# West Pharmaceutical Services Valuation

NYSE: WST · Reporting currency: USD

[Interactive page](https://beanvest.com/stock/wst/valuation) · [JSON with these options](https://beanvest.com/stock/wst/valuation.json?range=5Y&deductSbc=false&limit=200&offset=0&frequency=daily&wacc=7.7) · [Raw filing inputs](https://beanvest.com/api/v2/financials/wst)

Frequency: daily. Newest first. Retrieved: 2026-09-28T18:23:16.063Z.
Coverage: 2021-09-27 to 2026-09-25. Rows 1–200 of 1255.
Snapshot checked: 2026-10-18T16:48:35.628Z. Last validated: 2026-10-18T16:48:35.628Z.
SBC deduction: disabled.

## Definitions

- **P/E** (`pe`, multiple): Completed closing price × diluted shares / TTM earnings attributable to common shareholders.
- **PEG** (`peg`, multiple): Trailing P/E / year-over-year growth of TTM earnings per diluted share, expressed as a percentage number (20 for 20%). Each per-share basis uses TTM earnings attributable to common shareholders / split-normalized period diluted shares. Requires positive prior earnings and positive growth; uses reported history, not analyst forecasts.
- **P/S** (`ps`, multiple): Completed closing price × diluted shares / TTM revenue.
- **P/FCF** (`pfcf`, multiple): Completed closing price × diluted shares / TTM free cash flow. With Deduct SBC enabled, subtract reported SBC from FCF.
- **P/FCF / growth** (`pfcf_growth`, multiple): Trailing P/FCF / year-over-year growth of TTM FCF per diluted share, expressed as a percentage number (20 for 20%). FCF = operating cash flow − cash capital investment; each per-share basis uses split-normalized period diluted shares. Requires positive prior FCF and positive growth. Deduct SBC subtracts reported SBC from both trailing years.
- **P/OCF** (`pocf`, multiple): Completed closing price × diluted shares / TTM operating cash flow.
- **P/B** (`pb`, multiple): Completed closing price × diluted shares / period-end equity attributable to owners.
- **FCF yield** (`fcf_yield`, percent): TTM FCF / (completed closing price × diluted shares) × 100. Reflects the SBC option.
- **Earnings yield** (`earnings_yield`, percent): TTM earnings attributable to common shareholders / (completed closing price × diluted shares) × 100.
- **EV/Sales** (`ev_sales`, multiple): (Completed closing price × diluted shares + debt − cash) / TTM revenue. A simplified EV proxy; excludes preferred equity and minority interests.
- **EV/EBITDA** (`ev_ebitda`, multiple): (Completed closing price × diluted shares + debt − cash) / (TTM operating income + TTM reported depreciation and amortization).

