Kroger Co
Kroger Co debt and dilution37
Borrowings, liquidity, share count and stock-based dilution.
Total debt
USD millions
Cash & equivalents
USD millions
Net debt
USD millions
Debt / equity
×
Debt / assets
%
Net debt / EBITDA
× · TTM
Debt / FCF
× · TTM
Interest coverage
× · TTM
Current ratio
×
Diluted shares
Million shares
Basic shares
Million shares
Share count growth
%
Share repurchases
USD millions
Quarterly data
| Fiscal period | Ended | Total debtUSD millions | Cash & equivalentsUSD millions | Net debtUSD millions | Debt / equity× | Debt / assets% | Net debt / EBITDA× | Debt / FCF× | Interest coverage× | Current ratio× | Diluted sharesMillion shares | Basic sharesMillion shares | Share count growth% | Share repurchasesUSD millions |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2027 Q2 | Aug 15, 2026 | 15,367 | 1,676 | 13,691 | 2.63× | 31.05% | 2.58× | 6.45× | — | 0.7× | 608 | 606 | -8.46% | 1,058 |
| FY 2027 Q1 | May 23, 2026 | 15,378 | 2,873 | 12,505 | 2.37× | 30.58% | 2.38× | 5.43× | — | 0.79× | 615 | 613 | -7.12% | 213 |
| FY 2026 Q4 | Jan 31, 2026 | 15,875 | 3,334 | 12,541 | 2.67× | 31.78% | 2.4× | 4.59× | — | 0.8× | 631.67 | 628.67 | -9.11% | 1,758 |
| FY 2026 Q3 | Nov 8, 2025 | 15,951 | 3,956 | 11,995 | 2.27× | 31.01% | 2.43× | 7.03× | — | 0.88× | 655 | 655 | -9.41% | 738 |
| FY 2026 Q2 | Aug 16, 2025 | 15,946 | 4,883 | 11,063 | 1.72× | 29.76% | 1.52× | 7.21× | — | 0.95× | 665 | 662 | -8.44% | 22 |
| FY 2026 Q1 | May 24, 2025 | 15,938 | 4,738 | 11,200 | 1.79× | 29.93% | 1.56× | 8.64× | — | 0.95× | 664 | 660 | -8.46% | 181 |
| FY 2025 Q4 | Feb 1, 2025 | 15,909 | 3,959 | 11,950 | 1.92× | 30.24% | 1.68× | 8.95× | — | 0.96× | 693.33 | 691.67 | -3.67% | 4,031 |
| FY 2025 Q3 | Nov 9, 2024 | 20,578 | 13,358 | 7,220 | 1.6× | 32.97% | 0.98× | 9.44× | — | 1.54× | 728 | 723 | 0.56% | 9 |
| FY 2025 Q2 | Aug 17, 2024 | 10,174 | 2,786 | 7,388 | 0.81× | 19.78% | 1× | 5.78× | 10.51× | 0.87× | 727 | 723 | 0.56% | 13 |
| FY 2025 Q1 | May 25, 2024 | 10,186 | 2,846 | 7,340 | 0.82× | 19.75% | 1.21× | 4.87× | 7.12× | 0.86× | 727 | 721 | 0.56% | 103 |
| FY 2024 Q4 | Feb 3, 2024 | 10,187 | 1,883 | 8,304 | 0.88× | 20.17% | 1.33× | 3.53× | 7.02× | 0.81× | 725 | 718 | 0.47% | 8 |
| FY 2024 Q3 | Nov 4, 2023 | 10,695 | 1,725 | 8,970 | 0.96× | 20.96% | 1.54× | 4.64× | 6.02× | 0.8× | 725 | 719 | 0.42% | 7 |
| FY 2024 Q2 | Aug 12, 2023 | 10,688 | 2,420 | 8,268 | 1.01× | 21.29% | 1.44× | 3.77× | 5.56× | 0.78× | 719 | 719 | 0.42% | 18 |
| FY 2024 Q1 | May 20, 2023 | 11,288 | 2,632 | 8,656 | 1.04× | 22.49% | 1.22× | 3.9× | 7.99× | 0.77× | 724 | 717 | -0.69% | 29 |
