Skip to content

L3harris Technologies

NYSE: LHX · USD

L3harris Technologies (LHX) valuation and fair value

Cash flow scenarios and historical market multiples, using sourced financial data.

Fair Value

Valuation scenarios using the same sourced data as the charts.

Fair Value is available with Beanvest Premium. Financial charts remain available.

Sources and methodology

Current publication · Updated 18/10/2026 · Version 4

Publication history

Publication history
VersionUpdatedValue per share
418/10/2026Premium
318/10/2026Premium
218/10/2026Premium
118/10/2026Premium

Sources

Research methodology and limitations · What is fair value?

Historical valuation multiples

Closing prices against trailing 12-month earnings and cash flow.

Daily closes · Published TTM basis · Diluted shares · Sep 25, 2026

P/E

× · TTM

23.94×
Aug 28, 2012 through Sep 25, 2026
Mean 47.88×Median 28.9×

17% below median

PEG

× · TTM · YoY growth

2.42×
Mean 0.9×Median 0.69×

252% above median

P/S

× · TTM

—
Mean 2.02×Median 2.01×

Unavailable for FY 2026 Q2.

P/FCF

× · TTM

15.85×
Mean 20.06×Median 19.28×

18% below median

P/FCF / growth

× · TTM · YoY growth

0.53×
Mean 1.54×Median 1.19×

56% below median

P/OCF

× · TTM

13.52×
Mean 16.74×Median 16.95×

20% below median

P/B

×

2.24×
Mean 4.11×Median 3.9×

43% below median

FCF yield

% · TTM

6.31%
Mean 5.61%Median 5.19%

22% above median

Earnings yield

% · TTM

4.18%
Mean 3.71%Median 3.46%

21% above median

EV/Sales

× · TTM

—
Mean 2.49×Median 2.58×

Unavailable for FY 2026 Q2.

