{"schemaVersion":1,"title":"Xylem Debt & dilution","path":"/stock/xyl/capital","topic":"capital","company":{"symbol":"xyl","name":"Xylem","exchange":"NYSE","currency":"USD","aliases":[]},"retrievedAt":"2026-09-28T18:23:16.063Z","periodBasis":"fiscal","options":{"range":"5Y","deductSbc":false,"limit":200,"offset":0,"frequency":"quarterly","wacc":7.7},"definitions":[{"label":"Total debt","unit":"USD_millions","group":"capital","formula":"Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.","id":"debt"},{"label":"Cash & equivalents","unit":"USD_millions","group":"capital","formula":"Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.","id":"cash"},{"label":"Net debt","unit":"USD_millions","group":"capital","formula":"Total debt − cash and equivalents. Negative means net cash.","id":"net_debt"},{"label":"Debt / equity","unit":"multiple","group":"capital","formula":"Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.","id":"debt_equity"},{"label":"Debt / assets","unit":"percent","group":"capital","formula":"Total debt / total assets × 100.","id":"debt_assets"},{"label":"Net debt / EBITDA","unit":"multiple","group":"capital","formula":"Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.","basis":"TTM","id":"net_debt_ebitda"},{"label":"Debt / FCF","unit":"multiple","group":"capital","formula":"Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.","basis":"TTM","id":"debt_fcf"},{"label":"Interest coverage","unit":"multiple","group":"capital","formula":"TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.","basis":"TTM","id":"interest_coverage"},{"label":"Current ratio","unit":"multiple","group":"capital","formula":"Current assets / positive current liabilities.","id":"current_ratio"},{"label":"Diluted shares","unit":"shares_millions","group":"capital","formula":"Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.","id":"diluted_shares"},{"label":"Basic shares","unit":"shares_millions","group":"capital","formula":"Reported weighted average basic shares, normalized for subsequent recorded stock splits.","id":"basic_shares"},{"label":"Share count growth","unit":"percent","group":"capital","formula":"Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.","id":"dilution"},{"label":"Share repurchases","unit":"USD_millions","group":"capital","formula":"Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.","id":"buybacks"}],"latest":{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"debt":2926,"cash":1276,"net_debt":1650,"debt_equity":0.2806983883346124,"debt_assets":16.872333064237115,"net_debt_ebitda":0.8748674443266172,"debt_fcf":3.0479166666666666,"interest_coverage":57.43478260869565,"current_ratio":1.6130690161527166,"diluted_shares":236.574,"basic_shares":236.295,"dilution":-2.9178666951523713,"buybacks":680},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},"rows":[{"period":"2026-Q2","start":"2026-04-01","end":"2026-06-30","fiscal":true,"ttm":true,"priceDate":"2026-06-30","values":{"debt":2926,"cash":1276,"net_debt":1650,"debt_equity":0.2806983883346124,"debt_assets":16.872333064237115,"net_debt_ebitda":0.8748674443266172,"debt_fcf":3.0479166666666666,"interest_coverage":57.43478260869565,"current_ratio":1.6130690161527166,"diluted_shares":236.574,"basic_shares":236.295,"dilution":-2.9178666951523713,"buybacks":680},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2026-Q1","start":"2026-01-01","end":"2026-03-31","fiscal":true,"ttm":true,"priceDate":"2026-03-31","values":{"debt":1938,"cash":808,"net_debt":1130,"debt_equity":0.17650273224043717,"debt_assets":11.430930753804413,"net_debt_ebitda":0.6256921373200443,"debt_fcf":2.0062111801242235,"interest_coverage":49.44,"current_ratio":1.4627949183303086,"diluted_shares":243.36,"basic_shares":242.772,"dilution":-0.1369778490775575,"buybacks":563},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q4","start":"2025-10-01","end":"2025-12-31","fiscal":true,"ttm":true,"priceDate":"2025-12-31","values":{"debt":1942,"cash":1479,"net_debt":463,"debt_equity":0.16900182751718737,"debt_assets":11.012816150618123,"net_debt_ebitda":0.2575083426028921,"debt_fcf":2.134065934065934,"interest_coverage":42.172413793103445,"current_ratio":1.625,"diluted_shares":244.2432608695652,"basic_shares":243.50546739130434,"dilution":0.22031242338922397,"buybacks":1},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q3","start":"2025-07-01","end":"2025-09-30","fiscal":true,"ttm":true,"priceDate":"2025-09-30","values":{"debt":1962,"cash":1191,"net_debt":771,"debt_equity":0.17488189678224442,"debt_assets":11.344319167389418,"net_debt_ebitda":0.45061367621274107,"debt_fcf":2.121081081081081,"interest_coverage":35.53125,"current_ratio":1