Equifax
Equifax debt and dilution25
Borrowings, liquidity, share count and stock-based dilution.
Total debt
USD millions
Cash & equivalents
USD millions
Net debt
USD millions
Debt / equity
×
Debt / assets
%
Net debt / EBITDA
× · TTM
Debt / FCF
× · TTM
Interest coverage
× · TTM
Current ratio
×
Diluted shares
Million shares
Basic shares
Million shares
Share count growth
%
Share repurchases
USD millions
Quarterly data
| Fiscal period | Ended | Total debtUSD millions | Cash & equivalentsUSD millions | Net debtUSD millions | Debt / equity× | Debt / assets% | Net debt / EBITDA× | Debt / FCF× | Interest coverage× | Current ratio× | Diluted sharesMillion shares | Basic sharesMillion shares | Share count growth% | Share repurchasesUSD millions |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2026 Q3 | Sep 30, 2026 | 5,206.7 | 192.9 | 5,013.8 | 1.16× | 43.62% | 2.51× | 4.72× | 5.35× | 1.09× | 118.1 | 117.3 | -4.71% | 92 |
| FY 2026 Q2 | Jun 30, 2026 | 5,467.1 | 170.1 | 5,297 | 1.24× | 45.63% | 2.79× | 4.95× | 5.19× | 0.6× | 119.2 | 118.4 | -4.52% | 300 |
| FY 2026 Q1 | Mar 31, 2026 | 5,308.1 | 183.4 | 5,124.7 | 1.16× | 44.45% | 2.72× | 4.66× | 5.33× | 0.61× | 120.8 | 120 | -3.3% | 260 |
| FY 2025 Q4 | Dec 31, 2025 | 5,093.3 | 180.8 | 4,912.5 | 1.1× | 42.93% | 2.7× | 4.49× | 5.16× | 0.6× | 122.32 | 121.72 | -1.92% | 500.1 |
| FY 2025 Q3 | Sep 30, 2025 | 4,813.1 | 189 | 4,624.1 | 0.97× | 40.68% | 2.55× | 4.82× | 5.14× | 0.74× | 124.1 | 123.1 | -0.65% | 300 |
| FY 2025 Q2 | Jun 30, 2025 | 4,898 | 189 | 4,709 | 0.96× | 41.1% | 2.64× | 5.34× | 4.96× | 0.77× | 125 | 124 | 0.24% | 127.4 |
| FY 2025 Q1 | Mar 31, 2025 | 4,964.1 | 195.2 | 4,768.9 | 0.99× | 41.87% | 2.74× | 6.14× | 4.74× | 0.85× | 125.1 | 124.1 | 0.49% | 0 |
| FY 2024 Q4 | Dec 31, 2024 | 5,010.5 | 169.9 | 4,840.6 | 1.04× | 42.61% | 2.81× | 6.16× | 4.55× | 0.75× | 124.9 | 124.1 | 0.49% | 0 |
| FY 2024 Q3 | Sep 30, 2024 | 5,471.6 | 468.2 | 5,003.4 | 1.11× | 44.32% | 3.01× | 6.98× | 4.28× | 0.88× | 125.2 | 123.9 | 0.73% | 0 |
| FY 2024 Q2 | Jun 30, 2024 | 5,512.3 | 181.9 | 5,330.4 | 1.17× | 45.36% | 3.24× | 8.16× | 4.16× | 0.79× | 124.8 | 123.7 | 0.81% | — |
| FY 2024 Q1 | Mar 31, 2024 | 5,625.3 | 201 | 5,424.3 | 1.23× | 45.92% | 3.42× | 8.74× | 3.91× | 0.73× | 124.8 | 123.5 | 0.73% | — |
| FY 2023 Q4 | Dec 31, 2023 | 5,711.2 | 216.8 | 5,494.4 | 1.25× | 46.51% | 3.54× | 11.08× | 3.87× | 0.67× | 124.79 | 123.49 | 0.65% | — |
| FY 2023 Q3 | Sep 30, 2023 | 6,001.4 | 412.6 | 5,588.8 | 1.39× | 48.6% | 3.8× | 11.8× | 3.67× | 1.01× | 123.9 | 123 | 0.49% | — |
| FY 2023 Q2 | Jun 30, 2023 | 5,672.1 | 164.1 | 5,508 | 1.35× | 49.16% | 3.79× | 12.25× | 3.92× | 1.2× | 123.8 | 122.7 | 0.25% | — |
| FY 2023 Q1 | Mar 31, 2023 | 5,803 | 232.5 | 5,570.5 | 1.42× | 50.1% | 3.69× | 12.08× | 4.63× | 0.77× | 123.5 | 122.6 | 0.33% | — |
