Verisk
Verisk debt and dilution54
Borrowings, liquidity, share count and stock-based dilution.
Total debt
USD millions
Cash & equivalents
USD millions
Net debt
USD millions
Debt / equity
×
Debt / assets
%
Net debt / EBITDA
× · TTM
Debt / FCF
× · TTM
Interest coverage
× · TTM
Current ratio
×
Diluted shares
Million shares
Basic shares
Million shares
Share count growth
%
Share repurchases
USD millions
Quarterly data
| Fiscal period | Ended | Total debtUSD millions | Cash & equivalentsUSD millions | Net debtUSD millions | Debt / equity× | Debt / assets% | Net debt / EBITDA× | Debt / FCF× | Interest coverage× | Current ratio× | Diluted sharesMillion shares | Basic sharesMillion shares | Share count growth% | Share repurchasesUSD millions |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2026 Q2 | Jun 30, 2026 | 4,473.5 | 551.4 | 3,922.1 | — | 99.5% | 2.4× | 3.62× | 7.05× | 1.01× | 130.85 | 130.76 | -6.48% | 170.1 |
| FY 2026 Q1 | Mar 31, 2026 | 4,475.6 | 524.5 | 3,951.1 | — | 97.33% | 2.43× | 3.97× | 7.68× | 1.02× | 135.22 | 135.02 | -3.76% | 1,401.8 |
| FY 2025 Q4 | Dec 31, 2025 | 4,737.2 | 2,178.2 | 2,559 | 15.29× | 76.46% | 1.6× | 3.97× | 7.86× | 1.2× | 139.12 | 139.05 | -1.27% | 223.8 |
| FY 2025 Q3 | Sep 30, 2025 | 4,718.1 | 2,107.9 | 2,610.2 | 12.5× | 75.59% | 1.63× | 4.23× | 9.07× | 1.19× | 139.94 | 139.51 | -1.6% | 100.1 |
| FY 2025 Q2 | Jun 30, 2025 | 3,250.2 | 628.7 | 2,621.5 | 10.4× | 67.78% | 1.68× | 3.19× | 9.48× | 1.53× | 140.34 | 139.82 | -2.02% | 100 |
| FY 2025 Q1 | Mar 31, 2025 | 3,752.5 | 1,112.1 | 2,640.4 | 30.31× | 73.26% | 1.74× | 3.81× | 9.67× | 1.27× | 140.94 | 140.29 | -2.1% | 170.1 |
| FY 2024 Q4 | Dec 31, 2024 | 3,061.1 | 291.2 | 2,769.9 | 29.15× | 71.78% | 1.86× | 3.33× | 10.06× | 0.74× | 141.6 | 140.85 | -2.62% | 315 |
| FY 2024 Q3 | Sep 30, 2024 | 3,063 | 458 | 2,605 | 10.05× | 67.12% | 1.82× | 3.37× | 10.05× | 0.82× | 142.51 | 141.78 | -2.23% | 340 |
| FY 2024 Q2 | Jun 30, 2024 | 3,069.2 | 632.1 | 2,437.1 | 7.05× | 64.37% | 1.75× | 3.56× | 10.02× | 0.95× | 143.29 | 142.71 | -1.47% | 127.5 |
| FY 2024 Q1 | Mar 31, 2024 | 2,876.7 | 352.4 | 2,524.3 | 10× | 63.95% | 1.85× | 3.41× | 9.7× | 1.09× | 143.97 | 143.3 | -5.74% | 170 |
| FY 2023 Q4 | Dec 31, 2023 | 2,866.7 | 302.7 | 2,564 | 8.9× | 65.66% | 1.92× | 3.45× | 9.8× | 1.05× | 145.41 | 144.64 | -7.31% | 712.5 |
| FY 2023 Q3 | Sep 30, 2023 | 2,866.8 | 416.8 | 2,450 | 7.25× | 65.69% | 1.91× | 3.57× | 8.55× | 1.18× | 145.74 | 145.01 | -7.6% | 49.8 |
| FY 2023 Q2 | Jun 30, 2023 | 2,845.5 | 308.7 | 2,536.8 | 9.31× | 65.93% | 1.98× | 3.46× | 8.19× | 1.07× | 145.5 | 144.83 | -8.32% | 0 |
| FY 2023 Q1 | Mar 31, 2023 | 2,840.5 | 231.9 | 2,608.6 | 35.68× | 67.79% | 2.09× | 3.79× | 7.9× | 0.89× | 152.71 | 152.03 | -5.38% | 2,000 |
