Skip to content

Darden Restaurants

NYSE: DRI · USD

Darden Restaurants (DRI) valuation and fair value

Cash flow scenarios and historical market multiples, using sourced financial data.

Fair Value

Valuation scenarios using the same sourced data as the charts.

Fair Value is available with Beanvest Premium. Financial charts remain available.

Sources and methodology

Current publication · Updated 18/10/2026 · Version 3

Publication history

Publication history
VersionUpdatedValue per share
318/10/2026Premium
218/10/2026Premium
118/10/2026Premium

Sources

Research methodology and limitations · What is fair value?

Historical valuation multiples

Closing prices against trailing 12-month earnings and cash flow.

Daily closes · Published TTM basis · Diluted shares · Sep 25, 2026

P/E

× · TTM

19.07×
Oct 3, 2011 through Sep 25, 2026
Mean 18.96×Median 19.69×

3% below median

PEG

× · TTM · YoY growth

1.07×
Mean 1.92×Median 1.64×

35% below median

P/S

× · TTM

1.74×
Mean 1.51×Median 1.59×

9% above median

P/FCF

× · TTM

20.56×
Mean 25.16×Median 20.98×

2% below median

P/FCF / growth

× · TTM · YoY growth

2.57×
Mean 2.14×Median 0.64×

300% above median

P/OCF

× · TTM

12.42×
Mean 11.92×Median 11.57×

7% above median

P/B

×

10.42×
Mean 6.24×Median 5.91×

76% above median

FCF yield

% · TTM

4.86%
Mean 4.75%Median 4.77%

2% above median

Earnings yield

% · TTM

5.24%
Mean 5.1%Median 5.01%

5% above median

EV/Sales

× · TTM

1.85×
Mean 1.65×Median 1.68×

10% above median

EV/EBITDA

× · TTM

11.39×
Mean 20.41×Median 12.7×

10% below median

Monthly closes

Darden Restaurants valuation history. Each metric has its own unit. A dash means inputs are missing or the calculation is undefined.
Close dateFinancials throughP/E×PEG×P/S×P/FCF×P/FCF / growth×P/OCF×P/B×FCF yield%Earnings yield%EV/Sales×EV/EBITDA×
Sep 25, 2026May 31, 202619.07×1.07×1.74×20.56×2.57×12.42×10.42×4.86%5.24%1.85×11.39×
Aug 31, 2026May 31, 202620.45×1.14×1.87×22.05×2.76×13.32×11.18×4.53%4.89%1.98×12.17×
Jul 31, 2026May 31, 202619.43×1.09×1.78×20.95×2.62×12.65×10.62×4.77%5.15%1.88×11.6×
Jun 30, 2026Feb 22, 202621.58×3.12×1.87×23.27×—13.73×11.34×4.3%4.63%2.04×13.03×
May 29, 2026Feb 22, 202621.36×3.09×1.85×23.03×—13.59×11.22×4.34%4.68%2.02×12.91×
