Kroger Co
Kroger Co debt and dilution37
Borrowings, liquidity, share count and stock-based dilution.
Total debt
USD millions
Cash & equivalents
USD millions
Net debt
USD millions
Debt / equity
×
Debt / assets
%
Net debt / EBITDA
× · TTM
Debt / FCF
× · TTM
Interest coverage
× · TTM
Current ratio
×
Diluted shares
Million shares
Basic shares
Million shares
Share count growth
%
Share repurchases
USD millions
Quarterly data
| Fiscal period | Ended | Total debtUSD millions | Cash & equivalentsUSD millions | Net debtUSD millions | Debt / equity× | Debt / assets% | Net debt / EBITDA× | Debt / FCF× | Interest coverage× | Current ratio× | Diluted sharesMillion shares | Basic sharesMillion shares | Share count growth% | Share repurchasesUSD millions |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2027 Q2 | Aug 15, 2026 | 15,367 | 1,676 | 13,691 | 2.63× | 31.05% | 2.58× | 6.45× | — | 0.7× | 608 | 606 | -8.46% | 1,058 |
| FY 2027 Q1 | May 23, 2026 | 15,378 | 2,873 | 12,505 | 2.37× | 30.58% | 2.38× | 5.43× | — | 0.79× | 615 | 613 | -7.12% | 213 |
| FY 2026 Q4 | Jan 31, 2026 | 15,875 | 3,334 | 12,541 | 2.67× | 31.78% | 2.4× | 4.59× | — | 0.8× | 631.67 | 628.67 | -9.11% | 1,758 |
| FY 2026 Q3 | Nov 8, 2025 | 15,951 | 3,956 | 11,995 | 2.27× | 31.01% | 2.43× | 7.03× | — | 0.88× | 655 | 655 | -9.41% | 738 |
| FY 2026 Q2 | Aug 16, 2025 | 15,946 | 4,883 | 11,063 | 1.72× | 29.76% | 1.52× | 7.21× | — | 0.95× | 665 | 662 | -8.44% | 22 |
| FY 2026 Q1 | May 24, 2025 | 15,938 | 4,738 | 11,200 | 1.79× | 29.93% | 1.56× | 8.64× | — | 0.95× | 664 | 660 | -8.46% | 181 |
| FY 2025 Q4 | Feb 1, 2025 | 15,909 | 3,959 | 11,950 | 1.92× | 30.24% | 1.68× | 8.95× | — | 0.96× | 693.33 | 691.67 | -3.67% | 4,031 |
| FY 2025 Q3 | Nov 9, 2024 | 20,578 | 13,358 | 7,220 | 1.6× | 32.97% | 0.98× | 9.44× | — | 1.54× | 728 | 723 | 0.56% | 9 |
| FY 2025 Q2 | Aug 17, 2024 | 10,174 | 2,786 | 7,388 | 0.81× | 19.78% | 1× | 5.78× | 10.51× | 0.87× | 727 | 723 | 0.56% | 13 |
| FY 2025 Q1 | May 25, 2024 | 10,186 | 2,846 | 7,340 | 0.82× | 19.75% | 1.21× | 4.87× | 7.12× | 0.86× | 727 | 721 | 0.56% | 103 |
| FY 2024 Q4 | Feb 3, 2024 | 10,187 | 1,883 | 8,304 | 0.88× | 20.17% | 1.33× | 3.53× | 7.02× | 0.81× | 725 | 718 | 0.47% | 8 |
| FY 2024 Q3 | Nov 4, 2023 | 10,695 | 1,725 | 8,970 | 0.96× | 20.96% | 1.54× | 4.64× | 6.02× | 0.8× | 725 | 719 | 0.42% | 7 |
| FY 2024 Q2 | Aug 12, 2023 | 10,688 | 2,420 | 8,268 | 1.01× | 21.29% | 1.44× | 3.77× | 5.56× | 0.78× | 719 | 719 | 0.42% | 18 |
