Moody’s
Moody’s debt and dilution82
Borrowings, liquidity, share count and stock-based dilution.
Total debt
USD millions
Cash & equivalents
USD millions
Net debt
USD millions
Debt / equity
×
Debt / assets
%
Net debt / EBITDA
× · TTM
Debt / FCF
× · TTM
Interest coverage
× · TTM
The reported inputs required for this metric are unavailable in the extracted statements for this period.
Current ratio
×
Diluted shares
Million shares
Basic shares
Million shares
Share count growth
%
Share repurchases
USD millions
Quarterly data
| Fiscal period | Ended | Total debtUSD millions | Cash & equivalentsUSD millions | Net debtUSD millions | Debt / equity× | Debt / assets% | Net debt / EBITDA× | Debt / FCF× | Interest coverage× | Current ratio× | Diluted sharesMillion shares | Basic sharesMillion shares | Share count growth% | Share repurchasesUSD millions |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2026 Q2 | Jun 30, 2026 | 6,946 | 1,467 | 5,479 | 2.19× | 47.33% | 1.32× | 2.34× | — | 1.19× | 174.5 | 174.1 | -3.12% | 694 |
| FY 2026 Q1 | Mar 31, 2026 | 6,963 | 1,469 | 5,494 | 2.22× | 47.26% | 1.4× | 2.53× | — | 1.16× | 177.3 | 176.8 | -1.78% | 1,471 |
| FY 2025 Q4 | Dec 31, 2025 | 6,994 | 2,384 | 4,610 | 1.66× | 44.18% | 1.2× | 2.72× | — | 1.74× | 179.01 | 177.91 | -1.49% | 437 |
| FY 2025 Q3 | Sep 30, 2025 | 6,983 | 2,181 | 4,802 | 1.7× | 45.3% | 1.33× | 2.91× | — | 1.84× | 179.6 | 178.9 | -1.54% | 513 |
| FY 2025 Q2 | Jun 30, 2025 | 6,967 | 2,174 | 4,793 | 1.7× | 44.99% | 1.4× | 2.94× | — | 1.75× | 180.2 | 179.7 | -1.43% | 284 |
| FY 2025 Q1 | Mar 31, 2025 | 6,823 | 2,139 | 4,684 | 1.77× | 45.2% | 1.39× | 2.73× | — | 1.56× | 180.7 | 180 | -1.42% | 373 |
| FY 2024 Q4 | Dec 31, 2024 | 7,428 | 2,408 | 5,020 | 1.99× | 47.91% | 1.52× | 2.95× | — | 1.47× | 181.81 | 180.61 | -1.09% | 480 |
| FY 2024 Q3 | Sep 30, 2024 | 7,569 | 2,642 | 4,927 | 1.86× | 48% | 1.53× | 3.26× | — | 1.67× | 182.5 | 181.7 | -0.87% | 428 |
| FY 2024 Q2 | Jun 30, 2024 | 6,941 | 2,635 | 4,306 | 1.76× | 46.23% | 1.43× | 3.33× | — | 1.52× | 183 | 182.3 | -0.65% | 264 |
| FY 2024 Q1 | Mar 31, 2024 | 6,944 | 2,476 | 4,468 | 1.86× | 46.26% | 1.61× | 3.4× | — | 1.42× | 183.4 | 182.6 | -0.38% | 120 |
| FY 2023 Q4 | Dec 31, 2023 | 7,001 | 2,130 | 4,871 | 2.01× | 47.88% | 1.94× | 3.72× | — | 1.74× | 183.7 | 182.61 | -0.38% | 212 |
| FY 2023 Q3 | Sep 30, 2023 | 6,851 | 2,006 | 4,845 | 2.04× | 48.28% | 2.1× | 3.86× | — | 1.78× | 184 | 183.3 | 0.05% | 170 |
| FY 2023 Q2 | Jun 30, 2023 | 7,223 | 2,278 | 4,945 | 2.18× | 49.17% | 2.27× | 4.38× | — | 1.65× | 184.1 | 183.5 | -0.33% | 67 |
| FY 2023 Q1 | Mar 31, 2023 | 7,462 | 2,119 | 5,343 | 2.44× | 50.7% | 2.52× | 5.67× | — | 1.48× | 184.1 | 183.3 | -0.97% | 41 |
| FY 2022 Q4 | Dec 31, 2022 | 7,389 | 1,769 | 5,620 | 2.75× | 51.49% | 2.54× | 6.2× | — | 1.72× | 184.11 | 183.31 | -1.35% | 0 |