Apr 30, 2026Feb 22, 202621.01×3.04×1.82×22.66×—13.36×11.04×4.41%4.76%1.99×12.72×
Mar 31, 2026Feb 22, 202620.53×2.97×1.78×22.15×—13.06×10.79×4.52%4.87%1.95×12.45×
Feb 27, 2026Nov 23, 202522.24×2.46×1.98×24.87×—14.61×12×4.02%4.5%2.17×13.65×
Jan 30, 2026Nov 23, 202520.73×2.29×1.85×23.19×—13.62×11.18×4.31%4.82%2.04×12.81×
Dec 31, 2025Nov 23, 202519.14×2.12×1.71×21.4×—12.57×10.32×4.67%5.23%1.89×11.91×
Nov 28, 2025Aug 24, 202519.2×2.67×1.71×19.15×2.25×11.89×9.49×5.22%5.21%1.88×11.82×
Oct 31, 2025Aug 24, 202519.26×2.68×1.71×19.21×2.26×11.93×9.52×5.21%5.19%1.88×11.85×
Sep 30, 2025Aug 24, 202520.35×2.83×1.81×20.3×2.39×12.6×10.06×4.93%4.91%1.98×12.46×
Aug 29, 2025Feb 23, 202523.17×5.9×2.08×22.97×2.48×14.57×11.08×4.35%4.32%2.24×14.06×
Jul 31, 2025Feb 23, 202522.58×5.75×2.02×22.39×2.42×14.2×10.8×4.47%4.43%2.19×13.73×
Jun 30, 2025Feb 23, 202524.41×6.21×2.19×24.2×2.62×15.35×11.68×4.13%4.1%2.35×14.76×
May 30, 2025Feb 23, 202523.99×6.11×2.15×23.78×2.57×15.08×11.47×4.21%4.17%2.32×14.52×
Apr 30, 2025Feb 23, 202522.47×5.72×2.01×22.27×2.41×14.13×10.75×4.49%4.45%2.18×13.67×
Mar 31, 2025Nov 24, 202423.56×4.16×2.12×22.96×1.31×14.69×11.87×4.35%4.24%2.31×14.61×
Feb 28, 2025Nov 24, 202422.73×4.02×2.05×22.16×1.27×14.17×11.45×4.51%4.4%2.24×14.14×
Jan 31, 2025Nov 24, 202422.14×3.91×1.99×21.58×1.23×13.8×11.15×4.63%4.52%2.18×13.81×
Dec 31, 2024Aug 25, 202421.39×2.59×1.95×21.6×0.68×13.69×10.38×4.63%4.67%2.08×13.17×
Nov 29, 2024Aug 25, 202420.2×2.44×1.84×20.39×0.64×12.92×9.8×4.9%4.95%1.97×12.48×
Oct 31, 2024Aug 25, 202418.34×2.22×1.67×18.51×0.59×11.73×8.9×5.4%5.45%1.8×11.41×
Sep 30, 2024Aug 25, 202418.81×2.27×1.71×18.99×0.6×12.03×9.13×5.27%5.32%1.84×11.68×
Aug 30, 2024May 26, 202418.5×2.97×1.67×18.63×3.84×11.72×8.48×5.37%5.41%1.78×11.43×
Jul 31, 2024May 26, 202417.11×2.75×1.54×17.23×3.56×10.84×7.84×5.8%5.84%1.65×10.62×
Jun 28, 2024Feb 25, 202417.61×1.6×1.63×18.35×5.38×11.33×8.35×5.45%5.68%1.74×11.27×
May 31, 2024Feb 25, 202417.5×1.59×1.62×18.24×5.35×11.26×8.3×5.48%5.71%1.73×11.21×
Apr 30, 2024Feb 25, 202417.85×1.63×1.65×18.6×5.45×11.49×8.47×5.38%5.6%1.76×11.42×
Mar 28, 2024Nov 26, 202320.03×1.53×1.83×21.71×15.6×13.22×9.9×4.61%4.99%1.97×12.98×
Feb 29, 2024Nov 26, 202320.45×1.57×1.87×22.17×15.93×13.5×10.11×4.51%4.89%2.01×13.23×
Jan 31, 2024Nov 26, 202319.48×1.49×1.78×21.12×15.17×12.86×9.63×4.74%5.13%1.92×12.65×