.9572498898193036,"diluted_shares":244.091,"basic_shares":243.454,"dilution":0.21487494442891109,"buybacks":1},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q2","start":"2025-04-01","end":"2025-06-30","fiscal":true,"ttm":true,"priceDate":"2025-06-30","values":{"debt":1996,"cash":1170,"net_debt":826,"debt_equity":0.18012814727912643,"debt_assets":11.610726542958524,"net_debt_ebitda":0.49879227053140096,"debt_fcf":2.2656072644721905,"interest_coverage":30.083333333333332,"current_ratio":1.8987396784006954,"diluted_shares":243.859,"basic_shares":243.397,"dilution":0.3401052058770171,"buybacks":0},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2025-Q1","start":"2025-01-01","end":"2025-03-31","fiscal":true,"ttm":true,"priceDate":"2025-03-31","values":{"debt":2015,"cash":1059,"net_debt":956,"debt_equity":0.18619478839401218,"debt_assets":12.168609215532339,"net_debt_ebitda":0.5960099750623441,"debt_fcf":2.2665916760404947,"interest_coverage":27.13157894736842,"current_ratio":1.8855032317636196,"diluted_shares":243.78,"basic_shares":243.105,"dilution":0.517254211218332,"buybacks":13},"issues":{},"issueCodes":{"software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q4","start":"2024-10-01","end":"2024-12-31","fiscal":true,"ttm":true,"priceDate":"2024-12-31","values":{"debt":2016,"cash":1121,"net_debt":895,"debt_equity":0.1893491124260355,"debt_assets":12.223367489237859,"net_debt_ebitda":0.5697008274984087,"debt_fcf":2.140127388535032,"interest_coverage":22.931818181818183,"current_ratio":1.7542808219178083,"diluted_shares":243.77117391304347,"basic_shares":242.97017391304348,"dilution":0.8260260147382903,"buybacks":1},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q3","start":"2024-07-01","end":"2024-09-30","fiscal":true,"ttm":true,"priceDate":"2024-09-30","values":{"debt":1994,"cash":989,"net_debt":1005,"debt_equity":0.18811320754716981,"debt_assets":12.426773027545805,"net_debt_ebitda":0.6655629139072847,"debt_fcf":2.4082125603864735,"interest_coverage":19.448979591836736,"current_ratio":1.9556530214424952,"diluted_shares":243.75,"basic_shares":242.932,"dilution":0.8560634367085873,"buybacks":1},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q2","start":"2024-04-01","end":"2024-06-30","fiscal":true,"ttm":true,"priceDate":"2024-06-28","values":{"debt":1998,"cash":815,"net_debt":1183,"debt_equity":0.19308078855817548,"debt_assets":12.673644148430066,"net_debt_ebitda":0.8290119131044149,"debt_fcf":2.244943820224719,"interest_coverage":16.30188679245283,"current_ratio":1.8516160626836435,"diluted_shares":243.538,"basic_shares":242.572,"dilution":18.017505193661542,"buybacks":3},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"missing_inputs","roiic":"capital_not_increased","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2024-Q1","start":"2024-01-01","end":"2024-03-31","fiscal":true,"ttm":true,"priceDate":"2024-03-28","values":{"debt":2270,"cash":947,"net_debt":1323,"debt_equity":0.22248358325982553,"debt_assets":14.255212258226576,"net_debt_ebitda":1.0669354838709677,"debt_fcf":3.4976887519260402,"interest_coverage":13.518518518518519,"current_ratio":1.6700986700986702,"diluted_shares":243.021,"basic_shares":241.854,"dilution":34.068382890973204,"buybacks":15},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q4","start":"2023-10-01","end":"2023-12-31","fiscal":true,"ttm":true,"priceDate":"2023-12-29","values":{"debt":2284,"cash":1019,"net_debt":1265,"debt_equity":0.2244496855345912,"debt_assets":14.175769612711022,"net_debt_ebitda":1.1626838235294117,"debt_fcf":4.035335689045937,"interest_coverage":13.306122448979592,"current_ratio":1.7614512471655328,"diluted_shares":242.20696739130435,"basic_shares":240.9796195652174,"dilution":33.68114555352606,"buybacks":15},"issues":{},"issueCodes":{"software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q3","start":"2023-07-01","end":"2023-09-30","fiscal":true,"ttm":true,"priceDate":"2023-09-29","values":{"debt":2270,"cash":705,"net_debt":1565,"debt_equity":0.2283472487677296,"debt_assets":14.272241433511473,"net_debt_ebitda":1.5697091273821464,"debt_fcf":4.477317554240631,"interest_coverage":13.291666666666666,"current_ratio":1.7221698113207546,"diluted_shares":242.189,"basic_shares":240.87,"dilution":33.65553749091372,"buybacks":1},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q2","start":"2023-04-01","end":"2023-06-30","fiscal":true,"ttm":true,"priceDate":"2023-06-30","values":{"debt":2507,"cash":708,"net_debt":1799,"debt_equity":0.2529767911200807,"debt_assets":15.574330620612537,"net_debt_ebitda":2.0327683615819208,"debt_fcf":7.022408963585434,"interest_coverage":13.369565217391305,"current_