{"schemaVersion":1,"title":"Williams Sonoma Margins","path":"/stock/wsm/margins","topic":"margins","company":{"symbol":"wsm","name":"Williams Sonoma","exchange":"NYSE","currency":"USD","aliases":[]},"retrievedAt":"2026-09-28T18:23:16.063Z","periodBasis":"fiscal","options":{"range":"5Y","deductSbc":false,"limit":200,"offset":0,"frequency":"quarterly","wacc":7.7},"definitions":[{"label":"Gross margin","unit":"percent","group":"margins","formula":"Gross profit / revenue × 100. Uses revenue − reported cost of revenue when gross profit is absent.","id":"gross_margin"},{"label":"Operating margin","unit":"percent","group":"margins","formula":"Operating income / revenue × 100. Uses reported operating income, or reported pretax income less the complete nonoperating income/expense total when both are available.","id":"operating_margin"},{"label":"Net margin","unit":"percent","group":"margins","formula":"Reported net income / revenue × 100.","id":"net_margin"},{"label":"EBITDA margin","unit":"percent","group":"margins","formula":"(Operating income + reported depreciation and amortization) / revenue × 100. An EBITDA proxy, not adjusted EBITDA.","id":"ebitda_margin"},{"label":"Operating cash flow margin","unit":"percent","group":"margins","formula":"Operating cash flow / revenue × 100.","id":"ocf_margin"},{"label":"Free cash flow margin","unit":"percent","group":"margins","formula":"Free cash flow / revenue × 100. Reflects the selected reported capex scope and the SBC option.","id":"fcf_margin"},{"label":"Capex / revenue","unit":"percent","group":"margins","formula":"Reported cash capital investment / revenue × 100. Uses PPE purchases or, when those are not separately tagged, the broader productive-assets total.","id":"capex_intensity"},{"label":"SBC / revenue","unit":"percent","group":"margins","formula":"Reported share-based compensation / revenue × 100.","id":"sbc_revenue"}],"latest":{"period":"2027-Q2","start":"2026-05-04","end":"2026-08-02","fiscal":true,"ttm":true,"priceDate":"2026-07-31","values":{"gross_margin":51.636401860026524,"operating_margin":22.90054328164155,"net_margin":17.252598153750693,"ebitda_margin":25.786972568537834,"ocf_margin":27.53091327139028,"fcf_margin":24.533143649952514,"capex_intensity":2.9977696214377603,"sbc_revenue":1.6323452346387841},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},"rows":[{"period":"2027-Q2","start":"2026-05-04","end":"2026-08-02","fiscal":true,"ttm":true,"priceDate":"2026-07-31","values":{"gross_margin":51.636401860026524,"operating_margin":22.90054328164155,"net_margin":17.252598153750693,"ebitda_margin":25.786972568537834,"ocf_margin":27.53091327139028,"fcf_margin":24.533143649952514,"capex_intensity":2.9977696214377603,"sbc_revenue":1.6323452346387841},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2027-Q1","start":"2026-02-02","end":"2026-05-03","fiscal":true,"ttm":true,"priceDate":"2026-05-01","values":{"gross_margin":43.946016961919874,"operating_margin":16.155918504798787,"net_margin":12.8146019620528,"ebitda_margin":19.264052959473947,"ocf_margin":8.658366639785186,"fcf_margin":5.463328931859874,"capex_intensity":3.1950377079253114,"sbc_revenue":1.636151753352062},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q4","start":"2025-11-03","end":"2026-02-01","fiscal":true,"ttm":true,"priceDate":"2026-01-30","values":{"gross_margin":46.874227078789495,"operating_margin":20.270719167258136,"net_margin":15.613061482846295,"ebitda_margin":22.84898280917167,"ocf_margin":25.324197360432965,"fcf_margin":21.890655963250207,"capex_intensity":3.43354139718276,"sbc_revenue":1.2460073250127592},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q3","start":"2025-08-04","end":"2025-11-02","fiscal":true,"ttm":true,"priceDate":"2025-10-31","values":{"gross_margin":46.08702718377916,"operating_margin":16.95032010596904,"net_margin":12.831432101099738,"ebitda_margin":20.004843813568414,"ocf_margin":16.798632260010812,"fcf_margin":13.175757137986013,"capex_intensity":3.6228751220247988,"sbc_revenue":1.6028136608289507},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q2","start":"2025-05-05","end":"2025-08-03","fiscal":true,"ttm":true,"priceDate":"2025-08-01","values":{"gross_margin":47