CDW
CDW returns on capital
Annual and trailing 12-month returns on invested capital, equity and assets.
ROIC
% · Annual / TTM
ROCE
% · Annual / TTM
ROIIC
% · Annual / TTM
ROE
% · Annual / TTM
ROA
% · Annual / TTM
ROIC − WACC
Percentage points · Scenario
Quarterly data
| Fiscal period | Ended | ROIC% | ROCE% | ROIIC% | ROE% | ROA% | ROIC − WACCPercentage points |
|---|---|---|---|---|---|---|---|
| FY 2026 Q2 | Jun 30, 2026 | 16.12% | 18.23% | 2.57% | 44.01% | 6.64% | 8.4 pp |
| FY 2026 Q1 | Mar 31, 2026 | 16.28% | 18.57% | — | 44.16% | 6.84% | 8.6 pp |
| FY 2025 Q4 | Dec 31, 2025 | 16.16% | 18.39% | — | 43.02% | 6.95% | 8.5 pp |
| FY 2025 Q3 | Sep 30, 2025 | 16.08% | 17.64% | -18.79% | 43.01% | 7.11% | 8.4 pp |
| FY 2025 Q2 | Jun 30, 2025 | 16.85% | 19.8% | -6.52% | 46.39% | 7.45% | 9.1 pp |
| FY 2025 Q1 | Mar 31, 2025 | 17.06% | 19.63% | -1.21% | 48.71% | 7.7% | 9.4 pp |
| FY 2024 Q4 | Dec 31, 2024 | 16.77% | 19.37% | -6.75% | 49.04% | 7.71% | 9.1 pp |
| FY 2024 Q3 | Sep 30, 2024 | 17.53% | 19.72% | -1.88% | 53.36% | 8.14% | 9.8 pp |
| FY 2024 Q2 | Jun 30, 2024 | 17.81% | 21.72% | — | 58.54% | 8.33% | 10.1 pp |
| FY 2024 Q1 | Mar 31, 2024 | 17.94% | 20.77% | — | 58.81% | 8.4% | 10.2 pp |
| FY 2023 Q4 | Dec 31, 2023 | 17.89% | 20.98% | — | 60.58% | 8.36% | 10.2 pp |
| FY 2023 Q3 | Sep 30, 2023 | 18.04% | 20.88% | — | 69.86% | 8.31% | 10.3 pp |
| FY 2023 Q2 | Jun 30, 2023 | 17.68% | 20.71% | 489.81% | 79.26% | 8.09% | 10 pp |
| FY 2023 Q1 | Mar 31, 2023 | 18.08% | 21.24% | — | 88.9% | 8.33% | 10.4 pp |
| FY 2022 Q4 | Dec 31, 2022 | 17.91% | 21.31% | — | 96.54% | 8.47% | 10.2 pp |
| FY 2022 Q3 | Sep 30, 2022 | 20.71% | 24.49% | 5.06% | 96.4% | 9.27% | 13 pp |
| FY 2022 Q2 | Jun 30, 2022 | 20.02% | 23% | 4.41% | 93.87% | 8.93% | 12.3 pp |
| FY 2022 Q1 | Mar 31, 2022 | 19.67% | 22.14% | 4.18% | 97.53% | 8.92% | 12 pp |
| FY 2021 Q4 | Dec 31, 2021 | 19.44% | 20.94% | 4.39% | 98.72% | 8.77% | 11.7 pp |
| FY 2021 Q3 | Sep 30, 2021 | 25.51% | 26.73% | 28.72% | 97.48% | 11.09% | 17.8 pp |
| FY 2021 Q2 | Jun 30, 2021 | 24.68% | 25.81% | 33.63% | 89.17% | 10.58% | 17 pp |
| FY 2021 Q1 | Mar 31, 2021 | 23.74% | 25.34% | 135.69% | 82.83% | 9.88% | 16 pp |
| FY 2020 Q4 | Dec 31, 2020 | 23.37% | 23.69% | — | 69.86% | 9.09% | 15.7 pp |
| FY 2020 Q3 | Sep 30, 2020 | 22.13% | 22.96% | — | 67.7% | 8.69% | 14.4 pp |
| FY 2020 Q2 | Jun 30, 2020 | 22.06% | 23.5% | — | 74.74% | 8.93% | 14.4 pp |
| FY 2020 Q1 | Mar 31, 2020 | 22.09% | 25.45% | 49.78% | 82.75% | 9.46% | 14.4 pp |
| FY 2019 Q4 | Dec 31, 2019 | 21.71% | 25.55% | 85.28% | 76.14% | 9.72% | 14 pp |
| FY 2019 Q3 | Sep 30, 2019 | 20.63% | 24.19% | — | 67.8% | 9.42% | 12.9 pp |
| FY 2019 Q2 | Jun 30, 2019 | 19.63% | 23.34% | — | 69.08% | 9.08% | 11.9 pp |
| FY 2019 Q1 | Mar 31, 2019 | 19.69% | 22.72% | — | 69.52% | 9.1% | 12 pp |
| FY 2018 Q4 | Dec 31, 2018 | 18.76% | 22.42% | — | 65.68% | 9.1% | 11.1 pp |
| FY 2018 Q3 | Sep 30, 2018 | 19.39% | 21.2% | — | 69.02% | 9.38% | 11.7 pp |
| FY 2018 Q2 | Jun 30, 2018 | 17.93% | 20.78% | 123.04% | 65.11% | 8.69% | 10.2 pp |
| FY 2018 Q1 | Mar 31, 2018 | 17.84% | 20.02% | 227.13% | 62.22% | 8.58% | 10.1 pp |
| FY 2017 Q4 | Dec 31, 2017 | 16.96% | 19.01% | 291.29% | 51.57% | 7.52% | 9.3 pp |
| FY 2017 Q3 | Sep 30, 2017 | 13.77% | 18.32% | 252.26% | 47.97% | 6.21% | 6.1 pp |
| FY 2017 Q2 | Jun 30, 2017 | 13.85% | 18.17% | — | 45.93% | 6.14% | 6.1 pp |
