EMCOR Group
EMCOR Group debt and dilution—
Borrowings, liquidity, share count and stock-based dilution.
Total debt
USD millions
Cash & equivalents
USD millions
Net debt
USD millions
Debt / equity
×
Debt / assets
%
Net debt / EBITDA
× · TTM
Debt / FCF
× · TTM
Interest coverage
× · TTM
Current ratio
×
Diluted shares
Million shares
Basic shares
Million shares
Share count growth
%
Share repurchases
USD millions
Quarterly data
| Fiscal period | Ended | Total debtUSD millions | Cash & equivalentsUSD millions | Net debtUSD millions | Debt / equity× | Debt / assets% | Net debt / EBITDA× | Debt / FCF× | Interest coverage× | Current ratio× | Diluted sharesMillion shares | Basic sharesMillion shares | Share count growth% | Share repurchasesUSD millions |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2026 Q2 | Jun 30, 2026 | — | 924.41 | — | — | — | — | — | — | 1.28× | 44.55 | 44.42 | -0.92% | 181.41 |
| FY 2026 Q1 | Mar 31, 2026 | — | 916.42 | — | — | — | — | — | — | 1.26× | 44.69 | 44.56 | -2.34% | 87.11 |
| FY 2025 Q4 | Dec 31, 2025 | — | 1,111.97 | — | — | — | — | — | 142.55× | 1.22× | 44.87 | 44.7 | -2.8% | 154.09 |
| FY 2025 Q3 | Sep 30, 2025 | — | 655.1 | — | — | — | — | — | — | 1.19× | 44.97 | 44.79 | -3.45% | 0 |
| FY 2025 Q2 | Jun 30, 2025 | 256.39 | 485.99 | -229.6 | 0.08× | 3.05% | -0.14× | 0.21× | — | 1.18× | 44.99 | 44.83 | -4.55% | 207.33 |
| FY 2025 Q1 | Mar 31, 2025 | 257.01 | 576.7 | -319.69 | 0.09× | 3.18% | -0.21× | 0.2× | — | 1.16× | 45.78 | 45.63 | -3.19% | 224.83 |
| FY 2024 Q4 | Dec 31, 2024 | 6.1 | 1,339.55 | -1,333.46 | 0× | 0.08% | -0.9× | 0× | 355.88× | 1.3× | 46.19 | 45.98 | -2.37% | 84.4 |
| FY 2024 Q3 | Sep 30, 2024 | — | 1,035.53 | — | — | — | — | — | — | 1.28× | 46.59 | 46.39 | -1.65% | 256.42 |
| FY 2024 Q2 | Jun 30, 2024 | — | 807.32 | — | — | — | — | — | — | 1.29× | 47.16 | 46.97 | -0.89% | 110.01 |
| FY 2024 Q1 | Mar 31, 2024 | — | 840.99 | — | — | — | — | — | — | 1.31× | 47.32 | 47.14 | -1.33% | 39 |
| FY 2023 Q4 | Dec 31, 2023 | 5.3 | 789.75 | -784.45 | 0× | 0.08% | -0.85× | 0.01× | 50.92× | 1.26× | 47.33 | 47.1 | -1.31% | 22.41 |
| FY 2023 Q3 | Sep 30, 2023 | 103.96 | 523.63 | -419.67 | 0.05× | 1.67% | -0.48× | 0.16× | — | 1.26× | 47.4 | 47.17 | -3.47% | 0 |
| FY 2023 Q2 | Jun 30, 2023 | 246.85 | 503.05 | -256.2 | 0.12× | 4.18% | -0.32× | 0.37× | — | 1.29× | 47.59 | 47.39 | -6.16% | 89.27 |
| FY 2023 Q1 | Mar 31, 2023 | 346.84 | 420.08 | -73.23 | 0.17× | 6.15% | -0.1× | 0.77× | — | 1.34× | 47.95 | 47.78 | -9.37% | 16.03 |
| FY 2022 Q4 | Dec 31, 2022 | 247.19 | 456.44 | -209.25 | 0.13× | 4.47% | -0.34× | 0.55× | 42.8× | 1.26× | 47.95 | 47.72 | -10.65% | 4.04 |
| FY 2022 Q3 | Sep 30, 2022 | 430.74 | 403.82 | 26.92 | 0.23× | 7.92% | 0.04× | 1.09× | — | 1.28× | 49.05 | 48.87 | -9% | 202.26 |