| FY 2024 Q1 | May 20, 2023 | 11,288 | 2,632 | 8,656 | 1.04× | 22.49% | 1.22× | 3.9× | 7.99× | 0.77× | 724 | 717 | -0.69% | 29 |
| FY 2023 Q4 | Jan 28, 2023 | 11,292 | 1,015 | 10,277 | 1.13× | 22.76% | 1.45× | 7.95× | 7.71× | 0.74× | 723.67 | 714.67 | -2.63% | 8 |
| FY 2023 Q3 | Nov 5, 2022 | 11,314 | 916 | 10,398 | 1.14× | 22.63% | 1.45× | 6.05× | 7.67× | 0.76× | 724 | 716 | -3.5% | 10 |
| FY 2023 Q2 | Aug 13, 2022 | 11,325 | 1,102 | 10,223 | 1.17× | 23.24% | 1.42× | 4.09× | 7.5× | 0.72× | 725 | 716 | -4.02% | 310 |
| FY 2023 Q1 | May 21, 2022 | 11,731 | 1,382 | 10,349 | 1.25× | 23.9% | 1.47× | 4.7× | 7.18× | 0.76× | 733 | 722 | -3.99% | 665 |
| FY 2022 Q4 | Jan 29, 2022 | 11,745 | 1,821 | 9,924 | 1.25× | 23.93% | 1.57× | 3.28× | 6.09× | 0.75× | 744 | 734 | -3.55% | 598 |
| FY 2022 Q3 | Nov 6, 2021 | 12,238 | 2,288 | 9,950 | 1.29× | 24.56% | 1.92× | 4.22× | 4.34× | 0.8× | 752 | 742 | -3.89% | 298 |
| FY 2022 Q2 | Aug 14, 2021 | 12,718 | 2,225 | 10,493 | 1.37× | 26.24% | 2.06× | 7.52× | 4.24× | 0.79× | 755 | 746 | -3.99% | 349 |
| FY 2022 Q1 | May 22, 2021 | 12,723 | 2,309 | 10,414 | 1.38× | 26.07% | 2.07× | 6.92× | 4.22× | 0.82× | 760 | 752 | -3.59% | 402 |
| FY 2021 Q4 | Jan 30, 2021 | 12,410 | 1,687 | 10,723 | 1.3× | 25.5% | 1.94× | 3.14× | 5.11× | 0.81× | 761 | 761 | -4.52% | 335 |
| FY 2021 Q3 | Nov 7, 2020 | 12,629 | 2,180 | 10,449 | 1.26× | 26.06% | 1.68× | 3.43× | 6.01× | 0.83× | 780 | 772 | -3.74% | 320 |
| FY 2021 Q2 | Aug 15, 2020 | 12,610 | 2,820 | 9,790 | 1.29× | 26.52% | 1.73× | 3.23× | 5.01× | 0.84× | 786 | 777 | -2.88% | 247 |
| FY 2021 Q1 | May 23, 2020 | 12,603 | 2,726 | 9,877 | 1.35× | 26.85% | 1.84× | 3.39× | 4.61× | 0.83× | 788 | 780 | -2.26% | 422 |
| FY 2020 Q4 | Feb 1, 2020 | 13,256 | 399 | 12,857 | 1.55× | 29.29% | 2.62× | 8.63× | 3.73× | 0.76× | 804 | 797 | -0.13% | 431 |
| FY 2020 Q3 | Nov 9, 2019 | 12,678 | 545 | 12,133 | 1.45× | 27.93% | 2.59× | 9.02× | 3.47× | 0.78× | 807 | 802 | 0.63% | 11 |
| FY 2020 Q2 | Aug 17, 2019 | 12,605 | 629 | 11,976 | 1.46× | 28.35% | 2.39× | 11.25× | 4.09× | 0.76× | 805 | 800 | 0.38% | 8 |
| FY 2020 Q1 | May 25, 2019 | 12,661 | 409 | 12,252 | 1.48× | 28.57% | 2.45× | 13.27× | 3.98× | 0.75× | 805 | 798 | — | 15 |
| FY 2019 Q4 | Feb 2, 2019 | 15,229 | 429 | 14,800 | 1.94× | 39.95% | 2.91× | 12.72× | 4.22× | 0.76× | 806 | 798 | -8.8% | 14 |
| FY 2019 Q3 | Nov 10, 2018 | 15,018 | 429 | 14,589 | 1.97× | 39.37% | 3.09× | 12.91× | 3.62× | 0.73× | 807 | 797 | -10.15% | 17 |
| FY 2019 Q2 | Aug 18, 2018 | 14,532 | 361 | 14,171 | 1.98× | 39.32% | 2.94× | 25.32× | 3.8× | 0.73× | 805 | 797 | -11.15% | 170 |