.073270323831096,"operating_margin":17.860743918639344,"net_margin":13.478189856050873,"ebitda_margin":20.951022452579547,"ocf_margin":15.392811254600492,"fcf_margin":12.55939807051547,"capex_intensity":2.8334131840850194,"sbc_revenue":1.4473311701038785},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q1","start":"2025-02-03","end":"2025-05-04","fiscal":true,"ttm":true,"priceDate":"2025-05-02","values":{"gross_margin":44.26352498362823,"operating_margin":16.803122108209116,"net_margin":13.366930368132024,"ebitda_margin":20.063255983857704,"ocf_margin":6.875215665103955,"fcf_margin":3.508383556449781,"capex_intensity":3.3668321086541746,"sbc_revenue":1.178535737261092},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q4","start":"2024-10-28","end":"2025-02-02","fiscal":true,"ttm":true,"priceDate":"2025-01-31","values":{"gross_margin":45.15209457489142,"operating_margin":20.136194276867446,"net_margin":15.631719043561537,"ebitda_margin":22.4976829833914,"ocf_margin":25.72798184401219,"fcf_margin":22.99820730739521,"capex_intensity":2.729774536616985,"sbc_revenue":1.3370871303840683},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q3","start":"2024-07-29","end":"2024-10-27","fiscal":true,"ttm":true,"priceDate":"2024-10-25","values":{"gross_margin":46.744597005111444,"operating_margin":17.806891664648898,"net_margin":13.825591391639103,"ebitda_margin":21.049743761759522,"ocf_margin":14.075887392900857,"fcf_margin":9.443828623599689,"capex_intensity":4.632058769301171,"sbc_revenue":1.1781738776942778},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q2","start":"2024-04-29","end":"2024-07-28","fiscal":true,"ttm":true,"priceDate":"2024-07-26","values":{"gross_margin":46.207166890248715,"operating_margin":16.211757824579337,"net_margin":12.623391844912534,"ebitda_margin":19.358197445964255,"ocf_margin":13.783707159900397,"fcf_margin":12.02601119382746,"capex_intensity":1.7576959660729394,"sbc_revenue":1.2230003014023878},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q1","start":"2024-01-29","end":"2024-04-28","fiscal":true,"ttm":true,"priceDate":"2024-04-26","values":{"gross_margin":48.33414440828067,"operating_margin":19.5036221322277,"net_margin":16.000621556444795,"ebitda_margin":22.93639646628297,"ocf_margin":13.65906424436323,"fcf_margin":11.279261937858811,"capex_intensity":2.3798023065044194,"sbc_revenue":1.3837460580552994},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q4","start":"2023-10-30","end":"2024-01-28","fiscal":true,"ttm":true,"priceDate":"2024-01-26","values":{"gross_margin":46.01333867500506,"operating_margin":20.101082215085366,"net_margin":15.552821337316477,"ebitda_margin":23.021873794668306,"ocf_margin":29.612929185844106,"fcf_margin":27.259726793676176,"capex_intensity":2.3532023921679275,"sbc_revenue":0.8038396849057259},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q3","start":"2023-07-31","end":"2023-10-29","fiscal":true,"ttm":true,"priceDate":"2023-10-27","values":{"gross_margin":44.364362204299624,"operating_margin":16.997653278666412,"net_margin":12.800960267580178,"ebitda_margin":19.97469856769077,"ocf_margin":15.667898470585062,"fcf_margin":13.404795943139211,"capex_intensity":2.26310252744585,"sbc_revenue":1.2017371132630215},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q2","start":"2023-05-01","end":"2023-07-30","fiscal":true,"ttm":true,"priceDate":"2023-07-28","values":{"gross_margin":40.67224878584613,"operating_margin":14.57886604524609,"net_margin":10.818505605562935,"ebitda_margin":17.54464424727829,"ocf_margin":19.996574706299857,"fcf_margin":17.69599068835518,"capex_intensity":2.3005840179446735,"sbc_revenue":1.1120393167881268},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q1","start":"2023-01-30","end":"2023-04-30","fiscal":true,"ttm":true,"priceDate":"2023-04-28","values":{"gross_margin":38.455018112154654,"operating_margin":11.363290687122568,"net_margin":8.916853845535991,"ebitda_margin":14.530681858963879,"ocf_margin":19.512136767132777,"fcf_margin":16.662213869826044,"capex_intensity":2.8499228973067323,"sbc_revenue":1.3356111905145744},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q4","start":"2022-10-31","end":"2023-01-29","fiscal":true