| FY 2022 Q4 | Dec 31, 2022 | 5,787.3 | 285.2 | 5,502.1 | 1.46× | 50.12% | 3.39× | 43.64× | 5.77× | 0.68× | 123.3 | 122.7 | 0.41% | 0 |
| FY 2022 Q3 | Sep 30, 2022 | 5,882.1 | 241.7 | 5,640.4 | 1.56× | 52.02% | 3.34× | 27.68× | 6.78× | 0.64× | 123.3 | 122.4 | 0.41% | 0 |
| FY 2022 Q2 | Jun 30, 2022 | 5,685.2 | 223.6 | 5,461.6 | 1.49× | 50.66% | 3.22× | 18.25× | 7.51× | 0.51× | 123.3 | 122.4 | 0.49% | 0 |
| FY 2022 Q1 | Mar 31, 2022 | 5,814 | 200.9 | 5,613.1 | 1.51× | 51.04% | 3.35× | 12.1× | 7.86× | 0.54× | 123.5 | 122.2 | 0.33% | 0 |
| FY 2021 Q4 | Dec 31, 2021 | 5,294.9 | 224.7 | 5,070.2 | 1.47× | 47.96% | 3.12× | 6.12× | 7.82× | 0.49× | 123.9 | 122.2 | 0.33% | 0 |
| FY 2021 Q3 | Sep 30, 2021 | 5,470 | 2,025.5 | 3,444.5 | 1.54× | 49.35% | 2.27× | 6.82× | 7.33× | 1.53× | 123.7 | 121.9 | 0.33% | 0 |
| FY 2021 Q2 | Jun 30, 2021 | 3,881.6 | 458.1 | 3,423.5 | 1.11× | 41.56% | 2.39× | 5.17× | 6.74× | 0.71× | 123.5 | 121.8 | 0.33% | 35.8 |
| FY 2021 Q1 | Mar 31, 2021 | 4,379.7 | 765.9 | 3,613.8 | 1.3× | 45.29% | 2.85× | 7.15× | 5.72× | 0.71× | 123.2 | 121.8 | 0.41% | 34.1 |
| FY 2020 Q4 | Dec 31, 2020 | 4,378.4 | 1,684.6 | 2,693.8 | 1.36× | 45.55% | 2.5× | 8.34× | 4.78× | 1× | 123.1 | 121.8 | 0.5% | 0 |
| FY 2020 Q3 | Sep 30, 2020 | 4,377.4 | 1,535.6 | 2,841.8 | 1.48× | 47.32% | 3.03× | 9.19× | 4.13× | 0.97× | 123 | 121.5 | 0.41% | 0 |
| FY 2020 Q2 | Jun 30, 2020 | 4,375.8 | 1,347.4 | 3,028.4 | 1.6× | 49.54% | 3.62× | — | 3.78× | 1.27× | 122.7 | 121.4 | 0.5% | 0 |
| FY 2020 Q1 | Mar 31, 2020 | 3,508.2 | 369.9 | 3,138.3 | 1.44× | 46.02% | 4.07× | — | 3.62× | 1× | 122.6 | 121.3 | 0.5% | 0 |
| FY 2019 Q4 | Dec 31, 2019 | 3,382.6 | 401.3 | 2,981.3 | 1.29× | 42.77% | 1,569.11× | — | -3× | 0.89× | 122 | 121.2 | 0.41% | — |
| FY 2019 Q3 | Sep 30, 2019 | 3,206.7 | 167.5 | 3,039.2 | 1.25× | 43.15% | — | — | -3.09× | 0.57× | 122.3 | 121 | 0.41% | — |
| FY 2019 Q2 | Jun 30, 2019 | 2,865.6 | 135.8 | 2,729.8 | 1.11× | 38.34% | — | 18.64× | -3.66× | 0.54× | 122 | 120.8 | 0.42% | — |
| FY 2019 Q1 | Mar 31, 2019 | 2,726.6 | 133.2 | 2,593.4 | 1.04× | 37.17% | 1,296.7× | 13.42× | -2.95× | 0.57× | 121.6 | 120.7 | 0.42% | — |
| FY 2018 Q4 | Dec 31, 2018 | 2,635.5 | 223.6 | 2,411.9 | 0.84× | 36.84% | 3.16× | 7.52× | 4.33× | 1.09× | 121.1 | 120.7 | 0.5% | 0 |
| FY 2018 Q3 | Sep 30, 2018 | 2,632.5 | 253.4 | 2,379.1 | 0.81× | 36.9% | 2.64× | 5.9× | 5.95× | 1.19× | 121.6 | 120.5 | 0.33% | — |
| FY 2018 Q2 | Jun 30, 2018 | 2,632.4 | 327.4 | 2,305 | 0.8× | 36.99% | 2.34× | 4.35× | 7.22× | 1.4× | 121.4 | 120.3 | 0% | — |
| FY 2018 Q1 | Mar 31, 2018 | 2,628.1 | 249.3 | 2,378.8 | 0.79× | 36.52% | 2.27× | 4.32× | 8.12× | 0.6× | 121.3 | 120.2 | 0.17% | — |
| FY 2017 Q4 | Dec 31, 2017 | 2,704.3 | 336.4 | 2,367.9 | 0.83× | 37.39% | 2.12× | 4.52× | 8.89× | 0.6× | 121.2 | 120.1 | 0.42% | 0 |