| FY 2018 Q4 | Feb 3, 2018 | 15,589 | 347 | 15,242 | 2.26× | 41.91% | 3.37× | 25.81× | 3.47× | 0.78× | 884 | 875 | -5.81% | 341 |
| FY 2018 Q3 | Nov 4, 2017 | 14,847 | 352 | 14,495 | 2.39× | 40.1% | 2.71× | — | 5.01× | 0.85× | 893 | 887 | -5.64% | 262 |
| FY 2018 Q2 | Aug 12, 2017 | 14,048 | 819 | 13,229 | 2.29× | 38.38% | 2.5× | — | 5.07× | 0.87× | 905 | 897 | -4.88% | 258 |
| FY 2017 Q4 | Jan 28, 2017 | 14,077 | 322 | 13,755 | 2.1× | 38.56% | 2.38× | 24.57× | 6.58× | 0.8× | 943 | 929 | -3.83% | 365 |
| FY 2017 Q3 | Nov 5, 2016 | 13,836 | 374 | 13,462 | 2.09× | 37.9% | 2.33× | 20.32× | 6.89× | 0.74× | 953 | 940 | -2.59% | 330 |
| FY 2017 Q2 | Aug 13, 2016 | 12,420 | 319 | 12,101 | 1.88× | 35.83% | 2.1× | 8.8× | 7.26× | 0.68× | 959 | 943 | -2.08% | 44 |
| FY 2016 Q4 | Jan 30, 2016 | 12,078 | 277 | 11,801 | 1.78× | 35.63% | 2.08× | 8.14× | 7.42× | 0.76× | 980 | 966 | -0.62% | 44 |
| FY 2016 Q3 | Nov 7, 2015 | 11,260 | 274 | 10,986 | 1.8× | 35.29% | 1.96× | 9.65× | 7.36× | 0.72× | 979 | 965 | -0.72% | 31 |
| FY 2016 Q2 | Aug 15, 2015 | 11,271 | 268 | 11,003 | 1.92× | 36.62% | — | — | — | 0.75× | 977 | 963 | -3.89% | 43 |
| FY 2015 Q4 | Jan 31, 2015 | 11,656 | 268 | 11,388 | 2.14× | 38.15% | 2.24× | 8.75× | 6.43× | 0.78× | 986 | 972 | -4.89% | 33 |
| FY 2015 Q3 | Nov 8, 2014 | 11,537 | 264 | 11,273 | 2.16× | 38.17% | 2.34× | 8.75× | 6.13× | 0.76× | 984 | 972 | -5.63% | 29 |
| FY 2015 Q2 | May 24, 2014 | 11,317 | 265 | 11,052 | 2.37× | 39.14% | — | — | — | 0.77× | 1,014 | 1,002 | -2.53% | 1,143 |
| FY 2014 Q4 | Feb 1, 2014 | 11,311 | 401 | 10,910 | 2.1× | 38.63% | 2.46× | 10.77× | 6.15× | 0.82× | 1,034 | 1,022 | -0.58% | 225 |
| FY 2014 Q3 | Nov 9, 2013 | 8,270 | 344 | 7,926 | 1.66× | 32.46% | 1.76× | 7.48× | 6.31× | 0.81× | 1,042 | 1,030 | -0.58% | 148 |
| FY 2014 Q2 | May 25, 2013 | 7,945 | 247 | 7,698 | 1.73× | 32.79% | — | — | — | 0.72× | 1,040 | 1,028 | -4.46% | 146 |
| FY 2013 Q4 | Feb 2, 2013 | 8,875 | 238 | 8,637 | 2.11× | 36% | 1.96× | 11.51× | 5.98× | 0.72× | 1,036 | 1,028 | -9.03% | 57 |
| FY 2013 Q3 | Nov 3, 2012 | 8,852 | 435 | 8,417 | 2.35× | 35.9% | 2.65× | 16.04× | 3.37× | 0.78× | 1,044 | 1,036 | -11.15% | — |
| FY 2013 Q2 | Aug 11, 2012 | 8,115 | 238 | 7,877 | 2.14× | 34.46% | 2.65× | — | 2.97× | 0.78× | 1,082 | 1,076 | -9.73% | 526 |
| FY 2012 Q4 | Jan 28, 2012 | 8,141 | 188 | 7,953 | 2.05× | 34.68% | 2.73× | 10.71× | 2.94× | 0.8× | 1,130 | 1,130 | -9.89% | 273 |