| FY 2017 Q1 | Mar 31, 2017 | 13.48% | 17.76% | — | 41.52% | 5.99% | 5.8 pp |
| FY 2016 Q4 | Dec 31, 2016 | 12.41% | 17.18% | — | 39.64% | 6.19% | 4.7 pp |
| FY 2016 Q3 | Sep 30, 2016 | 12.09% | 16.85% | — | 39.73% | 6.08% | 4.4 pp |
| FY 2016 Q2 | Jun 30, 2016 | 12.04% | 16.47% | 11.35% | 43.35% | 6.63% | 4.3 pp |
| FY 2016 Q1 | Mar 31, 2016 | 12.04% | 15.92% | 10.75% | 42.29% | 6.66% | 4.3 pp |
| FY 2015 Q4 | Dec 31, 2015 | 11.41% | 15.62% | 6.93% | 39.67% | 6.27% | 3.7 pp |
| FY 2015 Q3 | Sep 30, 2015 | 11.42% | 15.37% | 5.74% | 37.12% | 5.69% | 3.7 pp |
| FY 2015 Q2 | Jun 30, 2015 | 11.76% | 15.46% | 88.38% | 29.37% | 4.4% | 4.1 pp |
| FY 2015 Q1 | Mar 31, 2015 | 11.83% | 15.04% | 73.38% | 28.75% | 4.14% | 4.1 pp |
| FY 2014 Q4 | Dec 31, 2014 | 11.25% | 14.7% | 1,106.01% | 29.72% | 4.07% | 3.6 pp |
| FY 2014 Q3 | Sep 30, 2014 | 11.38% | 14.27% | — | 32.58% | 4.17% | 3.7 pp |
| FY 2014 Q2 | Jun 30, 2014 | 9.84% | 12.3% | — | 37.07% | 3.24% | 2.1 pp |
| FY 2014 Q1 | Mar 31, 2014 | 9.61% | 11.65% | — | 33.83% | 2.65% | 1.9 pp |
| FY 2013 Q4 | Dec 31, 2013 | 9.04% | 11.21% | — | 31.31% | 2.28% | 1.3 pp |
| FY 2013 Q3 | Sep 30, 2013 | 8.75% | 10.8% | — | 27.99% | 1.76% | 1 pp |
| FY 2013 Q2 | Jun 30, 2013 | 9.25% | 11.82% | — | 112.5% | 2.45% | 1.6 pp |
| FY 2013 Q1 | Mar 31, 2013 | 8.85% | 11.55% | — | 156.42% | 2.36% | 1.1 pp |
| FY 2012 Q4 | Dec 31, 2012 | 8.34% | 11.15% | — | 184.21% | 2.04% | 0.6 pp |
| FY 2012 Q3 | Sep 30, 2012 | — | 10.38% | — | 333.97% | 1.75% | — |
| FY 2012 Q2 | Jun 30, 2012 | — | 10.26% | — | — | 1.74% | — |
| FY 2012 Q1 | Mar 31, 2012 | — | — | — | — | — | — |
| FY 2011 Q4 | Dec 31, 2011 | — | — | — | — | — | — |
| FY 2011 Q3 | Sep 30, 2011 | — | — | — | — | — | — |
| FY 2011 Q2 | Jun 30, 2011 | — | — | — | — | — | — |
Sources and calculations
Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.
Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.
Quarterly returns use trailing 12-month earnings and period-end balances averaged with the same fiscal quarter one year earlier. NOPAT uses the reported effective tax rate only when pretax profit is positive and the rate is between 0 and 100%. WACC starts at 7.7%, rounded from the US nonfinancial market · generic proxy benchmark in NYU Stern · January 2026. It is an editable US sector proxy applied across history, not a company estimate; foreign reporting currencies also need a currency-specific assessment.
Market prices: Yahoo Finance · CDW, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.
- ROIC
- NOPAT / average invested capital × 100. NOPAT = operating income × (1 − effective tax rate). Invested capital = equity including noncontrolling interests + debt − cash and equivalents. Average uses period end and one year earlier.
- ROCE
- Operating income / average (assets − current liabilities) × 100, using period end and one year earlier.
- ROIIC
- Year-over-year change in annual/TTM NOPAT / positive year-over-year change in invested capital × 100. Capital reductions and missing inputs yield unavailable values.
- ROE
- Earnings attributable to owners / average equity attributable to owners × 100, using period end and one year earlier.
- ROA
- Net income / average total assets × 100, using period end and one year earlier.
- ROIC − WACC
- ROIC less your WACC assumption, in percentage points. The same scenario rate is applied across history; it is not a reported or historical company WACC.