| FY 2022 Q2 | Jun 30, 2022 | 260.64 | 262.37 | -1.73 | 0.13× | 5.06% | -0× | 1× | — | 1.3× | 50.71 | 50.51 | -6.99% | 272.51 |
| FY 2022 Q1 | Mar 31, 2022 | 261.43 | 514.51 | -253.08 | 0.12× | 5% | -0.4× | 0.96× | — | 1.4× | 52.92 | 52.71 | -3.98% | 181.81 |
| FY 2021 Q4 | Dec 31, 2021 | 261.69 | 821.35 | -559.66 | 0.12× | 4.81% | -0.97× | 0.93× | 87.43× | 1.44× | 53.72 | 53.41 | -2.67% | 12.3 |
| FY 2021 Q3 | Sep 30, 2021 | 275.66 | 663.91 | -388.24 | 0.13× | 5.2% | -0.61× | 0.83× | — | 1.43× | 53.98 | 53.7 | -2.33% | 45.22 |
| FY 2021 Q2 | Jun 30, 2021 | 276.24 | 668.91 | -392.67 | 0.13× | 5.38% | -0.62× | 0.57× | — | 1.45× | 54.59 | 54.3 | -1.16% | 125.11 |
| FY 2021 Q1 | Mar 31, 2021 | 276.43 | 758.83 | -482.41 | 0.13× | 5.46% | -1.29× | 0.37× | — | 1.48× | 55.14 | 54.9 | -1.98% | 12.92 |
| FY 2020 Q4 | Dec 31, 2020 | 276.53 | 902.87 | -626.34 | 0.13× | 5.46% | -2.06× | 0.36× | 28.51× | 1.44× | 55.16 | 54.88 | -2.46% | 13.51 |
| FY 2020 Q3 | Sep 30, 2020 | 281.94 | 679.34 | -397.41 | 0.14× | 5.84% | -1.15× | 0.42× | — | 1.46× | 55.2 | 54.98 | -2.2% | 0 |
| FY 2020 Q2 | Jun 30, 2020 | 304.36 | 481.39 | -177.03 | 0.16× | 6.63% | -0.55× | 0.49× | — | 1.48× | 54.94 | 54.94 | -2.22% | 0 |
| FY 2020 Q1 | Mar 31, 2020 | 504.54 | 347.09 | 157.45 | 0.25× | 10.43% | 0.28× | 1.76× | — | 1.5× | 56.21 | 56.01 | -0.29% | 99.05 |
| FY 2019 Q4 | Dec 31, 2019 | 312.23 | 358.82 | -46.59 | 0.15× | 6.46% | -0.09× | 1.02× | 33.35× | 1.37× | 56.59 | 56.26 | -1.62% | 0 |
| FY 2019 Q3 | Sep 30, 2019 | 266.03 | 368.07 | -102.04 | 0.13× | 5.87% | -0.19× | 0.8× | — | 1.43× | 56.56 | 56.22 | -3.42% | 0 |
| FY 2019 Q2 | Jun 30, 2019 | 294.83 | 213.37 | 81.46 | 0.16× | 6.71% | 0.15× | 1.39× | — | 1.42× | 56.5 | 56.18 | -3.69% | 0 |
| FY 2019 Q1 | Mar 31, 2019 | 298.97 | 252.03 | 46.94 | 0.17× | 6.99% | 0.09× | 1.34× | — | 1.38× | 56.42 | 56.17 | -4.38% | 0 |
| FY 2018 Q4 | Dec 31, 2018 | 295.78 | 363.91 | -68.13 | 0.17× | 7.23% | -0.15× | 1.3× | 29.76× | 1.38× | 57.52 | 57.19 | -2.91% | 125.44 |
| FY 2018 Q3 | Sep 30, 2018 | 299.34 | 353.91 | -54.57 | 0.17× | 7.49% | -0.13× | 1.91× | 25.37× | 1.46× | 58.54 | 58.21 | -1.45% | 30.3 |
| FY 2018 Q2 | Jun 30, 2018 | 303.12 | 306.62 | -3.51 | 0.17× | 7.83% | -0.01× | 1.53× | 25.48× | 1.46× | 58.67 | 58.33 | -1.61% | 26.02 |
| FY 2018 Q1 | Mar 31, 2018 | 306.96 | 352.44 | -45.48 | 0.18× | 7.99% | -0.11× | 1.09× | 25.72× | 1.43× | 59.06 | 58.74 | -1.72% | 34.49 |
| FY 2017 Q4 | Dec 31, 2017 | 310.15 | 467.43 | -157.28 | 0.19× | 7.82% | -0.42× | 0.94× | 25.89× | 1.38× | 59.32 | 58.91 | -2.61% | 2.22 |
| FY 2017 Q3 | Sep 30, 2017 | 413.87 | 480.5 | -66.63 | 0.26× | 10.43% | -0.15× | 1.23× | 27.18× | 1.44× | 59.42 | 59.06 | -3% | 25.17 |
