net_debt":37948,"debt_equity":0.5714089261157644,"debt_assets":22.76845980263715,"net_debt_ebitda":1.057754487679786,"debt_fcf":3.0777052050366978,"interest_coverage":12.370645610775663,"current_ratio":0.8924077904170975,"diluted_shares":9729,"basic_shares":9693,"dilution":-0.06186204763377612,"buybacks":280},"issues":{},"issueCodes":{"sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q4","start":"2014-11-01","end":"2015-01-31","fiscal":true,"ttm":true,"priceDate":"2015-01-30","values":{"debt":47488,"cash":9135,"net_debt":38353,"debt_equity":0.552590851437681,"debt_assets":23.312028118955748,"net_debt_ebitda":1.0559746696035242,"debt_fcf":2.8973764490543013,"interest_coverage":12.562239703840815,"current_ratio":0.9694509131020959,"diluted_shares":9729,"basic_shares":9681.097826086956,"dilution":-0.3795072780838904,"buybacks":0},"issues":{},"issueCodes":{"sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q3","start":"2014-08-01","end":"2014-10-31","fiscal":true,"ttm":true,"priceDate":"2014-10-31","values":{"debt":52613,"cash":6718,"net_debt":45895,"debt_equity":0.6259502932673432,"debt_assets":25.308217365998203,"net_debt_ebitda":1.2857182877633349,"debt_fcf":3.8814459609000367,"interest_coverage":12.538970240906943,"current_ratio":0.9200810508664058,"diluted_shares":9720,"basic_shares":9687,"dilution":-0.8596868283696657,"buybacks":82},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q2","start":"2014-05-01","end":"2014-07-31","fiscal":true,"ttm":true,"priceDate":"2014-07-31","values":{"debt":51179,"cash":6184,"net_debt":44995,"debt_equity":0.6179322168962728,"debt_assets":25.08958992082751,"net_debt_ebitda":1.2649704807421984,"debt_fcf":4.357884877384196,"interest_coverage":12.765242438790207,"current_ratio":0.8880152489873719,"diluted_shares":9723,"basic_shares":9690,"dilution":-1.4643075045759568,"buybacks":307},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q1","start":"2014-02-01","end":"2014-04-30","fiscal":true,"ttm":true,"priceDate":"2014-04-30","values":{"debt":52503,"cash":6012,"net_debt":46491,"debt_equity":0.6714024476016317,"debt_assets":25.89594862537362,"net_debt_ebitda":1.3070651409935619,"debt_fcf":4.375979329888315,"interest_coverage":12.711354961832061,"current_ratio":0.8784993082334933,"diluted_shares":9744,"basic_shares":9699,"dilution":-2.0599818236897938,"buybacks":626},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q4","start":"2013-11-01","end":"2014-01-31","fiscal":true,"ttm":true,"priceDate":"2014-01-31","values":{"debt":53544,"cash":7281,"net_debt":46263,"debt_equity":0.6582820049422786,"debt_assets":26.15078803033929,"net_debt_ebitda":1.2943595769682725,"debt_fcf":5.279432064681522,"interest_coverage":12.96911196911197,"current_ratio":0.882327492969933,"diluted_shares":9759.978260869566,"basic_shares":9717.978260869566,"dilution":-3.0501571273349404,"buybacks":877},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q3","start":"2013-08-01","end":"2013-10-31","fiscal":true,"ttm":true,"priceDate":"2013-10-31","values":{"debt":58666,"cash":8736,"net_debt":49930,"debt_equity":0.747128193372558,"debt_assets":27.9526958775658,"net_debt_ebitda":1.351724511343332,"debt_fcf":6.161747715576095,"interest_coverage":13.933201385452746,"current_ratio":0.8717362797159216,"diluted_shares":9813,"basic_shares":9771,"dilution":-3.1807372175980952,"buybacks":1710},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q2","start":"2013-05-01","end":"2013-07-31","fiscal":true,"ttm":true,"priceDate":"2013-07-31","values":{"debt":54009,"cash":9016,"net_debt":44993,"debt_equity":0.7042876144276661,"debt_assets":26.87429404535028,"net_debt_ebitda":1.2276398362892225,"debt_fcf":4.575095298602287,"interest_coverage":13.871527777777779,"current_ratio":0.8308915168803833,"diluted_shares":9873,"basic_shares":9834,"dilution":-3.132387706855788,"buybacks":1850},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q1","start":"2013-02-01","end":"2013-04-30","fiscal":true,"ttm":true,"priceDate":"2013-04-30","values":{"debt":53758,"cash":8855,"net_debt":44903,"debt_equity":0.7088250418638995,"debt_assets":26.588257405273335,"net_debt_ebitda":1.2316026221234813,"debt_fcf":4.650346020761246,"interest_coverage":14.068652195860677,"current_ratio":0.8181422666956711,"diluted_shares":9954,"basic_shares":9903,"dilution":-3.168084482252864,"buybacks":2246},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q4","start":"2012-11-01","end":"2013-01-31","fiscal":true,"ttm":true,"priceDate":"2013-01-31","values":{"debt":50786,"cash":7781,"net_debt":43005,"debt_equity":0.6213266779221415,"debt_assets":25.004800472661927,"net_debt_ebitda":1.1846454740785632,"debt_fcf":4.001102970141023,"interest_coverage":14.062215477996965,"current_ratio":0.8346097078726782,"diluted