,"ttm":true,"priceDate":"2023-01-27","values":{"gross_margin":41.166631812509905,"operating_margin":19.150911976336673,"net_margin":14.471323589660177,"ebitda_margin":21.464045797139022,"ocf_margin":18.927111601379327,"fcf_margin":14.045939816858729,"capex_intensity":4.881171784520596,"sbc_revenue":0.9160324636915483},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q3","start":"2022-08-01","end":"2022-10-30","fiscal":true,"ttm":true,"priceDate":"2022-10-28","values":{"gross_margin":41.527720387088415,"operating_margin":15.490149933365988,"net_margin":11.48070715059104,"ebitda_margin":17.99656476816746,"ocf_margin":9.346685676287322,"fcf_margin":5.432108562812474,"capex_intensity":3.9145771134748473,"sbc_revenue":0.7321987764152998},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q2","start":"2022-05-02","end":"2022-07-31","fiscal":true,"ttm":true,"priceDate":"2022-07-29","values":{"gross_margin":43.4523004747988,"operating_margin":17.100101659059003,"net_margin":12.494520562684999,"ebitda_margin":19.542351781513023,"ocf_margin":9.31319551427648,"fcf_margin":5.693983308826936,"capex_intensity":3.619212205449543,"sbc_revenue":1.0854081122338468},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q1","start":"2022-01-31","end":"2022-05-01","fiscal":true,"ttm":true,"priceDate":"2022-04-29","values":{"gross_margin":43.81007673854064,"operating_margin":17.104292610035706,"net_margin":13.43640927292176,"ebitda_margin":19.76135069983666,"ocf_margin":9.75657602181018,"fcf_margin":5.992564615458641,"capex_intensity":3.764011406351538,"sbc_revenue":1.5091789615947742},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q4","start":"2021-11-01","end":"2022-01-30","fiscal":true,"ttm":true,"priceDate":"2022-01-28","values":{"gross_margin":44.99096172015599,"operating_margin":20.974246999934827,"net_margin":16.11100870881545,"ebitda_margin":22.981021011751558,"ocf_margin":23.30272859690951,"fcf_margin":19.88385580495068,"capex_intensity":3.4188727919588295,"sbc_revenue":0.9865539344006007},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q3","start":"2021-08-02","end":"2021-10-31","fiscal":true,"ttm":true,"priceDate":"2021-10-29","values":{"gross_margin":43.734698093662686,"operating_margin":16.129949173129305,"net_margin":12.186532222341064,"ebitda_margin":18.5333221980143,"ocf_margin":15.27057604275181,"fcf_margin":12.206946973903793,"capex_intensity":3.063629068848017,"sbc_revenue":1.1870836159897322},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q2","start":"2021-05-03","end":"2021-08-01","fiscal":true,"ttm":true,"priceDate":"2021-07-30","values":{"gross_margin":44.05742532485363,"operating_margin":16.5833563871585,"net_margin":12.629732300179795,"ebitda_margin":19.086257576325274,"ocf_margin":12.153275174392137,"fcf_margin":10.309602179086905,"capex_intensity":1.8436729953052318,"sbc_revenue":1.0229226022781457},"issues":{},"issueCodes":{"software_capex":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q1","start":"2021-02-01","end":"2021-05-02","fiscal":true,"ttm":true,"priceDate":"2021-04-30","values":{"gross_margin":43.04405472979579,"operating_margin":15.733129639359897,"net_margin":13.024483870764863,"ebitda_margin":18.47304990368942,"ocf_margin":13.657921052195245,"fcf_margin":11.236005806650434,"capex_intensity":2.4219152455448136,"sbc_revenue":1.5054067142397294},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q4","start":"2020-11-02","end":"2021-01-31","fiscal":true,"ttm":true,"priceDate":"2021-01-29","values":{"gross_margin":42.100378030360204,"operating_margin":17.537913169475107,"net_margin":13.475755155663279,"ebitda_margin":19.645278676898105,"ocf_margin":23.91182693737834,"fcf_margin":21.96527808370405,"capex_intensity":1.946548853674292,"sbc_revenue":0.8075290283437717},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q3","start":"2020-08-03","end":"2020-11-01","fiscal":true,"ttm":true,"priceDate":"2020-10-30","values":{"gross_margin":39.98688607089909,"operating_margin":15.562391472885789,"net_margin":11.43484746131561,"ebitda_margin":18.238449088032205,"ocf_margin":28.91570361840167,"fcf_margin":26.152257590664064,"capex_intensity":2.7634460277376034,"sbc_revenue":1.2057560741180684},