Skip to content

Marsh & Mclennan Companies

NYSE: MRSH · USD

Marsh & Mclennan Companies cash flow and EPS97

Operating cash flow, capital investment, free cash flow and earnings per share.

Capital allocation

% of tracked cash uses

$1,832M
Marsh & Mclennan Companies capital allocation. Quarterly values. Missing values are unavailable.
PeriodCapexAcquisitionsBuybacksDividendsDebt repaymentsTracked uses
FY 2009 Q212.63% · $74M0.68% · $4M0.17% · $1M17.92% · $105M68.6% · $402M100% · $586M
FY 2009 Q333.85% · $66M0.51% · $1M5.64% · $11M58.97% · $115M1.03% · $2M100% · $195M
FY 2009 Q435.04% · $96M24.09% · $66M0.36% · $1M39.78% · $109M0.73% · $2M100% · $274M
FY 2010 Q118.69% · $80M46.03% · $197M9.35% · $40M25.47% · $109M0.47% · $2M100% · $428M
FY 2010 Q234.81% · $63M0.55% · $1M1.66% · $3M61.88% · $112M1.1% · $2M100% · $181M
FY 2010 Q36.54% · $50M6.54% · $50MUnavailable14.64% · $112M72.29% · $553M100% · $765M
FY 2010 Q417.61% · $78M55.08% · $244MUnavailable26.86% · $119M0.45% · $2M100% · $443M
FY 2011 Q123.1% · $67M35.86% · $104MUnavailable40.34% · $117M0.69% · $2M100% · $290M
FY 2011 Q236.41% · $75M4.37% · $9MUnavailable57.28% · $118M1.94% · $4M100% · $206M
FY 2011 Q318.81% · $63M6.27% · $21M37.61% · $126M36.72% · $123M0.6% · $2M100% · $335M
FY 2011 Q424.75% · $75M33.99% · $103M0% · $0M40.26% · $122M0.99% · $3M100% · $303M
FY 2012 Q110.54% · $51M12.4% · $60MUnavailable25% · $121M52.07% · $252M100% · $484M
FY 2012 Q233.79% · $98M23.79% · $69MUnavailable41.72% · $121M0.69% · $2M100% · $290M
FY 2012 Q329.94% · $100M7.19% · $24M23.95% · $80M38.02% · $127M0.9% · $3M100% · $334M
FY 2012 Q418.21% · $71M35.64% · $139M12.82% · $50M32.82% · $128M0.51% · $2M100% · $390M
FY 2013 Q115.49% · $88M0.18% · $1M17.61% · $100M22.36% · $127M44.37% · $252M100% · $568M
FY 2013 Q221.89% · $104M18.95% · $90M31.58% · $150M26.95% · $128M0.63% · $3M100% · $475M
FY 2013 Q323.76% · $96M4.21% · $17M37.13% · $150M34.41% · $139M0.5% · $2M100% · $404M
FY 2013 Q425.74% · $113M7.74% · $34M34.17% · $150M31.66% · $139M0.68% · $3M100% · $439M
FY 2014 Q115.05% · $99M48.48% · $319M15.2% · $100M20.82% · $137M0.46% · $3M100% · $658M
FY 2014 Q218.49% · $103M11.49% · $64M44.88% · $250M24.78% · $138M0.36% · $2M100% · $557M
FY 2014 Q39.86% · $83M3.92% · $33M29.69% · $250M18.29% · $154M38.24% · $322M100% · $842M
FY 2014 Q414.36% · $83M23.88% · $138M34.6% · $200M26.47% · $153M0.69% · $4M100% · $578M
FY 2015 Q116.25% · $91M2.86% · $16M53.57% · $300M26.96% · $151M0.36% · $2M100% · $560M
FY 2015 Q28.87% · $85M25.47% · $244M49.58% · $475M15.76% · $151M0.31% · $3M100% · $958M
FY 2015 Q37.58% · $73M17.76% · $171M57.11% · $550M17.24% · $166M0.31% · $3M100% · $963M
FY 2015 Q48.55% · $76M58.61% · $521M8.44% · $75M18.45% · $164M5.96% · $53M100% · $889M
FY 2016 Q110.41% · $51M15.31% · $75M40.82% · $200M32.86% · $161M0.61% · $3M100% · $490M
FY 2016 Q214.22% · $63M0.45% · $2M47.4% · $210M37.25% · $165M0.68% · $3M100% · $443M
FY 2016 Q312.85% · $60M2.36% · $11M46.04% · $215M38.12% · $178M0.64% · $3M100% · $467M
FY 2016 Q46.81% · $79M62.5% · $725M15.09% · $175M15.34% · $178M0.26% · $3M100% · $1,160M
FY 2017 Q17.27% · $62M48.18% · $411M23.45% · $200M20.52% · $175M0.59% · $5M100% · $853M
FY 2017 Q211.55% · $82M0.14% · $1M28.17% · $200M24.79% · $176M35.35% · $251M100% · $710M