## Values

| Period | Price date | TTM fiscal end | P/E (multiple) | PEG (multiple) | P/S (multiple) | P/FCF (multiple) | P/FCF / growth (multiple) | P/OCF (multiple) | P/B (multiple) | FCF yield (percent) | Earnings yield (percent) | EV/Sales (multiple) | EV/EBITDA (multiple) |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 2026-09-25 | 2026-09-25 | 2026-06-30 | 46.7558367393738 | 2.6298577513920685 | 7.939272626569756 | 60.4540448021796 | 2.074367761378306 | 39.88579307470895 | 8.832978454308162 | 1.6541490371276963 | 2.1387704075839684 | 7.8692654124300425 | 30.37766555357655 |
| 2026-09-24 | 2026-09-24 | 2026-06-30 | 47.154683015012665 | 2.6522915060364256 | 8.006997846333013 | 60.96974235564355 | 2.092062960814965 | 40.22603508785966 | 8.908327347729472 | 1.6401578247893596 | 2.120680144709337 | 7.936990632193298 | 30.63910470547768 |
| 2026-09-23 | 2026-09-23 | 2026-06-30 | 47.441194285458415 | 2.6684067964041933 | 8.055648266158311 | 61.34019375567743 | 2.1047743094749647 | 40.470447979244135 | 8.96245423445103 | 1.6302524311923021 | 2.107872736050656 | 7.985641052018597 | 30.82690955193255 |
| 2026-09-22 | 2026-09-22 | 2026-06-30 | 46.837877038221976 | 2.6344722408526047 | 7.953203300135746 | 60.56012071158527 | 2.078007558309182 | 39.955778826474784 | 8.848477272052573 | 1.6512516623975257 | 2.1350241796483465 | 7.883196085996032 | 30.431442027026694 |
| 2026-09-21 | 2026-09-21 | 2026-06-30 | 45.66279680113978 | 2.568377950053701 | 7.753671369773917 | 59.04077343319723 | 2.0258739910195307 | 38.95335837052834 | 8.626484486978754 | 1.6937447493493094 | 2.1899666031298355 | 7.683664155634204 | 29.66119043045239 |
| 2026-09-18 | 2026-09-18 | 2026-06-30 | 45.72969167273451 | 2.5721405604326453 | 7.765030307180393 | 59.12726671075243 | 2.0288418464727687 | 39.010424080229136 | 8.639122074084588 | 1.6912670847647144 | 2.1867630491727796 | 7.69502309304068 | 29.705039250322276 |
| 2026-09-17 | 2026-09-17 | 2026-06-30 | 46.27116380807339 | 2.6025965375167766 | 7.856973799200632 | 59.82737568134737 | 2.0528647796413617 | 39.472335299276146 | 8.741415435482798 | 1.6714756223408513 | 2.1611732182658434 | 7.786966585060918 | 30.0599680148302 |
| 2026-09-16 | 2026-09-16 | 2026-06-30 | 45.69182810460091 | 2.570010862728665 | 7.758600966781611 | 59.078310131126266 | 2.027161992778675 | 38.97812397506654 | 8.63196899748815 | 1.6926685915363304 | 2.188575159896711 | 7.688593752641897 | 29.680220116371622 |
| 2026-09-15 | 2026-09-15 | 2026-06-30 | 46.069215790405366 | 2.5912376442388543 | 7.822682457616929 | 59.56626230258641 | 2.043905161195008 | 39.300060404711566 | 8.70326399571935 | 1.6788026667179006 | 2.170646890430172 | 7.752675243477215 | 29.927593409143658 |
| 2026-09-14 | 2026-09-14 | 2026-06-30 | 44.8322904414256 | 2.5216647749724928 | 7.612649053252774 | 57.96695095070115 | 1.9890277759081674 | 38.244882015042776 | 8.469587609645284 | 1.7251209242495176 | 2.230535157034911 | 7.5426418391130605 | 29.11680305217142 |
| 2026-09-11 | 2026-09-11 | 2026-06-30 | 43.70012353217417 | 2.457984213789056 | 7.420403926693878 | 56.50308945599725 | 1.9387980997686587 | 37.27906944023738 | 8.255701887273492 | 1.7698147298277687 | 2.2883230507660945 | 7.350396712554165 | 28.374680649019723 |
| 2026-09-10 | 2026-09-10 | 2026-06-30 | 43.45021242697821 | 2.44392755898418 | 7.37796831790309 | 56.17996108949417 | 1.9277105527161138 | 37.06587888855331 | 8.208489398702428 | 1.7799941128599381 | 2.3014847204270525 | 7.307961103763376 | 28.21086679043862 |
| 2026-09-09 | 2026-09-09 | 2026-06-30 | 42.527566249021525 | 2.392031830619461 | 7.221300401007654 | 54.98700428947647 | 1.8867764657617778 | 36.27880122934501 | 8.034185731413372 | 1.8186115299817893 | 2.3514160066072627 | 7.151293186867941 | 27.606082819763596 |
| 2026-09-08 | 2026-09-08 | 2026-06-30 | 42.62980173482031 | 2.3977822310730765 | 7.238660274137309 | 55.11919203479057 | 1.8913122416263397 | 36.366014799154335 | 8.053499765901947 | 1.8142501061496186 | 2.3457768023893792 | 7.168653059997595 | 27.67309700626596 |
| 2026-09-04 | 2026-09-04 | 2026-06-30 | 42.91000369452315 | 2.4135426440411374 | 7.286239355247124 | 55.48148566499459 | 1.9037436716341598 | 36.60504543496849 | 8.106434715750162 | 1.8024030683643693 | 2.3304588997917883 | 7.216232141107411 | 27.856766172007582 |
| 2026-09-03 | 2026-09-03 | 2026-06-30 | 43.258363928704526 | 2.4331367295292314 | 7.345391903127688 | 55.931906118849156 | 1.9191990091818574 | 36.90221954594563 | 8.172245931150156 | 1.7878882902276028 | 2.3116916803606613 | 7.275384688987975 | 28.085112303695983 |
| 2026-09-02 | 2026-09-02 | 2026-06-30 | 43.24574145538064 | 2.4324267580769483 | 7.343248571643781 | 55.915585598865945 | 1.91863900098699 | 36.89145174893466 | 8.16986132972528 | 1.7884101351882857 | 2.3123664119200336 | 7.273241357504068 | 28.076838417433898 |
| 2026-09-01 | 2026-09-01 | 2026-06-30 | 42.74339629105918 | 2.4041715408378863 | 7.2579489493865985 | 55.26606675399253 | 1.8963519735991299 | 36.462918400512436 | 8.074959723369453 | 1.8094285675355357 | 2.3395426820801655 | 7.187941735246885 | 27.747556932953515 |
| 2026-08-31 | 2026-08-31 | 2026-06-30 | 43.053889105268894 | 2.421635711969131 | 7.31067150281544 | 55.66752564789748 | 1.9101272865622254 | 36.72778912045667 | 8.133617134494818 | 1.7963794660554835 | 2.32267054331596 | 7.240664288675727 | 27.95108140585566 |
| 2026-08-28 | 2026-08-28 | 2026-06-30 | 42.59446112061626 | 2.3957944409984053 | 7.232659338414131 | 55.073497567031666 | 1.889744321215016 | 36.33586693904581 | 8.046823318519207 | 1.8157553890287592 | 2.3477230928412594 | 7.162652124274418 | 27.649931639633483 |
| 2026-08-27 | 2026-08-27 | 2026-06-30 | 43.682451299153115 | 2.456990210425286 | 7.41740313180582 | 56.48023973195606 | 1.9380140541177429 | 37.26399386724796 | 8.252363299743028 | 1.770530728527004 | 2.289248817910059 | 7.347395917666106 | 28.363096703285684 |
| 2026-08-26 | 2026-08-26 | 2026-06-30 | 44.165864679407775 | 2.484180578812358 | 7.499488083863611 | 57.10528028701639 | 1.9594611546585559 | 37.67637716308889 | 8.343688367800636 | 1.7511515484626081 | 2.2641920570531644 | 7.429480869723897 | 28.679968620790746 |
| 2026-08-25 | 2026-08-25 | 2026-06-30 | 43.98411184869037 | 2.473957596527515 | 7.468625941843571 | 56.870278744163876 | 1.9513975151458882 | 37.521330086567794 | 8.309352144781352 | 1.75838772392622 | 2.27354823814585 | 7.398618727703858 | 28.560831728156415 |
| 2026-08-24 | 2026-08-24 | 2026-06-30 | 44.59500180955353 | 2.5083180916198993 | 7.5723567759458925 | 57.66014310418127 | 1.9785002370504898 | 38.04245926036967 | 8.424759722499097 | 1.7343002395834919 | 2.2424037659434988 | 7.502349561806179 | 28.9612630798524 |
| 2026-08-21 | 2026-08-21 | 2026-06-30 | 44.56470710320859 | 2.506614116803846 | 7.567212649573927 | 57.62097286015688 | 1.9771561832047067 | 38.01661589036928 | 8.419036533543757 | 1.7354792020380294 | 2.2439281328250926 | 7.497205435434213 | 28.94140524785628 |
| 2026-08-20 | 2026-08-20 | 2026-06-30 | 44.65179716175393 | 2.5115126381758697 | 7.582000786544067 | 57.73357797362052 | 1.981020017591631 | 38.09090941811357 | 8.435489337393754 | 1.732094277020069 | 2.2395515154237513 | 7.511993572404354 | 28.99849178077838 |
| 2026-08-19 | 2026-08-19 | 2026-06-30 | 44.52810693795879 | 2.504555481240955 | 7.560997838539416 | 57.573649826626074 | 1.9755323815972516 | 37.985393550668874 | 8.412122135393261 | 1.7369056903832598 | 2.245772544054712 | 7.490990624399703 | 28.917414259982515 |
| 2026-08-18 | 2026-08-18 | 2026-06-30 | 43.74555981393449 | 2.4605398510338325 | 7.428119135172418 | 56.56183735154865 | 1.9408139242015716 | 37.3178295664325 | 8.264285579189218 | 1.7679765135363312 | 2.2859462863279325 | 7.358111921032704 | 28.404463609760505 |
| 2026-08-17 | 2026-08-17 | 2026-06-30 | 43.74808276786404 | 2.4606817586631413 | 7.428547539848024 | 56.565099463415905 | 1.940925857484342 | 37.31998181148657 | 8.264762208402919 | 1.7678745542501186 | 2.2858144557012867 | 7.358540325708311 | 28.406117377078683 |
| 2026-08-14 | 2026-08-14 | 2026-06-30 | 44.1027561646264 | 2.4806309382038116 | 7.488772080497012 | 57.02368266742381 | 1.956661284574727 | 37.62254146390435 | 8.331766088354446 | 1.7536573459000304 | 2.26743198603554 | 7.418764866357298 | 28.638601714315925 |
| 2026-08-13 | 2026-08-13 | 2026-06-30 | 43.69128741566364 | 2.457487212107171 | 7.418903529249849 | 56.49166459397665 | 1.9384060769432008 | 37.27153165374267 | 8.25403259350826 | 1.7701726567756755 | 2.288785840724603 | 7.348896315110135 | 28.368888676152704 |
| 2026-08-12 | 2026-08-12 | 2026-06-30 | 44.46499842317741 | 2.5010058406324087 | 7.550281835172817 | 57.49205220703349 | 1.9727325115134229 | 37.931557851484335 | 8.40019985594707 | 1.7393708549469062 | 2.2489599358194265 | 7.480274621033104 | 28.876047353507694 |