| FY 2022 Q3 | Sep 30, 2022 | 7,476 | 1,656 | 5,820 | 3.08× | 53.63% | 2.41× | 6.62× | — | 1.8× | 183.9 | 183.2 | -1.51% | 112 |
| FY 2022 Q2 | Jun 30, 2022 | 7,657 | 1,617 | 6,040 | 3.09× | 53.49% | 2.28× | 6.04× | — | 1.39× | 184.9 | 184.1 | -1.39% | 311 |
| FY 2022 Q1 | Mar 31, 2022 | 7,786 | 1,750 | 6,036 | 3.02× | 52.83% | 2.07× | 4.82× | — | 1.36× | 186.1 | 185.1 | -1.12% | 560 |
| FY 2021 Q4 | Dec 31, 2021 | 7,413 | 1,811 | 5,602 | 2.54× | 50.5% | 1.81× | 3.97× | — | 1.61× | 187.6 | 185.81 | -0.96% | 122 |
| FY 2021 Q3 | Sep 30, 2021 | 7,476 | 2,239 | 5,237 | 2.85× | 51.87% | 1.74× | 3.3× | — | 1.52× | 187.3 | 186 | -0.96% | 125 |
| FY 2021 Q2 | Jun 30, 2021 | 6,355 | 2,809 | 3,546 | 2.67× | 50.63% | 1.19× | 2.7× | — | 2.31× | 187.9 | 186.7 | -0.53% | 371 |
| FY 2021 Q1 | Mar 31, 2021 | 6,340 | 2,769 | 3,571 | 2.85× | 50.72% | 1.24× | 2.66× | — | 2.18× | 188.6 | 187.2 | -0.16% | 132 |
| FY 2020 Q4 | Dec 31, 2020 | 6,422 | 2,597 | 3,825 | 3.64× | 51.75% | 1.47× | 3.14× | — | 2.03× | 189.3 | 187.6 | -0.43% | 250 |
| FY 2020 Q3 | Sep 30, 2020 | 6,363 | 2,492 | 3,871 | 3.77× | 54.52% | 1.45× | 3.39× | — | 2.49× | 189.3 | 187.8 | -0.63% | 0 |
| FY 2020 Q2 | Jun 30, 2020 | 6,333 | 2,099 | 4,234 | 5.14× | 56.05% | 1.65× | 3.51× | — | 2.1× | 189 | 187.7 | -0.9% | 0 |
| FY 2020 Q1 | Mar 31, 2020 | 6,788 | 2,141 | 4,647 | 8.5× | 60.04% | 2× | 4.29× | — | 1.7× | 189.6 | 187.5 | -1.52% | 253 |
| FY 2019 Q4 | Dec 31, 2019 | 5,581 | 1,832 | 3,749 | 6.72× | 54.37% | 1.71× | 3.48× | — | 1.92× | 191.01 | 188.41 | -1.51% | 263 |
| FY 2019 Q3 | Sep 30, 2019 | 5,238 | 1,178 | 4,060 | 7.51× | 55.27% | 1.96× | 3.53× | — | 1.42× | 191.1 | 189 | -1.46% | 112.8 |
| FY 2019 Q2 | Jun 30, 2019 | 5,387.9 | 1,195.9 | 4,192 | 9.38× | 56.17% | 2.11× | 4× | — | 1.71× | 191.3 | 189.4 | -1.3% | 167 |
| FY 2019 Q1 | Mar 31, 2019 | 5,547.4 | 1,196.6 | 4,350.8 | 17.07× | 58.28% | 2.14× | 4.14× | — | 1.45× | 192.8 | 190.4 | -0.52% | 448.2 |
| FY 2018 Q4 | Dec 31, 2018 | 5,676 | 1,685 | 3,991 | 8.65× | 59.58% | 1.94× | 4.14× | — | 1.61× | 194.4 | 191.3 | 0.11% | 55.4 |
| FY 2018 Q3 | Sep 30, 2018 | 4,954.5 | 1,034.8 | 3,919.7 | 8.17× | 58.71% | 1.82× | 3.53× | — | 1.38× | 194.5 | 191.8 | 0.37% | 66.2 |
| FY 2018 Q2 | Jun 30, 2018 | 5,324 | 1,314.5 | 4,009.5 | 11.57× | 60.83% | 1.89× | 3.58× | — | 1.54× | 194.4 | 191.9 | 0.47% | 37.6 |
| FY 2018 Q1 | Mar 31, 2018 | 5,507.6 | 1,277.3 | 4,230.3 | 13.11× | 61.1% | 2.08× | 3.52× | — | 1.47× | 194.5 | 191.4 | 0.16% | 43.4 |
| FY 2017 Q4 | Dec 31, 2017 | 5,540.5 | 1,071.5 | 4,469 | — | 64.47% | 2.27× | 8.43× | — | 1.25× | 194.5 | 191.1 | 0.1% | 36.1 |
| FY 2017 Q3 | Sep 30, 2017 | 5,721.4 | 962.8 | 4,758.6 | — | 68.89% | 4.69× | 9.34× | — | 1.15× | 194.1 | 191.1 | -0.31% | 29.1 |
