Western Digital
Western Digital debt and dilution87
Borrowings, liquidity, share count and stock-based dilution.
Total debt
USD millions
Cash & equivalents
USD millions
Net debt
USD millions
Debt / equity
×
Debt / assets
%
Net debt / EBITDA
× · TTM
Debt / FCF
× · TTM
Interest coverage
× · TTM
Current ratio
×
Diluted shares
Million shares
Basic shares
Million shares
Share count growth
%
Share repurchases
USD millions
Quarterly data
| Fiscal period | Ended | Total debtUSD millions | Cash & equivalentsUSD millions | Net debtUSD millions | Debt / equity× | Debt / assets% | Net debt / EBITDA× | Debt / FCF× | Interest coverage× | Current ratio× | Diluted sharesMillion shares | Basic sharesMillion shares | Share count growth% | Share repurchasesUSD millions |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2027 Q1 | Oct 2, 2026 | — | 1,314 | — | — | — | — | — | 48.78× | 1.43× | 384 | 366 | 6.09% | 1,001 |
| FY 2026 Q4 | Jul 3, 2026 | 1,052 | 1,579 | -527 | 0.12× | 7.59% | -0.11× | 0.3× | 26.99× | 1.33× | 389.15 | 351.15 | 0.33% | 672 |
| FY 2026 Q3 | Apr 3, 2026 | 1,581 | 2,050 | -469 | 0.16× | 10.51% | — | 0.54× | 15.87× | 1.49× | 387 | 342 | -1.72% | 752 |
| FY 2026 Q2 | Jan 2, 2026 | 4,655 | 1,975 | 2,680 | 0.65× | 29.82% | 0.76× | 2.02× | 11.29× | 1.45× | 381 | 341 | -25.51% | 615 |
| FY 2026 Q1 | Oct 3, 2025 | 4,683 | 2,048 | 2,635 | 0.8× | 32.61% | 0.76× | 2.41× | 9.67× | 1.21× | 376 | 345 | -24.19% | 553 |
| FY 2025 Q4 | Jun 27, 2025 | 4,711 | 2,114 | 2,597 | 0.89× | 33.65% | 0.93× | 3.68× | 6.54× | 1.08× | 362 | 350 | -20.32% | 149 |
| FY 2025 Q3 | Mar 28, 2025 | 7,333 | 3,477 | 3,856 | 1.42× | 44.8% | 1.25× | 8.59× | 6.59× | 1.56× | 358 | 348 | -19.31% | 0 |
| FY 2025 Q2 | Dec 27, 2024 | 7,366 | 2,291 | 5,075 | 0.61× | 28.94% | 1.94× | 16.89× | 5.12× | 1.99× | 472.31 | 457.76 | 6.46% | 0 |
| FY 2025 Q1 | Sep 27, 2024 | 7,400 | 1,705 | 5,695 | 0.64× | 29.87% | 3.61× | — | 2.43× | 1.47× | 472.31 | 455.11 | 6.5% | 0 |
| FY 2024 Q4 | Jun 28, 2024 | 7,434 | 1,879 | 5,555 | 0.69× | 30.73% | 22.13× | — | -0.76× | 1.32× | 439.24 | 439.24 | 4.4% | — |
| FY 2024 Q3 | Mar 29, 2024 | 7,768 | 1,894 | 5,874 | 0.77× | 32.64% | — | — | -2.94× | 1.86× | 443.21 | 431.3 | 2.19% | — |
| FY 2024 Q2 | Dec 29, 2023 | 8,393 | 2,481 | 5,912 | 0.83× | 34.42% | — | — | -5.14× | 1.67× | 429.97 | 429.97 | 2.2% | — |
| FY 2024 Q1 | Sep 29, 2023 | 7,672 | 2,032 | 5,640 | 0.76× | 31.97% | — | — | -6× | 1.31× | 427.33 | 427.33 | 2.22% | — |
| FY 2023 Q4 | Jun 30, 2023 | 7,070 | 2,023 | 5,047 | 0.65× | 28.94% | — | — | -4.12× | 1.45× | 420.71 | 420.71 | 1.92% | — |
| FY 2023 Q3 | Mar 31, 2023 | 7,073 | 2,220 | 4,853 | 0.61× | 28.12% | 6.14× | — | -0.24× | 1.61× | 422.04 | 422.04 | 1.92% | — |
| FY 2023 Q2 | Dec 30, 2022 | 7,071 | 1,871 | 5,200 | 0.58× | 28.23% | 3.27× | — | 2.47× | 1.91× | 420.71 | 420.71 | 1.92% | — |