EV/EBITDA

× · TTM

10.33×
Mean 18.58×Median 16.71×

38% below median

Monthly closes

L3harris Technologies valuation history. Each metric has its own unit. A dash means inputs are missing or the calculation is undefined.
Close dateFinancials throughP/E×PEG×P/S×P/FCF×P/FCF / growth×P/OCF×P/B×FCF yield%Earnings yield%EV/Sales×EV/EBITDA×
Sep 25, 2026Jul 3, 202623.94×2.42×—15.85×0.53×13.52×2.24×6.31%4.18%—10.33×
Aug 31, 2026Jul 3, 202626.81×2.71×—17.76×0.59×15.15×2.51×5.63%3.73%—11.35×
Jul 31, 2026Jul 3, 202627.9×2.82×—18.48×0.61×15.76×2.61×5.41%3.58%—11.74×
Jun 30, 2026Apr 3, 202631.56×3.72×—21.11×1.44×17.9×2.78×4.74%3.17%—12.68×
May 29, 2026Apr 3, 202634.23×4.03×—22.9×1.56×19.42×3.01×4.37%2.92%—13.58×
Apr 30, 2026Jan 2, 202637.48×4.37×—22.45×0.84×19.38×3.07×4.46%2.67%—21.07×
Mar 31, 2026Jan 2, 202640.36×4.71×—24.17×0.91×20.87×3.3×4.14%2.48%—22.46×
Feb 27, 2026Jan 2, 202642.63×4.97×—25.53×0.96×22.04×3.49×3.92%2.35%—23.55×
Jan 30, 2026Sep 29, 202343.89×1.37×3.49×38.2×—31.2×3.5×2.62%2.28%4.19×29.43×
Dec 31, 2025Sep 29, 202337.58×1.17×2.99×32.71×—26.72×3×3.06%2.66%3.69×25.9×
Nov 28, 2025Sep 29, 202335.68×1.11×2.84×31.05×—25.36×2.85×3.22%2.8%3.54×24.84×
Oct 31, 2025Sep 29, 202337.01×1.15×2.95×32.21×—26.31×2.95×3.1%2.7%3.64×25.58×
Sep 30, 2025Sep 29, 202339.1×1.22×3.11×34.03×—27.79×3.12×2.94%2.56%3.81×26.75×
Aug 29, 2025Sep 29, 202335.54×1.11×2.83×30.94×—25.26×2.83×3.23%2.81%3.53×24.76×
Jul 31, 2025Sep 29, 202335.18×1.09×2.8×30.62×—25.01×2.81×3.27%2.84%3.5×24.56×
Jun 30, 2025Sep 29, 202332.11×1×2.56×27.95×—22.83×2.56×3.58%3.11%3.25×22.84×
May 30, 2025Sep 29, 202331.28×0.97×2.49×27.23×—22.24×2.5×3.67%3.2%3.19×22.38×
Apr 30, 2025Sep 29, 202328.17×0.88×2.24×24.52×—20.02×2.25×4.08%3.55%2.94×20.64×
Mar 31, 2025Sep 29, 202326.79×0.83×2.13×23.32×—19.05×2.14×4.29%3.73%2.83×19.87×
Feb 28, 2025Sep 29, 202326.38×0.82×2.1×22.97×—18.76×2.1×4.35%3.79%2.8×19.65×
Jan 31, 2025Sep 29, 202327.14×0.84×2.16×23.62×—19.29×2.16×4.23%3.68%2.86×20.07×
Dec 31, 2024Sep 29, 202326.92×0.84×2.14×23.43×—19.14×2.15×4.27%3.71%2.84×19.94×
Nov 29, 2024Sep 29, 202331.52×0.98×2.51×27.44×—22.41×2.51×3.64%3.17%3.21×22.52×
Oct 31, 2024Sep 29, 202331.68×0.99×2.52×27.58×—22.52×2.53×3.63%3.16%3.22×22.6×
Sep 30, 2024Jun 30, 202356.38×—2.51×24.64×3.96×21.19×2.45×4.06%1.77%2.98×30.88×
Aug 30, 2024Jun 30, 202356.1×—2.5×24.52×3.94×21.08×2.44×4.08%1.78%2.97×30.75×
Jul 31, 2024Jun 30, 202353.78×—2.4×23.51×3.78×20.21×2.34×4.25%1.86%2.87×29.68×
Jun 28, 2024Mar 31, 202346.47×—2.46×19.51×0.66×17.39×2.35×5.13%2.15%2.95×29.32×
May 31, 2024Mar 31, 202346.52×—2.47×19.53×0.66×17.41×2.35×5.12%2.15%2.95×29.35×