Dec 29, 2023Aug 27, 202320.38×2.22×1.86×25.02×—14.38×9.33×4%4.91%1.99×13.29×
Nov 30, 2023Aug 27, 202319.41×2.12×1.77×23.83×—13.69×8.89×4.2%5.15%1.9×12.69×
Oct 31, 2023Aug 27, 202318.05×1.97×1.65×22.16×—12.74×8.27×4.51%5.54%1.78×11.87×
Sep 29, 2023Feb 26, 202318.5×—1.7×17.96×15.85×11.79×8.58×5.57%5.41%1.76×11.72×
Aug 31, 2023Feb 26, 202320.08×—1.85×19.5×17.21×12.8×9.32×5.13%4.98%1.9×12.69×
Jul 31, 2023Feb 26, 202321.82×—2×21.18×18.7×13.9×10.12×4.72%4.58%2.06×13.75×
Jun 30, 2023Feb 26, 202321.58×—1.98×20.95×18.5×13.75×10.01×4.77%4.63%2.04×13.61×
May 31, 2023Feb 26, 202320.47×—1.88×19.88×17.55×13.04×9.5×5.03%4.88%1.94×12.93×
Apr 28, 2023Feb 26, 202319.62×—1.8×19.05×16.82×12.5×9.11×5.25%5.1%1.86×12.41×
Mar 31, 2023Nov 27, 202221.01×4.58×1.91×20.43×2.93×13.46×9.45×4.89%4.76%1.98×13.24×
Feb 28, 2023Nov 27, 202219.37×4.22×1.76×18.83×2.7×12.41×8.71×5.31%5.16%1.83×12.24×
Jan 31, 2023Nov 27, 202220.04×4.37×1.82×19.49×2.79×12.84×9.01×5.13%4.99%1.89×12.65×
Dec 30, 2022Aug 28, 202218.73×1.04×1.75×15.65×0.47×11.33×8.3×6.39%5.34%1.81×11.77×
Nov 30, 2022Aug 28, 202219.91×1.11×1.86×16.63×0.5×12.04×8.82×6.01%5.02%1.92×12.48×
Oct 31, 2022Aug 28, 202219.38×1.08×1.82×16.19×0.48×11.73×8.59×6.17%5.16%1.87×12.16×
Sep 30, 2022Feb 27, 202215.58×—1.74×16.02×0.06×11.87×7.08×6.24%6.42%1.78×10.94×
Aug 31, 2022Feb 27, 202215.26×—1.7×15.69×0.06×11.63×6.94×6.37%6.56%1.74×10.72×
Jul 29, 2022Feb 27, 202215.35×—1.71×15.79×0.06×11.7×6.98×6.33%6.51%1.75×10.79×
Jun 30, 2022Feb 27, 202213.95×—1.56×14.35×0.05×10.63×6.34×6.97%7.17%1.6×9.83×
May 31, 2022Feb 27, 202215.41×—1.72×15.85×0.06×11.75×7.01×6.31%6.49%1.76×10.83×
Apr 29, 2022Feb 27, 202216.24×—1.81×16.71×0.06×12.38×7.39×5.99%6.16%1.85×11.4×
Mar 31, 2022Nov 28, 202118.83×—2.02×18.73×0.14×13.92×6.82×5.34%5.31%2.04×12.95×
Feb 28, 2022Nov 28, 202120.57×—2.21×20.46×0.15×15.2×7.45×4.89%4.86%2.23×14.14×
Jan 31, 2022Nov 28, 202119.81×—2.12×19.7×0.14×14.64×7.18×5.08%5.05%2.15×13.62×
Dec 31, 2021Aug 29, 202124.07×—2.49×22.76×0.11×17×7.21×4.39%4.15%2.49×16.18×
Nov 30, 2021Aug 29, 202122.05×—2.28×20.84×0.1×15.57×6.6×4.8%4.54%2.28×14.82×
Oct 29, 2021Aug 29, 202123.04×—2.38×21.78×0.11×16.27×6.9×4.59%4.34%2.38×15.48×
Sep 30, 2021May 30, 202131.94×—2.79×21.41×0.09×16.84×7.15×4.67%3.13%2.75×19.82×