| 2026-08-11 | 2026-08-11 | 2026-06-30 | 44.34887706117093 | 2.4944744065854207 | 7.530564101194982 | 57.34191039564081 | 1.9675806753673544 | 37.83249871920185 | 8.378262541587675 | 1.743925155440969 | 2.2548485243959795 | 7.460556887055269 | 28.799931134666362 |
| 2026-08-10 | 2026-08-10 | 2026-06-30 | 44.444803236226804 | 2.4998699296393294 | 7.546852635609153 | 57.46594037112505 | 1.9718365325797367 | 37.91433003344085 | 8.396384639202907 | 1.7401612042573844 | 2.24998183631265 | 7.47684542146944 | 28.86280964045548 |
| 2026-08-07 | 2026-08-07 | 2026-06-30 | 44.689664581725594 | 2.513642552532719 | 7.5884307809957905 | 57.78253953357015 | 1.982700042176233 | 38.12321280914647 | 8.442643141668382 | 1.730626601170802 | 2.2376538498543974 | 7.518423566856077 | 29.02331343956463 |
| 2026-08-06 | 2026-08-06 | 2026-06-30 | 43.999257275943805 | 2.474809475609107 | 7.471197678003085 | 56.889861376014345 | 1.952069456623526 | 37.534250128632834 | 8.312213375419926 | 1.7577824515874383 | 2.2727656372207465 | 7.401190463863371 | 28.570759381736675 |
| 2026-08-05 | 2026-08-05 | 2026-06-30 | 44.304700330456356 | 2.4919896148288645 | 7.523062768027776 | 57.28479106586131 | 1.9656207321305728 | 37.794813072598615 | 8.369916800439706 | 1.7456640434461617 | 2.257096860019997 | 7.4530555538880625 | 28.770973795166867 |
| 2026-08-04 | 2026-08-04 | 2026-06-30 | 44.019452462894414 | 2.475945386602186 | 7.47462687756675 | 56.91597321192278 | 1.9529654355572121 | 37.55147794667632 | 8.316028592164091 | 1.7569760184484022 | 2.271722940767916 | 7.404619663427036 | 28.583997094788888 |
| 2026-08-03 | 2026-08-03 | 2026-06-30 | 43.91595357421182 | 2.4701239240074813 | 7.457052475072822 | 56.782151920513314 | 1.948373607606011 | 37.46318661140481 | 8.296475879229572 | 1.7611167702834747 | 2.2770768220030555 | 7.3870452609331085 | 28.51615476220964 |
| 2026-07-31 | 2026-07-31 | 2026-06-30 | 43.03495732120209 | 2.420570863117141 | 7.307456832616048 | 55.643047358084395 | 1.9092873597151783 | 36.71163906787537 | 8.130040596196599 | 1.7971697228669303 | 2.323692324210412 | 7.237449618476335 | 27.938671838880335 |
| 2026-07-30 | 2026-07-30 | 2026-06-30 | 42.86204060699521 | 2.410844882514183 | 7.278095088040039 | 55.41947067725247 | 1.9016157430279688 | 36.56412977784899 | 8.097373666942547 | 1.8044199769133866 | 2.333066708533697 | 7.208087873900325 | 27.825326919113024 |
| 2026-07-29 | 2026-07-29 | 2026-06-30 | 42.59319771773245 | 2.3957233788573165 | 7.232444809049858 | 55.0718640209363 | 1.889688269128377 | 36.334789173583616 | 8.046584640073263 | 1.8158092481123151 | 2.3477927311939735 | 7.162437594910145 | 27.649103493556595 |
| 2026-07-28 | 2026-07-28 | 2026-06-30 | 42.53513896264824 | 2.392457770160257 | 7.222586269087411 | 54.9967956054017 | 1.8871124365005967 | 36.28526125037753 | 8.03561634673266 | 1.8182877547538092 | 2.35099737390805 | 7.152579054947697 | 27.611046646553728 |
| 2026-07-27 | 2026-07-27 | 2026-06-30 | 41.809391042662405 | 2.3516369031619737 | 7.099352230371528 | 54.05842298008698 | 1.8549139305365656 | 35.66615070975536 | 7.898510133101465 | 1.8498504855910451 | 2.391807139643812 | 7.029345016231814 | 27.135327222093295 |
| 2026-07-24 | 2026-07-24 | 2026-06-30 | 41.424430643231226 | 2.3299841821109886 | 7.033984871456453 | 53.5606794927016 | 1.8378347913814133 | 35.33775425907781 | 7.825784519550976 | 1.8670412875106712 | 2.4140343861633746 | 6.96397765731674 | 26.88299010253113 |
| 2026-07-23 | 2026-07-23 | 2026-03-31 | 47.42353564660062 | 2.76962055422345 | 7.990298911955964 | 56.19378339609205 | 1.1133869741123699 | 35.98036179981848 | 8.606458264917789 | 1.7795562775179576 | 2.108657624037109 | 7.891385531018365 | 30.565359301840026 |
| 2026-07-22 | 2026-07-22 | 2026-03-31 | 47.81441729341574 | 2.792448751837296 | 8.056157797310377 | 56.65695254396664 | 1.1225639055252166 | 36.276924738063364 | 8.677395754794247 | 1.765008450152671 | 2.0914194015237 | 7.957244416372777 | 30.820447649274563 |
| 2026-07-21 | 2026-07-21 | 2026-03-31 | 47.92514334433158 | 2.798915354175633 | 8.074813813402283 | 56.78815566150383 | 1.125163478524229 | 36.3609328854589 | 8.69749040027045 | 1.7609305820049563 | 2.0865873948779257 | 7.975900432464684 | 30.892707182502114 |
| 2026-07-20 | 2026-07-20 | 2026-03-31 | 47.00196891518968 | 2.745000291976592 | 7.919269956620131 | 55.69425443291144 | 1.1034896330332529 | 35.66051800681314 | 8.529952023232156 | 1.7955173476728854 | 2.1275704466857537 | 7.820356575682532 | 30.290245947899766 |
| 2026-07-17 | 2026-07-17 | 2026-03-31 | 47.791736305451906 | 2.7911241409748153 | 8.052336321940004 | 56.63007705888374 | 1.1220314121922204 | 36.259716612566415 | 8.673279592351776 | 1.7658460873365998 | 2.0924119467195914 | 7.953422941002405 | 30.805646095441027 |
| 2026-07-16 | 2026-07-16 | 2026-03-31 | 48.35204749725044 | 2.8238473315258323 | 8.146742060465016 | 57.29400911955855 | 1.1351861290198886 | 36.684826194265085 | 8.774965281152292 | 1.7453831829314739 | 2.0681647453644345 | 8.047828679527417 | 31.171303723855004 |
| 2026-07-15 | 2026-07-15 | 2026-03-31 | 47.893126957803574 | 2.7970455390935034 | 8.069419434958089 | 56.75021834061136 | 1.1244118131911323 | 36.33664196840487 | 8.691680042803638 | 1.7621077578910105 | 2.0879822711953095 | 7.97050605402049 | 30.87181337181338 |
| 2026-07-14 | 2026-07-14 | 2026-03-31 | 47.71302664106407 | 2.786527353718608 | 8.039074684292292 | 56.53681126223902 | 1.1201835045263047 | 36.1999993822249 | 8.658995304342385 | 1.7687591105229181 | 2.095863688386 | 7.940161303354692 | 30.75428037290221 |
| 2026-07-13 | 2026-07-13 | 2026-03-31 | 47.98651351352324 | 2.802499483441659 | 8.085153953365124 | 56.860875292115864 | 1.1266042978567699 | 36.40749459497982 | 8.708627903888798 | 1.7586785199183463 | 2.083918848820277 | 7.986240572427526 | 30.932757195513553 |
| 2026-07-10 | 2026-07-10 | 2026-03-31 | 47.18740258217736 | 2.75582995468587 | 7.950513313054225 | 55.91398118198179 | 1.107843155531544 | 35.80120701991844 | 8.563604662034395 | 1.7884614525038482 | 2.119209673086984 | 7.851599932116627 | 30.411259477330045 |
| 2026-07-09 | 2026-07-09 | 2026-03-31 | 47.714362014255975 | 2.7866053419366827 | 8.039299678713666 | 56.538393592001576 | 1.12021485577621 | 36.20101253339399 | 8.659237648855242 | 1.7687096085826337 | 2.095805031829248 | 7.940386297776069 | 30.755151833978747 |
| 2026-07-08 | 2026-07-08 | 2026-03-31 | 47.18340053386137 | 2.755596227800604 | 7.949839015748701 | 55.90923901687023 | 1.107749197364907 | 35.79817065528668 | 8.562878367351045 | 1.7886131479955518 | 2.119389422308267 | 7.8509256348111025 | 30.408647750993953 |
| 2026-07-07 | 2026-07-07 | 2026-03-31 | 47.50357661292064 | 2.7742950919287748 | 8.00378485806645 | 56.28862669832322 | 1.115266137445112 | 36.04108909245357 | 8.620984158584815 | 1.7765578211020538 | 2.105104649589705 | 7.904871477128851 | 30.617593828561855 |
| 2026-07-06 | 2026-07-06 | 2026-03-31 | 47.711695339131886 | 2.786449603269491 | 8.038850375829519 | 56.53523375665257 | 1.1201522488594782 | 36.19898931993133 | 8.65875369868475 | 1.7688084643009523 | 2.09592216938019 | 7.939936994891919 | 30.753411568719194 |
| 2026-07-02 | 2026-07-02 | 2026-03-31 | 48.792289097049476 | 2.849558239980947 | 8.220917507907096 | 57.8156665785344 | 1.1455219096822857 | 37.018838659260105 | 8.854860651741824 | 1.7296349919993426 | 2.0495041706507497 | 8.122004126969497 | 31.45860424839918 |
| 2026-07-01 | 2026-07-01 | 2026-03-31 | 48.69356919108163 | 2.8437928182984087 | 8.204284383731762 | 57.69868995633188 | 1.1432042111831846 | 36.94393960575982 | 8.836944890315678 | 1.7331416029667748 | 2.053659274956482 | 8.105371002794163 | 31.394179894179903 |
| 2026-06-30 | 2026-06-30 | 2026-03-31 | 47.893126957803574 | 2.7970455390935034 | 8.069419434958089 | 56.75021834061136 | 1.1244118131911323 | 36.33664196840487 | 8.691680042803638 | 1.7621077578910105 | 2.0879822711953095 | 7.97050605402049 | 30.87181337181338 |
| 2026-06-29 | 2026-06-29 | 2026-03-31 | 47.31680757274104 | 2.7633874410014214 | 7.97231650721098 | 56.06731761949032 | 1.1108812636969156 | 35.899386928179176 | 8.587089175269718 | 1.7835702552896455 | 2.1134139247722508 | 7.873403126273381 | 30.495708838055037 |
| 2026-06-26 | 2026-06-26 | 2026-03-31 | 46.805860405186166 | 2.7335471990606317 | 7.886228016732237 | 55.46187869409287 | 1.0988854917018769 | 35.51172996210616 | 8.494362106037498 | 1.8030402567421644 | 2.1364846011658796 | 7.787314635794638 | 30.162266043644227 |
| 2026-06-25 | 2026-06-25 | 2026-03-31 | 46.23354306843963 | 2.700122827853816 | 7.789799386290652 | 54.78372013808338 | 1.0854489003742973 | 35.07751128651222 | 8.390497533186927 | 1.8253597920686682 | 2.16293178854949 | 7.690886005353054 | 29.788773236221974 |
| 2026-06-24 | 2026-06-24 | 2026-03-31 | 45.41309059358157 | 2.65220691422258 | 7.651562950989358 | 53.81153769680507 | 1.0661867115490595 | 34.455031825998496 | 8.241601212258132 | 1.8583375290897375 | 2.2020082468056783 | 7.552649570051759 | 29.253348082174995 |