ratio":1.6367221735319895,"diluted_shares":206.74,"basic_shares":205.539,"dilution":14.08945580496901,"buybacks":1},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2023-Q1","start":"2023-01-01","end":"2023-03-31","fiscal":true,"ttm":true,"priceDate":"2023-03-31","values":{"debt":1881,"cash":837,"net_debt":1044,"debt_equity":0.5241014210086375,"debt_assets":23.690176322418136,"net_debt_ebitda":1.1877133105802047,"debt_fcf":4.18,"interest_coverage":13.956521739130435,"current_ratio":2.0147255689424366,"diluted_shares":181.319,"basic_shares":180.396,"dilution":0.09154917855418443,"buybacks":8},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q4","start":"2022-10-01","end":"2022-12-31","fiscal":true,"ttm":true,"priceDate":"2022-12-30","values":{"debt":1880,"cash":944,"net_debt":936,"debt_equity":0.536682843277191,"debt_assets":23.641851106639837,"net_debt_ebitda":1.0909090909090908,"debt_fcf":4.845360824742268,"interest_coverage":12.44,"current_ratio":1.8943396226415095,"diluted_shares":181.3024456521739,"basic_shares":180.26447826086957,"dilution":-0.062694579775191,"buybacks":0},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q3","start":"2022-07-01","end":"2022-09-30","fiscal":true,"ttm":true,"priceDate":"2022-09-30","values":{"debt":2363,"cash":1186,"net_debt":1177,"debt_equity":0.7333954065797641,"debt_assets":29.15124599062423,"net_debt_ebitda":1.4730913642052565,"debt_fcf":10.502222222222223,"interest_coverage":11.3,"current_ratio":1.654224987039917,"diluted_shares":180.939,"basic_shares":180.217,"dilution":-0.010541734170743666,"buybacks":0},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q2","start":"2022-04-01","end":"2022-06-30","fiscal":true,"ttm":true,"priceDate":"2022-06-30","values":{"debt":2400,"cash":1113,"net_debt":1287,"debt_equity":0.7492975335622853,"debt_assets":29.307607766516057,"net_debt_ebitda":1.6353240152477764,"debt_fcf":17.02127659574468,"interest_coverage":9.305084745762711,"current_ratio":1.6268580215274218,"diluted_shares":180.65,"basic_shares":180.156,"dilution":0.02776142938047954,"buybacks":1},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2022-Q1","start":"2022-01-01","end":"2022-03-31","fiscal":true,"ttm":true,"priceDate":"2022-03-31","values":{"debt":2433,"cash":1117,"net_debt":1316,"debt_equity":0.7588895820336868,"debt_assets":29.602141379729897,"net_debt_ebitda":1.63681592039801,"debt_fcf":9.181132075471698,"interest_coverage":8.279411764705882,"current_ratio":1.6239583333333334,"diluted_shares":181.021,"basic_shares":180.231,"dilution":-0.019970377273714757,"buybacks":51},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roic":"missing_inputs","roiic":"missing_inputs","roic_wacc":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q4","start":"2021-10-01","end":"2021-12-31","fiscal":true,"ttm":true,"priceDate":"2021-12-31","values":{"debt":2440,"cash":1349,"net_debt":1091,"debt_equity":0.7563546187228767,"debt_assets":29.48284195263412,"net_debt_ebitda":1.3144578313253013,"debt_fcf":7.393939393939394,"interest_coverage":7.697368421052632,"current_ratio":2.271746944644141,"diluted_shares":181.63876086956523,"basic_shares":180.37756521739132,"dilution":0.04431077928737093,"buybacks":0},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","eps":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q3","start":"2021-07-01","end":"2021-09-30","fiscal":true,"ttm":true,"priceDate":"2021-09-30","values":{"debt":2455,"cash":1255,"net_debt":1200,"debt_equity":0.791424887169568,"debt_assets":30.119003803214326,"net_debt_ebitda":1.3761467889908257,"debt_fcf":4.776264591439689,"interest_coverage":7.428571428571429,"current_ratio":2.32648401826484,"diluted_shares":181.642,"basic_shares":180.236,"dilution":0.11887435980046934,"buybacks":0},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q2","start":"2021-04-01","end":"2021-06-30","fiscal":true,"ttm":true,"priceDate":"2021-06-30","values":{"debt":3066,"cash":1840,"net_debt":1226,"debt_equity":1.005575598556904,"debt_assets":34.9003984063745,"net_debt_ebitda":1.544080604534005,"debt_fcf":4.489019033674963,"interest_coverage":6.411764705882353,"current_ratio":1.849412965798877,"diluted_shares":181.349,"basic_shares":180.106,"dilution":0.07834856777706456,"buybacks":1},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2021-Q1","start":"2021-01-01","end":"2021-03-31","fiscal":true,"ttm":true,"priceDate":"2021-03-31","values":{"debt":3060,"cash":1688,"net_debt":1372,"debt_equity":1.0386965376782078,"debt_assets":35.81041544763019,"net_debt_ebitda":1.994186046511628,"debt_fcf":4.864864864864865,"interest_coverage":5.353658536585366,"current_ratio":1.844360086767896,"diluted_shares