Skip to content

Kroger Co

NYSE: KR · USD

Kroger Co (KR) valuation and fair value

Cash flow scenarios and historical market multiples, using sourced financial data.

Fair Value

Valuation scenarios using the same sourced data as the charts.

Fair Value is available with Beanvest Premium. Financial charts remain available.

Sources and methodology

Current publication · Updated 18/10/2026 · Version 4

Publication history

Publication history
VersionUpdatedValue per share
418/10/2026Premium
318/10/2026Premium
218/10/2026Premium
118/10/2026Premium

Sources

Research methodology and limitations · What is fair value?

Historical valuation multiples

Closing prices against trailing 12-month earnings and cash flow.

Daily closes · Published TTM basis · Diluted shares · Sep 25, 2026

P/E

× · TTM

33.38×
Mar 30, 2011 through Sep 25, 2026
Mean 17.81×Median 15.78×

112% above median

PEG

× · TTM · YoY growth

—
Mean 1.97×Median 0.89×

TTM earnings per diluted share growth is zero or negative; a growth-adjusted multiple requires positive growth.

P/S

× · TTM

0.24×
Mean 0.24×Median 0.24×

1% above median

P/FCF

× · TTM

14.98×
Mean 21.51×Median 19.71×

24% below median

P/FCF / growth

× · TTM · YoY growth

0.84×
Mean 0.65×Median 0.59×

42% above median

P/OCF

× · TTM

5.32×
Mean 6.27×Median 6.16×

14% below median

P/B

×

6.12×
Mean 4.02×Median 3.6×

70% above median

FCF yield

% · TTM

6.68%
Mean 5.92%Median 5.07%

32% above median

Earnings yield

% · TTM

3%
Mean 6.54%Median 6.34%

53% below median

EV/Sales

× · TTM

0.33×
Mean 0.32×Median 0.31×

7% above median

EV/EBITDA

× · TTM

9.3×
Mean 7.38×Median 7.24×

29% above median

Monthly closes

Kroger Co valuation history. Each metric has its own unit. A dash means inputs are missing or the calculation is undefined.
Close dateFinancials throughP/E×PEG×P/S×P/FCF×P/FCF / growth×P/OCF×P/B×FCF yield%Earnings yield%EV/Sales×EV/EBITDA×
Sep 25, 2026Aug 15, 202633.38×—0.24×14.98×0.84×5.32×6.12×6.68%3%0.33×9.3×
Aug 31, 2026May 23, 202634.09×—0.24×12.5×0.19×5.1×5.47×8%2.93%0.32×9.13×
Jul 31, 2026May 23, 202634.21×—0.24×12.54×0.19×5.12×5.49×7.98%2.92%0.32×9.15×
Jun 30, 2026May 23, 202632.9×—0.23×12.06×0.18×4.92×5.28×8.29%3.04%0.31×8.89×
May 29, 2026Jan 31, 202638.91×—0.27×11.36×0.1×5.37×6.62×8.8%2.57%0.35×9.92×
Apr 30, 2026Jan 31, 202642.61×—0.29×12.44×0.11×5.88×7.25×8.04%2.35%0.38×10.64×
Mar 31, 2026Nov 8, 202561.31×—0.32×20.89×1.33×7.82×6.73×4.79%1.63%0.4×12.05×
Feb 27, 2026Nov 8, 202557.82×—0.3×19.7×1.26×7.37×6.35×5.08%1.73%0.39×11.51×