| FY 2017 Q2 | Jun 30, 2017 | 417.18 | 385.4 | 31.79 | 0.26× | 10.84% | 0.08× | 1.48× | 25.33× | 1.43× | 59.64 | 59.29 | -2.5% | 10.87 |
| FY 2017 Q1 | Mar 31, 2017 | 420.69 | 302.75 | 117.94 | 0.27× | 11.06% | 0.28× | 1.65× | 25.19× | 1.39× | 60.11 | 59.77 | -1.86% | 54.9 |
| FY 2016 Q4 | Dec 31, 2016 | 423.33 | 464.62 | -41.29 | 0.28× | 10.87% | -0.12× | 1.88× | 24.43× | 1.46× | 60.96 | 60.48 | -3.07% | 59.42 |
| FY 2016 Q3 | Sep 30, 2016 | 523.28 | 504.56 | 18.72 | 0.33× | 13.43% | 0.05× | 2.03× | 28.26× | 1.55× | 61.32 | 60.89 | -3.2% | 0.73 |
| FY 2016 Q2 | Jun 30, 2016 | 527.2 | 443.02 | 84.18 | 0.34× | 13.87% | 0.22× | 1.87× | 30.19× | 1.54× | 61.2 | 60.81 | -3.19% | 0 |
| FY 2016 Q1 | Mar 31, 2016 | 311.41 | 392.36 | -80.96 | 0.21× | 9.03% | -0.22× | 1.48× | 31.61× | 1.5× | 61.35 | 60.9 | -3.42% | 34.07 |
| FY 2015 Q4 | Dec 31, 2015 | 318.91 | 486.83 | -167.92 | 0.22× | 8.99% | -0.52× | 1.38× | 32.14× | 1.46× | 62.91 | 62.39 | -2.76% | 83.18 |
| FY 2015 Q3 | Sep 30, 2015 | 321.75 | 445.4 | -123.65 | 0.21× | 9.24% | -0.35× | 1.61× | 31.4× | 1.54× | 63.39 | 62.9 | -5.71% | 0 |
| FY 2015 Q2 | Jun 30, 2015 | 326.34 | 360.85 | -34.51 | 0.22× | 9.55% | -0.1× | 1.99× | 31.21× | 1.52× | 63.33 | 62.81 | -6.66% | 0 |
| FY 2015 Q1 | Mar 31, 2015 | 329.98 | 368.89 | -38.91 | 0.23× | 9.95% | -0.11× | 1.53× | 29.99× | 1.51× | 63.61 | 63.06 | -6.15% | 21.15 |
| FY 2014 Q4 | Dec 31, 2014 | 335.44 | 432.06 | -96.62 | 0.23× | 9.9% | -0.3× | 1.61× | 31.94× | 1.47× | 64.87 | 64.16 | -4.18% | 125.6 |
| FY 2014 Q3 | Sep 30, 2014 | 340.36 | 437.45 | -97.09 | 0.22× | 9.91% | -0.27× | 2.24× | 28.88× | 1.54× | 67.42 | 66.71 | -0.69% | 58.06 |
| FY 2014 Q2 | Jun 30, 2014 | 345.27 | 437.12 | -91.85 | 0.22× | 10.14% | -0.27× | 1.69× | 26.99× | 1.59× | 68 | 67.29 | 0.3% | 18.33 |
| FY 2014 Q1 | Mar 31, 2014 | 349.87 | 406.67 | -56.8 | 0.23× | 10.27% | -0.19× | 1.9× | 24.95× | 1.56× | 68 | 67.19 | 0.12% | 0 |
| FY 2013 Q4 | Dec 31, 2013 | 354.66 | 439.81 | -85.15 | 0.24× | 10.23% | -0.35× | 3.1× | 23.98× | 1.49× | 67.95 | 66.97 | 0.24% | 21.07 |
| FY 2013 Q3 | Sep 30, 2013 | 405.08 | 444.04 | -38.96 | 0.28× | 11.55% | -0.13× | 2.28× | 28.28× | 1.52× | 68.16 | 67.17 | 0.91% | 0 |
| FY 2013 Q2 | Jun 30, 2013 | 155.18 | 530.39 | -375.2 | 0.11× | 5% | -1.18× | 1.41× | 32.4× | 1.64× | 68.1 | 67.1 | 0.52% | 5 |
| FY 2013 Q1 | Mar 31, 2013 | 155.39 | 499.1 | -343.71 | 0.11× | 5.15% | -1.02× | 1.82× | 34.64× | 1.67× | 68.1 | 67.11 | 0.64% | 0 |
| FY 2012 Q4 | Dec 31, 2012 | 155.9 | 605.3 | -449.4 | 0.11× | 5.02% | -1.6× | 1.06× | 34.36× | 1.58× | 67.8 | 66.8 | 0.44% | 0 |
| FY 2012 Q3 | Sep 30, 2012 | 155.98 | 474.38 | -318.4 | 0.12× | 5.11% | -1.09× | 1.67× | 27.98× | 1.55× | 67.51 | 66.57 | -0.58% | 2.72 |