Apr 30, 2024Mar 31, 202344.29×—2.35×18.59×0.63×16.58×2.24×5.38%2.26%2.84×28.17×
Mar 28, 2024Dec 30, 202238.53×—2.4×21.47×—18.96×2.21×4.66%2.6%2.76×17.03×
Feb 29, 2024Dec 30, 202238.27×—2.38×21.32×—18.83×2.19×4.69%2.61%2.74×16.93×
Jan 31, 2024Dec 30, 202237.68×—2.35×21×—18.54×2.16×4.76%2.65%2.71×16.71×
Dec 29, 2023Dec 30, 202238.08×—2.37×21.22×—18.74×2.18×4.71%2.63%2.73×16.86×
Nov 30, 2023Dec 30, 202234.5×—2.15×19.22×—16.98×1.98×5.2%2.9%2.51×15.48×
Oct 31, 2023Dec 30, 202232.44×—2.02×18.07×—15.96×1.86×5.53%3.08%2.38×14.69×
Sep 29, 2023Dec 30, 202231.48×—1.96×17.54×—15.49×1.8×5.7%3.18%2.32×14.33×
Aug 31, 2023Dec 30, 202232.2×—2×17.94×—15.84×1.85×5.57%3.11%2.37×14.6×
Jul 31, 2023Dec 30, 202234.26×—2.13×19.09×—16.86×1.96×5.24%2.92%2.49×15.39×
Jun 30, 2023Dec 30, 202235.39×—2.2×19.72×—17.42×2.03×5.07%2.83%2.56×15.83×
May 31, 2023Dec 30, 202231.8×—1.98×17.72×—15.65×1.82×5.64%3.14%2.34×14.45×
Apr 28, 2023Dec 30, 202235.28×—2.2×19.66×—17.36×2.02×5.09%2.83%2.56×15.79×
Mar 31, 2023Dec 30, 202235.48×—2.21×19.77×—17.46×2.03×5.06%2.82%2.57×15.86×
Feb 28, 2023Dec 30, 202238.18×—2.38×21.27×—18.79×2.19×4.7%2.62%2.74×16.9×
Jan 31, 2023Dec 31, 202122.94×0.3×2.38×18.07×4.59×15.77×2.2×5.54%4.36%2.72×11.25×
Dec 30, 2022Dec 31, 202122.23×0.29×2.3×17.51×4.44×15.28×2.14×5.71%4.5%2.65×10.95×
Nov 30, 2022Dec 31, 202124.24×0.32×2.51×19.1×4.85×16.67×2.33×5.24%4.12%2.86×11.81×
Oct 31, 2022Dec 31, 202126.32×0.34×2.73×20.73×5.26×18.09×2.53×4.82%3.8%3.07×12.7×
Sep 30, 2022Dec 31, 202122.19×0.29×2.3×17.48×4.44×15.25×2.13×5.72%4.51%2.64×10.93×
Aug 31, 2022Dec 31, 202124.36×0.32×2.53×19.19×4.87×16.75×2.34×5.21%4.1%2.87×11.86×
Jul 29, 2022Dec 31, 202125.62×0.33×2.66×20.18×5.12×17.61×2.46×4.96%3.9%3×12.4×
Jun 30, 2022Dec 31, 202125.81×0.34×2.68×20.33×5.16×17.74×2.48×4.92%3.88%3.02×12.48×
May 31, 2022Dec 31, 202125.72×0.33×2.67×20.26×5.14×17.68×2.47×4.94%3.89%3.01×12.44×
Apr 29, 2022Dec 31, 202124.8×0.32×2.57×19.53×4.96×17.05×2.38×5.12%4.03%2.91×12.05×
Mar 31, 2022Dec 31, 202126.53×0.35×2.75×20.89×5.3×18.24×2.55×4.79%3.77%3.09×12.79×
Feb 28, 2022Dec 31, 202126.94×0.35×2.79×21.22×5.39×18.52×2.59×4.71%3.71%3.14×12.97×
Jan 31, 2022Mar 29, 201928.19×0.77×—20.4×0.04×18.05×6.98×4.9%3.55%——
Dec 31, 2021Mar 29, 201928.73×0.79×—20.79×0.04×18.39×7.11×4.81%3.48%——
Nov 30, 2021Mar 29, 201928.17×0.77×—20.38×0.04×18.03×6.97×4.91%3.55%——
Oct 29, 2021Mar 29, 201931.06×0.85×—22.47×0.04×19.88×7.69×4.45%3.22%——
Sep 30, 2021Mar 29, 201929.67×0.81×—21.47×0.04×18.99×7.35×4.66%3.37%——
Aug 31, 2021Mar 29, 201931.39×0.86×—22.72×0.04×20.09×7.77×4.4%3.19%——