Aug 31, 2021May 30, 202131.77×—2.78×21.3×0.09×16.75×7.11×4.7%3.15%2.74×19.71×
Jul 30, 2021May 30, 202130.76×—2.69×20.62×0.09×16.22×6.88×4.85%3.25%2.65×19.08×
Jun 30, 2021Feb 28, 2021——3.11×69.24×—35.62×7.48×1.44%-1.14%3.1×214.84×
May 28, 2021Feb 28, 2021——3.06×67.94×—34.95×7.34×1.47%-1.16%3.05×210.76×
Apr 30, 2021Feb 28, 2021——3.13×69.59×—35.8×7.52×1.44%-1.13%3.12×215.92×
Mar 31, 2021Nov 29, 2020——2.75×47.72×—26.57×7.61×2.1%-0.62%2.77×85.88×
Feb 26, 2021Nov 29, 2020——2.66×46.15×—25.69×7.36×2.17%-0.64%2.68×83.08×
Jan 29, 2021Nov 29, 2020——2.26×39.28×—21.87×6.26×2.55%-0.75%2.28×70.82×
Dec 31, 2020Aug 30, 2020——2.17×54.65×—23.26×6.57×1.83%-1.2%2.2×60.96×
Nov 30, 2020Aug 30, 2020——1.96×49.54×—21.09×5.95×2.02%-1.32%2×55.36×
Oct 30, 2020Aug 30, 2020——1.67×42.17×—17.95×5.07×2.37%-1.55%1.71×47.28×
Sep 30, 2020May 31, 2020——1.55×46.91×—16.84×5.18×2.13%-0.43%1.6×30.99×
Aug 31, 2020May 31, 2020——1.33×40.36×—14.49×4.46×2.48%-0.5%1.39×26.82×
Jul 31, 2020May 31, 2020——1.17×35.35×—12.69×3.9×2.83%-0.58%1.22×23.62×
Jun 30, 2020Feb 23, 202014.64×—1.06×11.77×1.37×7.33×3.97×8.49%6.83%1.13×8.13×
May 29, 2020Feb 23, 202014.85×—1.08×11.94×1.39×7.43×4.03×8.37%6.73%1.15×8.24×
Apr 30, 2020Feb 23, 202014.26×—1.03×11.46×1.33×7.13×3.87×8.72%7.01%1.1×7.93×
Mar 31, 2020Nov 24, 201910.75×—0.78×8.41×0.56×5.28×2.96×11.89%9.31%0.87×6.24×
Feb 28, 2020Nov 24, 201919.24×—1.39×15.05×1×9.45×5.3×6.64%5.2%1.48×10.66×
Jan 31, 2020Nov 24, 201922.97×—1.66×17.97×1.19×11.28×6.33×5.56%4.35%1.75×12.6×
Dec 31, 2019Aug 25, 201918.92×1.49×1.58×15.94×0.46×10.33×5.7×6.27%5.28%1.65×11.93×
Nov 29, 2019Aug 25, 201920.56×1.62×1.72×17.32×0.5×11.22×6.2×5.78%4.86%1.79×12.92×
Oct 31, 2019Aug 25, 201919.49×1.54×1.63×16.41×0.48×10.64×5.87×6.09%5.13%1.7×12.27×
Sep 30, 2019Feb 24, 201921.73×0.86×1.76×19.95×0.77×12.43×6.38×5.01%4.6%1.83×13.27×
Aug 30, 2019Feb 24, 201922.24×0.88×1.8×20.41×0.79×12.72×6.53×4.9%4.5%1.87×13.57×
Jul 31, 2019Feb 24, 201922.35×0.88×1.81×20.51×0.79×12.78×6.56×4.88%4.47%1.88×13.63×
Jun 28, 2019Feb 24, 201922.38×0.88×1.81×20.54×0.8×12.8×6.57×4.87%4.47%1.88×13.65×
May 31, 2019Feb 24, 201921.39×0.84×1.73×19.63×0.76×12.23×6.28×5.09%4.68%1.8×13.07×
Apr 30, 2019Feb 24, 201921.62×0.85×1.75×19.84×0.77×12.37×6.35×5.04%4.63%1.82×13.21×
Mar 29, 2019Nov 25, 201822.67×0.62×1.84×21.57×1.01×13.41×6.79×4.64%4.41%1.94×14.36×