| FY 2017 Q2 | Jun 30, 2017 | 4,887.1 | 3,280.9 | 1,606.2 | — | 74.77% | 1.68× | 8.95× | — | 3.69× | 193.8 | 191 | -1.24% | 79.5 |
| FY 2017 Q1 | Mar 31, 2017 | 4,075.7 | 2,129.6 | 1,946.1 | — | 74.98% | 2.14× | 11.05× | — | 2.45× | 194.3 | 191.1 | -2% | 55 |
| FY 2016 Q4 | Dec 31, 2016 | 3,363 | 2,051.5 | 1,311.5 | — | 63.13% | 1.71× | 3.03× | — | 1.34× | 193.61 | 190.91 | -3.16% | 59.9 |
| FY 2016 Q3 | Sep 30, 2016 | 3,418.1 | 1,746.1 | 1,672 | — | 68.1% | 1.07× | 3.39× | — | 2.15× | 194.3 | 191.7 | -3.86% | 193 |
| FY 2016 Q2 | Jun 30, 2016 | — | 1,674.3 | — | — | — | — | — | — | 2.64× | 195.8 | 193.4 | -3.92% | 223.8 |
| FY 2016 Q1 | Mar 31, 2016 | — | 1,576.1 | — | — | — | — | — | — | 2.68× | 197.9 | 195 | -3.8% | 262.1 |
| FY 2015 Q4 | Dec 31, 2015 | 3,393.1 | 1,757.4 | 1,635.7 | — | 66.23% | 1.03× | 3.19× | — | 2.66× | 200.14 | 197.13 | -4.56% | 192.5 |
| FY 2015 Q3 | Sep 30, 2015 | — | 1,471.1 | — | — | — | — | — | — | 2.73× | 202.5 | 199.4 | -5.23% | 304.9 |
| FY 2015 Q2 | Jun 30, 2015 | — | 1,538.6 | — | — | — | — | — | — | 2.72× | 204.4 | 201.3 | -5.05% | 234.9 |
| FY 2015 Q1 | Mar 31, 2015 | — | 1,509.9 | — | — | — | — | — | — | 2.67× | 206.5 | 202.7 | -5.28% | 365.8 |
| FY 2014 Q4 | Dec 31, 2014 | 2,547.3 | 1,219.5 | 1,327.8 | 59.38× | 54.56% | 0.88× | 2.7× | — | 2.24× | 210.55 | 206.55 | -3.64% | 440.3 |
| FY 2014 Q3 | Sep 30, 2014 | — | 1,940.8 | — | — | — | — | — | — | 2.94× | 214.2 | 210.4 | -3.4% | 320.5 |
| FY 2014 Q2 | Jun 30, 2014 | — | 1,777.3 | — | — | — | — | — | — | 2.69× | 215.7 | 212 | -4.63% | 258.1 |
| FY 2014 Q1 | Mar 31, 2014 | — | 1,792.2 | — | — | — | — | — | — | 2.87× | 218.5 | 214 | -4.16% | 201.6 |
| FY 2013 Q4 | Dec 31, 2013 | 2,101.8 | 1,919.5 | 182.3 | 6.04× | 47.82% | 0.14× | 2.38× | — | 2.6× | 218.75 | 214.36 | -3.83% | 1,640.7 |
| FY 2013 Q3 | Sep 30, 2013 | 2,098.6 | 1,835.1 | 263.5 | 7.19× | 50.51% | 0.21× | 2.23× | — | 3.1× | 222 | 217.8 | -2.11% | 397.2 |
| FY 2013 Q2 | Jun 30, 2013 | 1,605 | 1,633 | -28 | 3.51× | 42.3% | -0.02× | 1.75× | — | 2.72× | 226.2 | 222.3 | -0.71% | 259.1 |
| FY 2013 Q1 | Mar 31, 2013 | 1,642.1 | 1,758 | -115.9 | 3.53× | 41.98% | -0.1× | 1.77× | — | 2.49× | 227.2 | 223.3 | -0.04% | 91.3 |
| FY 2012 Q4 | Dec 31, 2012 | 1,671.2 | 1,755.4 | -84.2 | 4.21× | 42.19% | -0.07× | 2.15× | — | 2.17× | 226.3 | 222.9 | 0.34% | 71.4 |
| FY 2012 Q3 | Sep 30, 2012 | 1,707.5 | 1,518.5 | 189 | 5.3× | 46.62% | 0.18× | 2.93× | — | 2.24× | 226.1 | 222.5 | -1.55% | 25.1 |
| FY 2012 Q2 | Jun 30, 2012 | 1,238.3 | 824.1 | 414.2 | 11.43× | 41.78% | 0.41× | 2.3× | — | 1.53× | 227.2 | 223.9 | -1.88% | 100 |
| FY 2012 Q1 | Mar 31, 2012 | 1,038 | 814.7 | 223.3 | 11.38× | 34.66% | 0.23× | 1.73× | — | 1.51× | 227.4 | 223.4 | -2.4% | 0 |
| FY 2011 Q4 | Dec 31, 2011 | 1,101.2 | 760 | 341.2 | — | 38.29% | 0.36× | 1.5× | — | 1.26× | 225.54 | 222.15 | -4.87% | 0 |