Jan 30, 2026Nov 8, 202553.26×—0.28×18.14×1.16×6.79×5.85×5.51%1.88%0.36×10.79×
Dec 31, 2025Nov 8, 202552.94×—0.28×18.04×1.15×6.75×5.81×5.54%1.89%0.36×10.74×
Nov 28, 2025Aug 16, 202516.53×2.47×0.3×20.23×0.54×7.43×4.82×4.94%6.05%0.38×7.67×
Oct 31, 2025Aug 16, 202515.63×2.34×0.29×19.13×0.51×7.03×4.56×5.23%6.4%0.36×7.34×
Sep 30, 2025Aug 16, 202516.56×2.48×0.3×20.27×0.54×7.45×4.83×4.93%6.04%0.38×7.69×
Aug 29, 2025May 24, 202517.55×0.55×0.31×24.43×—8.04×5.05×4.09%5.7%0.38×7.82×
Jul 31, 2025May 24, 202518.14×0.57×0.32×25.24×—8.31×5.22×3.96%5.51%0.39×8.02×
Jun 30, 2025May 24, 202518.56×0.58×0.32×25.83×—8.5×5.34×3.87%5.39%0.4×8.18×
May 30, 2025Feb 1, 202517.89×0.62×0.32×26.62×—8.16×5.71×3.76%5.59%0.4×8.35×
Apr 30, 2025Feb 1, 202518.93×0.66×0.34×28.17×—8.64×6.04×3.55%5.28%0.42×8.74×
Mar 31, 2025Nov 9, 202417.95×0.38×0.33×22.6×—7.81×3.82×4.42%5.57%0.38×7.69×
Feb 28, 2025Nov 9, 202417.18×0.37×0.31×21.65×—7.48×3.66×4.62%5.82%0.36×7.41×
Jan 31, 2025Nov 9, 202416.34×0.35×0.3×20.58×—7.11×3.48×4.86%6.12%0.35×7.09×
Dec 31, 2024Nov 9, 202416.21×0.35×0.3×20.42×—7.06×3.45×4.9%6.17%0.35×7.04×
Nov 29, 2024Aug 17, 202416.01×0.23×0.3×25.24×—7.54×3.55×3.96%6.25%0.34×7×
Oct 31, 2024Aug 17, 202414.62×0.21×0.27×23.05×—6.89×3.24×4.34%6.84%0.32×6.48×
Sep 30, 2024Aug 17, 202415.02×0.22×0.28×23.68×—7.07×3.33×4.22%6.66%0.33×6.63×
Aug 30, 2024May 25, 202418.14×—0.26×18.51×—6.17×3.12×5.4%5.51%0.31×7.59×
Jul 31, 2024May 25, 202418.58×—0.26×18.96×—6.32×3.19×5.27%5.38%0.31×7.74×
Jun 28, 2024Feb 3, 202416.87×—0.24×12.55×0.12×5.33×3.12×7.97%5.93%0.3×7.15×
May 31, 2024Feb 3, 202417.69×—0.25×13.17×0.13×5.59×3.27×7.6%5.65%0.31×7.44×
Apr 30, 2024Feb 3, 202418.71×—0.27×13.92×0.14×5.91×3.46×7.18%5.34%0.32×7.79×
Mar 28, 2024Nov 4, 202322.23×—0.28×17.98×0.78×6.87×3.7×5.56%4.5%0.34×8.64×
Feb 29, 2024Nov 4, 202319.31×—0.24×15.61×0.68×5.97×3.21×6.41%5.18%0.3×7.71×
Jan 31, 2024Nov 4, 202317.96×—0.23×14.52×0.63×5.55×2.98×6.89%5.57%0.29×7.28×
Dec 29, 2023Nov 4, 202317.79×—0.22×14.38×0.62×5.5×2.96×6.95%5.62%0.28×7.22×
Nov 30, 2023Aug 12, 202319.68×—0.22×11.24×3.55×4.95×3×8.9%5.08%0.27×7.01×
Oct 31, 2023Aug 12, 202320.17×—0.22×11.51×3.64×5.07×3.07×8.68%4.96%0.28×7.15×
Sep 29, 2023Aug 12, 202319.9×—0.22×11.36×3.59×5×3.03×8.8%5.03%0.27×7.07×
Aug 31, 2023May 20, 202313.33×0.73×0.23×11.6×0.67×5.37×3.08×8.62%7.5%0.28×5.93×
Jul 31, 2023May 20, 202313.97×0.76×0.24×12.16×0.7×5.63×3.23×8.22%7.16%0.29×6.16×
Jun 30, 2023May 20, 202313.5×0.74×0.23×11.75×0.68×5.44×3.12×8.51%7.41%0.29×5.99×