":181.474,"basic_shares":180.267,"dilution":0.04884031990408655,"buybacks":67},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q4","start":"2020-10-01","end":"2020-12-31","fiscal":true,"ttm":true,"priceDate":"2020-12-31","values":{"debt":3084,"cash":1875,"net_debt":1209,"debt_equity":1.0362903225806452,"debt_assets":35.245714285714286,"net_debt_ebitda":1.9563106796116505,"debt_fcf":4.811232449297972,"interest_coverage":4.766233766233766,"current_ratio":1.8011247443762781,"diluted_shares":181.52489130434782,"basic_shares":180.29767391304347,"dilution":0.09175014441371587,"buybacks":0},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q3","start":"2020-07-01","end":"2020-09-30","fiscal":true,"ttm":true,"priceDate":"2020-09-30","values":{"debt":3093,"cash":1402,"net_debt":1691,"debt_equity":1.0758260869565217,"debt_assets":36.612215909090914,"net_debt_ebitda":2.6546310832025117,"debt_fcf":4.7221374045801525,"interest_coverage":5.394366197183099,"current_ratio":2.58671875,"diluted_shares":180.968,"basic_shares":180.022,"dilution":-0.027766671109341612,"buybacks":1},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q2","start":"2020-04-01","end":"2020-06-30","fiscal":true,"ttm":true,"priceDate":"2020-06-30","values":{"debt":3243,"cash":1577,"net_debt":1666,"debt_equity":1.131937172774869,"debt_assets":38.40596873519659,"net_debt_ebitda":2.8873483535528597,"debt_fcf":5.230645161290322,"interest_coverage":4.938461538461539,"current_ratio":2.4042243262927894,"diluted_shares":180.607,"basic_shares":179.965,"dilution":-0.01888899382773701,"buybacks":0},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"capital_not_increased","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2020-Q1","start":"2020-01-01","end":"2020-03-31","fiscal":true,"ttm":true,"priceDate":"2020-03-31","values":{"debt":2490,"cash":739,"net_debt":1751,"debt_equity":0.8826657213753988,"debt_assets":32.80200237122909,"net_debt_ebitda":2.5194244604316545,"debt_fcf":4.56043956043956,"interest_coverage":6.7384615384615385,"current_ratio":1.5542929292929293,"diluted_shares":181.294,"basic_shares":180.179,"dilution":0.24089548585224385,"buybacks":60},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","sbc_ocf":"nonpositive_denominator","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q4","start":"2019-10-01","end":"2019-12-31","fiscal":true,"ttm":true,"priceDate":"2019-12-31","values":{"debt":2316,"cash":724,"net_debt":1592,"debt_equity":0.7805864509605662,"debt_assets":30.038910505836576,"net_debt_ebitda":2.142664872139973,"debt_fcf":3.7781402936378465,"interest_coverage":7.253731343283582,"current_ratio":1.6322451698867422,"diluted_shares":181.30579347826088,"basic_shares":180.13240217391302,"dilution":0.2158863182559756,"buybacks":1},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q3","start":"2019-07-01","end":"2019-09-30","fiscal":true,"ttm":true,"priceDate":"2019-09-30","values":{"debt":2336,"cash":453,"net_debt":1883,"debt_equity":0.8069084628670121,"debt_assets":31.08449767132402,"net_debt_ebitda":2.534320323014805,"debt_fcf":5.7254901960784315,"interest_coverage":6.830985915492958,"current_ratio":1.5489390828199863,"diluted_shares":181.212,"basic_shares":180.072,"dilution":0.220396714085358,"buybacks":0},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs","roic":"tax_rate_undefined","roiic":"tax_rate_undefined","roic_wacc":"tax_rate_undefined"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q2","start":"2019-04-01","end":"2019-06-30","fiscal":true,"ttm":true,"priceDate":"2019-06-28","values":{"debt":2453,"cash":383,"net_debt":2070,"debt_equity":0.8441156228492773,"debt_assets":31.965076882981496,"net_debt_ebitda":2.2847682119205297,"debt_fcf":7.300595238095238,"interest_coverage":8.552631578947368,"current_ratio":1.4690956408588158,"diluted_shares":181.153,"basic_shares":179.999,"dilution":0.10789466366341038,"buybacks":0},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2019-Q1","start":"2019-01-01","end":"2019-03-31","fiscal":true,"ttm":true,"priceDate":"2019-03-29","values":{"debt":2348,"cash":275,"net_debt":2073,"debt_equity":0.8361823361823362,"debt_assets":31.440814140332087,"net_debt_ebitda":2.2830396475770924,"debt_fcf":6.50415512465374,"interest_coverage":8.227848101265822,"current_ratio":1.4441360166551007,"diluted_shares":181.113,"basic_shares":179.746,"dilution":-0.0750496161351033,"buybacks":39},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q4","start":"2018-10-01","end":"2018-12-31","fiscal":true,"ttm":true,"priceDate":"2018-12-31","values":{"debt":2308,"cash":296,"net_debt":2012,"debt_equity":0.8296189791516895,"debt_assets":31.957906397119913,"net_debt_ebitda