| FY 2023 Q1 | Sep 30, 2022 | — | 2,049 | — | — | — | — | — | 5.98× | 1.83× | 422.04 | 418.07 | 1.94% | — |
| FY 2022 Q4 | Jul 1, 2022 | 7,022 | 2,327 | 4,695 | 0.57× | 26.74% | 1.41× | 9.26× | 7.87× | 1.81× | 418.07 | 412.78 | 2.3% | — |
| FY 2022 Q3 | Apr 1, 2022 | 7,162 | 2,505 | 4,657 | 0.6× | 27.87% | 1.34× | 5.08× | 8.1× | 2.09× | 418.07 | 414.1 | 2.29% | — |
| FY 2022 Q2 | Dec 31, 2021 | 7,308 | 2,531 | 4,777 | 0.61× | 28.08% | 1.37× | 6.21× | 7.93× | 1.93× | 416.75 | 412.78 | 2.3% | — |
| FY 2022 Q1 | Oct 1, 2021 | 8,521 | 3,290 | 5,231 | 0.75× | 32.29% | 1.73× | 8.5× | 6.03× | 2.09× | 418.07 | 410.13 | 2.31% | — |
| FY 2021 Q4 | Jul 2, 2021 | 8,725 | 3,370 | 5,355 | 0.81× | 33.39% | 2.2× | 11.6× | 3.74× | 2× | 412.78 | 403.52 | 2.35% | — |
| FY 2021 Q3 | Apr 2, 2021 | 8,929 | 2,734 | 6,195 | 0.9× | 35.14% | 2.89× | 217.78× | 2.42× | 2.01× | 414.1 | 404.84 | 2.34% | — |
| FY 2021 Q2 | Jan 1, 2021 | 9,133 | 2,956 | 6,177 | 0.93× | 35.74% | 2.92× | 49.64× | 1.83× | 2.01× | 406.16 | 403.52 | 2.35% | — |
| FY 2021 Q1 | Oct 2, 2020 | 9,372 | 2,995 | 6,377 | 0.98× | 36.89% | 3.08× | 98.65× | 1.42× | 2.03× | 400.87 | 400.87 | 2.36% | — |
| FY 2020 Q4 | Jul 3, 2020 | 9,575 | 3,048 | 6,527 | 1× | 37.31% | 3.43× | 54.1× | 0.81× | 2.05× | 394.25 | 394.25 | 1.02% | 0 |
| FY 2020 Q3 | Apr 3, 2020 | 9,629 | 2,943 | 6,686 | 1.04× | 37.75% | 5.15× | 40.97× | -0.69× | 1.91× | 400.87 | 395.58 | 2.4% | 0 |
| FY 2020 Q2 | Jan 3, 2020 | 9,833 | 3,137 | 6,696 | 1.05× | 38.02% | 8.26× | 48.68× | -1.85× | 1.92× | 394.25 | 394.25 | 2.76% | 0 |
| FY 2020 Q1 | Oct 4, 2019 | 10,212 | 3,248 | 6,964 | 1.07× | 38.86% | 6.9× | 29.09× | -1.53× | 1.98× | 391.61 | 391.61 | 1.37% | 0 |
| FY 2019 Q4 | Jun 28, 2019 | 10,522 | 3,455 | 7,067 | 1.06× | 39.9% | 3.72× | 15.68× | 0.19× | 2.22× | 390.29 | 390.29 | -1.67% | 0 |
| FY 2019 Q3 | Mar 29, 2019 | 10,585 | 3,682 | 6,903 | 1.04× | 39.33% | 2.16× | 7.98× | 2.81× | 2.11× | 386.32 | 386.32 | -2.01% | 0 |
| FY 2019 Q2 | Dec 28, 2018 | 10,614 | 4,013 | 6,601 | 0.97× | 37.99% | 1.45× | 4.95× | 5.16× | 2.24× | 383.67 | 383.67 | -2.03% | 0 |
| FY 2019 Q1 | Sep 28, 2018 | 11,143 | 4,646 | 6,497 | 0.98× | 38.82% | 1.2× | 3.94× | 5.79× | 2.41× | 394.25 | 386.32 | -1.02% | 563 |
| FY 2018 Q4 | Jun 29, 2018 | 11,172 | 5,005 | 6,167 | 0.97× | 38.21% | 1.09× | 3.32× | 5.35× | 2.39× | 449.82 | 396.9 | 3.09% | 436 |
| FY 2018 Q3 | Mar 30, 2018 | 11,200 | 4,963 | 6,237 | 0.99× | 38.62% | 1.13× | 3.19× | 4.49× | 2.39× | 407.48 | 394.25 | 3.11% | 155 |
| FY 2018 Q2 | Dec 29, 2017 | 12,051 | 6,272 | 5,779 | 1.07× | 40.39% | 1.11× | 3.36× | 3.76× | 2.55× | 391.61 | 391.61 | 3.5% | 0 |
| FY 2018 Q1 | Sep 29, 2017 | 13,131 | 6,886 | 6,245 | 1.09× | 43.05% | 1.31× | 3.67× | 3.22× | 2.64× | 404.84 | 390.28 | 3.51% | 0 |
| FY 2017 Q4 | Jun 30, 2017 | 13,151 | 6,354 | 6,797 | 1.15× | 44.04% | 1.67× | 4.6× | 2.31× | 2.55× | 395.58 | 384.99 | 11.92% | 0 |