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q2","start":"2020-05-04","end":"2020-08-02","fiscal":true,"ttm":true,"priceDate":"2020-07-31","values":{"gross_margin":36.97414167242988,"operating_margin":12.433851608926084,"net_margin":9.02643386636633,"ebitda_margin":15.579593728639496,"ocf_margin":10.90216712492881,"fcf_margin":8.634758921019039,"capex_intensity":2.267408203909773,"sbc_revenue":0.918447225842631},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q1","start":"2020-02-03","end":"2020-05-03","fiscal":true,"ttm":true,"priceDate":"2020-05-01","values":{"gross_margin":33.537807145869955,"operating_margin":3.9382190619679522,"net_margin":2.867787723961163,"ebitda_margin":7.680437952304196,"ocf_margin":4.361469329332912,"fcf_margin":0.9352308891736824,"capex_intensity":3.4262384401592287,"sbc_revenue":1.595122421172876},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q4","start":"2019-11-04","end":"2020-02-02","fiscal":true,"ttm":true,"priceDate":"2020-01-31","values":{"gross_margin":37.57494887691949,"operating_margin":11.048335041956184,"net_margin":9.006612099219458,"ebitda_margin":13.612028704863882,"ocf_margin":28.06177078417653,"fcf_margin":24.529423570316613,"capex_intensity":3.532347213859915,"sbc_revenue":0.7944825042444361},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q3","start":"2019-08-05","end":"2019-11-03","fiscal":true,"ttm":true,"priceDate":"2019-11-01","values":{"gross_margin":35.92249970883317,"operating_margin":7.063637977028324,"net_margin":5.179511283407927,"ebitda_margin":10.304671425164578,"ocf_margin":8.08237525581086,"fcf_margin":5.034482471756817,"capex_intensity":3.047892784054041,"sbc_revenue":0.9785285260303147},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q2","start":"2019-05-06","end":"2019-08-04","fiscal":true,"ttm":true,"priceDate":"2019-08-02","values":{"gross_margin":35.29734887446437,"operating_margin":6.285681354290225,"net_margin":4.570131323432647,"ebitda_margin":9.707443898296923,"ocf_margin":5.211793868460638,"fcf_margin":2.217879303829696,"capex_intensity":2.9939145646309417,"sbc_revenue":1.2308015529459138},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q1","start":"2019-02-04","end":"2019-05-05","fiscal":true,"ttm":true,"priceDate":"2019-05-03","values":{"gross_margin":35.80046280331182,"operating_margin":5.972934385705953,"net_margin":4.2425785492598695,"ebitda_margin":9.746747324216924,"ocf_margin":-7.902463235175629,"fcf_margin":-10.81496569260965,"capex_intensity":2.91250245743402,"sbc_revenue":1.4929113099976472},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q4","start":"2018-10-29","end":"2019-02-03","fiscal":true,"ttm":true,"priceDate":"2019-02-01","values":{"gross_margin":38.65764992627023,"operating_margin":10.937108616907969,"net_margin":8.45866667828337,"ebitda_margin":13.531318270824578,"ocf_margin":22.134449553374036,"fcf_margin":18.770542507334863,"capex_intensity":3.363907046039176,"sbc_revenue":1.0263902471961996},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q3","start":"2018-07-30","end":"2018-10-28","fiscal":true,"ttm":true,"priceDate":"2018-10-26","values":{"gross_margin":36.47680184644907,"operating_margin":6.955429802731501,"net_margin":6.00339134683338,"ebitda_margin":10.44537772396559,"ocf_margin":4.3757364683271645,"fcf_margin":0.8160013795309152,"capex_intensity":3.559735088796249,"sbc_revenue":1.0631673351840074},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q2","start":"2018-04-30","end":"2018-07-29","fiscal":true,"ttm":true,"priceDate":"2018-07-27","values":{"gross_margin":36.38264268248882,"operating_margin":5.816147443407723,"net_margin":4.0553681301532185,"ebitda_margin":9.41847936046375,"ocf_margin":8.575613994639163,"fcf_margin":4.968890520038834,"capex_intensity":3.606723474600329,"sbc_revenue":1.069422682708399},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q1","start":"2018-01-29","end":"2018-04-29","fiscal":true,"ttm":true,"priceDate":"2018-04-27","values":{"gross_margin":35.9238570241064,"operating_margin":5.532003325020781,"net_margin":3.7546134663341646,"ebitda_margin":9.51147132169576,"ocf_margin":0.8951787198669992,"fcf_margin":-1.9334995843724028,"capex_intensity":2.8286783042394017,"sbc_