| FY 2023 Q4 | Jan 28, 2023 | 11,292 | 1,015 | 10,277 | 1.13× | 22.76% | 1.45× | 7.95× | 7.71× | 0.74× | 723.67 | 714.67 | -2.63% | 8 |
| FY 2023 Q3 | Nov 5, 2022 | 11,314 | 916 | 10,398 | 1.14× | 22.63% | 1.45× | 6.05× | 7.67× | 0.76× | 724 | 716 | -3.5% | 10 |
| FY 2023 Q2 | Aug 13, 2022 | 11,325 | 1,102 | 10,223 | 1.17× | 23.24% | 1.42× | 4.09× | 7.5× | 0.72× | 725 | 716 | -4.02% | 310 |
| FY 2023 Q1 | May 21, 2022 | 11,731 | 1,382 | 10,349 | 1.25× | 23.9% | 1.47× | 4.7× | 7.18× | 0.76× | 733 | 722 | -3.99% | 665 |
| FY 2022 Q4 | Jan 29, 2022 | 11,745 | 1,821 | 9,924 | 1.25× | 23.93% | 1.57× | 3.28× | 6.09× | 0.75× | 744 | 734 | -3.55% | 598 |
| FY 2022 Q3 | Nov 6, 2021 | 12,238 | 2,288 | 9,950 | 1.29× | 24.56% | 1.92× | 4.22× | 4.34× | 0.8× | 752 | 742 | -3.89% | 298 |
| FY 2022 Q2 | Aug 14, 2021 | 12,718 | 2,225 | 10,493 | 1.37× | 26.24% | 2.06× | 7.52× | 4.24× | 0.79× | 755 | 746 | -3.99% | 349 |
| FY 2022 Q1 | May 22, 2021 | 12,723 | 2,309 | 10,414 | 1.38× | 26.07% | 2.07× | 6.92× | 4.22× | 0.82× | 760 | 752 | -3.59% | 402 |
| FY 2021 Q4 | Jan 30, 2021 | 12,410 | 1,687 | 10,723 | 1.3× | 25.5% | 1.94× | 3.14× | 5.11× | 0.81× | 761 | 761 | -4.52% | 335 |
| FY 2021 Q3 | Nov 7, 2020 | 12,629 | 2,180 | 10,449 | 1.26× | 26.06% | 1.68× | 3.43× | 6.01× | 0.83× | 780 | 772 | -3.74% | 320 |
| FY 2021 Q2 | Aug 15, 2020 | 12,610 | 2,820 | 9,790 | 1.29× | 26.52% | 1.73× | 3.23× | 5.01× | 0.84× | 786 | 777 | -2.88% | 247 |
| FY 2021 Q1 | May 23, 2020 | 12,603 | 2,726 | 9,877 | 1.35× | 26.85% | 1.84× | 3.39× | 4.61× | 0.83× | 788 | 780 | -2.26% | 422 |
| FY 2020 Q4 | Feb 1, 2020 | 13,256 | 399 | 12,857 | 1.55× | 29.29% | 2.62× | 8.63× | 3.73× | 0.76× | 804 | 797 | -0.13% | 431 |
| FY 2020 Q3 | Nov 9, 2019 | 12,678 | 545 | 12,133 | 1.45× | 27.93% | 2.59× | 9.02× | 3.47× | 0.78× | 807 | 802 | 0.63% | 11 |
| FY 2020 Q2 | Aug 17, 2019 | 12,605 | 629 | 11,976 | 1.46× | 28.35% | 2.39× | 11.25× | 4.09× | 0.76× | 805 | 800 | 0.38% | 8 |
| FY 2020 Q1 | May 25, 2019 | 12,661 | 409 | 12,252 | 1.48× | 28.57% | 2.45× | 13.27× | 3.98× | 0.75× | 805 | 798 | — | 15 |
| FY 2019 Q4 | Feb 2, 2019 | 15,229 | 429 | 14,800 | 1.94× | 39.95% | 2.91× | 12.72× | 4.22× | 0.76× | 806 | 798 | -8.8% | 14 |
| FY 2019 Q3 | Nov 10, 2018 | 15,018 | 429 | 14,589 | 1.97× | 39.37% | 3.09× | 12.91× | 3.62× | 0.73× | 807 | 797 | -10.15% | 17 |
| FY 2019 Q2 | Aug 18, 2018 | 14,532 | 361 | 14,171 | 1.98× | 39.32% | 2.94× | 25.32× | 3.8× | 0.73× | 805 | 797 | -11.15% | 170 |
| FY 2018 Q4 | Feb 3, 2018 | 15,589 | 347 | 15,242 | 2.26× | 41.91% | 3.37× | 25.81× | 3.47× | 0.78× | 884 | 875 | -5.81% | 341 |