| FY 2017 Q3 | Sep 30, 2017 | 2,706.5 | 315.4 | 2,391.1 | 0.85× | 38.04% | 2.12× | 3.98× | 8.88× | 0.67× | 121.4 | 120.1 | 0.5% | — |
| FY 2017 Q2 | Jun 30, 2017 | 2,832.3 | 403.9 | 2,428.4 | 0.92× | 40.13% | 2.05× | 4.33× | 9.23× | 0.74× | 121.9 | 120.3 | 0.92% | — |
| FY 2017 Q1 | Mar 31, 2017 | 2,669.2 | 123.2 | 2,546 | 0.9× | 39.32% | 2.23× | 4.27× | 8.92× | 0.59× | 121.9 | 120 | 1.01% | — |
| FY 2016 Q4 | Dec 31, 2016 | 2,672.2 | 129.3 | 2,542.9 | 0.98× | 40.1% | 2.34× | 4.29× | 8.88× | 0.53× | 121.1 | 119.6 | 1.01% | 0 |
| FY 2016 Q3 | Sep 30, 2016 | 2,843 | 111.5 | 2,731.5 | 1.02× | 41.77% | 2.64× | 5.21× | 9.45× | 0.51× | 121.3 | 119.5 | 0.93% | 0 |
| FY 2016 Q2 | Jun 30, 2016 | 2,946.2 | 96.8 | 2,849.4 | 1.14× | 44.37% | 2.92× | 5.28× | 10.01× | 0.65× | 121.1 | 119.2 | 0.51% | 0 |
| FY 2016 Q1 | Mar 31, 2016 | 3,069.2 | 96.8 | 2,972.4 | 1.21× | 45.59% | 3.22× | 5.44× | 10.56× | 0.36× | 120.8 | 118.8 | -0.5% | 0 |
| FY 2015 Q4 | Dec 31, 2015 | 1,195.2 | 93.3 | 1,101.9 | 0.51× | 26.51% | 1.23× | 2.01× | 10.88× | 0.93× | 120.6 | 118.4 | -1.1% | 0 |
| FY 2015 Q3 | Sep 30, 2015 | 1,332.7 | 108.5 | 1,224.2 | 0.59× | 29.35% | 1.38× | 2.14× | 10.51× | 0.84× | 120.6 | 118.4 | -2.23% | 14.1 |
| FY 2015 Q2 | Jun 30, 2015 | 1,480.9 | 84.2 | 1,396.7 | 0.67× | 32.3% | 1.61× | 2.54× | 9.99× | 0.75× | 120.9 | 118.6 | -2.79% | 92.3 |
| FY 2015 Q1 | Mar 31, 2015 | 1,523.3 | 95 | 1,428.3 | 0.7× | 33.15% | 1.69× | 2.7× | 9.5× | 0.74× | 121.7 | 119.4 | -2.13% | 89.9 |
| FY 2014 Q4 | Dec 31, 2014 | 1,526.1 | 128.3 | 1,397.8 | 0.68× | 32.65% | 1.66× | 2.88× | 9.3× | 0.74× | 121.72 | 119.72 | -1.71% | 115 |
| FY 2014 Q3 | Sep 30, 2014 | 1,554.6 | 115 | 1,439.6 | 0.66× | 33.03% | 1.75× | 2.99× | 9.06× | 0.72× | 123.5 | 121.1 | -0.41% | 113.2 |
| FY 2014 Q2 | Jun 30, 2014 | 1,555.4 | 91.7 | 1,463.7 | 0.64× | 32.63% | 1.78× | 3.16× | 8.96× | 0.73× | 124.3 | 122 | 0.83% | 49 |
| FY 2014 Q1 | Mar 31, 2014 | 1,634 | 101.4 | 1,532.6 | 0.68× | 34.4% | 1.9× | 3.39× | 8.8× | 0.66× | 124.4 | 122 | 1.24% | 24.4 |
| FY 2013 Q4 | Dec 31, 2013 | 1,442 | 235.9 | 1,206.1 | 0.62× | 31.76% | 1.5× | 2.99× | 8.71× | 0.98× | 124.29 | 121.79 | 1.83% | 0 |
| FY 2013 Q3 | Sep 30, 2013 | 1,444.2 | 131.9 | 1,312.3 | 0.66× | 32.89% | 1.78× | 3.28× | 8.23× | 1.58× | 123.9 | 121.6 | 1.59% | 11.9 |
| FY 2013 Q2 | Jun 30, 2013 | 1,505.6 | 104.9 | 1,400.7 | 0.71× | 34.42% | 1.98× | 3.46× | 8.46× | 1.36× | 123.6 | 121 | 0.58% | 0 |
| FY 2013 Q1 | Mar 31, 2013 | 1,622.3 | 107.6 | 1,514.7 | 0.79× | 36.98% | 2.23× | 3.61× | 8.58× | 1.08× | 123.1 | 120.5 | 0.42% | 0 |
| FY 2012 Q4 | Dec 31, 2012 | 1,730.7 | 146.8 | 1,583.9 | 0.88× | 38.37% | 2.43× | 4.02× | 8.83× | 0.82× | 122.8 | 119.6 | -0.43% | 0 |
| FY 2012 Q3 | Sep 30, 2012 | 968.3 | 267.2 | 701.1 | 0.51× | 26.85% | 1.03× | 2.22× | 9.45× | 1.86× | 122.2 | 119.7 | -1.72% | 34 |