| 2026-06-23 | 2026-06-23 | 2026-03-31 | 44.87679576293878 | 2.620886322752118 | 7.561203682256094 | 53.17606345097572 | 1.0535958393042928 | 34.04814352096586 | 8.144274030412946 | 1.8805453715503477 | 2.2283230854593317 | 7.462290301318495 | 28.903363468671095 |
| 2026-06-22 | 2026-06-22 | 2026-03-31 | 43.98563364906515 | 2.568840837866249 | 7.411053517959534 | 52.12009471909969 | 1.0326735635633346 | 33.372016470498615 | 7.982545271986242 | 1.9186457841058844 | 2.2734695786774317 | 7.312140137021935 | 28.321793387863952 |
| 2026-06-18 | 2026-06-18 | 2026-03-31 | 43.75084002909354 | 2.5551284643157013 | 7.371493599437772 | 51.84187965892809 | 1.0271611918154928 | 33.19387793064318 | 7.939934752470929 | 1.9289424044403494 | 2.285670399322659 | 7.272580218500174 | 28.16856768132404 |
| 2026-06-17 | 2026-06-17 | 2026-03-31 | 43.16918322252309 | 2.521158651120279 | 7.273491379963764 | 51.152654442932935 | 1.0135053329047339 | 32.752573374616645 | 7.834375245740799 | 1.954932761340123 | 2.3164672698237663 | 7.174577999026166 | 27.788979960153064 |
| 2026-06-16 | 2026-06-16 | 2026-03-31 | 43.968290082609236 | 2.5678279421071095 | 7.408131334316062 | 52.0995437288909 | 1.0322663796468807 | 33.35885786080251 | 7.97939774873998 | 1.9194026059108598 | 2.274366362942847 | 7.309217953378463 | 28.310475021443047 |
| 2026-06-15 | 2026-06-15 | 2026-03-31 | 44.21509391878858 | 2.5822417340824133 | 7.449714830712998 | 52.39199010857329 | 1.0380607214777127 | 33.546108583428726 | 8.024187891160569 | 1.9086887097200809 | 2.261671097740367 | 7.350801449775399 | 28.471538563884764 |
| 2026-06-12 | 2026-06-12 | 2026-03-31 | 43.8669035015173 | 2.5619067817573793 | 7.391048907256579 | 51.97940727133939 | 1.0298860742310478 | 33.28193559383956 | 7.960998037143339 | 1.923838790196024 | 2.27962295074101 | 7.29213552631898 | 28.24431040196422 |
| 2026-06-11 | 2026-06-11 | 2026-03-31 | 44.069680734960905 | 2.573749340225797 | 7.425214447334146 | 52.21968501061853 | 1.0346467806457926 | 33.43578321664097 | 7.997798199191842 | 1.9149866564623217 | 2.26913375210066 | 7.326301066396548 | 28.3766422978154 |
| 2026-06-10 | 2026-06-10 | 2026-03-31 | 44.147059097416566 | 2.5782683770328876 | 7.438251776519085 | 52.311373301676795 | 1.036463432644882 | 33.4944903846889 | 8.011840881543597 | 1.9116301807506664 | 2.265156548238836 | 7.339338395581486 | 28.427139216171206 |
| 2026-06-09 | 2026-06-09 | 2026-03-31 | 44.64600012002344 | 2.6074074383178787 | 7.522317375081255 | 52.90258573173956 | 1.0481773301400092 | 33.873038256866664 | 8.102389066725761 | 1.8902667727260776 | 2.239842309079569 | 7.423403994143656 | 28.752746831573745 |
| 2026-06-08 | 2026-06-08 | 2026-03-31 | 42.65690068177631 | 2.491240420961414 | 7.187177895063646 | 50.54563318777293 | 1.0014782096597898 | 32.36390325737453 | 7.741405831995721 | 1.97841027391047 | 2.3442865843912934 | 7.088264514126047 | 27.454665704665715 |
| 2026-06-05 | 2026-06-05 | 2026-03-31 | 41.956513727658006 | 2.450336551657122 | 7.069171064886683 | 49.71572052401747 | 0.985034861416744 | 31.832517824688946 | 7.614299090422687 | 2.0114362005814717 | 2.383420144226124 | 6.970257683949083 | 26.997594997595005 |
| 2026-06-04 | 2026-06-04 | 2026-03-31 | 42.33272255440103 | 2.4723078299479773 | 7.132557755440373 | 50.16150334120839 | 0.9938673114129475 | 32.1179484555759 | 7.6825737460785986 | 1.9935606658313323 | 2.362238806433765 | 7.033644374502774 | 27.243107900761718 |
| 2026-06-03 | 2026-06-03 | 2026-03-31 | 42.19798014232944 | 2.464438628529085 | 7.109855269556719 | 50.001842408825745 | 0.9907038938310334 | 32.015719031514315 | 7.658120593647068 | 1.9999263063624462 | 2.3697816734997814 | 7.01094188861912 | 27.15517535262409 |
| 2026-06-02 | 2026-06-02 | 2026-03-31 | 41.64567711842265 | 2.432183129517558 | 7.016798811601357 | 49.347399502550154 | 0.9777371889197184 | 31.596685267954665 | 7.557888233068477 | 2.026449235583979 | 2.4012096073175235 | 6.917885430663759 | 26.794743833775826 |
| 2026-06-01 | 2026-06-01 | 2026-03-31 | 42.19664476913753 | 2.4643606403110105 | 7.109630275135343 | 50.00026007906319 | 0.990672542581128 | 32.014705880345225 | 7.6578782491342094 | 1.9999895968915848 | 2.369856668631143 | 7.010716894197745 | 27.154303891547553 |
| 2026-05-29 | 2026-05-29 | 2026-03-31 | 43.06512589504733 | 2.5150815143343994 | 7.255958964061531 | 51.02935332585631 | 1.0110623249890902 | 32.67362480531552 | 7.815490845118442 | 1.959656422871628 | 2.322064499328456 | 7.157045583123932 | 27.721072418521157 |
| 2026-05-28 | 2026-05-28 | 2026-03-31 | 42.93038348297575 | 2.5072123129155073 | 7.233256478177877 | 50.86969239347367 | 1.007898907407176 | 32.571395381253936 | 7.791037692686912 | 1.9658070512105061 | 2.329352591030441 | 7.134343097240278 | 27.63313987038353 |
| 2026-05-27 | 2026-05-27 | 2026-03-31 | 41.71771398811066 | 2.4363902134523503 | 7.028936163100795 | 49.432758474558206 | 0.9794284359191863 | 31.65133983132624 | 7.5709615373688 | 2.022950025163323 | 2.3970632721749685 | 6.930022782163196 | 26.84175490782547 |
| 2026-05-26 | 2026-05-26 | 2026-03-31 | 42.179305273941345 | 2.4633479823208284 | 7.106708777450472 | 49.97971391303051 | 0.9902654542477533 | 32.001550359524636 | 7.654731464743169 | 2.000811772832665 | 2.3708308932670037 | 7.007795396512874 | 27.142988182020172 |
| 2026-05-22 | 2026-05-22 | 2026-03-31 | 42.212657033661266 | 2.465295785621033 | 7.112328150316042 | 50.019233563685525 | 0.9910484708307554 | 32.02685442774776 | 7.660784166722837 | 1.999230953282759 | 2.3689577256474967 | 7.013414769378444 | 27.164753453785444 |
| 2026-05-21 | 2026-05-21 | 2026-03-31 | 42.173967852433435 | 2.463036267217488 | 7.105809485723573 | 49.973389418156394 | 0.9901401448312108 | 31.99750084372379 | 7.65376282554696 | 2.0010649900738544 | 2.3711309391115307 | 7.006896104785974 | 27.13950499460754 |
| 2026-05-20 | 2026-05-20 | 2026-03-31 | 40.75585037774093 | 2.380215632849764 | 6.866873641726173 | 48.29301310043669 | 0.9568462644286654 | 30.92157136865651 | 7.3964018191546295 | 2.0706929135282253 | 2.453635467623948 | 6.767960260788574 | 26.21404521404522 |
| 2026-05-19 | 2026-05-19 | 2026-03-31 | 40.5464003495975 | 2.3679833710599305 | 6.831583815500331 | 48.04482853652088 | 0.9519288973474728 | 30.762661078885174 | 7.358390673397059 | 2.0813894657566694 | 2.4663101813671284 | 6.732670434562732 | 26.077358669704868 |
| 2026-05-18 | 2026-05-18 | 2026-03-31 | 40.61043719391325 | 2.3717232389931477 | 6.842373258347322 | 48.120708002481926 | 0.9534323235967455 | 30.811246001868756 | 7.370012127185902 | 2.07810741261002 | 2.4624211633699957 | 6.743459877409722 | 26.11914894797586 |
| 2026-05-15 | 2026-05-15 | 2026-03-31 | 40.407659960469644 | 2.35988068052473 | 6.808207718269754 | 47.88043026320279 | 0.9486716171820005 | 30.657398379067352 | 7.333211965137399 | 2.088535951959736 | 2.4747782994073124 | 6.709294337332156 | 25.986817052124678 |
| 2026-05-14 | 2026-05-14 | 2026-03-31 | 40.04745932699063 | 2.3388443097749394 | 6.747518216938161 | 47.453616106458114 | 0.9402149998523455 | 30.38411320670742 | 7.267842488214893 | 2.1073209631834713 | 2.497037307248188 | 6.648604836000562 | 25.751751054302332 |
| 2026-05-13 | 2026-05-13 | 2026-03-31 | 40.342287742961986 | 2.356062824373438 | 6.797193281001388 | 47.8029684674792 | 0.9471368396828226 | 30.607800304914683 | 7.321348166835699 | 2.0919202971261277 | 2.4787885267474885 | 6.69827990006379 | 25.94415531277715 |
| 2026-05-12 | 2026-05-12 | 2026-03-31 | 41.63233560028273 | 2.431403960643685 | 7.014550925263409 | 49.33159067745292 | 0.9774239631699018 | 31.586563022890314 | 7.555467004505565 | 2.027098632473352 | 2.401979100094516 | 6.9156375443258105 | 26.786037193691012 |
| 2026-05-11 | 2026-05-11 | 2026-03-31 | 42.99708700241558 | 2.511107919515916 | 7.244495223909016 | 50.94873169478371 | 1.0094649405731804 | 32.622003517700186 | 7.803143096646248 | 1.9627573969665333 | 2.3257389505103445 | 7.145581842971417 | 27.676670413914074 |
| 2026-05-08 | 2026-05-08 | 2026-03-31 | 43.480023903018186 | 2.5393123110288 | 7.325864319207691 | 51.520980288576354 | 1.0208031009848384 | 32.98840902022644 | 7.890786841950232 | 1.9409568575730844 | 2.2999067393120374 | 7.226950938270092 | 27.991833780865772 |
| 2026-05-07 | 2026-05-07 | 2026-03-31 | 42.95840189244748 | 2.5088486388813283 | 7.2379772452751485 | 50.90289237343068 | 1.0085567101567148 | 32.59265302255173 | 7.796122494325593 | 1.9645249088477352 | 2.327833336313682 | 7.13906386433755 | 27.651424611629697 |
| 2026-05-06 | 2026-05-06 | 2026-03-31 | 41.69636837333874 | 2.435143590807945 | 7.025339682151798 | 49.40746531923786 | 0.9789272938360953 | 31.63514485699838 | 7.5670877194391855 | 2.0239856336257516 | 2.398290400368331 | 6.9264263012141996 | 26.827824815068475 |