revenue":1.0714048212801328},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q4","start":"2017-10-30","end":"2018-01-28","fiscal":true,"ttm":true,"priceDate":"2018-01-26","values":{"gross_margin":38.464739182456206,"operating_margin":11.84230107565286,"net_margin":5.700305373502152,"ebitda_margin":14.676024310826175,"ocf_margin":23.02349530629617,"fcf_margin":19.815525831740985,"capex_intensity":3.2079694745551843,"sbc_revenue":0.7633742283812823},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q3","start":"2017-07-31","end":"2017-10-29","fiscal":true,"ttm":true,"priceDate":"2017-10-27","values":{"gross_margin":35.94659118195756,"operating_margin":8.528432984231946,"net_margin":5.48841870001293,"ebitda_margin":12.024449411083815,"ocf_margin":5.987288892172617,"fcf_margin":1.9010479198606058,"capex_intensity":4.086240972312011,"sbc_revenue":0.56451910822143},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q2","start":"2017-05-01","end":"2017-07-30","fiscal":true,"ttm":true,"priceDate":"2017-07-28","values":{"gross_margin":35.17883565827734,"operating_margin":6.789579945506265,"net_margin":4.403856172489152,"ebitda_margin":10.542723654841938,"ocf_margin":6.7835047428191935,"fcf_margin":2.5746376099986183,"capex_intensity":4.208867132820575,"sbc_revenue":1.0828840734816572},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q1","start":"2017-01-30","end":"2017-04-30","fiscal":true,"ttm":true,"priceDate":"2017-04-28","values":{"gross_margin":35.605713684214315,"operating_margin":5.620657359782709,"net_margin":3.5586820415885816,"ebitda_margin":9.664716461524758,"ocf_margin":-4.172353390486969,"fcf_margin":-7.065092707468329,"capex_intensity":2.892739316981359,"sbc_revenue":0.8832153103849099},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q4","start":"2016-10-31","end":"2017-01-29","fiscal":true,"ttm":true,"priceDate":"2017-01-27","values":{"gross_margin":39.32969604465405,"operating_margin":13.645775967212556,"net_margin":9.14445734995552,"ebitda_margin":16.5194827201389,"ocf_margin":25.43309511179004,"fcf_margin":20.99165328870289,"capex_intensity":4.441441823087152,"sbc_revenue":0.830877457430255},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q3","start":"2016-08-01","end":"2016-10-30","fiscal":true,"ttm":true,"priceDate":"2016-10-28","values":{"gross_margin":36.79368227495915,"operating_margin":8.830923770560911,"net_margin":5.570807420998325,"ebitda_margin":12.394159235898938,"ocf_margin":7.14766919466671,"fcf_margin":3.18969635895727,"capex_intensity":3.9579728357094397,"sbc_revenue":0.8430324759010266},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q2","start":"2016-05-02","end":"2016-07-31","fiscal":true,"ttm":true,"priceDate":"2016-07-29","values":{"gross_margin":35.420942875458685,"operating_margin":7.18497984088405,"net_margin":4.467964132045013,"ebitda_margin":10.8198328083249,"ocf_margin":9.154904665888429,"fcf_margin":4.864416679824232,"capex_intensity":4.290487986064197,"sbc_revenue":1.0132619632468212},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q1","start":"2016-02-01","end":"2016-05-01","fiscal":true,"ttm":true,"priceDate":"2016-04-29","values":{"gross_margin":35.75431970902254,"operating_margin":5.786483539606327,"net_margin":3.6068853005555574,"ebitda_margin":9.543029484877716,"ocf_margin":-6.61858943703732,"fcf_margin":-9.182677987314825,"capex_intensity":2.5640885502775053,"sbc_revenue":1.4330257228663794},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q4","start":"2015-11-02","end":"2016-01-31","fiscal":true,"ttm":true,"priceDate":"2016-01-29","values":{"gross_margin":38.300351004599364,"operating_margin":14.037662390058902,"net_margin":8.896655369966917,"ebitda_margin":16.72737381989833,"ocf_margin":28.429670479302832,"fcf_margin":24.21446330589849,"capex_intensity":4.215207173404341,"sbc_revenue":0.32623002904865644},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","eps":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q3","start":"2015-08-03","end":"2015-11-01","fiscal":true,"ttm":true,"priceDate":"2015-10-30","values":{"gross_margin":36.61996522958699,"operating_margin":8.983411818369232,"net_margin":5.720560806829416,"ebitda_margin":12.38091295871541,"ocf