| FY 2012 Q2 | Jun 30, 2012 | 968.8 | 183.1 | 785.7 | 0.53× | 27.51% | 1.17× | 2.44× | 9.24× | 1.76× | 122.8 | 120.3 | -2.04% | — |
| FY 2012 Q1 | Mar 31, 2012 | 982.3 | 132.7 | 849.6 | 0.54× | 27.92% | 1.3× | 2.69× | 8.91× | 1.74× | 122.4 | 120 | -2.28% | — |
| FY 2011 Q4 | Dec 31, 2011 | 1,013.2 | 127.7 | 885.5 | 0.59× | 28.88% | 1.39× | 3.04× | 8.55× | 1.25× | 122.22 | 120.12 | -2.36% | 67.1 |
| FY 2011 Q3 | Sep 30, 2011 | 1,035.5 | 102 | 933.5 | 0.58× | 29.48% | 1.5× | 3.16× | 8.27× | 1.25× | 123.3 | 121.8 | -2.01% | 43.9 |
| FY 2011 Q2 | Jun 30, 2011 | 981.5 | 108.7 | 872.8 | 0.54× | 28.13% | 1.43× | 3.46× | 8.02× | 1.46× | 124.6 | 122.8 | -2.31% | — |
| FY 2011 Q1 | Mar 31, 2011 | 1,015.5 | 86.9 | 928.6 | 0.57× | 29.28% | 1.54× | 3.88× | 7.81× | 1.41× | 124.7 | 122.8 | -2.77% | — |
| FY 2010 Q4 | Dec 31, 2010 | 999.6 | 119.4 | 880.2 | 0.59× | 29.11% | 1.47× | 3.95× | 7.66× | 1.34× | 124.72 | 123.02 | — | 51.1 |
| FY 2010 Q3 | Sep 30, 2010 | 1,007.4 | 115.6 | 891.8 | 0.58× | 29.63% | — | — | — | 1.43× | 125.8 | 124.3 | — | 51.6 |
| FY 2010 Q2 | Jun 30, 2010 | — | 70.1 | — | — | — | — | — | — | 1.28× | 127.3 | 125.7 | — | 55.4 |
| FY 2010 Q1 | Mar 31, 2010 | — | 77.1 | — | — | — | — | — | — | 1.04× | 128.1 | 126.3 | — | 9.4 |
Sources and calculations
Financial inputs from company filings. Last checked Oct 19, 2026. A dash means missing inputs or an undefined calculation.
Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.
The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.
Debt uses reported borrowings, with overlapping concepts treated as alternatives. Cash excludes restricted cash and short-term investments. Dilution compares split-normalized weighted average basic shares year over year. Share buyback spending does not by itself measure shares retired.
Market prices: Yahoo Finance · EFX, USD. Latest completed close Oct 23, 2026. Price data retrieved Oct 24, 2026.
- Total debt
- Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.
- Cash & equivalents
- Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.
- Net debt
- Total debt − cash and equivalents. Negative means net cash.
- Debt / equity
- Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.
- Debt / assets
- Total debt / total assets × 100.
- Net debt / EBITDA
- Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.
- Debt / FCF
- Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.
- Interest coverage
- TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.
- Current ratio
- Current assets / positive current liabilities.
- Diluted shares
- Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.
- Basic shares
- Reported weighted average basic shares, normalized for subsequent recorded stock splits.
- Share count growth
- Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.
- Share repurchases
- Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.