| FY 2012 Q2 | Jun 30, 2012 | 155.86 | 434.27 | -278.42 | 0.12× | 5.26% | -0.99× | 1.64× | 23.64× | 1.53× | 67.7 | 66.75 | -0.15% | 8 |
| FY 2012 Q1 | Mar 31, 2012 | 156.1 | 438.66 | -282.55 | 0.12× | 5.3% | -1.04× | 1.3× | 20.79× | 1.51× | 67.95 | 66.69 | -0.18% | 13.19 |
| FY 2011 Q4 | Dec 31, 2011 | 154.86 | 511.32 | -356.47 | 0.12× | 5.14% | -1.5× | 1.29× | 18.72× | 1.46× | 67.92 | 66.51 | -0.05% | 27.52 |
| FY 2011 Q3 | Sep 30, 2011 | 153.43 | 476.37 | -322.94 | 0.12× | 5.29% | -1.21× | 1.15× | 19.26× | 1.48× | 68.42 | 66.96 | 0.84% | 0 |
| FY 2011 Q2 | Jun 30, 2011 | 153.41 | 406.55 | -253.13 | 0.13× | 5.3% | -8.26× | 1.16× | -1.25× | 1.43× | 68.59 | 66.85 | 0.8% | 0 |
| FY 2011 Q1 | Mar 31, 2011 | — | 631.98 | — | — | — | — | — | -2.42× | 1.64× | 68.58 | 66.81 | — | 0 |
| FY 2010 Q4 | Dec 31, 2010 | 151.67 | 710.84 | -559.16 | 0.13× | 5.5% | — | 3.08× | -2.35× | 1.61× | 66.54 | 66.54 | — | — |
| FY 2010 Q3 | Sep 30, 2010 | — | 641.11 | — | — | — | — | — | — | 1.63× | 66.4 | 66.4 | — | — |
| FY 2010 Q2 | Jun 30, 2010 | — | 599.94 | — | — | — | — | — | — | 1.62× | 67.97 | 66.31 | — | — |
Sources and calculations
Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.
Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.
The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.
Debt uses reported borrowings, with overlapping concepts treated as alternatives. Cash excludes restricted cash and short-term investments. Dilution compares split-normalized weighted average basic shares year over year. Share buyback spending does not by itself measure shares retired.
Market prices: Yahoo Finance · EME, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.
- Total debt
- Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.
- Cash & equivalents
- Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.
- Net debt
- Total debt − cash and equivalents. Negative means net cash.
- Debt / equity
- Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.
- Debt / assets
- Total debt / total assets × 100.
- Net debt / EBITDA
- Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.
- Debt / FCF
- Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.
- Interest coverage
- TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.
- Current ratio
- Current assets / positive current liabilities.
- Diluted shares
- Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.
- Basic shares
- Reported weighted average basic shares, normalized for subsequent recorded stock splits.
- Share count growth
- Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.
- Share repurchases
- Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.