Analog Devices is a top-tier analog and mixed-signal semiconductor franchise with durable moats from switching costs and intangible assets, reinforced by scale and a diversified end-market mix led by industrial and automotive.
Despite a cyclical downturn in fiscal 2024, trailing-twelve-month free cash flow rebounded to about 35 percent of revenue and $3.68 billion by the July-ended quarter, while management continued returning significant cash through dividends and repurchases.
The balance sheet carries manageable net leverage with long-dated maturities, and internal manufacturing investments are expanding resilient capacity. Our assessment: ADI is a high-quality compounder through cycles, though not immune to macro and inventory swings.
Using TTM data and a simple free-cash-flow multiple framework, we estimate a fair value around $170 per share at 23x TTM FCF per share of roughly $7.40. Given a 10-year U.S.
Treasury yield near 4.1 percent, we would prefer a 20x FCF entry point for a stronger spread and margin of safety, while acknowledging upside if FCF normalizes above current TTM as the recovery progresses.
ADI’s moat rests on high switching costs from design-in sockets that often persist 7 to 15 years, plus intangible assets in proprietary analog IP, applications expertise, and trusted quality.
The firm holds leading share in converters and a deep catalog across precision, power, RF, and mixed-signal, serving >100k customers through both distribution and direct channels. Its resilient, hybrid internal/external manufacturing network and ongoing capacity investments further entrench customer reliance by improving delivery assurance.
Risks to moat durability include Texas Instruments’ cost-scale push, accelerating Chinese analog entrants, and regulatory/trade frictions. Overall, we judge the moat as strong and durable, with multiple reinforcing elements.
ADI consistently posts top-tier margins for semis: in fiscal Q3 2025 GAAP gross margin was 62 percent and adjusted gross margin ~69 percent; adjusted operating margin ~42 percent. TTM free cash flow margin was ~35 percent.
These indicate meaningful ability to price for value, especially in proprietary, high-performance products and safety-critical automotive/industrial sockets. While cycles and mix can pressure margins temporarily, the trajectory exiting the 2024 downturn shows renewed leverage as volumes return.).
Revenue is diversified across industrial (45 percent), automotive (30 percent), communications (13 percent), and consumer (13 percent) as of the latest quarter, with significant recurring characteristics from long product lifecycles and sticky sockets.
That said, analog semis remain cyclical with inventory corrections and macro sensitivity, evidenced by a 23 percent revenue decline in FY2024 before a recovery in FY2025. Geographic mix includes roughly 23 percent from China in FY2024, implying moderate exposure to policy/trade swings.
ADI’s TTM bookings and backlog trends point to an upswing into FY2025, improving near-term visibility.
As of August 2, 2025, ADI reported cash and short-term investments of roughly $3.47B versus total debt of about $8.69B (including commercial paper), with a long-dated notes ladder extending to 2054. TTM operating cash flow of ~$4.16B and FCF of ~$3.68B provide strong coverage, with net debt around 1.4x TTM FCF.
The company repaid the 2025 maturity and faces manageable near-term maturities (e.g., 2026 and 2027 notes). Liquidity and cash generation comfortably support dividends, buybacks, and capex through cycles.
Management has long targeted returning essentially all FCF to shareholders over time while reinvesting heavily in R&D and capacity. In the TTM through Q3 FY2025, ADI returned $3.47B (dividends ~$1.89B, repurchases ~$1.58B). The quarterly dividend stands at $0.99 per share.
The Maxim acquisition (closed 2021) delivered targeted cost synergies ($275M) and broader portfolio depth; integration has been absorbed while FCF remained robust. We monitor repurchase timing versus intrinsic value and stock-based compensation (SBC was $235M in the first nine months of FY2025), which is acceptable relative to FCF.
Capex has been elevated but focused on resilient internal capacity expansions, which we view as moat-accretive.).
CEO and Chair Vincent Roche is a long-tenured operator with a track record across multiple cycles and large integrations (Linear, Maxim).
Governance appears conventional with a largely independent board and strong cash return discipline. 2025 proxy materials show continued shareholder engagement and approval of say-on-pay, and filings indicate CEO equity alignment through shares and performance options.
We note some mixed engineer sentiment on public forums regarding technical support responsiveness for certain product lines, an execution area to keep watching post-Maxim.

Is Analog Devices a good investment at $302?
The following analysis is provided for informational and educational purposes only. It does not constitute financial advice, investment advice, or a recommendation to buy or sell any security. The opinions expressed are based on publicly available information and historical data. Beanvest and its contributors may hold positions in the securities mentioned. Investors should conduct their own due diligence or consult a licensed financial advisor before making any investment decision.