| FY 2022 Q4 | Dec 31, 2022 | 3,736.1 | 112.5 | 3,623.6 | 2.11× | 53.67% | 2.26× | 4.76× | 10.13× | 0.4× | 157 | 156.05 | -3.29% | 466.2 |
| FY 2022 Q3 | Sep 30, 2022 | 3,411.4 | 276.8 | 3,134.6 | 1.7× | 48.91% | 1.98× | 4.75× | 10.81× | 0.46× | 157.98 | 156.94 | -2.74% | 300 |
| FY 2022 Q2 | Jun 30, 2022 | 3,479.2 | 480.7 | 2,998.5 | 1.47× | 46.33% | 1.88× | 4.78× | 11.32× | 0.56× | 159.12 | 157.97 | — | 325 |
| FY 2022 Q1 | Mar 31, 2022 | 3,639.1 | 397.9 | 3,241.2 | 1.36× | 44.6% | 2.02× | 4.35× | 11.33× | 0.47× | 161.64 | 160.68 | -1.21% | 571.3 |
| FY 2021 Q4 | Dec 31, 2021 | 3,314.1 | 280.3 | 3,033.8 | 1.17× | 42.44% | 2.51× | 3.74× | 7.88× | 0.49× | 163.08 | 161.35 | -0.81% | 75 |
| FY 2021 Q3 | Sep 30, 2021 | 3,109.7 | 302.1 | 2,807.6 | 1.14× | 40.58% | 2.22× | 3.24× | 8× | 0.51× | 162.79 | 161.37 | -0.7% | 150 |
| FY 2021 Q2 | Jun 20, 2021 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| FY 2021 Q1 | Mar 31, 2021 | 3,164.4 | 390.9 | 2,773.5 | 1.14× | 40.51% | 2.25× | 3.51× | 7.39× | 0.64× | 164.44 | 162.64 | -0.16% | 100 |
| FY 2020 Q4 | Dec 31, 2020 | 3,213.9 | 218.8 | 2,995.1 | 1.19× | 42.5% | 2.43× | 3.91× | 7.51× | 0.56× | 164.73 | 162.67 | -0.38% | 50 |
| FY 2020 Q3 | Sep 30, 2020 | 3,159.3 | 221.8 | 2,937.5 | 1.3× | 43.76% | 2.5× | 4.17× | 7.26× | 0.56× | 165.73 | 162.5 | -0.66% | 50 |
| FY 2020 Q2 | Jun 30, 2020 | 3,143.7 | 309.4 | 2,834.3 | 1.44× | 44.86% | 2.91× | 4.09× | 5.97× | 0.59× | 165.1 | 162.37 | -0.84% | 75 |
| FY 2020 Q1 | Mar 31, 2020 | 3,540.4 | 204.4 | 3,336 | 1.7× | 51.1% | 3.58× | 4.86× | 5.82× | 0.51× | 165.72 | 162.89 | -0.39% | 173.8 |
| FY 2019 Q4 | Dec 31, 2019 | 3,151 | 184.6 | 2,966.4 | 1.39× | 44.66% | 3.36× | 4.26× | 5.5× | 0.5× | 166.22 | 163.29 | -0.64% | 100 |
| FY 2019 Q3 | Sep 30, 2019 | 2,693.3 | 311.8 | 2,381.5 | 1.31× | 42.82% | 2.66× | 3.72× | 5.64× | 0.85× | 166.78 | 163.58 | -0.76% | 75 |
| FY 2019 Q2 | Jun 30, 2019 | 2,528.9 | 153.3 | 2,375.6 | 1.14× | 40.57% | 2.32× | 3.41× | 6.66× | 0.77× | 166.7 | 163.74 | -0.77% | 50 |
| FY 2019 Q1 | Mar 31, 2019 | 2,623.8 | 179.5 | 2,444.3 | 1.21× | 41.38% | 2.41× | 3.54× | 6.54× | 0.69× | 166.54 | 163.53 | -0.92% | 75 |
| FY 2018 Q4 | Dec 31, 2018 | 2,723.3 | 139.5 | 2,583.8 | 1.32× | 46.16% | 2.59× | 3.87× | 6.43× | 0.49× | 167.36 | 164.35 | -0.23% | 156.4 |
| FY 2018 Q3 | Sep 30, 2018 | 2,587.2 | 147.6 | 2,439.6 | 1.21× | 44.22% | 2.47× | 3.76× | 6.41× | 0.49× | 168.2 | 164.83 | 0.15% | 102.8 |
| FY 2018 Q2 | Jun 30, 2018 | 2,781.1 | 132 | 2,649.1 | 1.34× | 46.05% | 2.71× | 4.36× | 6.49× | 0.43× | 168.65 | 165.02 | 0.06% | 143.2 |
| FY 2018 Q1 | Mar 31, 2018 | 2,782 | 149.8 | 2,632.2 | 1.27× | 44.53% | 2.77× | 4.99× | 6.53× | 0.45× | 168.99 | 165.04 | -0.84% | 36.2 |