Feb 28, 2019Nov 25, 201820.92×0.58×1.7×19.91×0.94×12.38×6.27×5.02%4.78%1.8×13.31×
Jan 31, 2019Nov 25, 201819.58×0.54×1.59×18.64×0.88×11.58×5.87×5.37%5.11%1.69×12.5×
Dec 31, 2018Aug 26, 201819.53×0.58×1.53×19.63×2.26×12×5.52×5.1%5.12%1.63×12.13×
Nov 30, 2018Aug 26, 201821.62×0.65×1.69×21.72×2.5×13.28×6.11×4.6%4.63%1.79×13.36×
Oct 31, 2018Aug 26, 201820.84×0.62×1.63×20.94×2.41×12.8×5.89×4.78%4.8%1.73×12.9×
Sep 28, 2018Feb 25, 201825.63×2.47×1.77×23.61×—14.47×6.58×4.24%3.9%1.88×14.64×
Aug 31, 2018Feb 25, 201826.75×2.58×1.85×24.63×—15.1×6.86×4.06%3.74%1.96×15.24×
Jul 31, 2018Feb 25, 201824.65×2.38×1.71×22.7×—13.92×6.33×4.4%4.06%1.81×14.11×
Jun 29, 2018Feb 25, 201824.68×2.38×1.71×22.73×—13.93×6.33×4.4%4.05%1.81×14.13×
May 31, 2018Feb 25, 201820.15×1.95×1.39×18.56×—11.37×5.17×5.39%4.96%1.5×11.68×
Apr 30, 2018Feb 25, 201821.41×2.07×1.48×19.71×—12.08×5.49×5.07%4.67%1.59×12.36×
Mar 29, 2018Nov 26, 201721.7×1.7×1.4×18.36×—11.41×5.41×5.45%4.61%1.53×11.72×
Feb 28, 2018Nov 26, 201723.46×1.83×1.52×19.86×—12.33×5.85×5.04%4.26%1.64×12.59×
Jan 31, 2018Nov 26, 201724.4×1.91×1.58×20.65×—12.82×6.09×4.84%4.1%1.7×13.05×
Dec 29, 2017Aug 27, 201725.05×1.15×1.65×20.51×—13.22×5.94×4.88%3.99%1.76×13.38×
Nov 30, 2017Aug 27, 201722×1.01×1.45×18.01×—11.61×5.21×5.55%4.55%1.56×11.84×
Oct 31, 2017Aug 27, 201721.47×0.99×1.42×17.58×—11.33×5.09×5.69%4.66%1.52×11.58×
Sep 29, 2017Feb 26, 201720.04×0.41×1.41×15.1×—10.71×5.03×6.62%4.99%1.42×10.36×
Aug 31, 2017Feb 26, 201720.88×0.42×1.47×15.73×—11.16×5.24×6.36%4.79%1.48×10.8×
Jul 31, 2017Feb 26, 201721.34×0.43×1.5×16.08×—11.4×5.35×6.22%4.69%1.51×11.03×
Jun 30, 2017Feb 26, 201723.01×0.47×1.62×17.33×—12.29×5.77×5.77%4.35%1.63×11.89×
May 31, 2017Feb 26, 201722.62×0.46×1.59×17.04×—12.09×5.68×5.87%4.42%1.6×11.69×
Apr 28, 2017Feb 26, 201721.67×0.44×1.53×16.33×—11.58×5.44×6.12%4.61%1.53×11.2×
Mar 31, 2017Nov 27, 201624.02×1.06×1.49×15.31×1×11.31×5.64×6.53%4.16%1.54×11.31×
Feb 28, 2017Nov 27, 201621.44×0.94×1.33×13.66×0.89×10.09×5.03×7.32%4.66%1.38×10.13×
Jan 31, 2017Nov 27, 201621.04×0.93×1.31×13.41×0.88×9.9×4.94×7.46%4.75%1.35×9.95×
Dec 30, 2016Aug 28, 201623.1×0.42×1.32×14.58×1.45×10.77×5.11×6.86%4.33%1.37×10.31×
Nov 30, 2016Aug 28, 201623.29×0.42×1.33×14.69×1.46×10.86×5.16×6.81%4.29%1.38×10.39×
Oct 31, 2016Aug 28, 201620.58×0.37×1.18×12.99×1.29×9.6×4.56×7.7%4.86%1.23×9.22×