| FY 2017 Q3 | Mar 31, 2017 | 13,088 | 5,652 | 7,436 | 1.19× | 44.44% | 2.39× | 5.82× | 1.27× | 2.39× | 395.58 | 382.35 | 24.03% | 0 |
| FY 2017 Q2 | Dec 30, 2016 | 13,073 | 4,940 | 8,133 | 1.22× | 45.12% | 3.45× | 7.57× | 0.98× | 2.35× | 388.96 | 378.38 | 23.28% | 0 |
| FY 2017 Q1 | Sep 30, 2016 | 13,133 | 4,077 | 9,056 | 1.22× | 45.27% | 5.03× | 10.41× | 0.77× | 2.33× | 377.06 | 377.06 | 23.38% | 0 |
| FY 2016 Q4 | Jul 1, 2016 | 13,999 | 8,151 | 5,848 | 1.26× | 42.6% | 3.61× | 10.01× | 1.75× | 1.81× | 351.92 | 343.98 | 13.58% | 0 |
| FY 2016 Q3 | Apr 1, 2016 | 2,203 | 5,887 | -3,684 | 0.23× | 14.74% | -1.94× | 1.44× | — | 3.14× | 309.58 | 308.26 | 0.87% | 0 |
| FY 2016 Q2 | Jan 1, 2016 | 2,505 | 5,363 | -2,858 | 0.26× | 16.2% | -1.26× | 1.47× | — | 2.76× | 309.58 | 306.94 | -0.43% | 0 |
| FY 2016 Q1 | Oct 2, 2015 | 2,536 | 5,081 | -2,545 | 0.27× | 16.62% | -1.01× | 1.87× | — | 2.68× | 309.58 | 305.61 | -1.28% | 60 |
| FY 2015 Q4 | Jul 3, 2015 | 2,567 | 5,024 | -2,457 | 0.28× | 16.91% | -0.9× | 1.57× | 32.88× | 2.63× | 309.48 | 302.87 | -1.33% | 198 |
| FY 2015 Q3 | Apr 3, 2015 | 2,344 | 4,812 | -2,468 | 0.25× | 15.45% | -0.86× | 1.27× | — | 2.62× | 312.23 | 305.61 | -1.7% | 240 |
| FY 2015 Q2 | Jan 2, 2015 | 2,375 | 4,902 | -2,527 | 0.26× | 15.69% | -0.87× | 1.28× | — | 2.63× | 314.87 | 308.26 | -1.27% | 309 |
| FY 2015 Q1 | Oct 3, 2014 | 2,406 | 5,159 | -2,753 | 0.27× | 15.37% | -0.94× | 1.04× | — | 2.29× | 317.52 | 309.58 | -0.85% | 223 |
| FY 2014 Q4 | Jun 27, 2014 | 2,438 | 4,804 | -2,366 | 0.28× | 15.73% | -0.78× | 1.11× | 31.98× | 2.27× | 320.17 | 306.94 | -2.52% | 272 |
| FY 2014 Q3 | Mar 28, 2014 | 2,469 | 4,569 | -2,100 | 0.28× | 16.1% | -0.86× | 1.13× | — | 2.22× | 320.17 | 310.91 | -1.67% | 244 |
| FY 2014 Q2 | Dec 27, 2013 | 2,340 | 4,655 | -2,315 | 0.27× | 15.31% | -0.94× | 1.07× | — | 1.79× | 321.49 | 312.23 | -2.48% | 150 |
| FY 2014 Q1 | Sep 27, 2013 | 2,398 | 4,869 | -2,471 | 0.29× | 16.2% | — | — | — | 1.87× | 320.17 | 312.23 | -4.07% | 150 |
| FY 2013 Q4 | Jun 28, 2013 | 1,955 | 4,309 | -2,354 | 0.25× | 13.93% | -0.94× | 0.9× | — | 1.91× | 317.52 | 314.87 | -7.03% | 235 |
| FY 2013 Q3 | Mar 29, 2013 | 2,013 | 4,060 | -2,047 | 0.24× | 14.45% | -0.57× | 0.83× | — | 2.28× | 324.14 | 316.2 | -0.83% | 243 |
| FY 2013 Q2 | Dec 28, 2012 | 2,128 | 3,816 | -1,688 | 0.26× | 15.28% | -0.47× | 0.72× | — | 2.16× | 325.46 | 320.17 | 3.42% | 146 |
| FY 2013 Q1 | Sep 28, 2012 | 2,128 | 3,537 | -1,409 | 0.26× | 15.02% | -0.46× | 0.79× | — | 1.94× | 333.4 | 325.46 | 5.58% | 218 |
| FY 2012 Q4 | Jun 29, 2012 | 2,185 | 3,208 | -1,023 | 0.28× | 15.38% | -0.39× | 0.93× | — | 1.77× | 343.98 | 338.69 | 10.82% | — |
| FY 2012 Q3 | Mar 30, 2012 | 2,743 | 3,377 | -634 | 0.37× | 18.9% | -0.36× | 1.49× | — | 1.64× | 325.46 | 318.84 | 3.88% | — |