| FY 2018 Q3 | Nov 4, 2017 | 14,847 | 352 | 14,495 | 2.39× | 40.1% | 2.71× | — | 5.01× | 0.85× | 893 | 887 | -5.64% | 262 |
| FY 2018 Q2 | Aug 12, 2017 | 14,048 | 819 | 13,229 | 2.29× | 38.38% | 2.5× | — | 5.07× | 0.87× | 905 | 897 | -4.88% | 258 |
| FY 2017 Q4 | Jan 28, 2017 | 14,077 | 322 | 13,755 | 2.1× | 38.56% | 2.38× | 24.57× | 6.58× | 0.8× | 943 | 929 | -3.83% | 365 |
| FY 2017 Q3 | Nov 5, 2016 | 13,836 | 374 | 13,462 | 2.09× | 37.9% | 2.33× | 20.32× | 6.89× | 0.74× | 953 | 940 | -2.59% | 330 |
| FY 2017 Q2 | Aug 13, 2016 | 12,420 | 319 | 12,101 | 1.88× | 35.83% | 2.1× | 8.8× | 7.26× | 0.68× | 959 | 943 | -2.08% | 44 |
| FY 2016 Q4 | Jan 30, 2016 | 12,078 | 277 | 11,801 | 1.78× | 35.63% | 2.08× | 8.14× | 7.42× | 0.76× | 980 | 966 | -0.62% | 44 |
| FY 2016 Q3 | Nov 7, 2015 | 11,260 | 274 | 10,986 | 1.8× | 35.29% | 1.96× | 9.65× | 7.36× | 0.72× | 979 | 965 | -0.72% | 31 |
| FY 2016 Q2 | Aug 15, 2015 | 11,271 | 268 | 11,003 | 1.92× | 36.62% | — | — | — | 0.75× | 977 | 963 | -3.89% | 43 |
| FY 2015 Q4 | Jan 31, 2015 | 11,656 | 268 | 11,388 | 2.14× | 38.15% | 2.24× | 8.75× | 6.43× | 0.78× | 986 | 972 | -4.89% | 33 |
| FY 2015 Q3 | Nov 8, 2014 | 11,537 | 264 | 11,273 | 2.16× | 38.17% | 2.34× | 8.75× | 6.13× | 0.76× | 984 | 972 | -5.63% | 29 |
| FY 2015 Q2 | May 24, 2014 | 11,317 | 265 | 11,052 | 2.37× | 39.14% | — | — | — | 0.77× | 1,014 | 1,002 | -2.53% | 1,143 |
| FY 2014 Q4 | Feb 1, 2014 | 11,311 | 401 | 10,910 | 2.1× | 38.63% | 2.46× | 10.77× | 6.15× | 0.82× | 1,034 | 1,022 | -0.58% | 225 |
| FY 2014 Q3 | Nov 9, 2013 | 8,270 | 344 | 7,926 | 1.66× | 32.46% | 1.76× | 7.48× | 6.31× | 0.81× | 1,042 | 1,030 | -0.58% | 148 |
| FY 2014 Q2 | May 25, 2013 | 7,945 | 247 | 7,698 | 1.73× | 32.79% | — | — | — | 0.72× | 1,040 | 1,028 | -4.46% | 146 |
| FY 2013 Q4 | Feb 2, 2013 | 8,875 | 238 | 8,637 | 2.11× | 36% | 1.96× | 11.51× | 5.98× | 0.72× | 1,036 | 1,028 | -9.03% | 57 |
| FY 2013 Q3 | Nov 3, 2012 | 8,852 | 435 | 8,417 | 2.35× | 35.9% | 2.65× | 16.04× | 3.37× | 0.78× | 1,044 | 1,036 | -11.15% | — |
| FY 2013 Q2 | Aug 11, 2012 | 8,115 | 238 | 7,877 | 2.14× | 34.46% | 2.65× | — | 2.97× | 0.78× | 1,082 | 1,076 | -9.73% | 526 |
| FY 2012 Q4 | Jan 28, 2012 | 8,141 | 188 | 7,953 | 2.05× | 34.68% | 2.73× | 10.71× | 2.94× | 0.8× | 1,130 | 1,130 | -9.89% | 273 |
| FY 2012 Q3 | Nov 5, 2011 | 7,658 | 216 | 7,442 | 1.56× | 31.96% | 1.91× | — | 5.08× | 0.82× | 1,172 | 1,166 | -7.9% | 471 |
| FY 2012 Q2 | Aug 13, 2011 | 7,306 | 643 | 6,663 | 1.4× | 31.22% | 1.71× | 5.42× | 5.04× | 0.82× | 1,200 | 1,192 | -6.44% | 259 |