Sep 30, 2016May 29, 201621×—1.14×13.3×0.9×9.6×4.03×7.52%4.76%1.16×8.81×
Aug 31, 2016May 29, 201621.11×—1.14×13.37×0.9×9.65×4.05×7.48%4.74%1.17×8.86×
Jul 29, 2016May 29, 201621.08×—1.14×13.35×0.9×9.63×4.05×7.49%4.74%1.16×8.84×
Jun 30, 2016Feb 28, 201624.06×—1.17×12.12×0.07×8.95×4.27×8.25%4.16%1.2×9.45×
May 31, 2016Feb 28, 201625.76×—1.25×12.98×0.07×9.59×4.58×7.71%3.88%1.28×10.1×
Apr 29, 2016Feb 28, 201623.64×—1.15×11.91×0.07×8.8×4.2×8.4%4.23%1.18×9.29×
Mar 31, 2016May 31, 201513.44×0.08×1.41×16.51×0.05×10.91×4.09×6.06%7.44%1.55×15.24×
Feb 29, 2016May 31, 201512.95×0.08×1.36×15.9×0.05×10.51×3.94×6.29%7.72%1.5×14.73×
Jan 29, 2016May 31, 201512.79×0.08×1.34×15.7×0.05×10.38×3.89×6.37%7.82%1.48×14.56×
Dec 31, 2015May 31, 201512.9×0.08×1.35×15.84×0.05×10.47×3.92×6.31%7.75%1.49×14.68×
Nov 30, 2015May 31, 201511.39×0.07×1.19×13.98×0.04×9.24×3.46×7.15%8.78%1.33×13.12×
Oct 30, 2015May 31, 201511.22×0.07×1.18×13.77×0.04×9.1×3.41×7.26%8.92%1.31×12.94×
Sep 30, 2015May 31, 201512.42×0.08×1.3×15.25×0.05×10.08×3.78×6.56%8.05%1.44×14.19×
Aug 31, 2015May 31, 201512.33×0.08×1.29×15.14×0.05×10×3.75×6.61%8.11%1.43×14.09×
Jul 31, 2015May 31, 201513.37×0.08×1.4×16.41×0.05×10.85×4.06×6.09%7.48%1.54×15.16×
Jun 30, 2015Feb 24, 201321.74×—1.12×41.19×0.69×10.37×4.79×2.43%4.6%1.44×—
May 29, 2015Feb 24, 201320.04×—1.04×37.98×0.64×9.56×4.42×2.63%4.99%1.35×—
Apr 30, 2015Feb 24, 201319.5×—1.01×36.96×0.62×9.3×4.3×2.71%5.13%1.32×—
Mar 31, 2015Feb 24, 201321.21×—1.1×40.19×0.67×10.11×4.68×2.49%4.72%1.41×—
Feb 27, 2015Feb 24, 201319.57×—1.01×37.09×0.62×9.33×4.32×2.7%5.11%1.33×—
Jan 30, 2015Feb 24, 201318.77×—0.97×35.57×0.6×8.95×4.14×2.81%5.33%1.28×—
Dec 31, 2014Feb 24, 201317.93×—0.93×33.98×0.57×8.55×3.95×2.94%5.58%1.24×—
Nov 28, 2014Feb 24, 201317.43×—0.9×33.03×0.55×8.31×3.84×3.03%5.74%1.22×—
Oct 31, 2014Feb 24, 201315.84×—0.82×30.01×0.5×7.55×3.49×3.33%6.32%1.13×—
Sep 30, 2014Feb 24, 201315.74×—0.81×29.82×0.5×7.5×3.47×3.35%6.35%1.13×—
Aug 29, 2014Feb 24, 201314.47×—0.75×27.42×0.46×6.9×3.19×3.65%6.91%1.06×—
Jul 31, 2014Feb 24, 201314.3×—0.74×27.09×0.45×6.82×3.15×3.69%6.99%1.05×—
Jun 30, 2014Feb 24, 201314.15×—0.73×26.82×0.45×6.75×3.12×3.73%7.07%1.05×—
May 30, 2014Feb 24, 201315.33×—0.79×29.05×0.49×7.31×3.38×3.44%6.52%1.11×—