_shares":10068.717391304348,"basic_shares":10023.717391304348,"dilution":-2.343608528104546,"buybacks":2943},"issues":{},"issueCodes":{"sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q3","start":"2012-08-01","end":"2012-10-31","fiscal":true,"ttm":true,"priceDate":"2012-10-31","values":{"debt":54162,"cash":8643,"net_debt":45519,"debt_equity":0.6890752026055648,"debt_assets":26.31548261085036,"net_debt_ebitda":1.2648734265151305,"debt_fcf":3.7717270194986074,"interest_coverage":13.787212787212788,"current_ratio":0.8254408224347712,"diluted_shares":10137,"basic_shares":10092,"dilution":-2.351233671988384,"buybacks":1228},"issues":{},"issueCodes":{"sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q2","start":"2012-05-01","end":"2012-07-31","fiscal":true,"ttm":true,"priceDate":"2012-07-31","values":{"debt":51322,"cash":7935,"net_debt":43387,"debt_equity":0.6870323021110829,"debt_assets":26.230061177240227,"net_debt_ebitda":1.2153221288515406,"debt_fcf":4.015491745559816,"interest_coverage":13.627490039840637,"current_ratio":0.8235233843226232,"diluted_shares":10194,"basic_shares":10152,"dilution":-2.5345622119815614,"buybacks":1840},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q1","start":"2012-02-01","end":"2012-04-30","fiscal":true,"ttm":true,"priceDate":"2012-04-30","values":{"debt":51264,"cash":8117,"net_debt":43147,"debt_equity":0.6933657942787583,"debt_assets":26.009132420091323,"net_debt_ebitda":1.2222946175637395,"debt_fcf":3.605316829594205,"interest_coverage":13.220430107526882,"current_ratio":0.8303517063411523,"diluted_shares":10275,"basic_shares":10227,"dilution":-2.5164426651415495,"buybacks":1589},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q4","start":"2011-11-01","end":"2012-01-31","fiscal":true,"ttm":true,"priceDate":"2012-01-31","values":{"debt":50092,"cash":6550,"net_debt":43542,"debt_equity":0.6611845144599464,"debt_assets":25.8999203747557,"net_debt_ebitda":1.2552467712177122,"debt_fcf":4.661889250814332,"interest_coverage":13.057030481809242,"current_ratio":0.8824237560192616,"diluted_shares":10306.271739130434,"basic_shares":10264.271739130434,"dilution":-3.599429138440058,"buybacks":1341},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q3","start":"2011-08-01","end":"2011-10-31","fiscal":true,"ttm":true,"priceDate":"2011-10-31","values":{"debt":55936,"cash":7063,"net_debt":48873,"debt_equity":0.7835161294841086,"debt_assets":28.67939232666287,"net_debt_ebitda":1.4276158205292984,"debt_fcf":4.92004573841147,"interest_coverage":12.824019607843137,"current_ratio":0.8801883009845706,"diluted_shares":10374,"basic_shares":10335,"dilution":-4.755322090129943,"buybacks":1417},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q2","start":"2011-05-01","end":"2011-07-31","fiscal":true,"ttm":true,"priceDate":"2011-07-29","values":{"debt":53460,"cash":8102,"net_debt":45358,"debt_equity":0.7338567977157918,"debt_assets":27.60565125790061,"net_debt_ebitda":1.341397054474478,"debt_fcf":5.083682008368201,"interest_coverage":12.869781312127236,"current_ratio":0.85748328794256,"diluted_shares":10455,"basic_shares":10416,"dilution":-6.060606060606055,"buybacks":1411},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q1","start":"2011-02-01","end":"2011-04-30","fiscal":true,"ttm":true,"priceDate":"2011-04-29","values":{"debt":52110,"cash":9400,"net_debt":42710,"debt_equity":0.7664136957289093,"debt_assets":28.00634186977669,"net_debt_ebitda":1.2763350566297105,"debt_fcf":4.2998597243997025,"interest_coverage":13.086048879837067,"current_ratio":0.9018065784596542,"diluted_shares":10539,"basic_shares":10491,"dilution":-7.118193891102253,"buybacks":2129},"issues":{},"issueCodes":{"sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q4","start":"2010-11-01","end":"2011-01-31","fiscal":true,"ttm":true,"priceDate":"2011-01-31","values":{"debt":46378,"cash":7395,"net_debt":38983,"debt_equity":0.6509467065279941,"debt_assets":25.671000702966296,"net_debt_ebitda":1.1747882952114035,"debt_fcf":4.237755847953216,"interest_coverage":13.24792531120332,"current_ratio":0.8873025100882292,"diluted_shares":10689.521739130434,"basic_shares":10647.521739130434,"dilution":-6.691166174676155,"buybacks":3804},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q3","start":"2010-08-01","end":"2010-10-31","fiscal":true,"ttm":true,"priceDate":"2010-10-29","values":{"debt":53351,"cash":10616,"net_debt":42735,"debt_equity":0.7843428403410762,"debt_assets":28.54673872331318,"net_debt_ebitda":1.3202854671280277,"debt_fcf":3.964848394768133,"interest_coverage":13.19394261424017,"current_ratio":0.8707880772435569,"diluted_shares":10893,"basic_shares":10851,"dilution":-6.076343806803431,"buybacks":3860},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q2","