| FY 2012 Q2 | Dec 30, 2011 | 231 | 3,924 | -3,693 | 0.04× | 2.96% | -2.74× | 0.25× | — | 3.48× | 313.55 | 309.58 | 1.74% | — |
| FY 2012 Q1 | Sep 30, 2011 | 263 | 3,675 | -3,412 | 0.05× | 3.11% | -2.37× | 0.29× | — | 2.52× | 313.55 | 308.26 | 1.3% | — |
| FY 2011 Q4 | Jul 1, 2011 | 294 | 3,490 | -3,196 | 0.05× | 3.62% | -2.31× | 0.34× | — | 2.53× | 310.91 | 305.61 | 0% | 0 |
| FY 2011 Q3 | Apr 1, 2011 | 325 | 3,230 | -2,905 | 0.06× | 4.15% | -1.95× | 0.43× | — | 2.58× | 312.23 | 306.94 | 1.31% | 0 |
| FY 2011 Q2 | Dec 31, 2010 | 350 | 3,110 | -2,760 | 0.07× | 4.46% | -1.58× | 0.34× | — | 2.39× | 310.91 | 304.29 | 1.32% | 0 |
| FY 2011 Q1 | Oct 1, 2010 | 375 | 2,858 | -2,483 | 0.08× | 4.9% | -1.27× | 0.33× | — | 2.28× | 309.58 | 304.29 | 2.22% | 50 |
| FY 2010 Q4 | Jul 2, 2010 | 400 | 2,734 | -2,334 | 0.08× | 5.46% | -1.15× | 0.33× | — | 2.33× | 312.23 | 305.61 | — | — |
| FY 2010 Q3 | Apr 2, 2010 | 425 | 2,826 | -2,401 | 0.1× | 6.07% | — | — | — | 2.44× | 309.58 | 302.97 | — | — |
| FY 2010 Q2 | Jan 1, 2010 | 444 | 2,435 | -1,991 | 0.11× | 6.74% | — | — | — | 2.2× | 306.94 | 300.32 | — | 0 |
| FY 2010 Q1 | Oct 2, 2009 | 463 | 2,056 | -1,593 | 0.13× | 7.92% | — | — | — | 2.14× | 304.29 | 297.68 | — | 0 |
Sources and calculations
Financial inputs from company filings. Last checked Oct 19, 2026. A dash means missing inputs or an undefined calculation.
Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.
The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.
Debt uses reported borrowings, with overlapping concepts treated as alternatives. Cash excludes restricted cash and short-term investments. Dilution compares split-normalized weighted average basic shares year over year. Share buyback spending does not by itself measure shares retired.
Market prices: Yahoo Finance · WDC, USD. Latest completed close Oct 22, 2026. Price data retrieved Oct 23, 2026.
- Total debt
- Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.
- Cash & equivalents
- Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.
- Net debt
- Total debt − cash and equivalents. Negative means net cash.
- Debt / equity
- Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.
- Debt / assets
- Total debt / total assets × 100.
- Net debt / EBITDA
- Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.
- Debt / FCF
- Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.
- Interest coverage
- TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.
- Current ratio
- Current assets / positive current liabilities.
- Diluted shares
- Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.
- Basic shares
- Reported weighted average basic shares, normalized for subsequent recorded stock splits.
- Share count growth
- Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.
- Share repurchases
- Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.