Jul 30, 2021Mar 29, 201930.55×0.84×—22.1×0.04×19.55×7.56×4.52%3.27%——
Jun 30, 2021Mar 29, 201929.12×0.8×—21.07×0.04×18.64×7.21×4.75%3.43%——
May 28, 2021Mar 29, 201929.38×0.8×—21.26×0.04×18.8×7.27×4.7%3.4%——
Apr 30, 2021Mar 29, 201928.19×0.77×—20.4×0.04×18.04×6.98×4.9%3.55%——
Mar 31, 2021Mar 29, 201927.3×0.75×—19.76×0.04×17.48×6.76×5.06%3.66%——
Feb 26, 2021Mar 29, 201924.51×0.67×—17.73×0.03×15.69×6.07×5.64%4.08%——
Jan 29, 2021Mar 29, 201923.1×0.63×—16.72×0.03×14.79×5.72×5.98%4.33%——
Dec 31, 2020Mar 29, 201925.46×0.7×—18.43×0.03×16.3×6.3×5.43%3.93%——
Nov 30, 2020Mar 29, 201925.86×0.71×—18.72×0.03×16.56×6.4×5.34%3.87%——
Oct 30, 2020Mar 29, 201921.7×0.59×—15.71×0.03×13.89×5.37×6.37%4.61%——
Sep 30, 2020Mar 29, 201922.88×0.63×—16.56×0.03×14.65×5.66×6.04%4.37%——
Aug 31, 2020Mar 29, 201924.35×0.67×—17.62×0.03×15.59×6.03×5.68%4.11%——
Jul 31, 2020Mar 29, 201922.68×0.62×—16.41×0.03×14.52×5.61×6.09%4.41%——
Jun 30, 2020Mar 29, 201922.86×0.63×—16.54×0.03×14.63×5.66×6.05%4.38%——
May 29, 2020Mar 29, 201926.87×0.74×—19.44×0.04×17.2×6.65×5.14%3.72%——
Apr 30, 2020Dec 28, 201827.25×0.46×—33.83×1.14×27.44×6.81×2.96%3.67%——
Mar 31, 2020Dec 28, 201825.34×0.43×—31.46×1.06×25.52×6.33×3.18%3.95%——
Feb 28, 2020Dec 28, 201827.82×0.47×—34.54×1.17×28.01×6.95×2.9%3.59%——
Jan 31, 2020Dec 28, 201831.14×0.53×—38.66×1.31×31.36×7.78×2.59%3.21%——
Dec 31, 2019Dec 28, 201827.84×0.47×—34.56×1.17×28.03×6.96×2.89%3.59%——
Nov 29, 2019Dec 28, 201828.29×0.48×—35.12×1.19×28.49×7.07×2.85%3.53%——
Oct 31, 2019Dec 28, 201829.02×0.49×—36.04×1.22×29.23×7.26×2.77%3.45%——
Sep 30, 2019Dec 28, 201829.35×0.5×—36.44×1.23×29.56×7.34×2.74%3.41%——
Aug 30, 2019Dec 28, 201829.74×0.51×—36.93×1.25×29.95×7.44×2.71%3.36%——
Jul 31, 2019Dec 28, 201829.21×——36.26×1.22×29.41×7.3×2.76%3.42%——
Jun 28, 2019Dec 28, 201826.61×——33.04×1.12×26.8×6.65×3.03%3.76%——
May 31, 2019Dec 28, 201826.33×——32.7×1.1×26.52×6.58×3.06%3.8%——
Apr 30, 2019Dec 28, 201823.7×——29.43×0.99×23.87×5.93×3.4%4.22%——
Mar 29, 2019Dec 28, 201822.47×——27.9×0.94×22.63×5.62×3.58%4.45%——
Feb 28, 2019Dec 28, 201823.2×——28.81×0.97×23.37×5.8×3.47%4.31%——
Jan 31, 2019Dec 28, 201821.55×——26.76×0.9×21.7×5.39×3.74%4.64%——
Dec 31, 2018Sep 28, 201821.17×——25.82×0.98×21.01×5.01×3.87%4.72%——
Nov 30, 2018Sep 28, 201822.48×——27.41×1.04×22.3×5.31×3.65%4.45%——
Oct 31, 2018Sep 28, 201823.38×——28.51×1.08×23.2×5.53×3.51%4.28%——
Sep 28, 2018Jun 29, 201828.5×—3.31×33.32×0.88×27.29×6.17×3%3.51%3.88×17.37×
Aug 31, 2018Jun 29, 201827.37×—3.18×32×0.84×26.21×5.92×3.13%3.65%3.75×16.79×
Jul 31, 2018Apr 1, 2016191.6×—2.91×24.68×1.86×21.37×6.13×4.05%0.52%3.54×—