| 2026-05-05 | 2026-05-05 | 2026-03-31 | 41.35218000438346 | 2.4150423653681767 | 6.967348056000903 | 48.999624647115525 | 0.9708466047560675 | 31.374008232040975 | 7.5046241601053065 | 2.0408319598400584 | 2.418252193461135 | 6.8684346750633045 | 26.603208379484023 |
| 2026-05-04 | 2026-05-04 | 2026-03-31 | 40.04612395379871 | 2.338766321556865 | 6.747293222516785 | 47.45203377669556 | 0.9401836486024401 | 30.38310005553833 | 7.267600143702035 | 2.107391233652699 | 2.4971205731513537 | 6.648379841579187 | 25.750879593225793 |
| 2026-05-01 | 2026-05-01 | 2026-03-31 | 40.11282747323855 | 2.3426619281572734 | 6.758531968247925 | 47.5310730780056 | 0.9417496817684444 | 30.433708191984575 | 7.279705547661371 | 2.103886858095651 | 2.4929681176605025 | 6.659618587310327 | 25.794410136756337 |
| 2026-04-30 | 2026-04-30 | 2026-03-31 | 39.70060021165152 | 2.318587107899022 | 6.689076601944516 | 47.04261077481066 | 0.9320716082725069 | 30.120950279411833 | 7.204894239855299 | 2.1257323595132136 | 2.5188536059122733 | 6.590163221006917 | 25.5253916965648 |
| 2026-04-29 | 2026-04-29 | 2026-03-31 | 39.40310104929634 | 2.3012126168643743 | 6.638951549038537 | 46.69009375426447 | 0.925087065942219 | 29.89523687886639 | 7.150903872208778 | 2.1417819489999723 | 2.5378713181709287 | 6.5400381681009385 | 25.331244515936906 |
| 2026-04-28 | 2026-04-28 | 2026-03-31 | 38.972198919321215 | 2.2760471503978663 | 6.566349690628882 | 46.179502955274295 | 0.9149705528630014 | 29.568310294303966 | 7.072703435498806 | 2.165462891552814 | 2.5659316839426034 | 6.4674363096912835 | 25.050038905141452 |
| 2026-04-27 | 2026-04-27 | 2026-03-31 | 40.31560877794189 | 2.354504724394649 | 6.792698194284093 | 47.77135564146084 | 0.9465104837662682 | 30.587558903661492 | 7.316506448565097 | 2.093304631137782 | 2.4804288718743988 | 6.693784813346495 | 25.926744689501046 |
| 2026-04-24 | 2026-04-24 | 2026-03-31 | 40.84389951195268 | 2.3853578620945783 | 6.881708868406309 | 48.39734555706708 | 0.9589134396777607 | 30.988374479430618 | 7.41238104104358 | 2.066229022459224 | 2.448346049101793 | 6.782795487468711 | 26.271505850332762 |
| 2026-04-23 | 2026-04-23 | 2025-12-31 | 45.60500483583385 | 38.952837458363305 | 7.324156952425482 | 48.017041773195075 | 0.6736022941167711 | 29.829346697736053 | 7.089165896552635 | 2.0825939355519347 | 2.192741791388335 | 7.13271880792789 | 28.9920545913674 |
| 2026-04-22 | 2026-04-22 | 2025-12-31 | 40.40835986679229 | 34.5142003496387 | 6.489576548009289 | 42.54554759273908 | 0.5968459822721048 | 26.43032229230969 | 6.281362489368813 | 2.350422210033236 | 2.474735434193663 | 6.2981384035116985 | 25.59977160681653 |
| 2026-04-21 | 2026-04-21 | 2025-12-31 | 40.454008686945755 | 34.553190611299776 | 6.4969077416951695 | 42.59361076721074 | 0.5975202317341932 | 26.46018029775453 | 6.288458466229571 | 2.347769963587629 | 2.471942911117962 | 6.305469597197579 | 25.629570393686514 |
| 2026-04-20 | 2026-04-20 | 2025-12-31 | 40.93700627911687 | 34.96573583014908 | 6.5744770827234 | 43.102153977393904 | 0.6046542795719363 | 26.776099629040807 | 6.3635390428211585 | 2.3200696664126745 | 2.442777552373507 | 6.383038938225809 | 25.94486314954382 |
| 2026-04-17 | 2026-04-17 | 2025-12-31 | 40.30822726089944 | 34.428673571696955 | 6.47349526648647 | 42.44011899915985 | 0.5953669877343757 | 26.364827502260276 | 6.265797165839437 | 2.3562610651958726 | 2.480883104899131 | 6.2820571219888794 | 25.53440671520038 |
| 2026-04-16 | 2026-04-16 | 2025-12-31 | 39.7309840439736 | 33.935629852399124 | 6.380790092225292 | 41.83234553744885 | 0.5868408981838036 | 25.987263940791955 | 6.176066379883427 | 2.390494692927957 | 2.516927340367952 | 6.189351947727701 | 25.157591990625093 |
| 2026-04-15 | 2026-04-15 | 2025-12-31 | 39.24356896900952 | 33.51931150624004 | 6.302511304121532 | 41.31915120494775 | 0.5796416025392843 | 25.66845521992581 | 6.100299118387909 | 2.420185243012096 | 2.5481882159843714 | 6.111073159623942 | 24.839415575829687 |
| 2026-04-14 | 2026-04-14 | 2025-12-31 | 39.45414313860502 | 33.699170305306275 | 6.336329484248821 | 41.54086258803433 | 0.5827518586226211 | 25.806187688830548 | 6.133032263075974 | 2.407268259971197 | 2.5345880570436767 | 6.14489133975123 | 24.976874874427196 |
| 2026-04-13 | 2026-04-13 | 2025-12-31 | 38.28051727523634 | 32.696735207288036 | 6.147845346210007 | 40.30516395560712 | 0.5654169832762481 | 25.03854183728694 | 5.95059552228721 | 2.4810716589601745 | 2.612294898760158 | 5.956407201712417 | 24.210751525564156 |
| 2026-04-10 | 2026-04-10 | 2025-12-31 | 37.778375759669494 | 32.267838490636386 | 6.067201493949068 | 39.77646430485994 | 0.558000172817074 | 24.710100838035014 | 5.872539078258447 | 2.5140494950372414 | 2.6470169240773855 | 5.8757633494514785 | 23.882961936465453 |
| 2026-04-09 | 2026-04-09 | 2025-12-31 | 38.07141709786474 | 32.51813539678498 | 6.114263889013312 | 40.0850045238128 | 0.5623284985872374 | 24.90177347802838 | 5.918091505420598 | 2.4946984835836616 | 2.626642442621569 | 5.922825744515722 | 24.074254424455656 |
| 2026-04-08 | 2026-04-08 | 2025-12-31 | 39.15963230206461 | 33.447618248974265 | 6.289031087970235 | 41.23077514934804 | 0.5784018278343339 | 25.61355387854968 | 6.0872514066528005 | 2.425372786171866 | 2.5536501269632126 | 6.097592943472645 | 24.784623122476912 |
| 2026-04-07 | 2026-04-07 | 2025-12-31 | 38.19069362715331 | 32.62001367252906 | 6.13341968176884 | 40.210589557956034 | 0.5640902557463976 | 24.97978993604344 | 5.936632696387149 | 2.4869070834156437 | 2.618438957309242 | 5.941981537271249 | 24.15211614931321 |
| 2026-04-06 | 2026-04-06 | 2025-12-31 | 37.822555081477795 | 32.30557360211405 | 6.074296686420607 | 39.822980259598175 | 0.5586527172610385 | 24.73899767319235 | 5.879406625858182 | 2.5111129139034714 | 2.6439250279252375 | 5.882858541923017 | 23.91180145937535 |
| 2026-04-02 | 2026-04-02 | 2025-12-31 | 37.520681024636 | 32.04773236053577 | 6.025815758063432 | 39.50514016178885 | 0.5541939290654238 | 24.541547723718594 | 5.832481178168385 | 2.5313161677306106 | 2.6651968266338293 | 5.8343776135658425 | 23.71474312027342 |
| 2026-04-01 | 2026-04-01 | 2025-12-31 | 37.217335222509675 | 31.788634049584182 | 5.977098467633788 | 39.18575047846668 | 0.549713402663584 | 24.343135134277993 | 5.785326951937351 | 2.5519480622159296 | 2.686919936694401 | 5.7856603231362 | 23.51672405044694 |
| 2026-03-31 | 2026-03-31 | 2025-12-31 | 36.9080979453665 | 31.52450362275962 | 5.9274350071980235 | 38.860157721534314 | 0.5451458570606419 | 24.140869045611343 | 5.737256912980932 | 2.573329751170441 | 2.7094324976601554 | 5.735996862700434 | 23.314859124193354 |
| 2026-03-30 | 2026-03-30 | 2025-12-31 | 36.098193144880376 | 30.8327354678466 | 5.797364417431913 | 38.007417265147026 | 0.5331832723928518 | 23.611126067338954 | 5.611359557817204 | 2.631065386589697 | 2.7702217559380116 | 5.605926272934324 | 22.786166806330073 |
| 2026-03-27 | 2026-03-27 | 2025-12-31 | 35.834606934830035 | 30.607597221873 | 5.755032511540154 | 37.72989004846574 | 0.5292900094400991 | 23.438719453796484 | 5.570385845001758 | 2.6504185374392955 | 2.79059848994195 | 5.563594367042565 | 22.614102133710933 |
| 2026-03-26 | 2026-03-26 | 2025-12-31 | 36.53701366218257 | 31.207547494408125 | 5.86783892684673 | 38.46944688637136 | 0.5396648089747316 | 23.898150033147235 | 5.679572936089273 | 2.599465500384597 | 2.736950559905898 | 5.676400782349141 | 23.072621506041948 |
| 2026-03-25 | 2026-03-25 | 2025-12-31 | 36.375034050248956 | 31.06919501493945 | 5.841825025408384 | 38.29890021456155 | 0.5372723119540341 | 23.79220231930036 | 5.654393674624656 | 2.611041033548509 | 2.7491383200317743 | 5.650386880910794 | 22.96688392252797 |
| 2026-03-24 | 2026-03-24 | 2025-12-31 | 36.1173370682761 | 30.849086965648944 | 5.800438928664621 | 38.02757370571105 | 0.5334660350142828 | 23.623647735304598 | 5.614335425254379 | 2.629670795562269 | 2.768753405351018 | 5.609000784167033 | 22.79866363957147 |
| 2026-03-23 | 2026-03-23 | 2025-12-31 | 35.54745707165164 | 30.362332431597387 | 5.708916286482032 | 37.427552903123086 | 0.5250487028710381 | 23.250900313029167 | 5.525749230564991 | 2.6718284323540598 | 2.8131407486739164 | 5.517478141984443 | 22.426655502147835 |
| 2026-03-20 | 2026-03-20 | 2025-12-31 | 34.90395161283144 | 29.81269180265271 | 5.605569406087923 | 36.750012606642954 | 0.5155438962188227 | 22.829995907862855 | 5.4257181710500255 | 2.721087501937997 | 2.8650051177368083 | 5.4141312615903345 | 22.006585893501093 |
| 2026-03-19 | 2026-03-19 | 2025-12-31 | 35.38989494251099 | 30.2277530794385 | 5.683611832119214 | 37.261657353631215 | 0.522721453657117 | 23.147841988762156 | 5.5012566540043055 | 2.683723889438182 | 2.8256653534135863 | 5.492173687621626 | 22.323801577571952 |