_margin":4.564631250192763,"fcf_margin":0.5697672719835208,"capex_intensity":3.994863978209242,"sbc_revenue":0.9146306820487596},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q2","start":"2015-05-04","end":"2015-08-02","fiscal":true,"ttm":true,"priceDate":"2015-07-31","values":{"gross_margin":36.0794053031513,"operating_margin":7.394936061925702,"net_margin":4.761904761904762,"ebitda_margin":11.099812959394088,"ocf_margin":9.216807390765801,"fcf_margin":5.094017185021135,"capex_intensity":4.122790205744667,"sbc_revenue":0.9674116348484687},"issues":{},"issueCodes":{"ev_sales":"missing_inputs","ev_ebitda":"missing_inputs","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs","debt":"missing_inputs","net_debt":"missing_inputs","debt_equity":"missing_inputs","debt_assets":"missing_inputs","net_debt_ebitda":"missing_inputs","debt_fcf":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q1","start":"2015-02-02","end":"2015-05-03","fiscal":true,"ttm":true,"priceDate":"2015-05-01","values":{"gross_margin":36.75655589147318,"operating_margin":6.97872076190772,"net_margin":4.345691565535629,"ebitda_margin":11.003069829898049,"ocf_margin":-6.507476646395181,"fcf_margin":-10.425681785546574,"capex_intensity":3.918205139151392,"sbc_revenue":1.3593020503048485},"issues":{},"issueCodes":{"software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q4","start":"2014-11-03","end":"2015-02-01","fiscal":true,"ttm":true,"priceDate":"2015-01-30","values":{"gross_margin":40.1128961660047,"operating_margin":15.42566264083651,"net_margin":9.534700494447597,"ebitda_margin":18.093280376104403,"ocf_margin":22.040755451082113,"fcf_margin":17.29859771419308,"capex_intensity":4.742157736889033,"sbc_revenue":0.6421658425873389},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q3","start":"2014-08-04","end":"2014-11-02","fiscal":true,"ttm":true,"priceDate":"2014-10-31","values":{"gross_margin":37.738045876262504,"operating_margin":9.160556421574546,"net_margin":5.677935410729188,"ebitda_margin":12.817343473628409,"ocf_margin":9.76099625424918,"fcf_margin":5.548907328969997,"capex_intensity":4.212088925279182,"sbc_revenue":1.096782433285921},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q2","start":"2014-05-05","end":"2014-08-03","fiscal":true,"ttm":true,"priceDate":"2014-08-01","values":{"gross_margin":36.77194346657017,"operating_margin":8.212475772349585,"net_margin":4.88373614909797,"ebitda_margin":12.12951182848267,"ocf_margin":7.751500815126907,"fcf_margin":3.3823436005319985,"capex_intensity":4.369157214594909,"sbc_revenue":0.9453354916071761},"issues":{},"issueCodes":{"software_capex":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q1","start":"2014-02-03","end":"2014-05-04","fiscal":true,"ttm":true,"priceDate":"2014-05-02","values":{"gross_margin":37.81141912904252,"operating_margin":7.6284215820102,"net_margin":4.737819835168782,"ebitda_margin":11.59319737665883,"ocf_margin":-7.218190961994394,"fcf_margin":-11.130520460213685,"capex_intensity":3.912329498219289,"sbc_revenue":1.2693851159258156},"issues":{},"issueCodes":{"software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q4","start":"2013-11-04","end":"2014-02-02","fiscal":true,"ttm":true,"priceDate":"2014-01-31","values":{"gross_margin":40.62669641907245,"operating_margin":14.84903745693312,"net_margin":9.124722776139516,"ebitda_margin":17.466671758765457,"ocf_margin":20.806724843895346,"fcf_margin":17.484334976444497,"capex_intensity":3.32238986745085,"sbc_revenue":0.705710334141704},"issues":{},"issueCodes":{"software_capex":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q3","start":"2013-08-05","end":"2013-11-03","fiscal":true,"ttm":true,"priceDate":"2013-11-01","values":{"gross_margin":38.551544960382216,"operating_margin":8.795984586533377,"net_margin":5.393857436845488,"ebitda_margin":12.369763434479454,"ocf_margin":8.046422987823664,"fcf_margin":3.5331720473054955,"capex_intensity":4.513250940518169,"sbc_revenue":0.9479358051177882},"issues":{},"issueCodes":{"software_capex":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q2","start":"2013-05-06","end":"2013-08-04","fiscal":true,"ttm":true,"priceDate":"2013-08-02","values":{"gross_margin":37.560641370624