FY 2017 Q39.85% · $73M29.28% · $217M26.99% · $200M26.18% · $194M7.69% · $57M100% · $741M
FY 2017 Q413.98% · $85M4.28% · $26M49.34% · $300M32.07% · $195M0.33% · $2M100% · $608M
FY 2018 Q111.07% · $58M4.58% · $24M47.71% · $250M36.07% · $189M0.57% · $3M100% · $524M
FY 2018 Q211.96% · $77M18.63% · $120M38.82% · $250M30.12% · $194M0.47% · $3M100% · $644M
FY 2018 Q310.01% · $87M45.11% · $392M20.14% · $175M24.28% · $211M0.46% · $4M100% · $869M
FY 2018 Q410.15% · $92M38.41% · $348M0% · $0M23.51% · $213M27.92% · $253M100% · $906M
FY 2019 Q117.14% · $73M32.86% · $140M0% · $0M49.3% · $210M0.7% · $3M100% · $426M
FY 2019 Q21.42% · $88M86.26% · $5,360M1.61% · $100M3.41% · $212M7.31% · $454M100% · $6,214M
FY 2019 Q314.32% · $123M0% · $0M23.28% · $200M27.12% · $233M35.27% · $303M100% · $859M
FY 2019 Q415.82% · $137M0.58% · $5M21.36% · $185M27.14% · $235M35.1% · $304M100% · $866M
FY 2020 Q111.21% · $118M18.99% · $200M0% · $0M22.03% · $232M47.77% · $503M100% · $1,053M
FY 2020 Q212.02% · $82M53.08% · $362M0% · $0M34.31% · $234M0.59% · $4M100% · $682M
FY 2020 Q39.54% · $78MUnavailable0% · $0M28.85% · $236M61.61% · $504M100% · $818M
FY 2020 Q43.64% · $70M5.67% · $109M0% · $0M12.53% · $241M78.17% · $1,504M100% · $1,924M
FY 2021 Q116.35% · $69M0% · $0M26.54% · $112M56.16% · $237M0.95% · $4M100% · $422M
FY 2021 Q25.42% · $82M23.99% · $363M21.28% · $322M15.93% · $241M33.38% · $505M100% · $1,513M
FY 2021 Q316.03% · $117M5.21% · $38M41.1% · $300M37.26% · $272M0.41% · $3M100% · $730M
FY 2021 Q47.66% · $138M25.43% · $458M23.6% · $425M15.32% · $276M27.98% · $504M100% · $1,801M
FY 2022 Q113.23% · $122M2.6% · $24M54.23% · $500M29.5% · $272M0.43% · $4M100% · $922M
FY 2022 Q211.75% · $117MUnavailable60.24% · $600M27.61% · $275M0.4% · $4M100% · $996M
FY 2022 Q313.81% · $128MUnavailable53.94% · $500M31.61% · $293M0.65% · $6M100% · $927M
FY 2022 Q49.35% · $103MUnavailable31.76% · $350M27.04% · $298M31.85% · $351M100% · $1,102M
FY 2023 Q112.28% · $84MUnavailable43.86% · $300M43.27% · $296M0.58% · $4M100% · $684M
FY 2023 Q214.43% · $101MUnavailable42.86% · $300M42.14% · $295M0.57% · $4M100% · $700M
FY 2023 Q314.45% · $111MUnavailable39.06% · $300M45.96% · $353M0.52% · $4M100% · $768M
FY 2023 Q412.27% · $120MUnavailable25.56% · $250M36.2% · $354M25.97% · $254M100% · $978M
FY 2024 Q14.25% · $87M14.71% · $301M14.66% · $300M17.3% · $354M49.07% · $1,004M100% · $2,046M
FY 2024 Q24.76% · $80M20.42% · $343M17.86% · $300M20.95% · $352M36.01% · $605M100% · $1,680M
FY 2024 Q36.19% · $73M33.76% · $398M25.45% · $300M34.27% · $404M0.34% · $4M100% · $1,179M
FY 2024 Q40.95% · $76M93.95% · $7,500M0% · $0M5.05% · $403M0.05% · $4M100% · $7,983M
FY 2025 Q14.29% · $55M1.4% · $18M23.38% · $300M31.57% · $405M39.36% · $505M100% · $1,283M
FY 2025 Q27.26% · $59M5.41% · $44M36.9% · $300M49.82% · $405M0.62% · $5M100% · $813M
FY 2025 Q36.64% · $72M14.93% · $162M37.05% · $402M41.01% · $445M0.37% · $4M100% · $1,085M
FY 2025 Q45.27% · $105M21.49% · $428M50.7% · $1,010M22.29% · $444M0.25% · $5M100% · $1,992M
FY 2026 Q13.26% · $62M2.15% · $41M39.67% · $755M23.12% · $440M31.79% · $605M100% · $1,903M
FY 2026 Q25.29% · $72M6.47% · $88M55.66% · $757M32.21% · $438M0.37% · $5M100% · $1,360M
FY 2026 Q34.42% · $81M7.31% · $134M27.51% · $504M25.98% · $476M34.77% · $637M100% · $1,832M
Jun 30, 2009 through Sep 30, 2026