":2.1989071038251367,"debt_fcf":6.613180515759312,"interest_coverage":7.975609756097561,"current_ratio":1.5075593952483801,"diluted_shares":181.0311086956522,"basic_shares":179.74435869565218,"dilution":0.003096280598979817,"buybacks":1},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q3","start":"2018-07-01","end":"2018-09-30","fiscal":true,"ttm":true,"priceDate":"2018-09-28","values":{"debt":2531,"cash":404,"net_debt":2127,"debt_equity":0.9619916381603952,"debt_assets":34.548184548184544,"net_debt_ebitda":2.379194630872483,"debt_fcf":5.350951374207188,"interest_coverage":7.698795180722891,"current_ratio":1.4861766689143627,"diluted_shares":181.09,"basic_shares":179.676,"dilution":0.0417592329664096,"buybacks":0},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q2","start":"2018-04-01","end":"2018-06-30","fiscal":true,"ttm":true,"priceDate":"2018-06-29","values":{"debt":2540,"cash":321,"net_debt":2219,"debt_equity":1.0043495452748121,"debt_assets":35.1216814159292,"net_debt_ebitda":2.5653179190751447,"debt_fcf":4.774436090225564,"interest_coverage":7.409638554216867,"current_ratio":1.4258632362897765,"diluted_shares":181.042,"basic_shares":179.805,"dilution":0.11469997048982883,"buybacks":25},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2018-Q1","start":"2018-01-01","end":"2018-03-31","fiscal":true,"ttm":true,"priceDate":"2018-03-29","values":{"debt":2599,"cash":297,"net_debt":2302,"debt_equity":1.0164254986312085,"debt_assets":35.36054421768707,"net_debt_ebitda":2.7903030303030305,"debt_fcf":5.106090373280943,"interest_coverage":7.024096385542169,"current_ratio":1.415068493150685,"diluted_shares":181.365,"basic_shares":179.881,"dilution":0.1698445226533618,"buybacks":33},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q4","start":"2017-10-01","end":"2017-12-31","fiscal":true,"ttm":true,"priceDate":"2017-12-29","values":{"debt":2200,"cash":414,"net_debt":1786,"debt_equity":0.8733624454148472,"debt_assets":32.06997084548105,"net_debt_ebitda":2.260759493670886,"debt_fcf":4.263565891472868,"interest_coverage":6.780487804878049,"current_ratio":1.8827272727272728,"diluted_shares":181.29320652173914,"basic_shares":179.73879347826087,"dilution":0.15678296972929662,"buybacks":0},"issues":{},"issueCodes":{"software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q3","start":"2017-07-01","end":"2017-09-30","fiscal":true,"ttm":true,"priceDate":"2017-09-29","values":{"debt":2286,"cash":283,"net_debt":2003,"debt_equity":0.9217741935483871,"debt_assets":33.70190181335692,"net_debt_ebitda":2.8053221288515404,"debt_fcf":5.091314031180401,"interest_coverage":5.926829268292683,"current_ratio":1.756161971830986,"diluted_shares":180.877,"basic_shares":179.601,"dilution":0.16340598300133014,"buybacks":0},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q2","start":"2017-04-01","end":"2017-06-30","fiscal":true,"ttm":true,"priceDate":"2017-06-30","values":{"debt":2411,"cash":288,"net_debt":2123,"debt_equity":1.012174643157011,"debt_assets":35.94751751900999,"net_debt_ebitda":3.2914728682170544,"debt_fcf":6.278645833333333,"interest_coverage":5.753246753246753,"current_ratio":1.6341666666666668,"diluted_shares":180.601,"basic_shares":179.599,"dilution":0.29765561301418053,"buybacks":20},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2017-Q1","start":"2017-01-01","end":"2017-03-31","fiscal":true,"ttm":true,"priceDate":"2017-03-31","values":{"debt":2387,"cash":287,"net_debt":2100,"debt_equity":1.0604175921812529,"debt_assets":36.5711659261529,"net_debt_ebitda":3.553299492385787,"debt_fcf":6.298153034300792,"interest_coverage":5.434210526315789,"current_ratio":1.5642317380352644,"diluted_shares":180.7,"basic_shares":179.576,"dilution":0.5521025813315372,"buybacks":5},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q4","start":"2016-10-01","end":"2016-12-31","fiscal":true,"ttm":true,"priceDate":"2016-12-30","values":{"debt":2368,"cash":308,"net_debt":2060,"debt_equity":1.0729497054825554,"debt_assets":36.57707754093296,"net_debt_ebitda":3.6983842010771992,"debt_fcf":6.348525469168901,"interest_coverage":5.8,"current_ratio":1.4854604200323103,"diluted_shares":180.63365217391302,"basic_shares":179.4574347826087,"dilution":0.15603879604195736,"buybacks":1},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q3","start":"2016-07-01","end":"2016-09-30","fiscal":true,"ttm":true,"priceDate":"2016-09-30","values":{"debt":1210,"cash":659,"net_debt":551,"debt_equity":0.5433318365514145,"debt_assets":25.324403516115527,"net_debt_ebitda":0.9717813051146384,"debt_fcf":3.4571428571428573,"interest_coverage":6.859375,"current_ratio":2.487514863258026,"diluted_shares":180.31,"basic_shares":179.308,"dilution":-0.8498990848516685,"buybacks":0},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q2","start":"2016-04-01","end":"2016-06-30","fiscal":true,"ttm":true,"priceDate":"2016-06-30","values":{"debt":1234,"cash":586,"net_debt":648,"debt_equity":0.5676172953081877,"debt_assets":26.288879420536855,"net_debt_ebitda":1.1191709844559585,"debt_fcf":3.5768115942028986,"interest_coverage":7.377049180327869,"current_ratio":2.4475609756097563,"diluted_shares":179.89,"basic_shares":179.066,"dilution":-1.326911844120915,"buybacks":0},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2016-Q1","start":"2016-01-01","end":"2016-03-31","fiscal":true,"ttm":true,"priceDate":"2016-03-31","values":{"debt":1873,"cash":1193,"net_debt":680,"debt_equity":0.8675312644742936,"debt_assets":35.31297134238311,"net_debt_ebitda":1.182608695652174,"debt_fcf":5.36676217765043,"interest_coverage":8.090909090909092,"current_ratio":1.7981843575418994,"diluted_shares":179.313,"basic_shares":178.59,"dilution":-1.9248194623685433,"buybacks":3},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q4","start":"2015-10-01","end":"2015-12-31","fiscal":true,"ttm":true,"priceDate":"2015-12-31","values":{"debt":1274,"cash":680,"net_debt":594,"debt_equity":0.6113243761996161,"debt_assets":27.356667382435045,"net_debt_ebitda":1.0206185567010309,"debt_fcf":3.6714697406340058,"interest_coverage":8.163636363636364,"current_ratio":2.4362089914945324,"diluted_shares":179.95953260869567,"basic_shares":179.17784782608697,"dilution":-1.6323397884747681,"buybacks":51},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q3","start":"2015-07-01","end":"2015-09-30","fiscal":true,"ttm":true,"priceDate":"2015-09-30","values":{"debt":1275,"cash":611,"net_debt":664,"debt_equity":0.6240822320117474,"debt_assets":27.448869752421963,"net_debt_ebitda":1.135042735042735,"debt_fcf":4.207920792079208,"interest_coverage":8.296296296296296,"current_ratio":2.474846625766871,"diluted_shares":181.632,"basic_shares":180.845,"dilution":-0.7676521586444607,"buybacks":75},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q2","start":"2015-04-01","end":"2015-06-30","fiscal":true,"ttm":true,"priceDate":"2015-06-30","values":{"debt":1277,"cash":600,"net_debt":677,"debt_equity":0.6139423076923077,"debt_assets":27.06081796990888,"net_debt_ebitda":1.134003350083752,"debt_fcf":4.079872204472843,"interest_coverage":8.327272727272728,"current_ratio":2.4563918757467142,"diluted_shares":182.313,"basic_shares":181.474,"dilution":-1.0377528261450553,"buybacks":0},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2015-Q1","start":"2015-01-01","end":"2015-03-31","fiscal":true,"ttm":true,"priceDate":"2015-03-31","values":{"debt":1276,"cash":554,"net_debt":722,"debt_equity":0.6415284062342886,"debt_assets":27.61904761904762,"net_debt_ebitda":1.1816693944353518,"debt_fcf":4.225165562913907,"interest_coverage":8.703703703703704,"current_ratio":2.3685474189675872,"diluted_shares":183.064,"basic_shares":182.095,"dilution":-1.3286588240394082,"buybacks":53},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q4","start":"2014-10-01","end":"2014-12-31","fiscal":true,"ttm":true,"priceDate":"2014-12-31","values":{"debt":1288,"cash":663,"net_debt":625,"debt_equity":0.6055477197931358,"debt_assets":26.480263157894733,"net_debt_ebitda":1.0330578512396693,"debt_fcf":4.3367003367003365,"interest_coverage":8.574074074074074,"current_ratio":2.314977973568282,"diluted_shares":183.28756521739132,"basic_shares":182.15117391304346,"dilution":-1.2703601542472076,"buybacks":2},"issues":{},"issueCodes":{"software_capex":"missing_inputs","roiic":"capital_not_increased"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q3","start":"2014-07-01","end":"2014-09-30","fiscal":true,"ttm":true,"priceDate":"2014-09-30","values":{"debt":1240,"cash":529,"net_debt":711,"debt_equity":0.5654354765161879,"debt_assets":25.758205234732028,"net_debt_ebitda":1.1889632107023411,"debt_fcf":4.105960264900662,"interest_coverage":8.2,"current_ratio":2.3823529411764706,"diluted_shares":183.432,"basic_shares":182.244,"dilution":-1.5780434853050807,"buybacks":30},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q2","start":"2014-04-01","end":"2014-06-30","fiscal":true,"ttm":true,"priceDate":"2014-06-30","values":{"debt":1242,"cash":450,"net_debt":792,"debt_equity":0.5532293986636971,"debt_assets":25.346938775510203,"net_debt_ebitda":1.3968253968253967,"debt_fcf":5.02834008097166,"interest_coverage":7.618181818181818,"current_ratio":2.382978723404255,"diluted_shares":184.519,"basic_shares":183.377,"dilution":-1.092754701919596,"buybacks":51},"issues":{},"issueCodes":{"pb":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2014-Q1","start":"2014-01-01","end":"2014-03-31","fiscal":true,"ttm":true,"priceDate":"2014-03-31","values":{"debt":1243,"cash":466,"net_debt":777,"debt_equity":0.5576491700314042,"debt_assets":25.434827092285655,"net_debt_ebitda":1.4885057471264367,"debt_fcf":6.0634146341463415,"interest_coverage":6.660714285714286,"current_ratio":2.323220536756126,"diluted_shares":185.769,"basic_shares":184.547,"dilution":-0.6781229985953097,"buybacks":51},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q4","start":"2013-10-01","end":"2013-12-31","fiscal":true,"ttm":true,"priceDate":"2013-12-31","values":{"debt":1241,"cash":533,"net_debt":708,"debt_equity":0.5537706381079875,"debt_assets":25.34722222222222,"net_debt_ebitda":1.3801169590643274,"debt_fcf":6.267676767676767,"interest_coverage":6.6,"current_ratio":2.3552168815943726,"diluted_shares":185.59882608695654,"basic_shares":184.49492391304346,"dilution":-0.7861049963701294,"buybacks":29},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q3","start":"2013-07-01","end":"2013-09-30","fiscal":true,"ttm":true,"priceDate":"2013-09-30","values":{"debt":1202,"cash":394,"net_debt":808,"debt_equity":0.556997219647822,"debt_assets":25.125418060200673,"net_debt_ebitda":1.6591375770020533,"debt_fcf":5.806763285024155,"interest_coverage":6.1454545454545455,"current_ratio":2.3678304239401498,"diluted_shares":186.002,"basic_shares":185.166,"dilution":-0.4114429546444698,"buybacks":26},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q2","start":"2013-04-01","end":"2013-06-30","fiscal":true,"ttm":true,"priceDate":"2013-06-28","values":{"debt":1204,"cash":360,"net_debt":844,"debt_equity":0.5867446393762183,"debt_assets":26.11147256560399,"net_debt_ebitda":1.688,"debt_fcf":5.548387096774194,"interest_coverage":6.381818181818182,"current_ratio":2.417119565217391,"diluted_shares":186.121,"basic_shares":185.403,"dilution":-0.21367061356297734,"buybacks":3},"issues":{},"issueCodes":{"peg":"nonpositive_denominator","pfcf_growth":"nonpositive_denominator","pb":"missing_inputs","software_capex":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2013-Q1","start":"2013-01-01","end":"2013-03-31","fiscal":true,"ttm":true,"priceDate":"2013-03-28","values":{"debt":1205,"cash":375,"net_debt":830,"debt_equity":0.5906862745098039,"debt_assets":26.258444105469604,"net_debt_ebitda":1.4954954954954955,"debt_fcf":4.938524590163935,"interest_coverage":7.592592592592593,"current_ratio":2.436893203883495,"diluted_shares":186.435,"basic_shares":185.807,"dilution":0.21952535059330813,"buybacks":15},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","pb":"missing_inputs","software_capex":"missing_inputs","sbc_fcf":"nonpositive_denominator","roiic":"missing_inputs","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q4","start":"2012-10-01","end":"2012-12-31","fiscal":true,"ttm":true,"priceDate":"2012-12-31","values":{"debt":1205,"cash":504,"net_debt":701,"debt_equity":0.5810028929604629,"debt_assets":25.75336610386835,"net_debt_ebitda":1.1982905982905983,"debt_fcf":4.242957746478873,"interest_coverage":8.054545454545455,"current_ratio":2.3994878361075545,"diluted_shares":186.4623043478261,"basic_shares":185.95673913043478,"dilution":-0.38354735007618546,"buybacks":9},"issues":{},"issueCodes":{"pfcf_growth":"nonpositive_denominator","software_capex":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q3","start":"2012-07-01","end":"2012-09-30","fiscal":true,"ttm":true,"priceDate":"2012-09-28","values":{"debt":1212,"cash":424,"net_debt":788,"debt_equity":0.5900681596884129,"debt_assets":26.370757180156655,"net_debt_ebitda":1.3704347826086956,"debt_fcf":4.053511705685619,"interest_coverage":7.839285714285714,"current_ratio":2.3363057324840764,"diluted_shares":186.348,"basic_shares":185.931,"dilution":0.7373896082787157,"buybacks":1},"issues":{},"issueCodes":{"peg":"missing_inputs","pfcf_growth":"missing_inputs","pb":"missing_inputs","software_capex":"missing_inputs","roiic":"capital_not_increased","roe":"missing_inputs"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q2","start":"2012-04-01","end":"2012-06-30","fiscal":true,"ttm":true,"priceDate":"2012-06-29","values":{"debt":1206,"cash":358,"net_debt":848,"debt_equity":0.6190965092402464,"debt_assets":26.907630522088354,"net_debt_ebitda":1.561694290976059,"debt_fcf":4.261484098939929,"interest_coverage":9.465116279069768,"current_ratio":2.245186136071887,"diluted_shares":186.2,"basic_shares":185.8,"dilution":null,"buybacks":2},"issues":{"dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","pb":"missing_inputs","software_capex":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2012-Q1","start":"2012-01-01","end":"2012-03-31","fiscal":true,"ttm":false,"priceDate":"2012-03-30","values":{"debt":1206,"cash":347,"net_debt":859,"debt_equity":0.6187788609543355,"debt_assets":26.722800797695545,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":2.1184371184371185,"diluted_shares":185.9,"basic_shares":185.4,"dilution":null,"buybacks":1},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable.","dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"pe":"incomplete_ttm","peg":"incomplete_ttm","ps":"incomplete_ttm","pfcf":"incomplete_ttm","pfcf_growth":"incomplete_ttm","pocf":"incomplete_ttm","pb":"missing_inputs","fcf_yield":"incomplete_ttm","earnings_yield":"incomplete_ttm","ev_sales":"incomplete_ttm","ev_ebitda":"incomplete_ttm","software_capex":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q4","start":"2011-10-01","end":"2011-12-31","fiscal":true,"ttm":true,"priceDate":"2011-12-30","values":{"debt":1206,"cash":318,"net_debt":888,"debt_equity":0.6600985221674877,"debt_assets":27.452765763715004,"net_debt_ebitda":1.669172932330827,"debt_fcf":3.73374613003096,"interest_coverage":23.235294117647058,"current_ratio":2.0097919216646267,"diluted_shares":187.4661956521739,"basic_shares":186.67271739130433,"dilution":null,"buybacks":0},"issues":{"dilution":"The matching period one year earlier is unavailable."},"issueCodes":{"peg":"missing_comparison","pfcf_growth":"missing_comparison","software_capex":"missing_inputs","roic":"missing_comparison","roce":"missing_comparison","roiic":"missing_comparison","roe":"missing_comparison","roa":"missing_comparison","roic_wacc":"missing_comparison","dilution":"missing_comparison"},"growthRates":{},"availableAfter":{}},{"period":"2011-Q3","start":"2011-07-01","end":"2011-09-30","fiscal":true,"ttm":false,"values":{"debt":1207,"cash":184,"net_debt":1023,"debt_equity":0.6186570989236289,"debt_assets":29.077330763671405,"net_debt_ebitda":null,"debt_fcf":null,"interest_coverage":null,"current_ratio":2.212257100149477,"diluted_shares":184.57,"basic_shares":184.57,"dilution":null,"buybacks":null},"issues":{"net_debt_ebitda":"A complete trailing 12-month reporting basis is unavailable.","debt_fcf":"A complete trailing 12-month reporting basis is unavailable.","interest_coverage":"A complete trailing 12-month reporting basis is unavailable.","dilution":"The matching period one year earlier is unavailable.","buybacks":"The reported inputs required for this metric are unavailable in the extracted statements for this period."},"issueCodes":{"pe":"missing_price","peg":"missing_price","ps":"missing_price","pfcf":"missing_price","pfcf_growth":"missing_price","pocf":"missing_price","pb":"missing_price","fcf_yield":"missing_price","earnings_yield":"missing_price","ev_sales":"missing_price","ev_ebitda":"missing_price","software_capex":"missing_inputs","roic":"incomplete_ttm","roce":"incomplete_ttm","roiic":"incomplete_ttm","roe":"incomplete_ttm","roa":"incomplete_ttm","roic_wacc":"incomplete_ttm","net_debt_ebitda":"incomplete_ttm","debt_fcf":"incomplete_ttm","interest_coverage":"incomplete_ttm","dilution":"missing_comparison","buybacks":"missing_inputs"},"growthRates":{},"availableAfter":{}}],"pagination":{"total":60,"limit":200,"offset":0,"order":"newest_first","nextOffset":null},"coverage":{"from":"2011-09-30","through":"2026-06-30","dailyValuation":false},"sources":[{"url":"https://data.sec.gov/api/xbrl/companyfacts/CIK0001524472.json","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"a43b8f8814be1c0925a7c05aafd782947b7432971c89c3f900d08f43e2c0af26","cik":"0001524472","id":"sec-0001524472-a43b8f8814be"}],"pendingFiling":null,"market":{"currency":"USD","url":"https://query1.finance.yahoo.com/v8/finance/chart/XYL?interval=1d&period1=946684800&period2=1790581061&events=splits","source":"Yahoo Finance","retrievedAt":"2026-09-28T07:37:41.538Z","sha256":"363d8f03b06dff6ebbff5876c156a8a096fc9120861f35f3776616eea9cccf18","latest":{"date":"2026-09-25","close":102.62999725341797}},"rawDataPath":"/api/v2/financials/xyl","notes":["Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.","Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.","FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.","SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.","Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.","Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.","Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.","Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.","WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit."],"source":"database","lastValidatedAt":"2026-10-18T16:48:35.628Z","lastCheckedAt":"2026-10-18T16:48:35.628Z"}