| FY 2011 Q4 | Jan 29, 2011 | 7,835 | 825 | 7,010 | 1.48× | 33.33% | 1.85× | 5.41× | 4.87× | 0.94× | 1,262 | 1,254 | -2.64% | 253 |
| FY 2011 Q3 | Nov 6, 2010 | 7,738 | 758 | 6,980 | 1.47× | 32.57% | — | 6.87× | 4.67× | 0.95× | 1,272 | 1,266 | -2.01% | 64 |
| FY 2011 Q2 | Aug 14, 2010 | 7,747 | 1,037 | 6,710 | 1.5× | 33.28% | — | 7.48× | 2.11× | 0.95× | 1,280 | 1,274 | -1.7% | 148 |
| FY 2010 Q4 | Jan 30, 2010 | 7,999 | 424 | 7,575 | 1.63× | 34.64% | 2.9× | 12.8× | 2.17× | 0.97× | 1,296 | 1,288 | — | 88 |
| FY 2010 Q3 | Nov 7, 2009 | 7,999 | 517 | 7,482 | 1.65× | 34.65% | — | — | — | 0.92× | 1,292 | 1,292 | — | — |
| FY 2010 Q2 | Aug 15, 2009 | 7,495 | 369 | 7,126 | 1.29× | 32.38% | — | — | — | 0.87× | 1,302 | 1,296 | — | 60 |
Sources and calculations
Financial inputs from company filings. Last checked Oct 19, 2026. A dash means missing inputs or an undefined calculation.
Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.
The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.
Debt uses reported borrowings, with overlapping concepts treated as alternatives. Cash excludes restricted cash and short-term investments. Dilution compares split-normalized weighted average basic shares year over year. Share buyback spending does not by itself measure shares retired.
Market prices: Yahoo Finance · KR, USD. Latest completed close Oct 27, 2026. Price data retrieved Oct 28, 2026.
- Total debt
- Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.
- Cash & equivalents
- Cash and cash equivalents within the issuer’s reported accounting scope. Excludes restricted cash and separately reported investments. When the same consolidated asset row reports the cash aggregate and its restricted portion, cash is calculated by subtracting that portion; missing restrictions are never assumed to be zero.
- Net debt
- Total debt − cash and equivalents. Negative means net cash.
- Debt / equity
- Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.
- Debt / assets
- Total debt / total assets × 100.
- Net debt / EBITDA
- Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.
- Debt / FCF
- Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.
- Interest coverage
- TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.
- Current ratio
- Current assets / positive current liabilities.
- Diluted shares
- Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.
- Basic shares
- Reported weighted average basic shares, normalized for subsequent recorded stock splits.
- Share count growth
- Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.
- Share repurchases
- Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.