| FY 2017 Q4 | Dec 31, 2017 | 3,008.8 | 142.3 | 2,866.5 | 1.56× | 49.98% | 3.06× | 5.37× | 6.71× | 0.45× | 168.34 | 164.73 | -1.58% | 0.1 |
| FY 2017 Q3 | Sep 30, 2017 | 2,881.7 | 142 | 2,739.7 | 1.72× | 51.2% | 3.03× | 5.73× | 6.72× | 0.45× | 167.96 | 164.58 | -2.54% | 10.1 |
| FY 2017 Q2 | Jun 30, 2017 | 2,403.4 | 140.7 | 2,262.7 | 1.64× | 49.06% | 2.54× | 5.58× | 6.76× | 0.71× | 168.31 | 164.92 | -2% | 166.8 |
| FY 2017 Q1 | Mar 31, 2017 | 2,287.6 | 155 | 2,132.6 | 1.65× | 48.17% | 2.41× | 5.67× | 6.55× | 0.76× | 170.15 | 166.44 | -1.19% | 99.3 |
| FY 2016 Q4 | Dec 31, 2016 | 2,387 | 135.1 | 2,251.9 | 1.79× | 51.54% | 2.52× | 6.13× | 6.4× | 0.81× | 170.21 | 167.38 | -1.16% | 144.27 |
| FY 2016 Q3 | Sep 30, 2016 | 2,286.34 | 164.79 | 2,121.56 | 1.55× | 48.8% | 2.33× | 5.6× | 6.27× | 0.83× | 171.79 | 168.87 | 0.08% | 66.17 |
| FY 2016 Q2 | Jun 30, 2016 | 2,275.29 | 196.4 | 2,078.89 | 1.57× | 48.15% | 2.25× | 4.76× | 6.12× | 0.81× | 171.22 | 168.3 | 2.53% | 0 |
| FY 2016 Q1 | Mar 31, 2016 | 2,981.02 | 131.82 | 2,849.2 | 2.31× | 54.61% | 3.22× | 6.15× | 5.56× | 0.41× | 171.48 | 168.45 | 6.56% | 116.36 |
| FY 2015 Q4 | Dec 31, 2015 | 3,167.99 | 138.35 | 3,029.64 | 2.31× | 56.41% | 3.53× | 6.92× | 6.07× | 0.41× | 172.52 | 169.35 | 3.38% | 20.46 |
| FY 2015 Q3 | Sep 30, 2015 | 3,198.37 | 168.83 | 3,029.54 | 2.43× | 56.92% | 3.66× | 6.65× | 6.74× | 0.4× | 172.17 | 168.74 | 1.54% | 0 |
| FY 2015 Q2 | Jun 30, 2015 | 3,319.66 | 145.49 | 3,174.17 | 2.67× | 57.48% | 4.06× | 7.77× | 7.52× | 0.36× | 167.59 | 164.14 | -1.32% | 0 |
| FY 2015 Q1 | Mar 31, 2015 | 1,306.24 | 152.85 | 1,153.39 | 3.94× | 54.32% | 1.48× | 3.33× | 9.74× | 0.64× | 161.48 | 158.09 | -5.33% | 0 |
| FY 2014 Q4 | Dec 31, 2014 | 1,436.93 | 39.36 | 1,397.57 | 6.81× | 61.27% | 1.87× | 4.19× | 9.44× | 0.5× | 167.1 | 163.8 | -2.41% | 595.41 |
| FY 2014 Q3 | Sep 30, 2014 | 1,276.66 | 432.49 | 844.17 | 1.76× | 47.68% | 1.18× | 3.57× | 8.98× | 1.26× | 169.52 | 166.19 | -1.1% | 60.97 |
| FY 2014 Q2 | Jun 30, 2014 | 1,275.43 | 419.45 | 855.98 | 1.89× | 47.67% | 1.22× | 3.28× | 8.75× | 1.16× | 169.5 | 166.34 | -1.07% | 33.96 |
| FY 2014 Q1 | Mar 31, 2014 | 1,275.31 | 427.38 | 847.93 | 2.13× | 48.31% | 1.23× | 3.23× | 8.38× | 1.32× | 170.42 | 166.98 | -0.65% | 88.16 |
| FY 2013 Q4 | Dec 31, 2013 | 1,275.89 | 165.8 | 1,110.09 | 2.33× | 50.94% | 1.62× | 3.53× | 8.07× | 1.1× | 171.73 | 167.86 | 0.64% | 116.44 |
| FY 2013 Q3 | Sep 30, 2013 | 1,310.63 | 180.2 | 1,130.43 | 2.71× | 53.94% | 1.64× | 3.22× | 7.93× | 1.01× | 172.15 | 168.04 | 1.24% | 25.38 |
| FY 2013 Q2 | Jun 30, 2013 | 1,404.78 | 172.59 | 1,232.19 | 3.84× | 57.59% | 1.84× | 3.3× | 7.81× | 0.84× | 172.47 | 168.15 | 1.33% | 113.47 |