May 31, 2023Jan 28, 202314.75×0.37×0.22×23.1×—7.29×3.27×4.33%6.78%0.29×6.08×
Apr 28, 2023Jan 28, 202315.82×0.4×0.24×24.78×—7.82×3.5×4.04%6.32%0.31×6.41×
Mar 31, 2023Jan 28, 202316.06×0.41×0.24×25.16×—7.94×3.56×3.97%6.22%0.31×6.49×
Feb 28, 2023Nov 5, 202213.37×0.09×0.21×16.7×—6.59×3.14×5.99%7.48%0.28×5.8×
Jan 31, 2023Nov 5, 202213.83×0.1×0.22×17.28×—6.82×3.25×5.79%7.23%0.29×5.95×
Dec 30, 2022Nov 5, 202213.82×0.1×0.22×17.26×—6.81×3.24×5.79%7.24%0.29×5.94×
Nov 30, 2022Aug 13, 202214.74×0.12×0.25×12.88×0.18×6.49×3.69×7.76%6.78%0.32×6.39×
Oct 31, 2022Aug 13, 202214.17×0.12×0.24×12.38×0.18×6.24×3.55×8.08%7.06%0.31×6.2×
Sep 30, 2022Aug 13, 202213.11×0.11×0.22×11.45×0.16×5.77×3.28×8.73%7.63%0.29×5.84×
Aug 31, 2022May 21, 202216.29×0.33×0.25×14.07×0.35×6.98×3.73×7.11%6.14%0.32×6.47×
Jul 29, 2022May 21, 202215.78×0.32×0.24×13.63×0.33×6.76×3.62×7.34%6.34%0.31×6.32×
Jun 30, 2022May 21, 202216.08×0.32×0.25×13.89×0.34×6.89×3.69×7.2%6.22%0.32×6.41×
May 31, 2022Jan 29, 202224.04×—0.29×11.02×—6.37×4.17×9.07%4.16%0.36×7.83×
Apr 29, 2022Jan 29, 202224.49×—0.29×11.23×—6.49×4.25×8.91%4.08%0.36×7.95×
Mar 31, 2022Jan 29, 202226.04×—0.31×11.94×—6.9×4.52×8.38%3.84%0.38×8.35×
Feb 28, 2022Nov 6, 202135.12×—0.26×12.14×—6.16×3.7×8.23%2.85%0.33×8.69×
Jan 31, 2022Nov 6, 202132.71×—0.24×11.31×—5.74×3.44×8.84%3.06%0.32×8.23×
Dec 31, 2021Nov 6, 202133.97×—0.25×11.74×—5.96×3.58×8.51%2.94%0.32×8.47×
Nov 30, 2021Aug 14, 202127.29×—0.23×18.53×—6.92×3.38×5.4%3.66%0.31×8.22×
Oct 29, 2021Aug 14, 202126.3×—0.23×17.86×—6.67×3.26×5.6%3.8%0.31×8×
Sep 30, 2021Aug 14, 202126.57×—0.23×18.04×—6.73×3.29×5.54%3.76%0.31×8.06×
Aug 31, 2021May 22, 202123.38×—0.26×19.02×—7.25×3.78×5.26%4.28%0.34×9×
Jul 30, 2021May 22, 202120.68×—0.23×16.82×—6.41×3.34×5.95%4.84%0.31×8.2×
Jun 30, 2021May 22, 202119.46×—0.22×15.83×—6.03×3.15×6.32%5.14%0.3×7.84×
May 28, 2021Jan 30, 202111.01×0.17×0.21×7.12×0.04×4.13×2.94×14.04%9.08%0.29×7.03×
Apr 30, 2021Jan 30, 202110.88×0.17×0.21×7.04×0.04×4.08×2.9×14.21%9.19%0.29×6.97×
Mar 31, 2021Jan 30, 202110.72×0.17×0.21×6.93×0.04×4.02×2.86×14.42%9.33%0.29×6.9×
Feb 26, 2021Nov 7, 20208.49×0.09×0.19×6.82×0.04×3.86×2.49×14.67%11.77%0.27×5.73×
Jan 29, 2021Nov 7, 20209.1×0.1×0.21×7.3×0.04×4.13×2.67×13.7%10.99%0.29×6.02×
Dec 31, 2020Nov 7, 20208.37×0.09×0.19×6.72×0.04×3.8×2.46×14.88%11.94%0.27×5.68×
Nov 30, 2020Aug 15, 202010×0.16×0.2×6.65×0.03×3.82×2.64×15.04%10%0.28×6.31×
Oct 30, 2020Aug 15, 20209.76×0.16×0.2×6.49×0.03×3.73×2.58×15.41%10.24%0.27×6.2×