Jun 29, 2018Apr 1, 2016167.89×—2.55×21.63×1.63×18.72×5.37×4.62%0.6%3.18×—
May 31, 2018Apr 1, 2016174.78×—2.65×22.51×1.7×19.49×5.59×4.44%0.57%3.28×—
Apr 30, 2018Apr 1, 2016181.69×—2.76×23.4×1.77×20.26×5.81×4.27%0.55%3.39×—
Mar 29, 2018Apr 1, 2016187.34×—2.84×24.13×1.82×20.89×5.99×4.14%0.53%3.48×—
Feb 28, 2018Apr 1, 2016181.38×—2.75×23.36×1.76×20.23×5.8×4.28%0.55%3.38×—
Jan 31, 2018Apr 1, 2016185.13×—2.81×23.85×1.8×20.64×5.92×4.19%0.54%3.44×—
Dec 29, 2017Apr 1, 2016164.53×—2.5×21.19×1.6×18.35×5.26×4.72%0.61%3.13×—
Nov 30, 2017Apr 1, 2016167.85×—2.55×21.62×1.63×18.72×5.37×4.63%0.6%3.18×—
Oct 31, 2017Apr 1, 2016161.83×—2.46×20.85×1.57×18.05×5.18×4.8%0.62%3.09×—
Sep 29, 2017Apr 1, 2016152.95×—2.32×19.7×1.49×17.06×4.89×5.08%0.65%2.95×—
Aug 31, 2017Apr 1, 2016142.76×—2.17×18.39×1.39×15.92×4.57×5.44%0.7%2.8×—
Jul 31, 2017Apr 1, 2016132.96×—2.02×17.13×1.29×14.83×4.25×5.84%0.75%2.65×—
Jun 30, 2017Apr 1, 2016126.7×—1.92×16.32×1.23×14.13×4.05×6.13%0.79%2.56×—
May 31, 2017Apr 1, 2016130.28×—1.98×16.78×1.27×14.53×4.17×5.96%0.77%2.61×—
Apr 28, 2017Apr 1, 2016129.97×—1.97×16.74×1.26×14.49×4.16×5.97%0.77%2.6×—
Mar 31, 2017Apr 1, 2016129.25×—1.96×16.65×1.26×14.41×4.14×6.01%0.77%2.59×—
Feb 28, 2017Apr 1, 2016127.66×—1.94×16.44×1.24×14.24×4.08×6.08%0.78%2.57×—
Jan 31, 2017Apr 1, 2016119.3×—1.81×15.37×1.16×13.3×3.82×6.51%0.84%2.44×—
Dec 30, 2016Apr 1, 2016119.03×—1.81×15.33×1.16×13.27×3.81×6.52%0.84%2.44×—
Nov 30, 2016Apr 1, 2016120.29×—1.83×15.49×1.17×13.41×3.85×6.45%0.83%2.46×—
Oct 31, 2016Apr 1, 2016103.62×—1.57×13.35×1.01×11.56×3.32×7.49%0.97%2.21×—
Sep 30, 2016Apr 1, 2016106.41×—1.61×13.71×1.03×11.87×3.4×7.3%0.94%2.25×—
Aug 31, 2016Apr 1, 2016108×—1.64×13.91×1.05×12.04×3.46×7.19%0.93%2.27×—
Jul 29, 2016Apr 1, 2016100.61×—1.53×12.96×0.98×11.22×3.22×7.72%0.99%2.16×—
Jun 30, 2016Apr 1, 201696.92×—1.47×12.48×0.94×10.81×3.1×8.01%1.03%2.1×—
May 31, 2016Apr 1, 201691.5×—1.39×11.79×0.89×10.2×2.93×8.48%1.09%2.02×—
Apr 29, 2016Jan 1, 2016151.46×—1.55×11.02×0.37×9.72×3.05×9.07%0.66%2.26×—
Mar 31, 2016Jan 1, 2016147.39×—1.51×10.72×0.36×9.46×2.96×9.33%0.68%2.22×—
Feb 29, 2016Jan 1, 2016147.69×—1.52×10.75×0.37×9.48×2.97×9.31%0.68%2.22×—
Jan 29, 2016Oct 2, 201530.39×—1.89×15.39×1.43×12.94×3.13×6.5%3.29%2.72×—
Dec 31, 2015Oct 2, 201530.36×—1.89×15.37×1.42×12.93×3.13×6.5%3.29%2.72×—
Nov 30, 2015Oct 2, 201529.05×—1.81×14.71×1.36×12.37×2.99×6.8%3.44%2.64×—
Oct 30, 2015Jul 3, 201526.47×—1.74×12.52×2.21×10.35×2.6×7.99%3.78%2.67×—
Sep 30, 2015Jul 3, 201524.47×—1.61×11.58×2.04×9.57×2.41×8.64%4.09%2.54×—
Aug 31, 2015Apr 3, 201515.43×0.93×1.65×13.02×1.95×10.19×4.37×7.68%6.48%1.88×—