| FY 2013 Q1 | Mar 31, 2013 | 1,450.45 | 267.36 | 1,183.09 | 4.11× | 57.64% | — | 3.77× | 7.87× | 0.85× | 172.76 | 168.08 | 1.97% | 22.13 |
| FY 2012 Q4 | Dec 31, 2012 | 1,461.43 | 89.82 | 1,371.61 | 5.72× | 61.92% | 2.14× | 3.71× | 8.16× | 0.67× | 171.92 | 166.79 | 1.77% | — |
| FY 2012 Q3 | Sep 30, 2012 | 1,567.48 | 97.77 | 1,469.71 | 11.03× | 68.05% | — | 5.24× | 8.57× | 0.54× | 171.66 | 165.98 | 1.09% | — |
| FY 2012 Q2 | Jun 30, 2012 | 1,256.18 | 97.2 | 1,158.98 | 26.91× | 67.78% | 1.95× | 4.08× | 8.68× | 0.65× | 171.9 | 165.95 | -0.61% | 69.51 |
| FY 2012 Q1 | Mar 31, 2012 | 1,229.76 | 114.93 | 1,114.83 | — | 65% | 1.93× | 3.45× | 8.79× | 0.74× | 171.35 | 164.84 | -2.48% | 36.79 |
| FY 2011 Q4 | Dec 31, 2011 | 1,105.89 | 191.6 | 914.28 | — | 71.76% | 1.64× | 3.5× | 9.53× | 1.3× | 170.56 | 163.9 | — | — |
| FY 2011 Q3 | Sep 30, 2011 | 1,019.25 | 52.85 | 966.4 | — | 73.86% | — | — | — | 0.54× | 171.17 | 164.2 | — | — |
| FY 2011 Q2 | Jun 30, 2011 | 1,025.16 | 51.97 | 973.19 | — | 72.81% | — | — | — | 0.58× | 174.63 | 166.96 | — | — |
| FY 2011 Q1 | Mar 31, 2011 | 830.52 | 101.24 | 729.28 | — | 64.56% | — | — | — | 0.63× | 176.96 | 169.03 | — | 73.58 |
Sources and calculations
Financial inputs from company filings. Last checked Oct 19, 2026. A dash means missing inputs or an undefined calculation.
Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.
The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.
Debt uses reported borrowings, with overlapping concepts treated as alternatives. Cash excludes restricted cash and short-term investments. Dilution compares split-normalized weighted average basic shares year over year. Share buyback spending does not by itself measure shares retired.
Market prices: Yahoo Finance · VRSK, USD. Latest completed close Oct 22, 2026. Price data retrieved Oct 23, 2026.
- Total debt
- Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.
- Cash & equivalents
- Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.
- Net debt
- Total debt − cash and equivalents. Negative means net cash.
- Debt / equity
- Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.
- Debt / assets
- Total debt / total assets × 100.
- Net debt / EBITDA
- Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.
- Debt / FCF
- Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.
- Interest coverage
- TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.
- Current ratio
- Current assets / positive current liabilities.
- Diluted shares
- Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.
- Basic shares
- Reported weighted average basic shares, normalized for subsequent recorded stock splits.
- Share count growth
- Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.
- Share repurchases
- Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.