Sep 30, 2020Aug 15, 202010.28×0.16×0.21×6.83×0.03×3.92×2.71×14.64%9.73%0.28×6.44×
Aug 31, 2020May 23, 202013.53×0.87×0.22×7.57×0.03×4.23×3.01×13.22%7.39%0.3×7.07×
Jul 31, 2020May 23, 202013.19×0.85×0.22×7.38×0.02×4.13×2.93×13.55%7.58%0.29×6.94×
Jun 30, 2020May 23, 202012.84×0.83×0.21×7.18×0.02×4.02×2.85×13.93%7.79%0.29×6.81×
May 29, 2020Feb 1, 202015.99×—0.21×17.07×0.6×5.62×3.05×5.86%6.25%0.32×7.98×
Apr 30, 2020Feb 1, 202015.5×—0.21×16.55×0.58×5.45×2.95×6.04%6.45%0.31×7.81×
Mar 31, 2020Nov 9, 201915.41×—0.2×17.29×0.83×5.43×2.73×5.78%6.49%0.3×7.79×
Feb 28, 2020Nov 9, 201914.39×—0.19×16.15×0.77×5.07×2.55×6.19%6.95%0.29×7.44×
Jan 31, 2020Nov 9, 201913.75×—0.18×15.42×0.74×4.84×2.43×6.49%7.28%0.28×7.22×
Dec 31, 2019Nov 9, 201914.84×—0.19×16.64×0.8×5.22×2.62×6.01%6.74%0.29×7.59×
Nov 29, 2019Aug 17, 201913.5×—0.18×19.65×0.21×5.26×2.53×5.09%7.41%0.28×6.77×
Oct 31, 2019Aug 17, 201912.17×—0.16×17.71×0.19×4.74×2.28×5.65%8.22%0.26×6.34×
Sep 30, 2019Aug 17, 201912.73×—0.17×18.53×0.19×4.96×2.38×5.4%7.85%0.27×6.52×
Aug 30, 2019May 25, 201910.37×—0.16×19.98×—4.69×2.22×5%9.64%0.26×6.27×
Jul 31, 2019May 25, 20199.27×—0.14×17.86×—4.19×1.99×5.6%10.79%0.24×5.87×
Jun 28, 2019Feb 2, 20195.69×0.07×0.14×14.62×0.12×4.2×2.22×6.84%17.58%0.27×6.36×
May 31, 2019Feb 2, 20195.98×0.08×0.15×15.36×0.13×4.42×2.33×6.51%16.73%0.27×6.53×
Apr 30, 2019Feb 2, 20196.76×0.09×0.17×17.36×0.15×4.99×2.63×5.76%14.8%0.29×7.01×
Mar 29, 2019Nov 5, 201611.56×2.71×—34.43×—5.18×3.55×2.9%8.65%—6.38×
Feb 28, 2019Nov 5, 201613.78×3.23×—41.04×—6.18×4.23×2.44%7.26%—7.16×
Jan 31, 2019Nov 5, 201613.31×3.12×—39.65×—5.97×4.08×2.52%7.51%—7×
Dec 31, 2018Nov 5, 201612.92×3.03×—38.48×—5.79×3.96×2.6%7.74%—6.86×
Nov 30, 2018Nov 5, 201613.94×3.26×—41.51×—6.25×4.27×2.41%7.17%—7.22×
Oct 31, 2018Nov 5, 201613.98×3.27×—41.65×—6.27×4.29×2.4%7.15%—7.23×
Sep 28, 2018Nov 5, 201613.68×3.2×—40.74×—6.13×4.2×2.45%7.31%—7.13×
Aug 31, 2018Nov 5, 201614.8×3.47×—44.08×—6.64×4.54×2.27%6.76%—7.52×
Jul 31, 2018Nov 5, 201613.63×3.19×—40.58×—6.11×4.18×2.46%7.34%—7.11×
Jun 29, 2018Nov 5, 201613.37×3.13×—39.81×—5.99×4.1×2.51%7.48%—7.02×
May 31, 2018Nov 5, 201611.43×2.68×—34.05×—5.13×3.51×2.94%8.75%—6.34×
Apr 30, 2018Nov 5, 201611.84×2.77×—35.25×—5.31×3.63×2.84%8.45%—6.48×
Mar 29, 2018Nov 5, 201611.25×2.63×—33.5×—5.04×3.45×2.98%8.89%—6.27×
Feb 28, 2018Nov 5, 201612.74×2.98×—37.95×—5.71×3.91×2.63%7.85%—6.8×
Jan 31, 2018Nov 5, 201614.27×3.34×—42.49×—6.4×4.38×2.35%7.01%—7.33×
Dec 29, 2017Nov 5, 201612.9×3.02×—38.41×—5.78×3.96×2.6%7.75%—6.85×