Operating cash flow

USD millions

$1,478M

Capital expenditures

USD millions

$81M

Free cash flow

USD millions

$1,397M

Stock-based compensation

USD millions

$94M

SBC / free cash flow

% · FCF before SBC deduction

6.73%

SBC / operating cash flow

%

6.36%

Software & intangible investment

USD millions

—

Separately disclosed software and intangible investment is unavailable in the extracted statements for this period.

Diluted EPS

USD per share

$1.69

Quarterly data

Marsh & Mclennan Companies cash-flow history. Each metric has its own unit. A dash means inputs are missing or the calculation is undefined.
Fiscal periodEndedOperating cash flowUSD millionsCapital expendituresUSD millionsFree cash flowUSD millionsStock-based compensationUSD millionsSBC / free cash flow%SBC / operating cash flow%Software & intangible investmentUSD millionsDiluted EPSUSD per share
FY 2026 Q3Sep 30, 20261,478811,397946.73%6.36%—$1.69
FY 2026 Q2Jun 30, 20261,523721,451966.62%6.3%—$2.63
FY 2026 Q1Mar 31, 2026-68862-750139———$2.36
FY 2025 Q4Dec 31, 20252,1611052,056894.33%4.12%——
FY 2025 Q3Sep 30, 20252,082722,010954.73%4.56%—$1.51
FY 2025 Q2Jun 30, 20251,671591,612986.08%5.86%—$2.45
FY 2025 Q1Mar 31, 2025-62255-677112———$2.79
FY 2024 Q4Dec 31, 20241,956761,880854.52%4.35%——
FY 2024 Q3Sep 30, 20241,912731,839904.89%4.71%—$1.51
FY 2024 Q2Jun 30, 20241,215801,135907.93%7.41%—$2.27
FY 2024 Q1Mar 31, 2024-78187-868103———$2.82
FY 2023 Q4Dec 31, 20231,7831201,663905.41%5.05%——
FY 2023 Q3Sep 30, 20231,8101111,699824.83%4.53%—$1.47
FY 2023 Q2Jun 30, 20231,4841011,383926.65%6.2%—$2.07
FY 2023 Q1Mar 31, 2023-81984-90399———$2.47
FY 2022 Q4Dec 31, 20221,5021031,399846%5.59%——
FY 2022 Q3Sep 30, 20221,3831281,255897.09%6.44%—$1.08
FY 2022 Q2Jun 30, 20221,2821171,165897.64%6.94%—$1.91
FY 2022 Q1Mar 31, 2022-702122-824105———$2.1
FY 2021 Q4Dec 31, 20211,4421381,304856.52%5.89%——
FY 2021 Q3Sep 30, 20211,3241171,207877.21%6.57%—$1.05
FY 2021 Q2Jun 30, 20211,158821,076989.11%8.46%—$1.6
FY 2021 Q1Mar 31, 2021-40869-47778———$1.91
FY 2020 Q4Dec 31, 20201,383701,313715.41%5.13%—$0.73
FY 2020 Q3Sep 30, 20201,421781,343725.36%5.07%—$0.62
FY 2020 Q2Jun 30, 20201,216821,134756.61%6.17%—$1.12
FY 2020 Q1Mar 31, 2020-638118-75672———$1.48
FY 2019 Q4Dec 31, 20191,070137933687.29%6.36%—$0.76
FY 2019 Q3Sep 30, 20191,050123927677.23%6.38%—$0.59
FY 2019 Q2Jun 30, 2019517884296013.99%11.61%—$0.65
FY 2019 Q1Mar 31, 2019-27673-34957———$1.4
FY 2018 Q4Dec 31, 20181,109921,017474.62%4.24%—$0.3
FY 2018 Q3Sep 30, 201890687819475.74%5.19%—$0.54
FY 2018 Q2Jun 30, 201877777700————$1.04
FY 2018 Q1Mar 31, 2018-36458-422————$1.34
FY 2017 Q4Dec 31, 201775685671————$0.06
FY 2017 Q3Sep 30, 201779473721————$0.76
FY 2017 Q2Jun 30, 201774282660————$0.96
FY 2017 Q1Mar 31, 2017-39962-461————$1.09
FY 2016 Q4Dec 31, 201689579816————$0.84
FY 2016 Q3Sep 30, 201688360823————$0.73
FY 2016 Q2Jun 30, 201681063747————$0.9
FY 2016 Q1Mar 31, 2016-58151-632————$0.91
FY 2015 Q4Dec 31, 201590876832————$0.71
FY 2015 Q3Sep 30, 201587473801————$0.61
FY 2015 Q2Jun 30, 20151128527————$0.77
FY 2015 Q1Mar 31, 2015-53091-621————$0.88
FY 2014 Q4Dec 31, 201497183888————$0.54
FY 2014 Q3Sep 30, 201488383800————$0.54
FY 2014 Q2Jun 30, 2014638103535————$0.77
FY 2014 Q1Mar 31, 2014-38099-479————$0.8
FY 2013 Q4Dec 31, 2013766113653————$0.54
FY 2013 Q3Sep 30, 201373896642————$0.45
FY 2013 Q2Jun 30, 2013430104326————$0.69
FY 2013 Q1Mar 31, 2013-59388-681————$0.74
FY 2012 Q4Dec 31, 201257271501—————
FY 2012 Q3Sep 30, 2012684100584————$0.44
FY 2012 Q2Jun 30, 201256998471————$0.59
FY 2012 Q1Mar 31, 2012-50351-554————$0.63
FY 2011 Q4Dec 31, 201171075635—————
FY 2011 Q3Sep 30, 201166563602————$0.24
FY 2011 Q2Jun 30, 201170675631————$0.5
FY 2011 Q1Mar 31, 2011-37667-443————$0.58
FY 2010 Q4Dec 31, 201067278594—————
FY 2010 Q3Sep 30, 2010-22250-272————$0.3
FY 2010 Q2Jun 30, 201052363460————$0.43
FY 2010 Q1Mar 31, 2010-25180-331————$0.45
FY 2009 Q4Dec 31, 200923596139—————
FY 2009 Q3Sep 30, 200964166575————$0.41
FY 2009 Q2Jun 30, 200921474140————$-0.37
Sources and calculations