| 2026-03-18 | 2026-03-18 | 2025-12-31 | 35.19404496657889 | 30.06047073167493 | 5.652158355290981 | 37.055448923011305 | 0.5198286792003337 | 23.01974032856386 | 5.470812342569269 | 2.6986584404298055 | 2.8413897889532844 | 5.460720210793392 | 22.195953986513278 |
| 2026-03-17 | 2026-03-17 | 2025-12-31 | 35.25589197261966 | 30.113296433201867 | 5.6620909752065085 | 37.120567001241895 | 0.520742181683302 | 23.06019325236132 | 5.48042628050451 | 2.693924368037116 | 2.8364053326933765 | 5.47065283070892 | 22.236326678411103 |
| 2026-03-16 | 2026-03-16 | 2025-12-31 | 35.386949205002566 | 30.225237021502014 | 5.683138747116153 | 37.25855581682612 | 0.5226779440565658 | 23.145915239149133 | 5.500798747641613 | 2.683947292311303 | 2.825900572007017 | 5.491700602618565 | 22.3218786493584 |
| 2026-03-13 | 2026-03-13 | 2025-12-31 | 34.672761774555696 | 29.615224436410823 | 5.568440352655459 | 36.50659519747951 | 0.5121291393078297 | 22.678779131025628 | 5.389780380383546 | 2.7392310747977993 | 2.8841082994832026 | 5.3770022081578706 | 21.85566903093764 |
| 2026-03-12 | 2026-03-12 | 2025-12-31 | 34.02925406879613 | 29.065581888276267 | 5.465093111403224 | 35.82905253521998 | 0.5026242994675132 | 22.25787325617998 | 5.289748971588365 | 2.791031102530549 | 2.9386480173157015 | 5.273654966905635 | 21.435597955526433 |
| 2026-03-11 | 2026-03-11 | 2025-12-31 | 35.08360340287624 | 29.966138710550428 | 5.6344214566865105 | 36.939166133503946 | 0.518197417654726 | 22.947502649708532 | 5.453644521410579 | 2.7071536926032467 | 2.8503343528219727 | 5.442983312188922 | 22.123859579531924 |
| 2026-03-10 | 2026-03-10 | 2025-12-31 | 34.43273472375466 | 29.410208896359475 | 5.5298920442138115 | 36.25387317790078 | 0.5085838535951832 | 22.521782105349335 | 5.35246887062899 | 2.7583259727668725 | 2.904213121678407 | 5.338453899716223 | 21.69898338373353 |
| 2026-03-09 | 2026-03-09 | 2025-12-31 | 36.52817869659665 | 31.200001239788545 | 5.866420032695673 | 38.460144641735475 | 0.5395343133611791 | 23.892371253987502 | 5.678199566281412 | 2.600094225633354 | 2.737612538270819 | 5.674981888198084 | 23.066854188165753 |
| 2026-03-06 | 2026-03-06 | 2025-12-31 | 36.204217225790075 | 30.923294361661313 | 5.814391868960854 | 38.11904893233644 | 0.5347492861316833 | 23.680474356614415 | 5.627840694071963 | 2.6233603093693625 | 2.762109159171794 | 5.622953724463265 | 22.855377554373334 |
| 2026-03-05 | 2026-03-05 | 2025-12-31 | 35.98186235310023 | 30.733373250039005 | 5.778681709679447 | 37.88493376780888 | 0.5314650248342427 | 23.53503635893692 | 5.593276273213346 | 2.6395717256069418 | 2.779177993030811 | 5.587243565181858 | 22.710228009686077 |
| 2026-03-04 | 2026-03-04 | 2025-12-31 | 36.64303774309226 | 31.298106388222838 | 5.884866378375671 | 38.58107855356078 | 0.541230822713563 | 23.967498322422696 | 5.696054072344032 | 2.591944127771686 | 2.729031383836386 | 5.693428233878082 | 23.141832254085205 |
| 2026-03-03 | 2026-03-03 | 2025-12-31 | 37.017067763784624 | 31.61757857451082 | 5.9449355437300255 | 38.97489092552883 | 0.5467553804000246 | 24.212144084499826 | 5.754195955598384 | 2.5657544543504875 | 2.701456545346206 | 5.753497399232436 | 23.38599280045017 |
| 2026-03-02 | 2026-03-02 | 2025-12-31 | 36.9979238403889 | 31.60122707670848 | 5.941861032497317 | 38.95473448496481 | 0.5464726177785936 | 24.199622416534183 | 5.751220088161209 | 2.5670820587571086 | 2.7028543664073035 | 5.7504228879997275 | 23.37349596720877 |
| 2026-02-27 | 2026-02-27 | 2025-12-31 | 37.45294254357839 | 31.98987454313586 | 6.0149369681417815 | 39.43381900994807 | 0.5531934073813531 | 24.497241300695084 | 5.82195142750776 | 2.535894379765063 | 2.6700171791213725 | 5.823498823644192 | 23.670524571948487 |
| 2026-02-26 | 2026-02-26 | 2025-12-31 | 36.66954488678937 | 31.320747071271455 | 5.8891234216869695 | 38.60898765324784 | 0.5416223427423215 | 23.98483612958123 | 5.70017453104783 | 2.5900705011515077 | 2.7270586615877574 | 5.69768527718938 | 23.159135674478254 |
| 2026-02-25 | 2026-02-25 | 2025-12-31 | 36.50167379983891 | 31.177362475929808 | 5.862163350242501 | 38.432237907827826 | 0.5391428265205218 | 23.875034916508305 | 5.67407945685783 | 2.601982227520301 | 2.739600396090366 | 5.670725205744912 | 23.04955223453717 |
| 2026-02-24 | 2026-02-24 | 2025-12-31 | 36.1335352541634 | 30.862922405514798 | 5.803040354894269 | 38.04462860946997 | 0.5337052880351626 | 23.63424265365722 | 5.616853386328862 | 2.6284919489293754 | 2.767512209823913 | 5.611602210396679 | 22.809237544599316 |
| 2026-02-23 | 2026-02-23 | 2025-12-31 | 35.962718429704516 | 30.71702175223666 | 5.775607198446739 | 37.864777327244866 | 0.5311822622128117 | 23.522514690971274 | 5.59030040577617 | 2.6409768407127787 | 2.7806574243120044 | 5.584169053949149 | 22.697731176444677 |
| 2026-02-20 | 2026-02-20 | 2025-12-31 | 35.506225734291135 | 30.327115297246095 | 5.702294539871681 | 37.38414085096936 | 0.5244397012157259 | 23.223931697164193 | 5.519339938608164 | 2.6749310730089184 | 2.8164074871923717 | 5.510856395374092 | 22.399740374215952 |
| 2026-02-19 | 2026-02-19 | 2025-12-31 | 35.905288906456704 | 30.667969178019515 | 5.766384025606739 | 37.804310371332214 | 0.5303340075366197 | 23.484951156753677 | 5.58137315274486 | 2.6452010106189383 | 2.7851050094744507 | 5.574945881109151 | 22.66024214348495 |
| 2026-02-18 | 2026-02-18 | 2025-12-31 | 36.55762933086282 | 31.225156061583768 | 5.8711498001519065 | 38.49115291244822 | 0.5399693098023877 | 23.911634341079722 | 5.682777582067686 | 2.5979996033753383 | 2.735407131982096 | 5.679711655654317 | 23.086079070007887 |
| 2026-02-17 | 2026-02-17 | 2025-09-30 | 35.90724868262373 | Unavailable | 5.850291320867521 | 46.57239297611737 | 2.428390145985875 | 25.447671053972464 | 5.78587389062628 | 2.1471947995302854 | 2.7849530016593023 | 5.709199833409356 | 22.881532771907175 |
| 2026-02-13 | 2026-02-13 | 2025-09-30 | 36.98510148221214 | Unavailable | 6.025903574937443 | 47.97038881246033 | 2.501284818047185 | 26.21155145402668 | 5.959552481993678 | 2.0846193344596147 | 2.7037914185011678 | 5.884812087479277 | 23.58535776733562 |
| 2026-02-12 | 2026-02-12 | 2025-09-30 | 35.969261835085454 | Unavailable | 5.860394991322284 | 46.652825228993734 | 2.4325840659848876 | 25.491620127286716 | 5.7958663097858505 | 2.1434929076460763 | 2.780151576601361 | 5.7193035038641185 | 22.922026619271623 |
| 2026-02-11 | 2026-02-11 | 2025-09-30 | 36.34577235279467 | Unavailable | 5.921739045650664 | 47.14116662059916 | 2.458047293177439 | 25.75845526934151 | 5.856534906068864 | 2.1212881896797025 | 2.7513516298219725 | 5.7806475581924985 | 23.167883487210027 |
| 2026-02-10 | 2026-02-10 | 2025-09-30 | 35.961878834154774 | Unavailable | 5.859192094752611 | 46.64324933461859 | 2.432084757144315 | 25.486387752600038 | 5.794676658284091 | 2.14393296836162 | 2.780722343823289 | 5.718100607294446 | 22.917205607906926 |
| 2026-02-09 | 2026-02-09 | 2025-09-30 | 36.75476401924286 | Unavailable | 5.988375184155114 | 47.671636687580374 | 2.4857072050067117 | 26.04830998596385 | 5.922437315504413 | 2.097683380483818 | 2.7207357377575665 | 5.847283696696948 | 23.43495015705409 |
| 2026-02-06 | 2026-02-06 | 2025-09-30 | 36.75771767021025 | Unavailable | 5.988856416197482 | 47.675467629760966 | 2.4859069590164737 | 26.050403255177837 | 5.922913248711251 | 2.0975148220166786 | 2.7205171141799025 | 5.847764928739316 | 23.43687885583319 |
| 2026-02-05 | 2026-02-05 | 2025-09-30 | 34.198925453544454 | Unavailable | 5.57195786656543 | 44.35666485230233 | 2.31285705871644 | 24.236972680178457 | 5.5106051599239105 | 2.2544526359900456 | 2.92406848091877 | 5.430866379107265 | 21.766018121524333 |
| 2026-02-04 | 2026-02-04 | 2025-09-30 | 35.000671591534704 | Unavailable | 5.702584652095038 | 45.3965450318059 | 2.367078768608123 | 24.80517472118423 | 5.639793616764744 | 2.2028108070765655 | 2.8570880343960625 | 5.561493164636873 | 22.2895487670088 |
| 2026-02-03 | 2026-02-03 | 2025-09-30 | 34.09999954940488 | Unavailable | 5.5558400803347965 | 44.22835604970294 | 2.3061667468822296 | 24.16686333012739 | 5.494664846286214 | 2.2609929224505203 | 2.9325513583986313 | 5.414748592876631 | 21.701420688502512 |
| 2026-02-02 | 2026-02-02 | 2025-09-30 | 35.067114093959724 | Unavailable | 5.713409987077106 | 45.48272223687682 | 2.371572243437946 | 24.852262899971173 | 5.650499754219236 | 2.198637088589242 | 2.8516746411483256 | 5.57231849961894 | 22.332934926958846 |
| 2026-01-30 | 2026-01-30 | 2025-09-30 | 34.12509995018875 | Unavailable | 5.559929635013689 | 44.26091175285627 | 2.307864275046044 | 24.184652126704833 | 5.498709370967659 | 2.259329870075411 | 2.9303943474441567 | 5.418838147555523 | 21.71781095020959 |
| 2026-01-29 | 2026-01-29 | 2025-09-30 | 34.35100581021916 | Unavailable | 5.596735994196218 | 44.55391600338899 | 2.3231421808880417 | 24.344752892598393 | 5.535110456131334 | 2.244471619338545 | 2.91112291012599 | 5.455644506738052 | 21.86532477673941 |
