Gartner
Gartner debt and dilution—
Borrowings, liquidity, share count and stock-based dilution.
Total debt
USD millions
Cash & equivalents
USD millions
Net debt
USD millions
Debt / equity
×
Debt / assets
%
Net debt / EBITDA
× · TTM
Debt / FCF
× · TTM
The reported inputs required for this metric are unavailable in the extracted statements for this period.
Interest coverage
× · TTM
Current ratio
×
Diluted shares
Million shares
Basic shares
Million shares
Share count growth
%
Share repurchases
USD millions
Quarterly data
| Fiscal period | Ended | Total debtUSD millions | Cash & equivalentsUSD millions | Net debtUSD millions | Debt / equity× | Debt / assets% | Net debt / EBITDA× | Debt / FCF× | Interest coverage× | Current ratio× | Diluted sharesMillion shares | Basic sharesMillion shares | Share count growth% | Share repurchasesUSD millions |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2026 Q2 | Jun 30, 2026 | 2,979.28 | 1,488.71 | 1,490.58 | — | 41.42% | 1.14× | — | 7.78× | 0.88× | 66.58 | 66.5 | -13.81% | 547.12 |
| FY 2026 Q1 | Mar 31, 2026 | 2,982.97 | 1,666.95 | 1,316.03 | 47.06× | 38.97% | 1.05× | — | 8× | 0.94× | 69.97 | 69.8 | -9.77% | 534.64 |
| FY 2025 Q4 | Dec 31, 2025 | 2,981.67 | 1,722.52 | 1,259.15 | 9.32× | 36.88% | 1.03× | — | 8.19× | 1× | 72.18 | 72.06 | -7.02% | 498.47 |
| FY 2025 Q3 | Sep 30, 2025 | 2,463.04 | 1,430.73 | 1,032.31 | 4.43× | 33.98% | 0.85× | — | 8.75× | 0.88× | 74.99 | 74.88 | -3.36% | 1,055.52 |
| FY 2025 Q2 | Jun 30, 2025 | 2,461.99 | 2,197.54 | 264.45 | 1.61× | 29.56% | 0.19× | — | 9.98× | 1.11× | 77.36 | 77.16 | -0.85% | 274.48 |
| FY 2025 Q1 | Mar 31, 2025 | 2,460.95 | 2,091.05 | 369.9 | 1.64× | 29.02% | 0.27× | — | 9.27× | 1.09× | 77.79 | 77.36 | -1.25% | 162.67 |
| FY 2024 Q4 | Dec 31, 2024 | 2,459.92 | 1,933.15 | 526.77 | 1.81× | 28.82% | 0.39× | — | 8.82× | 1.06× | 78.02 | 77.5 | -1.1% | 101.98 |
| FY 2024 Q3 | Sep 30, 2024 | 2,458.89 | 1,768.29 | 690.6 | 2.31× | 31.34% | 0.52× | — | 9.81× | 1.02× | 77.97 | 77.48 | -1.82% | 68.66 |
| FY 2024 Q2 | Jun 30, 2024 | 2,457.87 | 1,235.79 | 1,222.09 | 3.8× | 33.08% | 0.91× | — | 9.48× | 0.9× | 78.29 | 77.82 | -1.85% | 339.59 |
| FY 2024 Q1 | Mar 31, 2024 | 2,456.88 | 1,235.8 | 1,221.08 | 3.42× | 31.87% | 0.94× | — | 8.85× | 0.91× | 78.96 | 78.34 | -1.4% | 225.12 |
| FY 2023 Q4 | Dec 31, 2023 | 2,458.3 | 1,319 | 1,139.3 | 3.61× | 31.37% | 0.8× | — | 9.32× | 0.91× | 79.14 | 78.36 | -1.03% | 158.45 |