Nov 30, 2017Nov 5, 201612.15×2.85×—36.19×—5.45×3.73×2.76%8.23%—6.59×
Oct 31, 2017Nov 5, 20169.73×2.28×—28.97×—4.36×2.98×3.45%10.28%—5.74×
Sep 29, 2017Nov 5, 20169.43×2.21×—28.07×—4.23×2.89×3.56%10.61%—5.63×
Aug 31, 2017Nov 5, 201610.28×2.41×—30.61×—4.61×3.15×3.27%9.73%—5.93×
Jul 31, 2017Nov 5, 201611.52×2.7×—34.31×—5.17×3.53×2.91%8.68%—6.37×
Jun 30, 2017Nov 5, 201610.96×2.57×—32.63×—4.91×3.36×3.06%9.13%—6.17×
May 31, 2017Nov 5, 201613.99×3.28×—41.67×—6.27×4.29×2.4%7.15%—7.24×
Apr 28, 2017Nov 5, 201613.93×3.26×—41.49×—6.25×4.27×2.41%7.18%—7.22×
Mar 31, 2017Nov 5, 201613.86×3.24×—41.27×—6.21×4.25×2.42%7.22%—7.19×
Feb 28, 2017Nov 5, 201614.94×3.5×—44.5×—6.7×4.58×2.25%6.69%—7.57×
Jan 31, 2017Nov 5, 201615.96×3.74×—47.52×—7.16×4.89×2.1%6.27%—7.93×
Dec 30, 2016Nov 5, 201616.22×3.8×—48.29×—7.27×4.97×2.07%6.17%—8.02×
Nov 30, 2016Aug 13, 201614.99×——21.95×—6.06×4.71×4.56%6.67%—7.46×
Oct 31, 2016Aug 13, 201614.38×——21.06×—5.81×4.52×4.75%6.95%—7.24×
Sep 30, 2016Aug 13, 201613.78×——20.17×—5.57×4.33×4.96%7.26%—7.02×
Aug 31, 2016Jan 30, 201615.38×0.82×—21.13×1.75×6.49×4.6×4.73%6.5%—7.62×
Jul 29, 2016Jan 30, 201616.43×0.88×—22.58×1.87×6.93×4.91×4.43%6.09%—8×
Jun 30, 2016Jan 30, 201617.68×0.94×—24.3×2.01×7.46×5.29×4.12%5.66%—8.45×
May 31, 2016Jan 30, 201617.19×0.92×—23.62×1.95×7.25×5.14×4.23%5.82%—8.27×
Apr 29, 2016Jan 30, 201617.01×0.91×—23.37×1.93×7.18×5.09×4.28%5.88%—8.21×
Mar 31, 2016Jan 30, 201618.38×0.98×—25.26×2.09×7.76×5.5×3.96%5.44%—8.7×
Feb 29, 2016Nov 7, 201519.56×0.85×—33.48×—8.76×6.23×2.99%5.11%—8.93×
Jan 29, 2016Nov 7, 201519.02×0.82×—32.56×—8.52×6.06×3.07%5.26%—8.73×
Dec 31, 2015Nov 7, 201520.5×0.89×—35.09×—9.18×6.53×2.85%4.88%—9.26×
Nov 30, 2015Jan 31, 201521.49×1.11×—27.88×0.84×8.92×6.86×3.59%4.65%—9.54×
Oct 30, 2015Jan 31, 201521.57×1.12×—27.98×0.85×8.95×6.89×3.57%4.64%—9.57×
Sep 30, 2015Jan 31, 201520.58×1.07×—26.7×0.81×8.54×6.57×3.75%4.86%—9.23×
Aug 31, 2015Jan 31, 201519.69×1.02×—25.54×0.77×8.17×6.29×3.92%5.08%—8.93×
Jul 31, 2015Jan 31, 201522.39×1.16×—29.05×0.88×9.29×7.15×3.44%4.47%—9.85×
Jun 30, 2015Jan 31, 201520.69×1.07×—26.84×0.81×8.59×6.61×3.73%4.83%—9.27×
May 29, 2015Jan 31, 201520.77×1.08×—26.94×0.82×8.62×6.63×3.71%4.81%—9.3×
Apr 30, 2015Jan 31, 201519.66×1.02×—25.5×0.77×8.16×6.28×3.92%5.09%—8.92×
Mar 31, 2015Nov 8, 201423.11×2.13×—28.62×1.09×9.59×7.09×3.49%4.33%—10.15×
Feb 27, 2015Nov 8, 201421.45×1.98×—26.56×1.01×8.9×6.58×3.77%4.66%—9.59×
Jan 30, 2015Nov 8, 201420.82×1.92×—25.78×0.98×8.64×6.39×3.88%4.8%—9.38×
Dec 31, 2014Nov 8, 201419.36×1.78×—23.97×0.91×8.03×5.94×4.17%5.17%—8.88×