| 2026-01-28 | 2026-01-28 | 2025-09-30 | 34.82939588303533 | Unavailable | 5.6746790667976 | 45.174397139774406 | 2.3554954739245653 | 24.683790653918244 | 5.6121952992588815 | 2.213643265467148 | 2.871137941519907 | 5.533587579339434 | 22.177707776478734 |
| 2026-01-27 | 2026-01-27 | 2025-09-30 | 35.51449646405725 | Unavailable | 5.786301040914859 | 46.0629857857477 | 2.4018285002911304 | 25.169325326285605 | 5.722588206251664 | 2.1709404697543704 | 2.8157515931897232 | 5.645209553456693 | 22.625070267432886 |
| 2026-01-26 | 2026-01-26 | 2025-09-30 | 35.642952118943995 | Unavailable | 5.80723004635169 | 46.22959524369498 | 2.410515895119966 | 25.260362578386808 | 5.7432867628657265 | 2.163116494376803 | 2.805603746465508 | 5.666138558893524 | 22.708950274747377 |
| 2026-01-23 | 2026-01-23 | 2025-09-30 | 34.94308778903628 | Unavailable | 5.69320264616758 | 45.321857731124084 | 2.363184403439921 | 24.764364753342665 | 5.630514915900095 | 2.206440887601272 | 2.8617963187379205 | 5.5521111587094145 | 22.25194723222995 |
| 2026-01-22 | 2026-01-22 | 2025-09-30 | 36.584966262714964 | Unavailable | 5.960710398415107 | 47.45140572771552 | 2.474223863511868 | 25.927973351653147 | 5.895077146117304 | 2.1074191262913793 | 2.7333631875427895 | 5.819618910956941 | 23.32407425149663 |
| 2026-01-21 | 2026-01-21 | 2025-09-30 | 37.674631413197346 | Unavailable | 6.138247213582007 | 48.864722410628175 | 2.547917399244561 | 26.700225231866735 | 6.070659107281383 | 2.0464661429909157 | 2.654305994483338 | 5.997155726123841 | 24.035612570875365 |
| 2026-01-20 | 2026-01-20 | 2025-09-30 | 36.98657718120805 | Unavailable | 6.0261440074223795 | 47.97230282247428 | 2.5013846188682334 | 26.212597290285384 | 5.959790267081763 | 2.0845361618361076 | 2.7036835420068956 | 5.885052519964214 | 23.586321381142113 |
| 2026-01-16 | 2026-01-16 | 2025-09-30 | 38.358256295223356 | Unavailable | 6.24962875521433 | 49.75139704658752 | 2.594150624790078 | 27.184714067975396 | 6.1808142291860815 | 2.0099938079398934 | 2.607000673606029 | 6.108537267756164 | 24.482011448023027 |
| 2026-01-15 | 2026-01-15 | 2025-09-30 | 41.25516832594903 | Unavailable | 6.721616443841459 | 53.508747733761915 | 2.7900674072587512 | 29.237772075337475 | 6.647604871659557 | 1.8688533040907616 | 2.423938722293399 | 6.580524956383293 | 26.373660379640306 |
| 2026-01-14 | 2026-01-14 | 2025-09-30 | 40.601075447645755 | Unavailable | 6.615046488487829 | 52.66037667530315 | 2.745831417075525 | 28.774212737975528 | 6.542208355761894 | 1.8989609705336263 | 2.4629889454270226 | 6.473955001029664 | 25.946545547951438 |
| 2026-01-13 | 2026-01-13 | 2025-09-30 | 40.13597117174391 | Unavailable | 6.539268042395865 | 52.05712747334868 | 2.714376636163767 | 28.444590696377176 | 6.467264304488443 | 1.9209665391390698 | 2.491530591650437 | 6.3981765549377 | 25.642838014802784 |
| 2026-01-12 | 2026-01-12 | 2025-09-30 | 40.29543678232486 | Unavailable | 6.565249433668822 | 52.26395744096318 | 2.7251612195436077 | 28.55760488018037 | 6.492959615228294 | 1.9133644847495324 | 2.4816705807210373 | 6.424157946210657 | 25.746967152548674 |
| 2026-01-09 | 2026-01-09 | 2025-09-30 | 40.6808037469851 | Unavailable | 6.628036449979316 | 52.76378581480501 | 2.751223404030114 | 28.83071663648397 | 6.555055285070482 | 1.895239290656452 | 2.4581618549611646 | 6.48694496252115 | 25.99860717449215 |
| 2026-01-08 | 2026-01-08 | 2025-09-30 | 40.63798819932361 | Unavailable | 6.6210606042637 | 52.708253225026176 | 2.748327808910723 | 28.800373014712342 | 6.54815625024002 | 1.8972360850789767 | 2.460751735777718 | 6.479969116805535 | 25.97064913360881 |
| 2026-01-07 | 2026-01-07 | 2025-09-30 | 41.11194666920091 | Unavailable | 6.698281645265281 | 53.32298648706435 | 2.7803813947487703 | 29.13627007386292 | 6.624527012041977 | 1.8753638268977875 | 2.4323829957416043 | 6.557190157807115 | 26.28013834959642 |
| 2026-01-06 | 2026-01-06 | 2025-09-30 | 41.464830232146596 | Unavailable | 6.755776210327209 | 53.780683263377696 | 2.8042467422308897 | 29.3863606589024 | 6.681388505700961 | 1.85940367306742 | 2.4116823688927735 | 6.614684722869043 | 26.510567098468123 |
| 2026-01-05 | 2026-01-05 | 2025-09-30 | 41.19906022244651 | Unavailable | 6.712474870398937 | 53.43597444309405 | 2.7862728429115977 | 29.198007943754618 | 6.638563955882993 | 1.8713984547337807 | 2.427239831687154 | 6.5713833829407715 | 26.337022458667946 |
| 2026-01-02 | 2026-01-02 | 2025-09-30 | 40.81073735384332 | Unavailable | 6.649206254973579 | 52.93231220491893 | 2.7600107520476636 | 28.92280132154045 | 6.575991989803298 | 1.889205210096738 | 2.4503355362821586 | 6.508114767515414 | 26.08345226677925 |
| 2025-12-31 | 2025-12-31 | 2025-09-30 | 40.624700149433714 | Unavailable | 6.618895610681785 | 52.69101836844253 | 2.7474291444182914 | 28.79095569829427 | 6.546015095355255 | 1.897856657480956 | 2.46155663013291 | 6.4778041232236205 | 25.961972195852024 |
| 2025-12-30 | 2025-12-30 | 2025-09-30 | 40.88013350723573 | Unavailable | 6.660512821998015 | 53.02232035217044 | 2.7647039808872487 | 28.971982769541384 | 6.587174060464628 | 1.8859981859678565 | 2.446175964232116 | 6.5194213345398495 | 26.128767125508396 |
| 2025-12-29 | 2025-12-29 | 2025-09-30 | 40.692618350854644 | Unavailable | 6.62996137814879 | 52.779109583527394 | 2.7520224200691628 | 28.839089713339916 | 6.556959017897832 | 1.8946890311164035 | 2.457448157741851 | 6.488869890690625 | 26.00632196960856 |
| 2025-12-26 | 2025-12-26 | 2025-09-30 | 40.500669338559135 | Unavailable | 6.598687535627267 | 52.530148018384416 | 2.7390409996849354 | 28.703054358272603 | 6.5260295309747764 | 1.9036687268614239 | 2.4690949960373576 | 6.457596048169101 | 25.880981558790893 |
| 2025-12-24 | 2025-12-24 | 2025-09-30 | 40.84912805749265 | Unavailable | 6.655461170306882 | 52.9821056868086 | 2.7626070970715753 | 28.950009031232547 | 6.582178032400177 | 1.887429702985509 | 2.448032669369493 | 6.5143696828487165 | 26.10852093740923 |
| 2025-12-23 | 2025-12-23 | 2025-09-30 | 40.97167641044462 | Unavailable | 6.675427711658976 | 53.141053260394685 | 2.7708949838808863 | 29.036859744905772 | 6.601924722600565 | 1.8817843054407177 | 2.4407104800453734 | 6.5343362242008105 | 26.18854354716552 |
| 2025-12-22 | 2025-12-22 | 2025-09-30 | 40.58778739775586 | Unavailable | 6.612881494905915 | 52.6431418187195 | 2.744932752583094 | 28.764795421557455 | 6.54006720087713 | 1.8995826720289093 | 2.463795304237971 | 6.4717900074477495 | 25.937868610194652 |
| 2025-12-19 | 2025-12-19 | 2025-09-30 | 40.24080663079383 | Unavailable | 6.556348659783732 | 52.19310108246196 | 2.721466608385168 | 28.518888181552793 | 6.484156847570483 | 1.9159620318786197 | 2.4850396493661764 | 6.415257172325567 | 25.711294316548923 |
| 2025-12-18 | 2025-12-18 | 2025-09-30 | 39.66792000380138 | Unavailable | 6.463009465479022 | 51.4500560956717 | 2.6827225583452443 | 28.11288017565457 | 6.391845409100161 | 1.9436324775632776 | 2.5209287502449587 | 6.321917978020856 | 25.337206196373376 |
| 2025-12-17 | 2025-12-17 | 2025-09-30 | 39.73731615719378 | Unavailable | 6.474316032503458 | 51.54006424292321 | 2.6874157871848294 | 28.162061623655504 | 6.40302747976149 | 1.9402381713897585 | 2.5165262697766932 | 6.333224545045293 | 25.382521055102522 |
| 2025-12-16 | 2025-12-16 | 2025-09-30 | 39.340134588664 | Unavailable | 6.409604088023491 | 51.024912100358996 | 2.6605545866592744 | 27.880576790495954 | 6.339028077091952 | 1.959826992025263 | 2.5419333473458767 | 6.268512600565325 | 25.123166238042636 |
| 2025-12-15 | 2025-12-15 | 2025-09-30 | 40.14040052170721 | Unavailable | 6.53998970692317 | 52.062872425543226 | 2.714676190994578 | 28.447729801849867 | 6.467978022783364 | 1.920754567336122 | 2.491255660140257 | 6.398898219465005 | 25.645730327388378 |
| 2025-12-12 | 2025-12-12 | 2025-09-30 | 39.505502995228596 | Unavailable | 6.436547209236192 | 51.2393981080293 | 2.6717383733233078 | 27.997774319333967 | 6.365674528184141 | 1.951623237048326 | 2.531292919168193 | 6.295455721778027 | 25.2311498310145 |
| 2025-12-11 | 2025-12-11 | 2025-09-30 | 40.24080663079383 | Unavailable | 6.556348659783732 | 52.19310108246196 | 2.721466608385168 | 28.518888181552793 | 6.484156847570483 | 1.9159620318786197 | 2.4850396493661764 | 6.415257172325567 | 25.711294316548923 |
| 2025-12-10 | 2025-12-10 | 2025-09-30 | 39.41691149001153 | Unavailable | 6.422113184545104 | 51.12449321983295 | 2.6657469719717666 | 27.934989016486988 | 6.351399436224372 | 1.956009609132058 | 2.5369821282253575 | 6.281021697086938 | 25.17330063697036 |
| 2025-12-09 | 2025-12-09 | 2025-09-30 | 39.285504437132964 | Unavailable | 6.400703314138401 | 50.95405574185777 | 2.6568599755008346 | 27.84186009186838 | 6.330225309434141 | 1.9625523139240892 | 2.5454681423278154 | 6.259611826680235 | 25.087493402042885 |