| FY 2023 Q3 | Sep 30, 2023 | 2,459.51 | 1,249.36 | 1,210.16 | 4.34× | 33.95% | 0.83× | — | 11.68× | 0.86× | 79.52 | 78.92 | -0.42% | 209.37 |
| FY 2023 Q2 | Jun 30, 2023 | 2,460.14 | 1,172.83 | 1,287.31 | 4.19× | 33.44% | 0.88× | — | 10.91× | 0.87× | 79.82 | 79.29 | -1.23% | 131.52 |
| FY 2023 Q1 | Mar 31, 2023 | 2,460.77 | 893.51 | 1,567.26 | 5.2× | 33.35% | 1.06× | — | 10.56× | 0.84× | 80.28 | 79.45 | -3.13% | 106.85 |
| FY 2022 Q4 | Dec 31, 2022 | 2,461.41 | 698 | 1,763.41 | 10.81× | 33.72% | 1.36× | — | 8.72× | 0.77× | 80.16 | 79.18 | -4.03% | 17.33 |
| FY 2022 Q3 | Sep 30, 2022 | 2,462.19 | 528.69 | 1,933.5 | — | 37.73% | 1.68× | — | 7.64× | 0.64× | 80.06 | 79.26 | -5.15% | 96.53 |
| FY 2022 Q2 | Jun 30, 2022 | 2,462.37 | 360.47 | 2,101.9 | — | 37.36% | 1.86× | — | 7.38× | 0.62× | 80.97 | 80.27 | -6.35% | 478.81 |
| FY 2022 Q1 | Mar 31, 2022 | 2,462.57 | 456.18 | 2,006.39 | 20.84× | 35.25% | 1.8× | — | 7.33× | 0.7× | 82.97 | 82.02 | -7.17% | 451.07 |
| FY 2021 Q4 | Dec 31, 2021 | 2,462.76 | 756.49 | 1,706.27 | 6.64× | 33.21% | 1.51× | — | 7.73× | 0.78× | 83.96 | 82.5 | -7.65% | 216.74 |
| FY 2021 Q3 | Sep 30, 2021 | 2,462.97 | 765.53 | 1,697.44 | 7.36× | 35.21% | 1.51× | — | 8× | 0.73× | 84.77 | 83.57 | -6.5% | 355.46 |
| FY 2021 Q2 | Jun 30, 2021 | 2,463.18 | 796.26 | 1,666.92 | 4.67× | 34.27% | 1.69× | — | 6.81× | 0.78× | 86.59 | 85.71 | -4.04% | 684.9 |
| FY 2021 Q1 | Mar 31, 2021 | 1,969.6 | 446 | 1,523.6 | 2.21× | 28.39% | 1.88× | — | 5.12× | 0.71× | 89.14 | 88.35 | -0.97% | 398.45 |
| FY 2020 Q4 | Dec 31, 2020 | 1,978.8 | 712.58 | 1,266.22 | 1.81× | 27.05% | 1.79× | — | 4.24× | 0.79× | 90.06 | 89.34 | -0.1% | 100.19 |
| FY 2020 Q3 | Sep 30, 2020 | 1,977.98 | 553.72 | 1,424.27 | 1.91× | 28.92% | 2.14× | — | 3.85× | 0.74× | 89.96 | 89.38 | -0.52% | 2.26 |
| FY 2020 Q2 | Jun 30, 2020 | 1,975.25 | 356.63 | 1,618.62 | 1.99× | 29% | 2.51× | — | 3.91× | 0.7× | 89.78 | 89.32 | -0.88% | 0.7 |
| FY 2020 Q1 | Mar 31, 2020 | 2,184.28 | 227.85 | 1,956.43 | 2.45× | 32.12% | 2.97× | — | 4.27× | 0.7× | 90.07 | 89.22 | -0.74% | 73.16 |
| FY 2019 Q4 | Dec 31, 2019 | 2,183.61 | 280.84 | 1,902.77 | 2.33× | 30.53% | 3.27× | — | 3.6× | 0.71× | 90.62 | 89.43 | -1.08% | 57.61 |
| FY 2019 Q3 | Sep 30, 2019 | 2,181.94 | 306.73 | 1,875.21 | 2.37× | 32.39% | 3.27× | — | 3.61× | 0.68× | 90.89 | 89.85 | -1.11% | 94.88 |
| FY 2019 Q2 | Jun 30, 2019 | 2,180.28 | 218.45 | 1,961.83 | 2.26× | 32.4% | 3.42× | — | 3.35× | 0.68× | 91.19 | 90.11 | -1.03% | 1.72 |