start":"2010-05-01","end":"2010-07-31","fiscal":true,"ttm":true,"priceDate":"2010-07-30","values":{"debt":45814,"cash":10195,"net_debt":35619,"debt_equity":0.6848541018895001,"debt_assets":25.891807577538657,"net_debt_ebitda":1.1040885279439572,"debt_fcf":3.1861742819389387,"interest_coverage":13.603618421052632,"current_ratio":0.8079354199984768,"diluted_shares":11121,"basic_shares":11088,"dilution":-5.011565150346953,"buybacks":4145},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roiic":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q1","start":"2010-02-01","end":"2010-04-30","fiscal":true,"ttm":true,"priceDate":"2010-04-30","values":{"debt":43492,"cash":8516,"net_debt":34976,"debt_equity":0.6339756858400629,"debt_assets":24.94222089682344,"net_debt_ebitda":1.0989756802614215,"debt_fcf":3.778299018330293,"interest_coverage":13.659420289855072,"current_ratio":0.8009982638888888,"diluted_shares":11343,"basic_shares":11295,"dilution":null,"buybacks":2967},"issues":{"dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q4","start":"2009-11-01","end":"2010-01-31","fiscal":true,"ttm":true,"priceDate":"2010-01-29","values":{"debt":37804,"cash":7907,"net_debt":29897,"debt_equity":0.5183671790371457,"debt_assets":22.14567736342015,"net_debt_ebitda":0.9611020027646511,"debt_fcf":2.687806612157839,"interest_coverage":13.4023503077784,"current_ratio":0.8698727524702579,"diluted_shares":11452.95652173913,"basic_shares":11411.054347826086,"dilution":null,"buybacks":2171},"issues":{"dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q3","start":"2009-08-01","end":"2009-10-31","fiscal":true,"ttm":false,"priceDate":"2009-10-30","values":{"debt":43802,"cash":6003,"net_debt":37799,"debt_equity":0.6289595359122369,"debt_assets":25.328738131310214,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":0.877811385795637,"diluted_shares":11583,"basic_shares":11553,"dilution":null,"buybacks":2313},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable.","dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2010-Q2","start":"2009-05-01","end":"2009-07-31","fiscal":true,"ttm":false,"priceDate":"2009-07-31","values":{"debt":41660,"cash":7997,"net_debt":33663,"debt_equity":0.6053296910871524,"debt_assets":24.65935054634135,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":0.8571403594656969,"diluted_shares":11700,"basic_shares":11673,"dilution":null,"buybacks":1906},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable.","dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","sbc":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"missing_inputs","sbc_ocf":"missing_inputs","sbc_revenue":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}}],"pagination":{"total":69,"limit":200,"offset":0,"order":"newest_first","nextOffset":null},"coverage":{"from":"2009-07-31","through":"2026-07-31","dailyValuation":false},"sources":[{"url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0000104169.json","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"54ec3fbf36dc203dd00a0333396b3df2b6695ecdf6cbb19b6ec41b053d86b517","cik":"0000104169","id":"sec-0000104169-54ec3fbf36dc"},{"url":"https://www.sec.gov/Archives/edgar/data/104169/000010416926000055/wmt-20260131.htm","sha256":"fd79c5968026d958c12a0a1f59dc00c4be8848702cca8d16f7330992317d0601","retrievedAt":"2026-10-17T21:13:15.666Z","cik":"0000104169","id":"inline-0000104169-fd79c5968026","kind":"inline-xbrl"},{"url":"https://www.sec.gov/Archives/edgar/data/104169/000010416924000056/wmt-20240131.htm","sha256":"0207476cf56c2f4aa93c81110c3b36cdb3ff7ef7fa20f003b6a480bedf59e494","retrievedAt":"2026-10-18T11:50:43.540Z","cik":"0000104169","id":"inline-0000104169-0207476cf56c","kind":"inline-xbrl"}],"pendingFiling":null,"market":{"currency":"USD","url":"https://query1.finance.yahoo.com/v8/finance/chart/WMT?interval=1d&period1=946684800&period2=1790581061&events=splits","source":"Yahoo Finance","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"9ac827bff30e4f05891a46db002ec24ce60d2db5a318d0d9bb6453d29644e528","latest":{"date":"2026-09-25","close":107.9800033569336}},"rawDataPath":"/api/v2/financials/wmt","notes":["Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.","Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.","FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.","SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.","Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.","Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.","Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.","Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.","WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit."],"source":"database","lastValidatedAt":"2026-10-18T16:48:35.628Z","lastCheckedAt":"2026-10-18T16:48:35.628Z"}