786,"operating_margin":7.950039146454574,"net_margin":4.980508221773573,"ebitda_margin":11.739762107657333,"ocf_margin":12.612896033328958,"fcf_margin":7.488426597597865,"capex_intensity":5.124469435731092,"sbc_revenue":0.965273175057447},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q1","start":"2013-02-04","end":"2013-05-05","fiscal":true,"ttm":true,"priceDate":"2013-05-03","values":{"gross_margin":37.64158466695502,"operating_margin":7.184323637543252,"net_margin":4.445330521914649,"ebitda_margin":11.30785034602076,"ocf_margin":-6.738168613033449,"fcf_margin":-12.08211685409458,"capex_intensity":5.34394824106113,"sbc_revenue":1.0127189662629759},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q4","start":"2012-10-29","end":"2013-02-03","fiscal":true,"ttm":true,"priceDate":"2013-02-01","values":{"gross_margin":41.29153545280602,"operating_margin":14.962895125847986,"net_margin":9.508830583204578,"ebitda_margin":17.508366994473196,"ocf_margin":21.45477272420239,"fcf_margin":15.126217720323746,"capex_intensity":6.328555003878645,"sbc_revenue":0.5875916067686798},"issues":{},"issueCodes":{"software_capex":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q3","start":"2012-07-30","end":"2012-10-28","fiscal":true,"ttm":true,"priceDate":"2012-10-26","values":{"gross_margin":38.95997476057483,"operating_margin":8.395073230328812,"net_margin":5.177046521427044,"ebitda_margin":11.924252080876267,"ocf_margin":2.503509592887225,"fcf_margin":-2.4501510765927623,"capex_intensity":4.953660669479987,"sbc_revenue":0.8137173734905575},"issues":{},"issueCodes":{"software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q2","start":"2012-04-30","end":"2012-07-29","fiscal":true,"ttm":true,"priceDate":"2012-07-27","values":{"gross_margin":38.257635113573066,"operating_margin":8.018341887009125,"net_margin":4.961780110101649,"ebitda_margin":11.738418795744627,"ocf_margin":6.802488439098095,"fcf_margin":2.022686018142866,"capex_intensity":4.779802420955229,"sbc_revenue":0.8119796450348457},"issues":{},"issueCodes":{"software_capex":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q1","start":"2012-01-30","end":"2012-04-29","fiscal":true,"ttm":true,"priceDate":"2012-04-27","values":{"gross_margin":37.825428625243696,"operating_margin":6.0325532586281545,"net_margin":3.7567849865584493,"ebitda_margin":10.043492405951952,"ocf_margin":-2.536282402209355,"fcf_margin":-5.93874371035721,"capex_intensity":3.402461308147854,"sbc_revenue":0.9776006770921242},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q4","start":"2011-10-31","end":"2012-01-29","fiscal":true,"ttm":true,"priceDate":"2012-01-27","values":{"gross_margin":41.26416242950327,"operating_margin":15.55052107647081,"net_margin":9.666567834567683,"ebitda_margin":18.056545628887573,"ocf_margin":23.12174327205743,"fcf_margin":20.906064295537412,"capex_intensity":2.215678976520017,"sbc_revenue":0.5127177986096216},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q3","start":"2011-08-01","end":"2011-10-30","fiscal":true,"ttm":true,"priceDate":"2011-10-28","values":{"gross_margin":38.280925671374675,"operating_margin":7.9273411625782995,"net_margin":5.007172707731764,"ebitda_margin":11.718267110713395,"ocf_margin":5.2870466894840265,"fcf_margin":0.7055084550310435,"capex_intensity":4.5815382344529825,"sbc_revenue":0.6432373589674991},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","software_capex":"missing_inputs","roiic":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q2","start":"2011-05-02","end":"2011-07-31","fiscal":true,"ttm":true,"priceDate":"2011-07-29","values":{"gross_margin":37.891500460263885,"operating_margin":7.865602945688861,"net_margin":4.824670144216016,"ebitda_margin":11.918502608162013,"ocf_margin":5.347898128260202,"fcf_margin":0.40294568886161414,"capex_intensity":4.944952439398588,"sbc_revenue":0.8627186253451978},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","software_capex":"missing_inputs","roiic":"missing_inputs","interest_coverage":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q1","start":"2011-01-31","end":"2011-05-01","fiscal":true,"ttm":true,"priceDate":"2011-04-29","values":{"gross_margin":38.38523659715239,"operating_margin":