Jul 31, 2015Apr 3, 201516.66×1.01×1.78×14.05×2.11×11×4.72×7.12%6%2.01×—
Jun 30, 2015Apr 3, 201515.45×0.94×1.65×13.03×1.95×10.2×4.38×7.67%6.47%1.88×—
May 29, 2015Apr 3, 201515.91×0.96×1.7×13.42×2.01×10.5×4.51×7.45%6.28%1.93×—
Apr 30, 2015Jan 2, 201515.66×0.47×1.7×14.3×—10.63×4.65×6.99%6.38%1.94×—
Mar 31, 2015Jan 2, 201515.37×0.46×1.67×14.04×—10.43×4.56×7.12%6.5%1.9×—
Feb 27, 2015Jan 2, 201515.16×0.46×1.64×13.85×—10.29×4.5×7.22%6.59%1.88×—
Jan 30, 2015Sep 26, 201413.3×0.2×1.43×13.16×—9.39×3.95×7.6%7.52%1.66×—
Dec 31, 2014Sep 26, 201414.23×0.21×1.53×14.08×—10.04×4.23×7.1%7.03%1.76×—
Nov 28, 2014Sep 26, 201414.2×0.21×1.52×14.05×—10.02×4.22×7.12%7.04%1.76×—
Oct 31, 2014Sep 26, 201413.79×0.21×1.48×13.64×—9.73×4.1×7.33%7.25%1.72×—
Sep 30, 2014Jun 27, 201413.28×0.03×1.42×11.1×—8.37×3.89×9.01%7.53%1.63×—
Aug 29, 2014Jun 27, 201414.28×0.04×1.52×11.94×—9×4.18×8.38%7%1.74×—
Jul 31, 2014Mar 28, 201415.98×0.1×1.45×12.34×—9.48×4.08×8.1%6.26%1.71×—
Jun 30, 2014Mar 28, 201417.73×0.11×1.61×13.69×—10.51×4.53×7.3%5.64%1.87×—
May 30, 2014Mar 28, 201418.08×0.12×1.65×13.96×—10.72×4.62×7.16%5.53%1.91×—
Apr 30, 2014Dec 27, 201319.13×—1.58×11.9×3.69×9.47×4.6×8.41%5.23%1.85×—
Mar 31, 2014Dec 27, 201319.04×—1.58×11.84×3.67×9.42×4.58×8.45%5.25%1.85×—
Feb 28, 2014Dec 27, 201319.21×—1.59×11.95×3.7×9.51×4.62×8.37%5.21%1.86×—
Jan 31, 2014Dec 27, 201318.05×—1.49×11.22×3.48×8.93×4.34×8.91%5.54%1.76×—
Dec 31, 2013Sep 27, 201323.08×—1.49×10.31×1.84×8.46×4.59×9.7%4.33%1.75×—
Nov 29, 2013Sep 27, 201321.32×—1.37×9.52×1.7×7.82×4.25×10.5%4.69%1.64×—
Oct 31, 2013Sep 27, 201320.48×—1.32×9.15×1.64×7.51×4.08×10.93%4.88%1.58×—
Sep 30, 2013Jun 28, 201356.94×0.2×1.26×9.63×1.21×7.72×4.12×10.39%1.76%1.54×—
Aug 30, 2013Jun 28, 201354.37×0.19×1.2×9.2×1.16×7.38×3.94×10.88%1.84%1.48×—
Jul 31, 2013Apr 1, 201111.87×—1.26×15.04×—9.93×2.89×6.65%8.43%1.47×—
Jun 28, 2013Apr 1, 201110.24×—1.09×12.98×—8.57×2.5×7.7%9.76%1.29×—
May 31, 2013Apr 1, 201110.42×—1.11×13.21×—8.72×2.54×7.57%9.59%1.31×—
Apr 30, 2013Apr 1, 20119.61×—1.02×12.18×—8.04×2.34×8.21%10.41%1.23×—
Mar 28, 2013Apr 1, 20119.64×—1.02×12.21×—8.06×2.35×8.19%10.38%1.23×—
Feb 28, 2013Apr 1, 201110×—1.06×12.67×—8.36×2.44×7.89%10%1.27×—
Jan 31, 2013Apr 1, 20119.61×—1.02×12.18×—8.04×2.34×8.21%10.41%1.23×—
Dec 31, 2012Apr 1, 201110.18×—1.08×12.9×—8.52×2.48×7.75%9.82%1.29×—
Nov 30, 2012Apr 1, 20119.8×—1.04×12.42×—8.2×2.39×8.05%10.2%1.25×—
Oct 31, 2012Apr 1, 20119.52×—1.01×12.07×—7.97×2.32×8.29%10.5%1.22×—
Sep 28, 2012Apr 1, 201110.65×—1.13×13.5×—8.91×2.6×7.41%9.39%1.34×—
Aug 31, 2012Apr 1, 20119.78×—1.04×12.39×—8.18×2.39×8.07%10.22%1.25×—
Sources and calculations

Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.

Tooltip changes compare the preceding available trading close. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.

Daily curves use completed, split-adjusted closes without dividend adjustment. TTM uses four complete fiscal quarters, or the prior annual report plus current YTD less prior YTD. Its supporting inputs must be filed before the price date. Diluted weighted shares are normalized for splits. Later restatements can delay availability; this is not a vintage-filings backtest. Fiscal period-end closes remain available when daily prices are missing.

Mean and median use every valid daily observation in the selected range (or valid fiscal observations in the fallback). Missing and undefined values are excluded; extreme values remain included. “Cheap” and “expensive” compare the latest positive multiple with its own median, with a 10% neutral band; yields use the opposite direction. These labels describe historical pricing, not intrinsic fair value. The table uses the last available trading close in each month, including the current partial month.

The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.

Market prices: Yahoo Finance · LHX, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.

P/E
Completed closing price × diluted shares / TTM earnings attributable to common shareholders.
PEG
Trailing P/E / year-over-year growth of TTM earnings per diluted share, expressed as a percentage number (20 for 20%). Each per-share basis uses TTM earnings attributable to common shareholders / split-normalized period diluted shares. Requires positive prior earnings and positive growth; uses reported history, not analyst forecasts.
P/S
Completed closing price × diluted shares / TTM revenue.
P/FCF
Completed closing price × diluted shares / TTM free cash flow. With Deduct SBC enabled, subtract reported SBC from FCF.
P/FCF / growth
Trailing P/FCF / year-over-year growth of TTM FCF per diluted share, expressed as a percentage number (20 for 20%). FCF = operating cash flow − cash capital investment; each per-share basis uses split-normalized period diluted shares. Requires positive prior FCF and positive growth. Deduct SBC subtracts reported SBC from both trailing years.
P/OCF
Completed closing price × diluted shares / TTM operating cash flow.
P/B
Completed closing price × diluted shares / period-end equity attributable to owners.
FCF yield
TTM FCF / (completed closing price × diluted shares) × 100. Reflects the SBC option.
Earnings yield
TTM earnings attributable to common shareholders / (completed closing price × diluted shares) × 100.
EV/Sales
(Completed closing price × diluted shares + debt − cash) / TTM revenue. A simplified EV proxy; excludes preferred equity and minority interests.
EV/EBITDA
(Completed closing price × diluted shares + debt − cash) / (TTM operating income + TTM reported depreciation and amortization).