Financial inputs from company filings. Last checked Oct 19, 2026. A dash means missing inputs or an undefined calculation.

Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.

FCF subtracts reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Acquisitions and noncash lease additions are excluded. EPS and weighted shares are not summed across quarters. Annual figures use annual reports.

SBC / FCF always uses FCF before SBC deduction; both SBC ratios compare amounts from the same period. A zero or negative cash-flow denominator is undefined, and values above 100% are retained.

Each reported nonnegative cash use / sum of available tracked nonnegative cash uses × 100. Missing categories are omitted, never set to zero. This is the composition of tracked uses, not a complete cash-flow reconciliation or a percentage of OCF. SBC is noncash and excluded. Negative amounts are excluded as reversals or net receipts; they are not converted to spending. Annual bars use reported annual amounts. Turning off a category hides its share without changing the denominator. Debt repayments prefer a reported aggregate, with long-term or convertible-only scope identified in the tooltip. Acquisitions are net of cash acquired. Dividend payments use the aggregate where reported, including dividend equivalents when part of that concept.

The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.

Market prices: Yahoo Finance · MRSH, USD. Latest completed close Oct 22, 2026. Price data retrieved Oct 23, 2026.

Operating cash flow
Reported net cash provided by or used in operating activities.
Capital expenditures
Reported cash capital investment. Uses purchases of property, plant and equipment where disclosed; otherwise purchases of productive assets, which can also include software and intangibles. Excludes acquisitions and noncash lease additions.
Free cash flow
Operating cash flow − reported cash capital investment. PPE purchases are preferred; the productive-assets fallback also includes software and intangibles. Reflects the SBC option and can differ from issuer-defined FCF.
Stock-based compensation
Reported share-based compensation addback in the cash-flow statement. Missing disclosure is not treated as zero.
SBC / free cash flow
Reported share-based compensation / (operating cash flow − cash capital investment) × 100, for the same fiscal period. Always uses FCF before SBC deduction. Zero or negative FCF is undefined; values above 100% are retained.
SBC / operating cash flow
Reported share-based compensation / reported operating cash flow × 100, for the same fiscal period. Zero or negative operating cash flow is undefined. Unaffected by the SBC deduction scenario.
Software & intangible investment
Separately tagged payments for capitalized software under US GAAP, or purchases of intangible assets under IFRS. This optional disclosure is not inferred from total capex or deducted a second time from FCF.
Diluted EPS
Reported diluted earnings per share, normalized for recorded subsequent stock splits. Quarterly EPS is never subtracted from annual or YTD EPS.