6.707099536211203,"net_margin":4.101449745402653,"ebitda_margin":10.972399701618397,"ocf_margin":-11.844841565854765,"fcf_margin":-14.729543022086725,"capex_intensity":2.884701456231959,"sbc_revenue":0.6781046281581423},"issues":{},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","interest_coverage":"missing_inputs","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q4","start":"2010-11-01","end":"2011-01-30","fiscal":true,"ttm":true,"priceDate":"2011-01-28","values":{"gross_margin":42.26798087081779,"operating_margin":15.357718551408631,"net_margin":9.485959692199849,"ebitda_margin":18.379590631485524,"ocf_margin":26.227423792359534,"fcf_margin":24.932180407227065,"capex_intensity":1.295243385132473,"sbc_revenue":0.43063245586812005},"issues":{},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","software_capex":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","interest_coverage":"missing_inputs","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q3","start":"2010-08-02","end":"2010-10-31","fiscal":true,"ttm":false,"priceDate":"2010-10-29","values":{"gross_margin":38.169821315584244,"operating_margin":6.88668278733955,"net_margin":4.479372569023784,"ebitda_margin":11.13221567694564,"ocf_margin":6.322867975612986,"fcf_margin":4.4181843152065685,"capex_intensity":1.9046836604064175,"sbc_revenue":0.7618489398123397},"issues":{},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q2","start":"2010-05-03","end":"2010-08-01","fiscal":true,"ttm":false,"priceDate":"2010-07-30","values":{"gross_margin":36.97060423903429,"operating_margin":6.601345618744794,"net_margin":3.9660681267842084,"ebitda_margin":11.098775842816877,"ocf_margin":7.8904886055645385,"fcf_margin":6.155212918765167,"capex_intensity":1.735275686799372,"sbc_revenue":0.839786784672634},"issues":{},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}}],"pagination":{"total":65,"limit":200,"offset":0,"order":"newest_first","nextOffset":null},"coverage":{"from":"2010-08-01","through":"2026-08-02","dailyValuation":false},"sources":[{"url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0000719955.json","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"16afd59c6d21ea7be1f7cbaa84e26fbc0ab5d9ea9a4938decf2f3f7077618d5c","cik":"0000719955","id":"sec-0000719955-16afd59c6d21"},{"url":"https://www.sec.gov/Archives/edgar/data/719955/000162828024012221/wsm-20240128.htm","sha256":"2db4aa933909d6a08abb6b3639efa45491f82f7d62d71a5e1424b4b4c7d95b9b","retrievedAt":"2026-10-17T11:15:04.000Z","cik":"0000719955","id":"inline-0000719955-2db4aa933909","kind":"inline-xbrl"},{"url":"https://www.sec.gov/Archives/edgar/data/719955/000071995526000059/wsm-20260201.htm","sha256":"d0e11ed8252f0159d3893deb1892ded4099697c467c39b8a63870e7f90c80c85","retrievedAt":"2026-10-18T00:21:26.920Z","cik":"0000719955","id":"inline-0000719955-d0e11ed8252f","kind":"inline-xbrl"},{"url":"https://www.sec.gov/Archives/edgar/data/719955/000162828024012221/wsm-20240128.htm","sha256":"5c4cfc417fa3a4acd17b5c8cf825794abf84cd4dc347f17b6f6936d574c2ec64","retrievedAt":"2026-10-18T12:30:08.099Z","cik":"0000719955","id":"inline-0000719955-5c4cfc417fa3","kind":"inline-xbrl"}],"pendingFiling":null,"market":{"currency":"USD","url":"https://query1.finance.yahoo.com/v8/finance/chart/WSM?interval=1d&period1=946684800&period2=1790581061&events=splits","source":"Yahoo Finance","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"15537bab0e996b19e20927aa55aae0186c297a455ce4f4bb79b0140533cfe95f","latest":{"date":"2026-09-25","close":231.89999389648438}},"rawDataPath":"/api/v2/financials/wsm","notes":["Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.","Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.","FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.","SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.","Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.","Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.","Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.","Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.","WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit."],"source":"database","lastValidatedAt":"2026-10-18T16:48:35.628Z","lastCheckedAt":"2026-10-18T16:48:35.628Z"}