| FY 2011 Q3 | Sep 30, 2011 | 1,244 | 854.2 | 389.8 | — | 49.34% | 0.39× | 1.62× | — | 1.63× | 229 | 226 | -3.54% | 206.2 |
| FY 2011 Q2 | Jun 30, 2011 | 1,213 | 938.5 | 274.5 | — | 44.2% | 0.28× | 1.69× | — | 1.81× | 231.5 | 228.2 | -3.02% | 0 |
| FY 2011 Q1 | Mar 31, 2011 | 1,234.2 | 719.5 | 514.7 | — | 48.89% | 0.58× | 2.03× | — | 1.59× | 231.4 | 228.9 | -3.38% | 127.6 |
| FY 2010 Q4 | Dec 31, 2010 | 1,239.6 | 659.6 | 580 | — | 48.8% | 0.7× | 2.16× | — | 1.44× | 235.12 | 233.52 | -1.22% | 104 |
| FY 2010 Q3 | Sep 30, 2010 | 1,211.2 | 793.7 | 417.5 | — | 51.58% | 0.51× | 2.09× | — | 1.64× | 235.7 | 234.3 | -0.89% | 19.7 |
| FY 2010 Q2 | Jun 30, 2010 | 378.6 | 485.9 | -107.3 | — | 19.34% | -0.13× | 0.71× | — | 0.88× | 236.5 | 235.3 | -0.34% | 70 |
| FY 2010 Q1 | Mar 31, 2010 | 1,121.9 | 496.4 | 625.5 | — | 56% | 0.78× | 2.16× | — | 0.88× | 239.1 | 236.9 | — | 29.9 |
| FY 2009 Q4 | Dec 31, 2009 | 1,193.7 | 473.9 | 719.8 | — | 59.59% | 0.98× | 2.16× | — | 0.82× | 238.39 | 236.4 | — | 0 |
| FY 2009 Q3 | Sep 30, 2009 | 1,281 | 422.7 | 858.3 | — | 68.35% | — | — | — | 0.75× | 238.2 | 236.4 | — | 0 |
| FY 2009 Q2 | Jun 30, 2009 | — | 392.8 | — | — | — | — | — | — | 0.69× | 238.1 | 236.1 | — | — |
Sources and calculations
Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.
Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.
The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.
Debt uses reported borrowings, with overlapping concepts treated as alternatives. Cash excludes restricted cash and short-term investments. Dilution compares split-normalized weighted average basic shares year over year. Share buyback spending does not by itself measure shares retired.
Market prices: Yahoo Finance · MCO, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.
- Total debt
- Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.
- Cash & equivalents
- Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.
- Net debt
- Total debt − cash and equivalents. Negative means net cash.
- Debt / equity
- Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.
- Debt / assets
- Total debt / total assets × 100.
- Net debt / EBITDA
- Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.
- Debt / FCF
- Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.
- Interest coverage
- TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.
- Current ratio
- Current assets / positive current liabilities.
- Diluted shares
- Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.
- Basic shares
- Reported weighted average basic shares, normalized for subsequent recorded stock splits.
- Share count growth
- Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.
- Share repurchases
- Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.