| FY 2012 Q3 | Nov 5, 2011 | 7,658 | 216 | 7,442 | 1.56× | 31.96% | 1.91× | — | 5.08× | 0.82× | 1,172 | 1,166 | -7.9% | 471 |
| FY 2012 Q2 | Aug 13, 2011 | 7,306 | 643 | 6,663 | 1.4× | 31.22% | 1.71× | 5.42× | 5.04× | 0.82× | 1,200 | 1,192 | -6.44% | 259 |
| FY 2011 Q4 | Jan 29, 2011 | 7,835 | 825 | 7,010 | 1.48× | 33.33% | 1.85× | 5.41× | 4.87× | 0.94× | 1,262 | 1,254 | -2.64% | 253 |
| FY 2011 Q3 | Nov 6, 2010 | 7,738 | 758 | 6,980 | 1.47× | 32.57% | — | 6.87× | 4.67× | 0.95× | 1,272 | 1,266 | -2.01% | 64 |
| FY 2011 Q2 | Aug 14, 2010 | 7,747 | 1,037 | 6,710 | 1.5× | 33.28% | — | 7.48× | 2.11× | 0.95× | 1,280 | 1,274 | -1.7% | 148 |
| FY 2010 Q4 | Jan 30, 2010 | 7,999 | 424 | 7,575 | 1.63× | 34.64% | 2.9× | 12.8× | 2.17× | 0.97× | 1,296 | 1,288 | — | 88 |
| FY 2010 Q3 | Nov 7, 2009 | 7,999 | 517 | 7,482 | 1.65× | 34.65% | — | — | — | 0.92× | 1,292 | 1,292 | — | — |
| FY 2010 Q2 | Aug 15, 2009 | 7,495 | 369 | 7,126 | 1.29× | 32.38% | — | — | — | 0.87× | 1,302 | 1,296 | — | 60 |
Sources and calculations
Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.
Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.
The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.
Debt uses reported borrowings, with overlapping concepts treated as alternatives. Cash excludes restricted cash and short-term investments. Dilution compares split-normalized weighted average basic shares year over year. Share buyback spending does not by itself measure shares retired.
Market prices: Yahoo Finance · KR, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.
- Total debt
- Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.
- Cash & equivalents
- Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.
- Net debt
- Total debt − cash and equivalents. Negative means net cash.
- Debt / equity
- Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.
- Debt / assets
- Total debt / total assets × 100.
- Net debt / EBITDA
- Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.
- Debt / FCF
- Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.
- Interest coverage
- TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.
- Current ratio
- Current assets / positive current liabilities.
- Diluted shares
- Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.
- Basic shares
- Reported weighted average basic shares, normalized for subsequent recorded stock splits.
- Share count growth
- Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.
- Share repurchases
- Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.