Nov 28, 2014Feb 1, 201420.37×12.23×—29.46×0.81×9.15×5.75×3.39%4.91%—9.45×
Oct 31, 2014Feb 1, 201418.96×11.38×—27.43×0.75×8.52×5.35×3.65%5.27%—8.97×
Sep 30, 2014Feb 1, 201417.7×10.62×—25.6×0.7×7.95×4.99×3.91%5.65%—8.54×
Aug 29, 2014Feb 1, 201417.35×10.42×—25.1×0.69×7.8×4.9×3.98%5.76%—8.42×
Jul 31, 2014Feb 1, 201416.67×10.01×—24.12×0.66×7.49×4.7×4.15%6%—8.18×
Jun 30, 2014Feb 1, 201416.82×10.1×—24.34×0.67×7.56×4.75×4.11%5.94%—8.24×
May 30, 2014Feb 1, 201416.25×9.75×—23.51×0.64×7.3×4.58×4.25%6.15%—8.04×
Apr 30, 2014Feb 1, 201415.67×9.41×—22.67×0.62×7.04×4.42×4.41%6.38%—7.84×
Mar 31, 2014Nov 5, 2011——————5.21×———8.48×
Feb 28, 2014Nov 5, 2011——————5.01×———8.22×
Jan 31, 2014Nov 5, 2011——————4.31×———7.34×
Dec 31, 2013Nov 5, 2011——————4.72×———7.86×
Nov 29, 2013Nov 5, 2011——————4.99×———8.19×
Oct 31, 2013Nov 5, 2011——————5.12×———8.36×
Sep 30, 2013Nov 5, 2011——————4.82×———7.98×
Aug 30, 2013Nov 5, 2011——————4.37×———7.42×
Jul 31, 2013Nov 5, 2011——————4.69×———7.82×
Jun 28, 2013Nov 5, 2011——————4.12×———7.11×
May 31, 2013Nov 5, 2011——————4.02×———6.98×
Apr 30, 2013Nov 5, 2011——————4.11×———7.08×
Mar 28, 2013Nov 5, 2011——————3.96×———6.9×
Feb 28, 2013Nov 5, 2011——————3.49×———6.31×
Jan 31, 2013Nov 5, 2011——————3.31×———6.08×
Dec 31, 2012Nov 5, 2011——————3.11×———5.83×
Nov 30, 2012Nov 5, 2011——————3.13×———5.86×
Oct 31, 2012Nov 5, 2011——————3.01×———5.71×
Sep 28, 2012Nov 5, 2011——————2.81×———5.45×
Aug 31, 2012Nov 5, 2011——————2.66×———5.26×
Jul 31, 2012Nov 5, 2011——————2.65×———5.25×
Jun 29, 2012Nov 5, 2011——————2.77×———5.4×
May 31, 2012Nov 5, 2011——————2.63×———5.22×
Apr 30, 2012Nov 5, 2011——————2.78×———5.41×
Mar 30, 2012Nov 5, 2011——————2.89×———5.56×
Feb 29, 2012Nov 5, 2011——————2.84×———5.49×
Jan 31, 2012Nov 5, 2011——————2.84×———5.49×
Dec 30, 2011Nov 5, 2011——————2.89×———5.56×
Nov 30, 2011Aug 13, 201111.66×0×—10.31×0.27×4.29×2.66×9.7%8.58%—5.29×
Oct 31, 2011Aug 13, 201111.66×0×—10.31×0.27×4.29×2.66×9.7%8.58%—5.29×
Sep 30, 2011Aug 13, 201111.04×0×—9.77×0.25×4.07×2.52×10.24%9.05%—5.1×
Aug 31, 2011Jan 29, 201113.32×0.01×—10.27×0.07×4.42×2.81×9.73%7.51%—5.78×
Jul 29, 2011Jan 29, 201114.06×0.01×—10.85×0.08×4.66×2.96×9.22%7.11%—6×
Jun 30, 2011Jan 29, 201114.02×0.01×—10.81×0.08×4.65×2.95×9.25%7.13%—5.99×
May 31, 2011Jan 29, 201114.03×0.01×—10.82×0.08×4.65×2.96×9.24%7.13%—5.99×
Apr 29, 2011Jan 29, 201113.75×0.01×—10.6×0.08×4.56×2.9×9.43%7.28%—5.91×
Mar 31, 2011Jan 29, 201113.55×0.01×—10.45×0.08×4.49×2.86×9.57%7.38%—5.85×
Sources and calculations

Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.

Tooltip changes compare the preceding available trading close. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.

Daily curves use completed, split-adjusted closes without dividend adjustment. TTM uses four complete fiscal quarters, or the prior annual report plus current YTD less prior YTD. Its supporting inputs must be filed before the price date. Diluted weighted shares are normalized for splits. Later restatements can delay availability; this is not a vintage-filings backtest. Fiscal period-end closes remain available when daily prices are missing.

Mean and median use every valid daily observation in the selected range (or valid fiscal observations in the fallback). Missing and undefined values are excluded; extreme values remain included. “Cheap” and “expensive” compare the latest positive multiple with its own median, with a 10% neutral band; yields use the opposite direction. These labels describe historical pricing, not intrinsic fair value. The table uses the last available trading close in each month, including the current partial month.

The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.

Market prices: Yahoo Finance · KR, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.

P/E
Completed closing price × diluted shares / TTM earnings attributable to common shareholders.
PEG
Trailing P/E / year-over-year growth of TTM earnings per diluted share, expressed as a percentage number (20 for 20%). Each per-share basis uses TTM earnings attributable to common shareholders / split-normalized period diluted shares. Requires positive prior earnings and positive growth; uses reported history, not analyst forecasts.
P/S
Completed closing price × diluted shares / TTM revenue.
P/FCF
Completed closing price × diluted shares / TTM free cash flow. With Deduct SBC enabled, subtract reported SBC from FCF.
P/FCF / growth
Trailing P/FCF / year-over-year growth of TTM FCF per diluted share, expressed as a percentage number (20 for 20%). FCF = operating cash flow − cash capital investment; each per-share basis uses split-normalized period diluted shares. Requires positive prior FCF and positive growth. Deduct SBC subtracts reported SBC from both trailing years.
P/OCF
Completed closing price × diluted shares / TTM operating cash flow.
P/B
Completed closing price × diluted shares / period-end equity attributable to owners.
FCF yield
TTM FCF / (completed closing price × diluted shares) × 100. Reflects the SBC option.
Earnings yield
TTM earnings attributable to common shareholders / (completed closing price × diluted shares) × 100.
EV/Sales
(Completed closing price × diluted shares + debt − cash) / TTM revenue. A simplified EV proxy; excludes preferred equity and minority interests.
EV/EBITDA
(Completed closing price × diluted shares + debt − cash) / (TTM operating income + TTM reported depreciation and amortization).