[Next rows](https://beanvest.com/stock/wst/valuation.md?range=5Y&deductSbc=false&limit=200&offset=200&frequency=daily&wacc=7.7)

## Historical comparison

- pe: mean 44.75713384030352, median 41.11194666920091, 1255 valid observations. Expensive vs. history.
- peg: mean 10.610990746349628, median 8.80973872983089, 652 valid observations. Cheap vs. history.
- ps: mean 8.374809491219104, median 8.039299678713666, 1255 valid observations. Near historical median.
- pfcf: mean 63.4317616920893, median 59.56626230258641, 1255 valid observations. Near historical median.
- pfcf_growth: mean 3.8806701252067666, median 2.7692974089057856, 770 valid observations. Cheap vs. history.
- pocf: mean 35.547000980086715, median 32.888577239773284, 1255 valid observations. Expensive vs. history.
- pb: mean 9.120013660822227, median 8.553474763459867, 1255 valid observations. Near historical median.
- fcf_yield: mean 1.666168237203111, median 1.6788026667179006, 1255 valid observations. Near historical median.
- earnings_yield: mean 2.4321704259672945, median 2.4323829957416043, 1255 valid observations. Expensive vs. history.
- ev_sales: mean 8.202558211565083, median 7.8692654124300425, 1255 valid observations. Near historical median.
- ev_ebitda: mean 30.98726297847939, median 27.604404087221706, 909 valid observations. Expensive vs. history.

## Unavailable values

- peg: TTM earnings per diluted share growth is zero or negative; a growth-adjusted multiple requires positive growth.

## Sources

- [sec-0000105770-c3a7f52d8bbd](https://data.sec.gov/api/xbrl/companyfacts/CIK0000105770.json) · Retrieved 2026-09-28T07:37:41.538Z · SHA-256 c3a7f52d8bbdb9a06145973d83c1f4190a4d6619d572e4e3ede7677b74c530b5

## Data conventions

- Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.
- Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.
- FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.
- SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.
- Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.
- Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.
- Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.
- Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.
- WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit.