# Block Valuation

NYSE: XYZ · Reporting currency: USD

[Interactive page](https://beanvest.com/stock/xyz/valuation) · [JSON with these options](https://beanvest.com/stock/xyz/valuation.json?range=5Y&deductSbc=false&limit=200&offset=0&frequency=daily&wacc=9.3) · [Raw filing inputs](https://beanvest.com/api/v2/financials/xyz)

Frequency: daily. Newest first. Retrieved: 2026-09-28T18:23:16.063Z.
Coverage: 2021-09-27 to 2026-09-25. Rows 1–200 of 1255.
Snapshot checked: 2026-10-18T16:48:35.628Z. Last validated: 2026-10-18T16:48:35.628Z.
SBC deduction: disabled.

## Definitions

- **P/E** (`pe`, multiple): Completed closing price × diluted shares / TTM earnings attributable to common shareholders.
- **PEG** (`peg`, multiple): Trailing P/E / year-over-year growth of TTM earnings per diluted share, expressed as a percentage number (20 for 20%). Each per-share basis uses TTM earnings attributable to common shareholders / split-normalized period diluted shares. Requires positive prior earnings and positive growth; uses reported history, not analyst forecasts.
- **P/S** (`ps`, multiple): Completed closing price × diluted shares / TTM revenue.
- **P/FCF** (`pfcf`, multiple): Completed closing price × diluted shares / TTM free cash flow. With Deduct SBC enabled, subtract reported SBC from FCF.
- **P/FCF / growth** (`pfcf_growth`, multiple): Trailing P/FCF / year-over-year growth of TTM FCF per diluted share, expressed as a percentage number (20 for 20%). FCF = operating cash flow − cash capital investment; each per-share basis uses split-normalized period diluted shares. Requires positive prior FCF and positive growth. Deduct SBC subtracts reported SBC from both trailing years.
- **P/OCF** (`pocf`, multiple): Completed closing price × diluted shares / TTM operating cash flow.
- **P/B** (`pb`, multiple): Completed closing price × diluted shares / period-end equity attributable to owners.
- **FCF yield** (`fcf_yield`, percent): TTM FCF / (completed closing price × diluted shares) × 100. Reflects the SBC option.
- **Earnings yield** (`earnings_yield`, percent): TTM earnings attributable to common shareholders / (completed closing price × diluted shares) × 100.
- **EV/Sales** (`ev_sales`, multiple): (Completed closing price × diluted shares + debt − cash) / TTM revenue. A simplified EV proxy; excludes preferred equity and minority interests.
- **EV/EBITDA** (`ev_ebitda`, multiple): (Completed closing price × diluted shares + debt − cash) / (TTM operating income + TTM reported depreciation and amortization).

## Values

| Period | Price date | TTM fiscal end | P/E (multiple) | PEG (multiple) | P/S (multiple) | P/FCF (multiple) | P/FCF / growth (multiple) | P/OCF (multiple) | P/B (multiple) | FCF yield (percent) | Earnings yield (percent) | EV/Sales (multiple) | EV/EBITDA (multiple) |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 2026-09-25 | 2026-09-25 | 2026-06-30 | 130.27895521996248 | Unavailable | 1.8580046926498197 | 11.986090777870249 | 0.043990060274886666 | 11.467260063696765 | 2.1103972579205106 | 8.343003724335928 | 0.7675836809648987 | 1.8297815868263307 | 29.583082107251297 |
| 2026-09-24 | 2026-09-24 | 2026-06-30 | 130.82448292097396 | Unavailable | 1.8657848673275983 | 12.036281113946606 | 0.04417426344422125 | 11.51527785758287 | 2.1192342965841267 | 8.308214061578258 | 0.7643829179925455 | 1.8375617615041093 | 29.708868456812656 |
| 2026-09-23 | 2026-09-23 | 2026-06-30 | 127.31264915861297 | Unavailable | 1.8157000044327738 | 11.713180900244565 | 0.04298845581611425 | 11.206163380993228 | 2.062345873355325 | 8.537390556130834 | 0.7854679064561338 | 1.7874768986092848 | 28.89911901894784 |
| 2026-09-22 | 2026-09-22 | 2026-06-30 | 132.17125727799743 | Unavailable | 1.8849922141401756 | 12.16018876789836 | 0.0446290159792113 | 11.63382203667174 | 2.1410507818737208 | 8.223556550700073 | 0.7565941495863112 | 1.8567691083166866 | 30.019404163319827 |
| 2026-09-21 | 2026-09-21 | 2026-06-30 | 132.8190803648529 | Unavailable | 1.89423129909716 | 12.219790614673533 | 0.04484776026212423 | 11.690843953985215 | 2.1515449101372544 | 8.183446276069569 | 0.7529038728870945 | 1.866008193273671 | 30.16877751522485 |
| 2026-09-18 | 2026-09-18 | 2026-06-30 | 130.04028766367034 | Unavailable | 1.8546008778216663 | 11.964132580626343 | 0.04390947166278716 | 11.446252350423752 | 2.106531066673405 | 8.358315935242237 | 0.7689924545432795 | 1.8263777719981773 | 29.528050766754646 |
| 2026-09-17 | 2026-09-17 | 2026-06-30 | 130.3641992070981 | Unavailable | 1.8592204203001585 | 11.993933504013931 | 0.044018843804243625 | 11.474763309080489 | 2.1117781308051717 | 8.337548308612321 | 0.7670817648420394 | 1.8309973144766696 | 29.602737442707156 |
| 2026-09-16 | 2026-09-16 | 2026-06-30 | 130.63695655440065 | Unavailable | 1.8631104148920496 | 12.019028073736107 | 0.04411094319303593 | 11.498771633606285 | 2.116196544791169 | 8.320140313052374 | 0.7654801722080641 | 1.8348873090685607 | 29.66562911799627 |
| 2026-09-15 | 2026-09-15 | 2026-06-30 | 133.5009802363125 | Unavailable | 1.903956378323886 | 12.282527637294976 | 0.04507801092997998 | 11.750865337716963 | 2.162591050448058 | 8.14164665067453 | 0.7490581703818817 | 1.875733272500397 | 30.3260082029392 |
| 2026-09-14 | 2026-09-14 | 2026-06-30 | 135.51261607249353 | Unavailable | 1.9326458072283186 | 12.467604725945039 | 0.04575726094035437 | 11.927931167328445 | 2.195177670024821 | 8.020786847043713 | 0.7379386724148564 | 1.9044227014048296 | 30.789845929256057 |
| 2026-09-11 | 2026-09-11 | 2026-06-30 | 135.03528095990927 | Unavailable | 1.9258381775720117 | 12.423688331457228 | 0.04559608371615536 | 11.885915740782417 | 2.18744528753061 | 8.049139461008242 | 0.7405472058053412 | 1.8976150717485227 | 30.67978324826276 |
| 2026-09-10 | 2026-09-10 | 2026-06-30 | 134.79661340361713 | Unavailable | 1.9224343627438585 | 12.401730134213322 | 0.04551549510405585 | 11.864908027509404 | 2.183579096283504 | 8.063391068648125 | 0.7418584004078295 | 1.8942112569203695 | 30.624751907766107 |
| 2026-09-09 | 2026-09-09 | 2026-06-30 | 135.359192503337 | Unavailable | 1.930457720050504 | 12.453489254844815 | 0.04570545585761182 | 11.914426699439156 | 2.1926923516623766 | 8.02987804892486 | 0.7387750927779412 | 1.902234614227015 | 30.754469924215268 |
| 2026-09-08 | 2026-09-08 | 2026-06-30 | 136.55253028479763 | Unavailable | 1.9474767941912707 | 12.563280241064342 | 0.046108398918109354 | 12.019465265804225 | 2.212023307897905 | 7.959704637737839 | 0.7323189090047421 | 1.9192536883677818 | 31.029626626698516 |
| 2026-09-04 | 2026-09-04 | 2026-06-30 | 141.0872398671607 | Unavailable | 2.0121496469141764 | 12.980488381962552 | 0.04763959133149993 | 12.41861410766051 | 2.285481362976155 | 7.703870382793776 | 0.708781319233079 | 1.9839265410906874 | 32.075228094101135 |
| 2026-09-03 | 2026-09-03 | 2026-06-30 | 142.12715407946482 | Unavailable | 2.0269806338771286 | 13.076163897081855 | 0.04799072930925491 | 12.51014820613629 | 2.3023270008492385 | 7.6475027987616855 | 0.7035953167970206 | 1.9987575280536396 | 32.31500879154359 |
| 2026-09-02 | 2026-09-02 | 2026-06-30 | 140.57580195715965 | Unavailable | 2.0048556520001357 | 12.933434418364467 | 0.047466898938858144 | 12.373596925027188 | 2.2771965470514304 | 7.731898331506425 | 0.711359982356529 | 1.9766325461766467 | 31.957302079332234 |
| 2026-09-01 | 2026-09-01 | 2026-06-30 | 132.76792616872774 | Unavailable | 1.893501751210559 | 12.215084261008123 | 0.044830487509460074 | 11.686341319854275 | 2.150716259991485 | 8.186599278664895 | 0.7531939594576125 | 1.86527864538707 | 30.156982514561452 |
| 2026-08-31 | 2026-08-31 | 2026-06-30 | 139.8256964908665 | Unavailable | 1.9941578422579418 | 12.864422257522477 | 0.04721361793411685 | 12.307572029120854 | 2.2650455398796008 | 7.7733766816869645 | 0.7151761264892541 | 1.9659347364344528 | 31.784344724066685 |
| 2026-08-28 | 2026-08-28 | 2026-06-30 | 142.4681040151946 | Unavailable | 2.0318431734904916 | 13.107532408392577 | 0.04810585464318278 | 12.540158898002163 | 2.3078500710046406 | 7.629201049006856 | 0.7019114958484653 | 2.0036200676670024 | 32.39362413540076 |
| 2026-08-27 | 2026-08-27 | 2026-06-30 | 144.65021481924052 | Unavailable | 2.0629638722016055 | 13.308293752698 | 0.048842667320521116 | 12.732230073546583 | 2.3431982256591044 | 7.514111264618496 | 0.6913228585589255 | 2.0347407663781163 | 32.896769533646214 |
| 2026-08-26 | 2026-08-26 | 2026-06-30 | 141.66685735918261 | Unavailable | 2.0204160013556924 | 13.033815090517178 | 0.04783530527752731 | 12.469632512799398 | 2.2948706243786625 | 7.67235067442038 | 0.7058814027790542 | 1.9921928955322037 | 32.208874778454955 |
| 2026-08-25 | 2026-08-25 | 2026-06-30 | 141.01904727873347 | Unavailable | 2.0111771018927045 | 12.974214440374007 | 0.04761656538636436 | 12.412611740320434 | 2.28437670680675 | 7.707595743817327 | 0.7091240646544958 | 1.9829539960692155 | 32.05950442553307 |
| 2026-08-24 | 2026-08-24 | 2026-06-30 | 138.73464108884355 | Unavailable | 1.9785974929023846 | 12.764041585369766 | 0.04684521159544768 | 12.211536441348644 | 2.2473714625523686 | 7.834509103654183 | 0.720800509628749 | 1.9503743870788957 | 31.532772024943963 |
| 2026-08-21 | 2026-08-21 | 2026-06-30 | 140.06437705356495 | Unavailable | 1.9975618425800912 | 12.886381651398386 | 0.04729421093796633 | 12.328580887228378 | 2.2689119418183274 | 7.760130244873537 | 0.7139574108965401 | 1.9693387367566022 | 31.839379063546467 |
| 2026-08-20 | 2026-08-20 | 2026-06-30 | 136.51844049378718 | Unavailable | 1.9469906144275329 | 12.56014386858607 | 0.046096888141416555 | 12.016464654551442 | 2.211471085159013 | 7.961692242244776 | 0.7325017751323558 | 1.9187675086040439 | 31.02176629190605 |
| 2026-08-19 | 2026-08-19 | 2026-06-30 | 137.96749723024834 | Unavailable | 1.9676566860253197 | 12.69346183660464 | 0.04658617739823498 | 12.144011812233172 | 2.2349444493569037 | 7.878071505412812 | 0.7248083933356715 | 1.9394335802018308 | 31.35588600177375 |
| 2026-08-18 | 2026-08-18 | 2026-06-30 | 135.41033369305583 | Unavailable | 1.9311870824431088 | 12.458194411878223 | 0.04572272421852601 | 11.918928188735585 | 2.1935207911165246 | 8.026845359280582 | 0.7384960753931605 | 1.9029639766196198 | 30.76626192589553 |
| 2026-08-17 | 2026-08-17 | 2026-06-30 | 136.72300525266255 | Unavailable | 1.9499080639979522 | 12.578964496719703 | 0.04616596158507329 | 12.034470611737161 | 2.214784842975606 | 7.949779970050606 | 0.7314058070563996 | 1.9216849581744633 | 31.068934298627106 |
| 2026-08-14 | 2026-08-14 | 2026-06-30 | 141.29180462603603 | Unavailable | 2.0150670964845956 | 12.999309010096184 | 0.04770866477515666 | 12.436620064846231 | 2.2887951207927477 | 7.692716583807102 | 0.7077551331775748 | 1.9868439906611068 | 32.122396100822186 |
| 2026-08-13 | 2026-08-13 | 2026-06-30 | 141.64980596047423 | Unavailable | 2.0201728187268255 | 13.032246305962042 | 0.04782954769330592 | 12.468131634755752 | 2.294594407663406 | 7.673274250061681 | 0.7059663747644234 | 1.9919497129033368 | 32.20494311156716 |
| 2026-08-12 | 2026-08-12 | 2026-06-30 | 133.44983904659367 | Unavailable | 1.9032270159312812 | 12.277822480261568 | 0.045060742569065795 | 11.746363848420534 | 2.16176261099391 | 8.14476672559527 | 0.7493452274984405 | 1.8750039101077922 | 30.314216201258937 |
| 2026-08-11 | 2026-08-11 | 2026-06-30 | 134.79661340361713 | Unavailable | 1.9224343627438585 | 12.401730134213322 | 0.04551549510405585 | 11.864908027509404 | 2.183579096283504 | 8.063391068648125 | 0.7418584004078295 | 1.8942112569203695 | 30.624751907766107 |
| 2026-08-10 | 2026-08-10 | 2026-06-30 | 134.64318983446063 | Unavailable | 1.9202462755660439 | 12.387614663113098 | 0.045463690021313306 | 11.851403559620113 | 2.1810937779210593 | 8.072579162296066 | 0.742703735130954 | 1.892023169742555 | 30.58937590272532 |
| 2026-08-07 | 2026-08-07 | 2026-06-30 | 134.67727962547107 | Unavailable | 1.9207324553297818 | 12.39075103559137 | 0.0454752007980061 | 11.854404170872897 | 2.1816460006599514 | 8.070535814395638 | 0.7425157404284792 | 1.8925093495062928 | 30.597236237517784 |
| 2026-08-06 | 2026-08-06 | 2026-06-30 | 134.71136941648152 | Unavailable | 1.9212186350935196 | 12.39388740806964 | 0.0454867115746989 | 11.85740478212568 | 2.182198223398843 | 8.068493500666317 | 0.742327840873135 | 1.8929955292700307 | 30.60509657231025 |
| 2026-08-05 | 2026-08-05 | 2026-03-31 | 62.343946504030264 | Unavailable | 2.0555286632189502 | 15.44290569374729 | 0.08158441007499144 | 14.747109480735123 | 2.317105972576262 | 6.475465303170839 | 1.6040049693282636 | 2.0732649971322967 | 32.046346955879926 |
| 2026-08-04 | 2026-08-04 | 2026-03-31 | 62.6697361674852 | Unavailable | 2.0662702031593 | 15.52360541410277 | 0.08201074429013103 | 14.824173191072278 | 2.3292144324561033 | 6.441802489333614 | 1.595666522877158 | 2.0840065370726464 | 32.21237836828741 |
| 2026-08-03 | 2026-08-03 | 2026-03-31 | 60.781645198293994 | Unavailable | 2.004018367599187 | 15.055915888279268 | 0.0795399544776923 | 14.37755590433298 | 2.259040708994477 | 6.6419074563141 | 1.6452335186676843 | 2.021754701512534 | 31.25015505204027 |
| 2026-07-31 | 2026-07-31 | 2026-03-31 | 60.15228342490002 | Unavailable | 1.9832678178299004 | 14.900019846100667 | 0.07871636033767779 | 14.228683920833658 | 2.2356495378252266 | 6.711400456702745 | 1.6624472805733093 | 2.0010041517432473 | 30.92941490625495 |
| 2026-07-30 | 2026-07-30 | 2026-03-31 | 61.15185867076213 | Unavailable | 2.0162245952578557 | 15.147619607124057 | 0.08002442248857086 | 14.465127816537443 | 2.2728002461474333 | 6.6016973355317905 | 1.6352732717151555 | 2.0339609291712026 | 31.438826064724715 |
| 2026-07-29 | 2026-07-29 | 2026-03-31 | 60.848286560823084 | Unavailable | 2.0062155854289188 | 15.072423285300935 | 0.07962716256369594 | 14.393319543375277 | 2.261517534858024 | 6.634633204437862 | 1.6434316502904547 | 2.0239519193422657 | 31.284117331346884 |
| 2026-07-28 | 2026-07-28 | 2026-03-31 | 61.52947799440223 | Unavailable | 2.0286749996203293 | 15.241157792146296 | 0.08051858192953765 | 14.55445154113357 | 2.2868350328305334 | 6.561181333056571 | 1.625237256345612 | 2.0464113335336758 | 31.63127130375238 |
| 2026-07-27 | 2026-07-27 | 2026-03-31 | 60.15228342490002 | Unavailable | 1.9832678178299004 | 14.900019846100667 | 0.07871636033767779 | 14.228683920833658 | 2.2356495378252266 | 6.711400456702745 | 1.6624472805733093 | 2.0010041517432473 | 30.92941490625495 |
| 2026-07-24 | 2026-07-24 | 2026-03-31 | 57.12393993163513 | Unavailable | 1.8834209649830698 | 14.149884097608396 | 0.07475341555704085 | 13.512346320396988 | 2.1230966246919056 | 7.067195696458173 | 1.750579531448253 | 1.9011572988964165 | 29.38608740436396 |
| 2026-07-23 | 2026-07-23 | 2026-03-31 | 56.63525543645274 | Unavailable | 1.8673086550725453 | 14.028834517075177 | 0.07411391423433146 | 13.396750754891254 | 2.1049339348721436 | 7.128175892180146 | 1.7656846292889843 | 1.885044988985892 | 29.137040285752725 |
| 2026-07-22 | 2026-07-22 | 2026-03-31 | 57.3534704768824 | Unavailable | 1.8909887665307235 | 14.2067399555201 | 0.0750537833582191 | 13.566640478366528 | 2.1316274705414986 | 7.038912538210041 | 1.7435736524489345 | 1.9087251004440702 | 29.50306251098314 |
| 2026-07-21 | 2026-07-21 | 2026-03-31 | 59.515515800334086 | Unavailable | 1.9622730913568094 | 14.742289337744616 | 0.07788307476757504 | 14.078060124942674 | 2.211983117125832 | 6.783206984275532 | 1.680234114671634 | 1.980009425270156 | 30.60490053412641 |
| 2026-07-20 | 2026-07-20 | 2026-03-31 | 58.708453141878 | Unavailable | 1.9356636044619926 | 14.542375902321075 | 0.07682693805220947 | 13.887153997732785 | 2.181987426910248 | 6.876455447973892 | 1.7033322230162427 | 1.9533999383753393 | 30.193599108342088 |
| 2026-07-17 | 2026-07-17 | 2026-03-31 | 59.18973178588844 | Unavailable | 1.951531737668713 | 14.661591016676839 | 0.07745674794483064 | 14.000997750846855 | 2.1998748671998656 | 6.820542183058776 | 1.6894822291430152 | 1.9692680715820596 | 30.438872000610104 |
| 2026-07-16 | 2026-07-16 | 2026-03-31 | 60.35960206564069 | Unavailable | 1.9901032755183945 | 14.951373704767716 | 0.07898766124098655 | 14.277723977869544 | 2.243354845038262 | 6.688348641042384 | 1.6567372311575315 | 2.0078396094317412 | 31.03507021273565 |
| 2026-07-15 | 2026-07-15 | 2026-03-31 | 60.57432655755332 | Unavailable | 1.9971829099106928 | 15.004562029612218 | 0.07926865357438354 | 14.328515847297094 | 2.2513354017814415 | 6.66463971441787 | 1.6508644120869795 | 2.0149192438240395 | 31.14449974555957 |
| 2026-07-14 | 2026-07-14 | 2026-03-31 | 59.226749743729684 | Unavailable | 1.952752248683228 | 14.670760548988696 | 0.07750519031048139 | 14.0097541403225 | 2.2012506949428365 | 6.816279201482388 | 1.6884262673993342 | 1.9704885825965746 | 30.45773737454384 |
| 2026-07-13 | 2026-07-13 | 2026-03-31 | 58.2864100092247 | Unavailable | 1.9217485123812001 | 14.437833718809523 | 0.07627464481550372 | 13.787322071269351 | 2.166301562954033 | 6.926246828131882 | 1.7156657955803671 | 1.9394848462945469 | 29.97851426903747 |
| 2026-07-10 | 2026-07-10 | 2026-03-31 | 57.23500510317743 | Unavailable | 1.8870828705311211 | 14.177395493119372 | 0.07489875743878346 | 13.538618161306594 | 2.1272245278285675 | 7.053481723672896 | 1.7471825121659408 | 1.9048192044444678 | 29.44268928394753 |
| 2026-07-09 | 2026-07-09 | 2026-03-31 | 57.323852721203835 | Unavailable | 1.8900122459677597 | 14.199403490097993 | 0.07501502503026139 | 13.559634565041211 | 2.130526682374797 | 7.042549362706354 | 1.7444745119689142 | 1.9077485798811062 | 29.48796848450144 |
| 2026-07-08 | 2026-07-08 | 2026-03-31 | 56.67968489447522 | Unavailable | 1.8687735290431178 | 14.03983991485219 | 0.07417205542246562 | 13.407260292999899 | 2.1065852220991332 | 7.122588334801023 | 1.7643005635295503 | 1.8865098629564643 | 29.159682764920863 |
| 2026-07-07 | 2026-07-07 | 2026-03-31 | 57.427512041574175 | Unavailable | 1.8934299748120067 | 14.225080419431517 | 0.07515067548191577 | 13.584154593559154 | 2.134379335981315 | 7.029837234761751 | 1.7413256546375508 | 1.9111663087253534 | 29.54079613774179 |
| 2026-07-06 | 2026-07-06 | 2026-03-31 | 58.43449313860825 | Unavailable | 1.9266309289437664 | 14.474514646632358 | 0.07646842906289708 | 13.822350301654602 | 2.1718052938336654 | 6.9086945186978 | 1.7113180012154328 | 1.9443672628571131 | 30.053981522554775 |
| 2026-07-02 | 2026-07-02 | 2026-03-31 | 58.36785742508844 | Unavailable | 1.9244338973662876 | 14.458008648898392 | 0.07638122836928862 | 13.806587998853638 | 2.169328677923993 | 6.9165818356056485 | 1.7132717288508292 | 1.9421702312796343 | 30.02002212213934 |
| 2026-07-01 | 2026-07-01 | 2026-03-31 | 57.10912822929121 | Unavailable | 1.8829326115754612 | 14.14621516525349 | 0.0747340326968644 | 13.50884269561366 | 2.1225461256316174 | 7.06902862934137 | 1.751033558041779 | 1.900668945488808 | 29.37853895167752 |
| 2026-06-30 | 2026-06-30 | 2026-03-31 | 56.27244781515656 | Unavailable | 1.8553466041176805 | 13.938965264407841 | 0.07363913765354113 | 13.310930655078455 | 2.0914496472493314 | 7.174133667966222 | 1.7770685989790145 | 1.8730829380310272 | 28.952143499411502 |
| 2026-06-29 | 2026-06-29 | 2026-03-31 | 57.76810775836374 | Unavailable | 1.9046596819077117 | 14.309447672854198 | 0.07559638516483663 | 13.6647205924383 | 2.147038084967569 | 6.988389928543883 | 1.7310589506979628 | 1.9223960158210585 | 29.714373123944537 |
| 2026-06-26 | 2026-06-26 | 2026-03-31 | 57.620024628980204 | Unavailable | 1.8997772653451455 | 14.272766745031364 | 0.07540260091744327 | 13.62969236205305 | 2.141534354087937 | 7.006350050161928 | 1.7355077621696227 | 1.9175135992584922 | 29.638905870427234 |
| 2026-06-25 | 2026-06-25 | 2026-03-31 | 54.85082943664115 | Unavailable | 1.8084747346089325 | 13.586823319872902 | 0.0717787822659423 | 12.974654832911236 | 2.03861307497091 | 7.360072155625517 | 1.8231264873671815 | 1.8262110685222792 | 28.22764750163712 |
| 2026-06-24 | 2026-06-24 | 2026-03-31 | 56.03551141873733 | Unavailable | 1.8475346258662226 | 13.880274940318685 | 0.07332907842227465 | 13.254884684717252 | 2.0826435518695945 | 7.204468242161782 | 1.7845826239137648 | 1.8652709597795694 | 28.831394166449105 |
| 2026-06-23 | 2026-06-23 | 2026-03-31 | 53.58470003868124 | Unavailable | 1.7667294583665551 | 13.27319676933825 | 0.07012190255582505 | 12.67515905352093 | 1.9915554831022648 | 7.533980075621646 | 1.8662043442962801 | 1.7844657922799019 | 27.582392983723256 |
| 2026-06-22 | 2026-06-22 | 2026-03-31 | 54.102996640532915 | Unavailable | 1.7838181025877904 | 13.401581416005873 | 0.07080015481409696 | 12.797759196110645 | 2.0108187511348534 | 7.461805953778505 | 1.848326455268504 | 1.8015544365011371 | 27.846531249925008 |
| 2026-06-18 | 2026-06-18 | 2026-03-31 | 55.36912603849282 | Unavailable | 1.825563378830168 | 13.715207966540525 | 0.07245703452421422 | 13.09725497550095 | 2.0578763430034988 | 7.291176352845609 | 1.8060606542801416 | 1.8432997127435145 | 28.491785767838866 |
| 2026-06-17 | 2026-06-17 | 2026-03-31 | 53.93269595763349 | Unavailable | 1.7782031559138114 | 13.359397089650681 | 0.07057729627643894 | 12.757475528550405 | 2.004489271664789 | 7.485367739946022 | 1.8541628269158728 | 1.7959394898271581 | 27.75974131737804 |
| 2026-06-16 | 2026-06-16 | 2026-03-31 | 55.295084473801055 | Unavailable | 1.8231221705488847 | 13.696867502629107 | 0.07236014240051754 | 13.079740860308325 | 2.055124477563682 | 7.3009394287274105 | 1.8084790167447926 | 1.8408585044622314 | 28.454052141080215 |
| 2026-06-15 | 2026-06-15 | 2026-03-31 | 55.050742226209856 | Unavailable | 1.8150660155936225 | 13.636342712362499 | 0.07204039173916284 | 13.021943077555457 | 2.0460431326538013 | 7.333344585813433 | 1.8165059353621142 | 1.8328023495069692 | 28.329528581774596 |
| 2026-06-12 | 2026-06-12 | 2026-03-31 | 51.474478726405444 | Unavailable | 1.6971538117103395 | 12.750484452492795 | 0.0673604289799011 | 12.17599808496242 | 1.9131259533673148 | 7.842839256233076 | 1.9427102998267345 | 1.7148901456236862 | 26.506965908308974 |
| 2026-06-11 | 2026-06-11 | 2026-03-31 | 51.15609491412248 | Unavailable | 1.6866564484737943 | 12.671619198314769 | 0.06694378619484974 | 12.100686187016928 | 1.9012927430176176 | 7.891651290570604 | 1.9548012835591433 | 1.704392782387141 | 26.344708722244704 |
| 2026-06-10 | 2026-06-10 | 2026-03-31 | 49.33464530746036 | Unavailable | 1.6266018307434134 | 12.220437069512933 | 0.06456020446841465 | 11.669832539319927 | 1.8335958454195385 | 8.183013375968038 | 2.026973121561655 | 1.64433816465676 | 25.416447685304178 |
| 2026-06-09 | 2026-06-09 | 2026-03-31 | 50.56375674757903 | Unavailable | 1.6671265959712758 | 12.524894087735728 | 0.06616864181288115 | 11.960571929234588 | 1.8792776095452128 | 7.984099450223628 | 1.9777011526104207 | 1.6848629298846225 | 26.042836829284305 |
| 2026-06-08 | 2026-06-08 | 2026-03-31 | 51.770650634181806 | Unavailable | 1.7069188310877255 | 12.823847707426166 | 0.06774800486708299 | 12.246055881974257 | 1.9241336250804548 | 7.797971582436289 | 1.9315963538224208 | 1.7246551650010722 | 26.657903294234767 |
| 2026-06-05 | 2026-06-05 | 2026-03-31 | 50.460097427208694 | Unavailable | 1.6637088671270286 | 12.499217158402203 | 0.06603299136122677 | 11.936051900716645 | 1.875424955938695 | 8.000501050002011 | 1.9817639104691616 | 1.6814452010403753 | 25.990009176043955 |
| 2026-06-04 | 2026-06-04 | 2026-03-31 | 52.488865674611475 | Unavailable | 1.7305989425459036 | 13.001753145871088 | 0.06868787399097064 | 12.415945605449531 | 1.9508271607498096 | 7.6912704677643084 | 1.905165956908254 | 1.7483352764592504 | 27.02392551946518 |
| 2026-06-03 | 2026-06-03 | 2026-03-31 | 51.6818030161554 | Unavailable | 1.7039894556510868 | 12.801839710447545 | 0.06763173727560505 | 12.225039478239642 | 1.9208314705342253 | 7.811377291217783 | 1.9349170145774641 | 1.7217257895644336 | 26.61262409368086 |
| 2026-06-02 | 2026-06-02 | 2026-03-31 | 54.90265909682632 | Unavailable | 1.8101835990310562 | 13.599661784539665 | 0.07184660749176949 | 12.986914847170206 | 2.040539401774169 | 7.35312403972294 | 1.8214054044930683 | 1.8279199329444027 | 28.254061328257293 |
| 2026-06-01 | 2026-06-01 | 2026-03-31 | 56.34648937984833 | Unavailable | 1.8577878123989637 | 13.957305728319259 | 0.0737360297772378 | 13.32844477027108 | 2.0942015126891476 | 7.164706566332556 | 1.7747334590070099 | 1.8755241463123105 | 28.989877126170153 |
| 2026-05-29 | 2026-05-29 | 2026-03-31 | 56.065129174415894 | Unavailable | 1.8485111464291866 | 13.887611405740792 | 0.07336783675023237 | 13.26189059804257 | 2.0837443400362963 | 7.200662308182276 | 1.7836398751335227 | 1.866247480342533 | 28.846488192930803 |
| 2026-05-28 | 2026-05-28 | 2026-03-31 | 55.050742226209856 | Unavailable | 1.8150660155936225 | 13.636342712362499 | 0.07204039173916284 | 13.021943077555457 | 2.0460431326538013 | 7.333344585813433 | 1.8165059353621142 | 1.8328023495069692 | 28.329528581774596 |
| 2026-05-27 | 2026-05-27 | 2026-03-31 | 52.88129105158622 | Unavailable | 1.7435375140637324 | 13.098958863960531 | 0.06920140889971867 | 12.508771618587648 | 1.9654122365393232 | 7.634194521759459 | 1.8910279611450675 | 1.7612738479770789 | 27.223916332288102 |
| 2026-05-26 | 2026-05-26 | 2026-03-31 | 51.21533042547961 | Unavailable | 1.688609489599722 | 12.686292129158984 | 0.06702130285076516 | 12.114698013667562 | 1.9034943193510205 | 7.882523828231387 | 1.9525403657310003 | 1.7063458235130686 | 26.3748967752081 |
| 2026-05-22 | 2026-05-22 | 2026-03-31 | 50.408267767023524 | Unavailable | 1.662000002704905 | 12.48637869373544 | 0.06596516613539959 | 11.923791886457673 | 1.8734986291354363 | 8.008727146019616 | 1.9838015553753814 | 1.6797363366182518 | 25.96359534942378 |
| 2026-05-21 | 2026-05-21 | 2026-03-31 | 50.83031089967683 | Unavailable | 1.6759150947856976 | 12.590920877246992 | 0.06651745937210533 | 12.023623812921109 | 1.8891844930916513 | 7.9422308324333635 | 1.9673300876984359 | 1.6936514286990443 | 26.1786801887284 |
| 2026-05-20 | 2026-05-20 | 2026-03-31 | 52.488865674611475 | Unavailable | 1.7305989425459036 | 13.001753145871088 | 0.06868787399097064 | 12.415945605449531 | 1.9508271607498096 | 7.6912704677643084 | 1.905165956908254 | 1.7483352764592504 | 27.02392551946518 |
| 2026-05-19 | 2026-05-19 | 2026-03-31 | 51.21533042547961 | Unavailable | 1.688609489599722 | 12.686292129158984 | 0.06702130285076516 | 12.114698013667562 | 1.9034943193510205 | 7.882523828231387 | 1.9525403657310003 | 1.7063458235130686 | 26.3748967752081 |
| 2026-05-18 | 2026-05-18 | 2026-03-31 | 52.296353087205446 | Unavailable | 1.7242516520127649 | 12.95406682027124 | 0.06843594855544313 | 12.370407836955636 | 1.9436721426431876 | 7.719583462663204 | 1.9121792265943962 | 1.7419879859261116 | 26.925815786779737 |
| 2026-05-15 | 2026-05-15 | 2026-03-31 | 52.09644029763674 | Unavailable | 1.7176603710280751 | 12.904547427781644 | 0.06817433908222259 | 12.323119592311413 | 1.9362420849602962 | 7.749206282485684 | 1.919516946430144 | 1.7353967049414218 | 26.82393470664226 |
| 2026-05-14 | 2026-05-14 | 2026-03-31 | 52.962738467449945 | Unavailable | 1.7462228990488198 | 13.1191337940494 | 0.06930799245350357 | 12.528037546171937 | 1.9684393515092835 | 7.622454467638569 | 1.8881198913356487 | 1.7639592329621663 | 27.265424185389975 |
| 2026-05-13 | 2026-05-13 | 2026-03-31 | 51.66699131381147 | Unavailable | 1.7035011022434783 | 12.798170778092642 | 0.06761235441542861 | 12.221535853456315 | 1.920280971473937 | 7.8136166280243495 | 1.935471709444561 | 1.721237436156825 | 26.605075640994418 |
| 2026-05-12 | 2026-05-12 | 2026-03-31 | 53.39959330244717 | Unavailable | 1.7606263445372206 | 13.227344909915857 | 0.06987966855038577 | 12.631373097418699 | 1.9846757145257867 | 7.5600962007904675 | 1.872673438421435 | 1.7783626784505673 | 27.488057477381034 |
| 2026-05-11 | 2026-05-11 | 2026-03-31 | 54.17703820522469 | Unavailable | 1.7862593108690736 | 13.41992187991729 | 0.07089704693779364 | 12.81527331130327 | 2.0135706165746696 | 7.451608205681769 | 1.8458004223338338 | 1.8039956447824204 | 27.88426487668366 |
| 2026-05-08 | 2026-05-08 | 2026-03-31 | 55.42095569867799 | Unavailable | 1.8272722432522914 | 13.728046431207288 | 0.0725248597500414 | 13.109514989759921 | 2.0598026698067575 | 7.284357647033809 | 1.8043716269292946 | 1.8450085771656382 | 28.51819959445904 |
| 2026-05-07 | 2026-05-07 | 2025-09-30 | 13.904517098017367 | 0.07610795404096106 | 1.8187835711990377 | 23.804933353953754 | 0.1487485380290775 | 22.10533955174466 | 1.9372782113938745 | 4.200809912512989 | 7.191907442384958 | 1.7749675933505844 | 26.62219967628055 |
| 2026-05-06 | 2026-05-06 | 2025-09-30 | 14.041302824103685 | 0.07685666625304653 | 1.836675859699715 | 24.039114452822787 | 0.15021185219059463 | 22.322800891800917 | 1.956336191250974 | 4.159887012321185 | 7.121846259759975 | 1.7928598818512618 | 26.890560675610956 |
| 2026-05-05 | 2026-05-05 | 2025-09-30 | 14.124563043266132 | 0.07731240052190219 | 1.8475667319018632 | 24.181658343719956 | 0.1511025581237162 | 22.455167618582173 | 1.9679366091095913 | 4.135365679995651 | 7.079865033253179 | 1.80375075405341 | 27.053909558993738 |
| 2026-05-04 | 2026-05-04 | 2025-09-30 | 14.253419008606425 | 0.07801770828763689 | 1.8644217662162395 | 24.402263464024525 | 0.15248104083732494 | 22.660022260209473 | 1.9858897571622818 | 4.097980506907763 | 7.015860541223023 | 1.8206057883677862 | 27.306713097914045 |
| 2026-05-01 | 2026-05-01 | 2025-09-30 | 14.235576668816064 | 0.07792004621370974 | 1.8620878948380608 | 24.371716864916188 | 0.152290166034545 | 22.63165658762385 | 1.9834038329210808 | 4.103116762527017 | 7.024653958631431 | 1.8182719169896076 | 27.27170807017078 |
| 2026-04-30 | 2026-04-30 | 2025-09-30 | 13.977866250582695 | 0.07650943896079199 | 1.8283780240453154 | 23.930509213660205 | 0.14953321678727186 | 22.22194970885112 | 1.94749774754082 | 4.178766072512874 | 7.154167754025497 | 1.784562046196862 | 26.766103959612337 |
| 2026-04-29 | 2026-04-29 | 2025-09-30 | 13.76971419022936 | 0.07537009501010118 | 1.8011506457039375 | 23.574146897064125 | 0.14730643577452357 | 21.89103048741611 | 1.918496492169157 | 4.241935050148253 | 7.262314861332232 | 1.7573346678554842 | 26.357728783873213 |
| 2026-04-28 | 2026-04-28 | 2025-09-30 | 13.785573711721412 | 0.07545690390280274 | 1.8032251540765394 | 23.601298854193058 | 0.14747609867034034 | 21.916243884274024 | 1.9207061557779754 | 4.237054944212691 | 7.2539599795526355 | 1.7594091762280861 | 26.38884370469341 |
| 2026-04-27 | 2026-04-27 | 2025-09-30 | 14.130509985713848 | 0.07734495178702736 | 1.848344623082587 | 24.19183968030502 | 0.15116617766466142 | 22.464622041283423 | 1.9687651802816182 | 4.133625277014863 | 7.076885413272518 | 1.8045286452341338 | 27.065576912480772 |
| 2026-04-24 | 2026-04-24 | 2025-09-30 | 14.199893501682554 | 0.07772473034440706 | 1.8574203499177104 | 24.310626256052664 | 0.15190843260892942 | 22.574927646934473 | 1.9784321951637993 | 4.11342755825152 | 7.042306337589851 | 1.8136043720692572 | 27.20170098196642 |
| 2026-04-23 | 2026-04-23 | 2025-09-30 | 13.862886988436143 | 0.07588008690653322 | 1.8133381350979636 | 23.733661408505167 | 0.14830318506251672 | 22.03915618835403 | 1.9314780024645657 | 4.213424902243028 | 7.213504667780668 | 1.7695221572495103 | 26.54052523458916 |
| 2026-04-22 | 2026-04-22 | 2025-09-30 | 14.372362394902382 | 0.07866875842579521 | 1.879980183338738 | 24.60589796378522 | 0.1537534801960621 | 22.849117927680105 | 2.0024618127781806 | 4.064066271719864 | 6.957798394748814 | 1.8361642054902847 | 27.540069069501186 |
| 2026-04-21 | 2026-04-21 | 2025-09-30 | 14.223682783920632 | 0.0778549436834594 | 1.860532112476613 | 24.35135419174606 | 0.15216292695265457 | 22.612747742221345 | 1.9817466905770271 | 4.106547800692546 | 7.030527994693923 | 1.8167161346281597 | 27.24837336319672 |
| 2026-04-20 | 2026-04-20 | 2025-09-30 | 14.647915152926112 | 0.08017702775264011 | 1.916023925509662 | 25.07765221414954 | 0.1567013042461152 | 23.287190479038458 | 2.0408538223996424 | 3.9876141173844455 | 6.826910106727626 | 1.8722079476612088 | 28.080678207802897 |
| 2026-04-17 | 2026-04-17 | 2025-09-30 | 14.126545861564443 | 0.0773232537031278 | 1.84782609490744 | 24.18505298569936 | 0.1511237700306794 | 22.45831989430988 | 1.9682128697419736 | 4.13478523529099 | 7.078871295217351 | 1.8040101170589868 | 27.057799665916807 |
| 2026-04-16 | 2026-04-16 | 2025-09-30 | 13.613104818501586 | 0.0745128758214146 | 1.7806653206555119 | 23.3060271464605 | 0.14563105108320765 | 21.642053603528392 | 1.8966765381635942 | 4.2907355840434205 | 7.345862779524762 | 1.7368493428070586 | 26.050475617158646 |
| 2026-04-15 | 2026-04-15 | 2025-09-30 | 13.474337786564172 | 0.07375331870665516 | 1.762513866985265 | 23.068453994965214 | 0.14414654119467166 | 21.421442392226297 | 1.8773425083992321 | 4.334924222569289 | 7.421515000144511 | 1.7186978891368117 | 25.778227478187343 |
| 2026-04-14 | 2026-04-14 | 2025-09-30 | 13.113541991079684 | 0.07177846192972899 | 1.7153198896066155 | 22.450761211724316 | 0.1402867993045338 | 20.84785083835898 | 1.827073820286771 | 4.454191956207598 | 7.625704791887935 | 1.6715039117581623 | 25.070379349579785 |
| 2026-04-13 | 2026-04-13 | 2025-09-30 | 12.730939731655429 | 0.06968424499497611 | 1.6652735126746405 | 21.795735134769426 | 0.13619377497763396 | 20.2395914649325 | 1.7737668973934642 | 4.588053551838039 | 7.854879695278928 | 1.6214575348261873 | 24.319748946664998 |
| 2026-04-10 | 2026-04-10 | 2025-09-30 | 12.33049588866442 | 0.06749237012557188 | 1.6128933632824904 | 21.11016375338277 | 0.13190988393792633 | 19.602967621161326 | 1.7179741556215167 | 4.737054679832866 | 8.109973913695658 | 1.5690773854340372 | 23.534114999648033 |
| 2026-04-09 | 2026-04-09 | 2025-09-30 | 12.427632811020608 | 0.06802406010590348 | 1.6255993808516633 | 21.276464959429475 | 0.13294904085990153 | 19.757395469072794 | 1.73150797645657 | 4.700028890639617 | 8.046584697233872 | 1.58178340300321 | 23.724688696927945 |
| 2026-04-08 | 2026-04-08 | 2025-09-30 | 12.455386973631699 | 0.0681759756681312 | 1.6292297705037162 | 21.323980884405106 | 0.13324595092758088 | 19.801518913574146 | 1.7353748877720023 | 4.689555882744817 | 8.028654606372486 | 1.585413792655263 | 23.77913980836329 |
| 2026-04-07 | 2026-04-07 | 2025-09-30 | 11.888421936092186 | 0.06507262812173983 | 1.555067777789266 | 20.353320426547533 | 0.1271806399316579 | 18.900160413999526 | 1.6563812049202604 | 4.91320324665879 | 8.41154532851908 | 1.5112517999408128 | 22.666806610939673 |
| 2026-04-06 | 2026-04-06 | 2025-09-30 | 12.02917178632791 | 0.06584303841772488 | 1.5734785944650902 | 20.594288220022225 | 0.12868636172715706 | 19.12392390102933 | 1.6759914953170048 | 4.855715280452265 | 8.313124276241345 | 1.529662616616637 | 22.942944856834043 |
| 2026-04-02 | 2026-04-02 | 2025-09-30 | 11.850755950660368 | 0.06486645907121157 | 1.550140869863339 | 20.288835175704605 | 0.12677769459907917 | 18.840279197582444 | 1.6511333065305964 | 4.928819182273589 | 8.438280259617331 | 1.5063248920148857 | 22.592909415812247 |
| 2026-04-01 | 2026-04-01 | 2025-09-30 | 11.803178898631428 | 0.06460604067165857 | 1.543917542581541 | 20.207381893670956 | 0.12626872209157317 | 18.76464141149056 | 1.6445045264292608 | 4.948686600084519 | 8.47229385056554 | 1.5001015647330878 | 22.499567620633826 |
| 2026-03-31 | 2026-03-31 | 2025-09-30 | 11.93005204567341 | 0.06530049525616767 | 1.5605132138903404 | 20.42459237199612 | 0.12762599289821872 | 18.966343777390154 | 1.662181413849569 | 4.896058544458818 | 8.382193105038994 | 1.516697236041887 | 22.748481052631064 |
| 2026-03-30 | 2026-03-30 | 2025-09-30 | 11.305597377060622 | 0.06188247168264691 | 1.4788312767022143 | 19.355508011561028 | 0.1209456660399182 | 17.97358851756699 | 1.5751778584597 | 5.166488006425359 | 8.845176125138051 | 1.435015298853761 | 21.523358492695863 |
| 2026-03-27 | 2026-03-27 | 2025-09-30 | 11.097446072930895 | 0.06074313187123194 | 1.4516039972788402 | 18.999146989641524 | 0.11871889311714208 | 17.64267049837291 | 1.5461767084505968 | 5.263394196303694 | 9.011082310543678 | 1.407788019430387 | 21.11498480059782 |
| 2026-03-26 | 2026-03-26 | 2025-09-30 | 11.769477793572623 | 0.06442157384430569 | 1.539509261748764 | 20.14968463211026 | 0.1259081924829486 | 18.711063544287956 | 1.6398090439418016 | 4.962856830058837 | 8.49655369200922 | 1.4956932839003108 | 22.433449155711447 |
| 2026-03-25 | 2026-03-25 | 2025-09-30 | 11.896350940614605 | 0.06511602842881478 | 1.5561049330575634 | 20.366895110435426 | 0.12726546328959415 | 18.91276591018755 | 1.6574859313621098 | 4.90992856092055 | 8.405938972310922 | 1.51228895520911 | 22.68236258770869 |
| 2026-03-24 | 2026-03-24 | 2025-09-30 | 11.872562414600134 | 0.06498581922903829 | 1.5529932694166644 | 20.3261684694186 | 0.12701097703584116 | 18.87494701714161 | 1.654171541311442 | 4.919766366713596 | 8.422781578897093 | 1.5091772915682111 | 22.635691690119476 |
| 2026-03-23 | 2026-03-23 | 2025-09-30 | 12.126308708684098 | 0.06637472839805647 | 1.586184612034263 | 20.760589426068925 | 0.12972551864913226 | 19.278351748940793 | 1.6895253161520583 | 4.8168189229940985 | 8.246532593087153 | 1.5423686341858098 | 23.133518554113955 |
| 2026-03-20 | 2026-03-20 | 2025-09-30 | 11.769477793572623 | 0.06442157384430569 | 1.539509261748764 | 20.14968463211026 | 0.1259081924829486 | 18.711063544287956 | 1.6398090439418016 | 4.962856830058837 | 8.49655369200922 | 1.4956932839003108 | 22.433449155711447 |
| 2026-03-19 | 2026-03-19 | 2025-09-30 | 11.6941473351562 | 0.0640092440218008 | 1.5296556437329167 | 20.020716719777557 | 0.12510231799773538 | 18.591303515935657 | 1.6293134578875936 | 4.994826179285307 | 8.551286137756215 | 1.4858396658844635 | 22.285657732738766 |
| 2026-03-18 | 2026-03-18 | 2025-09-30 | 11.46617162916141 | 0.06276139309450889 | 1.4998352288437906 | 19.630415751446886 | 0.12266346645518832 | 18.228868750669186 | 1.5975502283674674 | 5.094135614149148 | 8.721306747726887 | 1.4560192509953374 | 21.83839038961548 |
| 2026-03-17 | 2026-03-17 | 2025-09-30 | 11.852738768958679 | 0.06487731225243717 | 1.550400232868916 | 20.29222981768401 | 0.12679890650604234 | 18.843431473310147 | 1.6514095671629787 | 4.92799465107838 | 8.436868638486454 | 1.5065842550204627 | 22.596799522735314 |
| 2026-03-16 | 2026-03-16 | 2025-09-30 | 11.864632653854109 | 0.0649424147826875 | 1.5519560152303635 | 20.312592490854133 | 0.12692614558793278 | 18.86234031871265 | 1.6530667095070326 | 4.923054506460738 | 8.428410968755614 | 1.5081400373819103 | 22.62013422970938 |
| 2026-03-13 | 2026-03-13 | 2025-09-30 | 11.852738768958679 | 0.06487731225243717 | 1.550400232868916 | 20.29222981768401 | 0.12679890650604234 | 18.843431473310147 | 1.6514095671629787 | 4.92799465107838 | 8.436868638486454 | 1.5065842550204627 | 22.596799522735314 |
| 2026-03-12 | 2026-03-12 | 2025-09-30 | 11.874545232898445 | 0.0649966724102639 | 1.5532526324222415 | 20.329563111398006 | 0.12703218894280432 | 18.878099292869315 | 1.6544478019438242 | 4.918944861335158 | 8.42137513805159 | 1.5094366545737883 | 22.639581797042542 |
| 2026-03-11 | 2026-03-11 | 2025-09-30 | 12.812217132519567 | 0.07012912608260616 | 1.6759050218712117 | 21.934884383687194 | 0.1370632690037924 | 20.368805915986048 | 1.785091054619699 | 4.5589481234908735 | 7.805050364482439 | 1.6320890440227585 | 24.479207723124713 |
| 2026-03-10 | 2026-03-10 | 2025-09-30 | 13.00450967138085 | 0.0711816611405954 | 1.7010578918399877 | 22.26409474315434 | 0.1391203871207239 | 20.674511740563144 | 1.8118826463825435 | 4.491536761482186 | 7.6896401730601935 | 1.6572419139915344 | 24.85646797804364 |
| 2026-03-09 | 2026-03-09 | 2025-09-30 | 12.992615786485418 | 0.07111655861034506 | 1.6995021094785399 | 22.243732069984215 | 0.13899314803883348 | 20.65560289516064 | 1.8102255040384896 | 4.495648467863916 | 7.696679532694056 | 1.6556861316300866 | 24.833133271069578 |
| 2026-03-06 | 2026-03-06 | 2025-09-30 | 13.149225158213193 | 0.07197377779903166 | 1.7199874345269657 | 22.51185182058784 | 0.1406685327301494 | 20.90457977904836 | 1.8320454580440526 | 4.4421045766011416 | 7.605010850205009 | 1.6761714566785124 | 25.140386437784144 |
| 2026-03-05 | 2026-03-05 | 2025-09-30 | 13.357375706119312 | 0.0731131134711708 | 1.7472146150323362 | 22.86821154783077 | 0.14289529756295338 | 21.2354965960015 | 1.8610465026905956 | 4.372882408877566 | 7.486500507295588 | 1.703398637183883 | 25.548758646241097 |
| 2026-03-04 | 2026-03-04 | 2025-09-30 | 12.933143337113833 | 0.07079102940199009 | 1.6917228019992872 | 22.141913525427295 | 0.13835692026949273 | 20.56105385918439 | 1.8019393708679803 | 4.516321495211431 | 7.732072350349134 | 1.647906824150834 | 24.71645380163492 |
| 2026-03-03 | 2026-03-03 | 2025-09-30 | 12.46926367682544 | 0.06825193137960714 | 1.631044915870741 | 21.347738199554634 | 0.13339440191643448 | 19.823580034704356 | 1.7373082907484387 | 4.68433700400571 | 8.019719735805529 | 1.5872289380222877 | 23.806364622260418 |
| 2026-03-02 | 2026-03-02 | 2025-09-30 | 12.776533965386058 | 0.0699338102133035 | 1.6712374769508613 | 21.87379377482367 | 0.1366815355781768 | 20.312076975296673 | 1.7801194168624173 | 4.57168066177428 | 7.826848836383802 | 1.627421499102408 | 24.409200634920353 |
| 2026-02-27 | 2026-02-27 | 2025-09-30 | 12.627855110627918 | 0.06911999961024351 | 1.6517895050067402 | 21.619251297461087 | 0.1350909904247414 | 20.075707992078847 | 1.7594044000238238 | 4.625507082742674 | 7.91900121785825 | 1.607973527158287 | 24.11750641225697 |
| 2026-02-26 | 2026-02-26 | 2025-09-30 | 10.809998673788126 | 0.05916975587486087 | 1.4140043738284647 | 18.507028771430505 | 0.1156438218952264 | 17.185687899371125 | 1.5061274511225213 | 5.403352490291205 | 9.250694936945557 | 1.3701883959800114 | 20.551039471680966 |
| 2026-02-25 | 2026-02-25 | 2025-09-30 | 10.296558386948876 | 0.0563593821324235 | 1.34684369849454 | 17.628004226868217 | 0.11015111103772682 | 16.36942281083057 | 1.4345912249067019 | 5.672791923182217 | 9.71198299878067 | 1.3030277206460867 | 19.54371690656389 |
| 2026-02-24 | 2026-02-24 | 2025-09-30 | 10.110213546758917 | 0.055339402478835245 | 1.3224688186244915 | 17.308976498662705 | 0.10815762055171267 | 16.073172611195663 | 1.4086283096784442 | 5.777349111758631 | 9.890987914103706 | 1.2786528407760382 | 19.17812548877308 |
| 2026-02-23 | 2026-02-23 | 2025-09-30 | 10.060653676431667 | 0.05506813089805664 | 1.3159861283371166 | 17.224128574649654 | 0.10762743613724349 | 15.994382549376073 | 1.4017232689447263 | 5.805808959599806 | 9.939711992498305 | 1.2721701504886633 | 19.08089358667159 |
| 2026-02-20 | 2026-02-20 | 2025-09-30 | 10.550305437256448 | 0.057748295440717516 | 1.3800351400301423 | 18.062426478195118 | 0.11286566074099007 | 16.772828744870687 | 1.4699451051098782 | 5.536354715171828 | 9.478398572885723 | 1.336219162181689 | 20.041545254199455 |
| 2026-02-19 | 2026-02-19 | 2025-09-30 | 10.484886045437147 | 0.05739021496723736 | 1.3714779413701657 | 17.95042659705313 | 0.11216581343070413 | 16.668825286193186 | 1.4608304007673416 | 5.570898243522341 | 9.537538087361321 | 1.3276619635217124 | 19.913198431277767 |
| 2026-02-18 | 2026-02-18 | 2025-09-30 | 10.62563589567287 | 0.058160625263222396 | 1.3898887580459895 | 18.191394390527822 | 0.11367153522620328 | 16.892588773222986 | 1.480440691164086 | 5.4971047217837 | 9.41120145484408 | 1.3460727801975363 | 20.189336677172136 |
| 2026-02-17 | 2026-02-17 | 2025-09-30 | 10.072548317550705 | 0.05513323756758281 | 1.3175420096165678 | 17.244492542496353 | 0.10775468330910606 | 16.01329259701951 | 1.4033805166513402 | 5.798952897776821 | 9.9279742173842 | 1.2737260317681145 | 19.104229777286736 |
| 2026-02-13 | 2026-02-13 | 2025-09-30 | 9.872326017943397 | 0.054037298063242784 | 1.291351885461491 | 16.90170620446474 | 0.10561273374426618 | 15.694980074013458 | 1.3754840930840866 | 5.9165624340094185 | 10.129325127456843 | 1.2475359076130377 | 18.711412061957713 |
| 2026-02-12 | 2026-02-12 | 2025-09-30 | 9.731576167707674 | 0.05326688776725774 | 1.272941068785667 | 16.66073841099005 | 0.10410701194876702 | 15.471216586983656 | 1.3558738026873423 | 6.002134931428744 | 10.275827705262214 | 1.2291250909372138 | 18.43527381606334 |
| 2026-02-11 | 2026-02-11 | 2025-09-30 | 10.6672667614777 | 0.05838849653692606 | 1.3953342930650674 | 18.262667630652984 | 0.11411689628273622 | 16.95877333885455 | 1.4862410054559547 | 5.475651313511009 | 9.374472602590782 | 1.3515183152166141 | 20.271012602504612 |
| 2026-02-10 | 2026-02-10 | 2025-09-30 | 11.359122127760884 | 0.0621754454866009 | 1.4858325940827397 | 19.447143924856313 | 0.12151826617834158 | 18.058681928601057 | 1.5826353150956225 | 5.142143256943004 | 8.803497213539691 | 1.4420166162342865 | 21.6283691250024 |
| 2026-02-09 | 2026-02-09 | 2025-09-30 | 11.256037506733373 | 0.06161120010186831 | 1.4723485864148393 | 19.270660087547977 | 0.12041548162544902 | 17.894798455747402 | 1.5682728177259821 | 5.189235840686977 | 8.884121071929611 | 1.428532608566386 | 21.42612659059437 |
| 2026-02-06 | 2026-02-06 | 2025-09-30 | 11.095464010856192 | 0.06073228282928216 | 1.4513447331912668 | 18.995753642338695 | 0.11869768930015105 | 17.639519424886142 | 1.5459005531807746 | 5.264334434045036 | 9.012692024610821 | 1.4075287553428135 | 21.11109617731584 |
| 2026-02-05 | 2026-02-05 | 2025-09-30 | 10.582023724016942 | 0.05792190908684479 | 1.384184057857342 | 18.116729097776407 | 0.11320497844265147 | 16.823254336345585 | 1.4743643269649551 | 5.519760187410083 | 9.449988263874346 | 1.3403680800088889 | 20.103773612198765 |
| 2026-02-04 | 2026-02-04 | 2025-09-30 | 11.384893472073664 | 0.06231650786760301 | 1.4892036207292156 | 19.491265207852543 | 0.12179396433905774 | 18.099653097374702 | 1.5862259657786726 | 5.13050327588342 | 8.78356923104225 | 1.4453876428807624 | 21.67893012951468 |
| 2026-02-03 | 2026-02-03 | 2025-09-30 | 11.258020325031683 | 0.06162205328309392 | 1.4726079494204165 | 19.27405472952738 | 0.12043669353241218 | 17.89795073147511 | 1.5685490783583644 | 5.1883218867694945 | 8.882556356525194 | 1.4287919715719632 | 21.430016697517438 |
| 2026-02-02 | 2026-02-02 | 2025-09-30 | 11.973664973552944 | 0.0655392155718211 | 1.5662180129969914 | 20.49925895942411 | 0.12809255777174267 | 19.03567941650849 | 1.66825788341126 | 4.87822512013426 | 8.351661769464643 | 1.5224020351485381 | 22.834045601245524 |
| 2026-01-30 | 2026-01-30 | 2025-09-30 | 11.979611916000659 | 0.06557176683694627 | 1.5669959041777153 | 20.50944029600917 | 0.12815617731268789 | 19.04513383920974 | 1.6690864545832869 | 4.875803462050522 | 8.347515821145612 | 1.523179926329262 | 22.845712954732555 |
| 2026-01-29 | 2026-01-29 | 2025-09-30 | 12.332477950739122 | 0.06750321916752167 | 1.6131526273700638 | 21.1135571006856 | 0.13193108775491735 | 19.6061186946481 | 1.718250310891339 | 4.73629334569838 | 8.108670487751143 | 1.5693366495216106 | 23.538003622930013 |
| 2026-01-28 | 2026-01-28 | 2025-09-30 | 12.730939731655429 | 0.06968424499497611 | 1.6652735126746405 | 21.795735134769426 | 0.13619377497763396 | 20.2395914649325 | 1.7737668973934642 | 4.588053551838039 | 7.854879695278928 | 1.6214575348261873 | 24.319748946664998 |
| 2026-01-27 | 2026-01-27 | 2025-09-30 | 12.80428737177354 | 0.07008572163625537 | 1.6748677676849106 | 21.921308405122726 | 0.13697843755588401 | 20.35619921755709 | 1.7839862228152898 | 4.561771503412237 | 7.809884072146441 | 1.6310517898364574 | 24.463650262714616 |
| 2026-01-26 | 2026-01-26 | 2025-09-30 | 13.063982120752435 | 0.0715071903489504 | 1.7088371993192404 | 22.365913287711265 | 0.13975661489006463 | 20.769060776539394 | 1.820168779553053 | 4.471089497380106 | 7.654633868577308 | 1.6650212214707871 | 24.973147447478294 |
| 2026-01-23 | 2026-01-23 | 2025-09-30 | 13.248344898867693 | 0.07251632096058887 | 1.7329528151017157 | 22.681547668613945 | 0.14172890155908774 | 21.06215990268753 | 1.8458555395114882 | 4.40887021736956 | 7.548112670930449 | 1.6891368372532625 | 25.334850241987123 |
| 2026-01-22 | 2026-01-22 | 2025-09-30 | 12.89547886412923 | 0.07058486863001347 | 1.6867960919093672 | 22.077430863937515 | 0.13795399111685827 | 20.501175047249173 | 1.7966916832034363 | 4.529512542301536 | 7.754655802520485 | 1.642980114060914 | 24.642559573789665 |
| 2026-01-21 | 2026-01-21 | 2025-09-30 | 12.687326803775894 | 0.06944552467932266 | 1.6595687135679893 | 21.721068547341435 | 0.13572721010411 | 20.170255825814163 | 1.7676904278317733 | 4.603825073432659 | 7.88188099405139 | 1.615752735719536 | 24.23418439805054 |
| 2026-01-20 | 2026-01-20 | 2025-09-30 | 12.415738926125178 | 0.06795895757565315 | 1.6240435984902155 | 21.25610228625935 | 0.1328218017780111 | 19.73848662367029 | 1.729850834112516 | 4.70453136954668 | 8.05429307067501 | 1.5802276206417623 | 23.70135398995388 |
| 2026-01-16 | 2026-01-16 | 2025-09-30 | 13.073893187349556 | 0.07156143969797511 | 1.710133618675111 | 22.382881318901987 | 0.13986264206499188 | 20.78481734621419 | 1.8215496612647246 | 4.467700050553884 | 7.648831038084441 | 1.6663176408266578 | 24.992592047529293 |
| 2026-01-15 | 2026-01-15 | 2025-09-30 | 12.869706763592841 | 0.07044380210973554 | 1.6834249663448875 | 22.033308286264713 | 0.13767828486616995 | 20.460202676234594 | 1.7931009271578262 | 4.538583071627911 | 7.770184809718458 | 1.6396089884964342 | 24.5919970856363 |
| 2026-01-14 | 2026-01-14 | 2025-09-30 | 13.00649248967916 | 0.07119251432182101 | 1.7013172548455646 | 22.267489385133747 | 0.13914159902768705 | 20.677664016290848 | 1.8121589070149258 | 4.490852034121195 | 7.68846790011615 | 1.6575012769971114 | 24.860358084966705 |
| 2026-01-13 | 2026-01-13 | 2025-09-30 | 13.333587936328449 | 0.07298290841067014 | 1.7441030503094408 | 22.827486201490522 | 0.1426408193991725 | 21.197678905196494 | 1.8577322180024878 | 4.380683843912278 | 7.499856788549902 | 1.7002870724609875 | 25.50208923229297 |
| 2026-01-12 | 2026-01-12 | 2025-09-30 | 13.928306380255444 | 0.07623816738001338 | 1.8218953337579404 | 23.84566128964715 | 0.14900303237280266 | 22.143159647031535 | 1.940592706807102 | 4.193635009124954 | 7.179623801337288 | 1.7780793559094872 | 26.668872057510846 |
| 2026-01-09 | 2026-01-09 | 2025-09-30 | 13.787556530019721 | 0.07546775708402835 | 1.8034845170821163 | 23.604693496172462 | 0.1474973105773035 | 21.91939616000173 | 1.920982416410358 | 4.236445604185251 | 7.2529167718927905 | 1.759668539233663 | 26.392733811616477 |
| 2026-01-08 | 2026-01-08 | 2025-09-30 | 13.908482734613989 | 0.07612966040341228 | 1.8193022972101918 | 23.81172263791256 | 0.14879096184300386 | 22.11164410320007 | 1.937830732658639 | 4.199612162489325 | 7.1898568598809405 | 1.7754863193617385 | 26.629979890126684 |
| 2026-01-07 | 2026-01-07 | 2025-09-30 | 14.168175971145667 | 0.07755112083755562 | 1.8532715310085142 | 24.256324931147947 | 0.15156912299724018 | 22.52450325770051 | 1.9740130786712822 | 4.122636066421931 | 7.058071568538953 | 1.809455553160061 | 27.139474107608198 |
| 2026-01-06 | 2026-01-06 | 2025-09-30 | 13.876763691629884 | 0.07595604261800917 | 1.8151532804649884 | 23.757418723654695 | 0.14845163605137032 | 22.061217309484242 | 1.9334114054410019 | 4.20921149570986 | 7.206291194561271 | 1.771337302616535 | 26.567750048486293 |
| 2026-01-05 | 2026-01-05 | 2025-09-30 | 13.569491890622052 | 0.07427415550576116 | 1.7749605215488606 | 23.23136055903251 | 0.1451644862096837 | 21.572717964410057 | 1.890600068601903 | 4.304526191907401 | 7.369472696992474 | 1.7311445437004074 | 25.964911068544186 |
| 2026-01-02 | 2026-01-02 | 2025-09-30 | 12.915302509770687 | 0.07069337560661458 | 1.6893891284571156 | 22.111369515672106 | 0.1381660616466571 | 20.532690591080634 | 1.7994536573518993 | 4.522560211800628 | 7.742753212659788 | 1.6455731506086624 | 24.681451741173827 |
| 2025-12-31 | 2025-12-31 | 2025-09-30 | 12.90340711242804 | 0.07062826479781259 | 1.6878331482596607 | 22.09100425314883 | 0.13803880638482235 | 20.513779341196265 | 1.7977963042827254 | 4.526729471148696 | 7.749891104628021 | 1.6440171704112074 | 24.658114066917594 |
| 2025-12-30 | 2025-12-30 | 2025-09-30 | 12.992615786485418 | 0.07111655861034506 | 1.6995021094785399 | 22.243732069984215 | 0.13899314803883348 | 20.65560289516064 | 1.8102255040384896 | 4.495648467863916 | 7.696679532694056 | 1.6556861316300866 | 24.833133271069578 |
| 2025-12-29 | 2025-12-29 | 2025-09-30 | 13.06794624490184 | 0.07152888843284995 | 1.7093557274943874 | 22.372699982316924 | 0.13979902252404666 | 20.77536292351294 | 1.8207210900926976 | 4.469733205158011 | 7.652311857267756 | 1.665539749645934 | 24.98092469404226 |
| 2025-12-26 | 2025-12-26 | 2025-09-30 | 13.137329760870546 | 0.07190866699022966 | 1.7184314543295107 | 22.491486558064565 | 0.14054127746831466 | 20.885668529163986 | 1.8303881049748787 | 4.446126748529386 | 7.611896924278278 | 1.6746154764810575 | 25.11704876352791 |
| 2025-12-24 | 2025-12-24 | 2025-09-30 | 13.093718345438228 | 0.07166995495312789 | 1.7127268530588668 | 22.416822559989726 | 0.14007472877473498 | 20.81633529452752 | 1.8243118461383077 | 4.460935519848529 | 7.637249966877392 | 1.6689108752104136 | 25.031487182195622 |
| 2025-12-23 | 2025-12-23 | 2025-09-30 | 12.873672400189463 | 0.07046550847218676 | 1.6839436923560416 | 22.04009757022352 | 0.13772070868009628 | 20.466507227690006 | 1.7936534484225908 | 4.5371849957280315 | 7.767791263550275 | 1.6401277145075883 | 24.599777299482433 |
| 2025-12-22 | 2025-12-22 | 2025-09-30 | 12.915302509770687 | 0.07069337560661458 | 1.6893891284571156 | 22.111369515672106 | 0.1381660616466571 | 20.532690591080634 | 1.7994536573518993 | 4.522560211800628 | 7.742753212659788 | 1.6455731506086624 | 24.681451741173827 |
| 2025-12-19 | 2025-12-19 | 2025-09-30 | 12.950985676904194 | 0.07088869147591724 | 1.6940566733774658 | 22.172460124535633 | 0.13854779507227266 | 20.589419531770012 | 1.804425295109181 | 4.510099440401828 | 7.721420013484566 | 1.6502406955290125 | 24.751458829378183 |
| 2025-12-18 | 2025-12-18 | 2025-09-30 | 12.764640080490627 | 0.06986870768305316 | 1.6696816945894137 | 21.853431101653545 | 0.1365542964962864 | 20.29316812989417 | 1.7784622745183636 | 4.575940479773608 | 7.834141767368686 | 1.6258657167409605 | 24.38586592794629 |
| 2025-12-17 | 2025-12-17 | 2025-09-30 | 12.641731813821659 | 0.06919595532171945 | 1.653604650373765 | 21.643008612610615 | 0.135239441413595 | 20.097769113209054 | 1.76133780300026 | 4.6204297096538385 | 7.910308609036178 | 1.6097886725253117 | 24.1447312261541 |
| 2025-12-16 | 2025-12-16 | 2025-09-30 | 12.79635912347473 | 0.07004232546845626 | 1.6738307113346171 | 21.90773501591141 | 0.1368936222879199 | 20.34359492361 | 1.7828816017360005 | 4.5645978430618595 | 7.814722846950387 | 1.6300147334861639 | 24.448095769586683 |
| 2025-12-15 | 2025-12-15 | 2025-09-30 | 12.6912909279253 | 0.06946722276322223 | 1.660087241743136 | 21.727855241947093 | 0.13576961773809204 | 20.17655797278771 | 1.7682427383714179 | 4.602387068878443 | 7.879419088878095 | 1.6162712638946828 | 24.241961644614506 |
| 2025-12-12 | 2025-12-12 | 2025-09-30 | 12.836006414757644 | 0.07025933942165848 | 1.6790167844301143 | 21.975612319380595 | 0.13731776334751755 | 20.406626011272923 | 1.7884055500329268 | 4.550498914280929 | 7.790585075201374 | 1.635200806581661 | 24.525880104355007 |
| 2025-12-11 | 2025-12-11 | 2025-09-30 | 12.610013527061163 | 0.06902234167559218 | 1.649455732546565 | 21.588705993029325 | 0.13490012371193363 | 20.047343521734156 | 1.7569185811451828 | 4.6320515936568185 | 7.930205608851998 | 1.6056397546981118 | 24.08250286815479 |
| 2025-12-10 | 2025-12-10 | 2025-09-30 | 12.546576953540171 | 0.06867511438333763 | 1.6411578968921654 | 21.480100753866743 | 0.13422148830861086 | 19.94649233878436 | 1.748080137435029 | 4.655471645401779 | 7.970301411317113 | 1.5973419190437121 | 23.958046152156168 |
| 2025-12-09 | 2025-12-09 | 2025-09-30 | 12.20560480369714 | 0.06680876458301258 | 1.5965569560612645 | 20.89634662236044 | 0.1305738169482718 | 19.404416328748507 | 1.7005734234710308 | 4.78552551827378 | 8.192957383784004 | 1.5527409782128112 | 23.289090190932775 |

[Next rows](https://beanvest.com/stock/xyz/valuation.md?range=5Y&deductSbc=false&limit=200&offset=200&frequency=daily&wacc=9.3)

## Historical comparison

- pe: mean 91.49579804463355, median 57.38564510407306, 956 valid observations. Expensive vs. history.
- peg: mean 0.057812496249798236, median 0.059701489108023816, 255 valid observations. Comparison unavailable.
- ps: mean 3.3530390820920744, median 2.0128454894346715, 1255 valid observations. Near historical median.
- pfcf: mean 451.29692329982873, median 80.12547226530913, 1255 valid observations. Cheap vs. history.
- pfcf_growth: mean 0.6655282742506227, median 0.1352645652238431, 607 valid observations. Cheap vs. history.
- pocf: mean 94.46515409670273, median 61.43719318498763, 1255 valid observations. Cheap vs. history.
- pb: mean 8.925859673543226, median 2.2813903443962293, 1255 valid observations. Near historical median.
- fcf_yield: mean 1.946900005297084, median 1.2480425659006777, 1255 valid observations. Cheap vs. history.
- earnings_yield: mean 1.9587841544647813, median 1.0062279149003126, 1255 valid observations. Expensive vs. history.
- ev_sales: mean 1.7795065717816998, median 1.759656395840003, 601 valid observations. Near historical median.
- ev_ebitda: mean 40.45700401329113, median 30.59296285648016, 601 valid observations. Near historical median.

## Unavailable values

- peg: TTM earnings per diluted share growth is zero or negative; a growth-adjusted multiple requires positive growth.

## Sources

- [sec-0001512673-3f7fc57b09ca](https://data.sec.gov/api/xbrl/companyfacts/CIK0001512673.json) · Retrieved 2026-09-28T07:37:41.538Z · SHA-256 3f7fc57b09ca4de7d85161afc54a58352968e1f998d5c8facce2547ab8b65d0e
- [inline-0001512673-61c76927f460](https://www.sec.gov/Archives/edgar/data/1512673/000162828026012254/xyz-20251231.htm) · Retrieved 2026-10-18T00:00:31.842Z · SHA-256 61c76927f460d17a19739cfc11087f3287a966e676d049dfddf99e1776dee097
- [inline-0001512673-dd8456b7d16d](https://www.sec.gov/Archives/edgar/data/1512673/000162828024006354/sq-20231231.htm) · Retrieved 2026-10-18T12:28:25.310Z · SHA-256 dd8456b7d16da1fd6b2eb5d4ccaac098b4e3ee125b5544680d929761b62c1fa4

## Data conventions

- Null means an unavailable input or undefined calculation, never zero. Values are unrounded; money and shares are in millions unless a column states otherwise.
- Fiscal periods use actual reporting start/end dates. Annual reported values are not constructed by adding quarterly EPS or weighted share counts. Partial years are labelled.
- FCF uses operating cash flow minus reported cash capital investment, preferring PPE purchases. The productive-assets fallback can also include software and intangibles. Acquisitions and noncash leases are excluded. Deduct SBC is an optional economic-cost scenario; missing SBC remains unavailable.
- SBC / FCF and SBC / OCF compare amounts from the same fiscal period. SBC / FCF always uses FCF before SBC deduction; nonpositive denominators are undefined and values above 100% remain valid.
- Capital allocation percentages describe available tracked cash uses, not all company spending or a fraction of OCF. Missing categories remain null, negative payments are excluded and SBC is noncash. Annual shares use reported annual amounts.
- Valuation uses completed, split-adjusted closes without dividend adjustment and a complete trailing year. Financial bases become eligible after publication; selected facts can contain later restatements. This is not a vintage-filings backtest.
- Mean and median use all valid observations in the selected date range before pagination. Historical pricing labels compare the latest positive value with its own median and do not estimate intrinsic fair value.
- Reporting currencies are retained without conversion. USD market capitalization, where available, is a separate dated Nasdaq snapshot.
- WACC is an editable US industry scenario across history, not a historical company cost of capital. Industry exclusions, missing inputs and pending filings remain explicit.