Apr 30, 2014Feb 24, 201315.2×—0.79×28.81×0.48×7.25×3.35×3.47%6.58%1.1×—
Mar 31, 2014Feb 24, 201315.52×—0.8×29.42×0.49×7.4×3.42×3.4%6.44%1.12×—
Feb 28, 2014Feb 24, 201315.61×—0.81×29.59×0.5×7.45×3.44×3.38%6.4%1.12×—
Jan 31, 2014Feb 24, 201315.12×—0.78×28.65×0.48×7.21×3.33×3.49%6.61%1.1×—
Dec 31, 2013Feb 24, 201316.63×—0.86×31.51×0.53×7.93×3.67×3.17%6.01%1.17×—
Nov 29, 2013Feb 24, 201316.31×—0.84×30.91×0.52×7.78×3.6×3.24%6.13%1.16×—
Oct 31, 2013Feb 24, 201315.76×—0.81×29.86×0.5×7.51×3.47×3.35%6.35%1.13×—
Sep 30, 2013Feb 24, 201314.16×—0.73×26.83×0.45×6.75×3.12×3.73%7.06%1.05×—
Aug 30, 2013Feb 24, 201314.13×—0.73×26.78×0.45×6.74×3.12×3.73%7.08%1.04×—
Jul 31, 2013Feb 24, 201315×—0.78×28.43×0.48×7.15×3.31×3.52%6.67%1.09×—
Jun 28, 2013Feb 24, 201315.44×—0.8×29.26×0.49×7.36×3.4×3.42%6.48%1.11×—
May 31, 2013Feb 24, 201315.84×—0.82×30.02×0.5×7.55×3.49×3.33%6.31%1.13×—
Apr 30, 2013Feb 24, 201315.79×—0.82×29.92×0.5×7.53×3.48×3.34%6.33%1.13×—
Mar 28, 2013Nov 25, 201214.81×4.14×0.83×23.23×0.09×7.17×3.65×4.3%6.75%1.17×—
Feb 28, 2013Nov 25, 201213.26×3.71×0.74×20.8×0.08×6.42×3.27×4.81%7.54%1.08×—
Jan 31, 2013Nov 25, 201213.32×3.73×0.75×20.9×0.08×6.45×3.29×4.78%7.51%1.09×—
Dec 31, 2012Aug 26, 201212.31×1.76×0.73×23.97×1.66×6.58×3.17×4.17%8.13%0.98×—
Nov 30, 2012Aug 26, 201214.44×2.07×0.86×28.13×1.95×7.72×3.72×3.56%6.93%1.1×—
Oct 31, 2012Aug 26, 201214.37×2.06×0.85×27.99×1.94×7.68×3.71×3.57%6.96%1.1×—
Sep 28, 2012May 27, 201215.41×3.08×0.92×59.8×—9.61×3.98×1.67%6.49%1.17×—
Aug 31, 2012May 27, 201214.36×2.87×0.85×55.72×—8.96×3.71×1.79%6.97%1.1×—
Jul 31, 2012May 27, 201214.14×2.83×0.84×54.9×—8.82×3.65×1.82%7.07%1.09×—
Jun 29, 2012Feb 26, 201214.35×1.65×0.84×46.84×—8.47×3.73×2.14%6.97%1.09×—
May 31, 2012Feb 26, 201214.66×1.69×0.85×47.85×—8.65×3.81×2.09%6.82%1.11×—
Apr 30, 2012Feb 26, 201214.2×1.63×0.83×46.33×—8.38×3.69×2.16%7.04%1.08×—
Mar 30, 2012Nov 27, 201115.18×1.73×0.88×82.1×—9.83×3.98×1.22%6.59%1.17×—
Feb 29, 2012Nov 27, 201115.13×1.73×0.88×81.83×—9.8×3.96×1.22%6.61%1.16×—
Jan 31, 2012Nov 27, 201113.61×1.55×0.79×73.61×—8.82×3.56×1.36%7.35%1.07×—
Dec 30, 2011Aug 28, 201113.31×—0.82×27.74×—7.84×3.29×3.6%7.51%1.04×—
Nov 30, 2011Aug 28, 201113.94×—0.86×29.04×—8.2×3.44×3.44%7.18%1.08×—
Oct 31, 2011Aug 28, 201113.99×—0.86×29.14×—8.23×3.45×3.43%7.15%1.08×—
Sources and calculations

Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.

Tooltip changes compare the preceding available trading close. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.

Daily curves use completed, split-adjusted closes without dividend adjustment. TTM uses four complete fiscal quarters, or the prior annual report plus current YTD less prior YTD. Its supporting inputs must be filed before the price date. Diluted weighted shares are normalized for splits. Later restatements can delay availability; this is not a vintage-filings backtest. Fiscal period-end closes remain available when daily prices are missing.

Mean and median use every valid daily observation in the selected range (or valid fiscal observations in the fallback). Missing and undefined values are excluded; extreme values remain included. “Cheap” and “expensive” compare the latest positive multiple with its own median, with a 10% neutral band; yields use the opposite direction. These labels describe historical pricing, not intrinsic fair value. The table uses the last available trading close in each month, including the current partial month.

The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.

Market prices: Yahoo Finance · DRI, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.

P/E
Completed closing price × diluted shares / TTM earnings attributable to common shareholders.
PEG
Trailing P/E / year-over-year growth of TTM earnings per diluted share, expressed as a percentage number (20 for 20%). Each per-share basis uses TTM earnings attributable to common shareholders / split-normalized period diluted shares. Requires positive prior earnings and positive growth; uses reported history, not analyst forecasts.
P/S
Completed closing price × diluted shares / TTM revenue.
P/FCF
Completed closing price × diluted shares / TTM free cash flow. With Deduct SBC enabled, subtract reported SBC from FCF.
P/FCF / growth
Trailing P/FCF / year-over-year growth of TTM FCF per diluted share, expressed as a percentage number (20 for 20%). FCF = operating cash flow − cash capital investment; each per-share basis uses split-normalized period diluted shares. Requires positive prior FCF and positive growth. Deduct SBC subtracts reported SBC from both trailing years.
P/OCF
Completed closing price × diluted shares / TTM operating cash flow.
P/B
Completed closing price × diluted shares / period-end equity attributable to owners.
FCF yield
TTM FCF / (completed closing price × diluted shares) × 100. Reflects the SBC option.
Earnings yield
TTM earnings attributable to common shareholders / (completed closing price × diluted shares) × 100.
EV/Sales
(Completed closing price × diluted shares + debt − cash) / TTM revenue. A simplified EV proxy; excludes preferred equity and minority interests.
EV/EBITDA
(Completed closing price × diluted shares + debt − cash) / (TTM operating income + TTM reported depreciation and amortization).