| FY 2019 Q1 | Mar 31, 2019 | 2,299.62 | 149.27 | 2,150.35 | 2.68× | 34.25% | 3.85× | — | 2.72× | 0.67× | 91 | 89.88 | -1.23% | 44.84 |
| FY 2018 Q4 | Dec 31, 2018 | 2,281.69 | 156.37 | 2,125.32 | 2.68× | 36.79% | 4.12× | — | 2.05× | 0.69× | 91.76 | 90.41 | -0.74% | 156.43 |
| FY 2018 Q3 | Sep 30, 2018 | 2,170.76 | 211 | 1,959.76 | 2.31× | 36.52% | 4.19× | — | 1.39× | 0.66× | 92.15 | 90.85 | 0.25% | 8.13 |
| FY 2018 Q2 | Jun 30, 2018 | 2,430.84 | 141.81 | 2,289.03 | 2.64× | 39.51% | 5.86× | — | 0.77× | 0.64× | 92.16 | 91.05 | 1.96% | 67.88 |
| FY 2018 Q1 | Mar 31, 2018 | 2,975.79 | 189.98 | 2,785.81 | 3.01× | 43.03% | 12.48× | — | -0.44× | 0.73× | 91.01 | 91.01 | 9.86% | 28.39 |
| FY 2017 Q4 | Dec 31, 2017 | 3,278.85 | 538.91 | 2,739.94 | 3.33× | 45.02% | 11.72× | — | -0.05× | 0.92× | 96.33 | 91.08 | 10.22% | 4.08 |
| FY 2017 Q3 | Sep 30, 2017 | 3,341.83 | 630.02 | 2,711.81 | 3.87× | 47.66% | 12.1× | — | 0.41× | 0.73× | 90.62 | 90.62 | 9.66% | 3.28 |
| FY 2017 Q2 | Jun 30, 2017 | 3,417.88 | 589.28 | 2,828.6 | 4× | 48.86% | 11.58× | — | 1.76× | 0.78× | 89.3 | 89.3 | 8.16% | 11.81 |
| FY 2017 Q1 | Mar 31, 2017 | 1,628.7 | 1,227.89 | 400.81 | 15.84× | 48.4% | 1.12× | — | 10.71× | 1.48× | 84.1 | 82.84 | 0.47% | 21.98 |
| FY 2016 Q4 | Dec 31, 2016 | 694.39 | 474.23 | 220.16 | 11.41× | 29.33% | 0.6× | — | 11.07× | 0.92× | 84 | 82.64 | -0.06% | 6.07 |
| FY 2016 Q3 | Sep 30, 2016 | 736.41 | 465.73 | 270.67 | — | 32.33% | 0.75× | — | 11.01× | 0.88× | 83.8 | 82.64 | -0.42% | 0.92 |
| FY 2016 Q2 | Jun 30, 2016 | 826.02 | 445.05 | 380.96 | — | 35.84% | 1.06× | — | 11.1× | 0.89× | 83.48 | 82.56 | -0.77% | 6.48 |
| FY 2016 Q1 | Mar 31, 2016 | 890 | 403.94 | 486.06 | — | 40.24% | 1.37× | — | 12.11× | 0.91× | 83.46 | 82.45 | -4.72% | 45.49 |
| FY 2015 Q4 | Dec 31, 2015 | 825 | 372.98 | 452.02 | — | 37.94% | 1.35× | — | 12.77× | 0.86× | 83.93 | 82.69 | -5.67% | 56.05 |
| FY 2015 Q3 | Sep 30, 2015 | 840 | 371.24 | 468.76 | — | 40.16% | 1.44× | — | 14.49× | 0.86× | 84.11 | 82.99 | -6.24% | 11.56 |
| FY 2015 Q2 | Jun 30, 2015 | 715 | 357.58 | 357.42 | — | 38.42% | 1.12× | — | 17.35× | 0.89× | 84.27 | 83.2 | -7.06% | 117.4 |
| FY 2015 Q1 | Mar 31, 2015 | 665 | 281.65 | 383.35 | — | 37.16% | 1.21× | — | 20.38× | 0.7× | 87.77 | 86.54 | -5.6% | 324.04 |
| FY 2014 Q4 | Dec 31, 2014 | 405 | 365.3 | 39.7 | 2.51× | 21.27% | 0.12× | — | 23.27× | 0.9× | 89.08 | 87.66 | -4.93% | 44.88 |
| FY 2014 Q3 | Sep 30, 2014 | 370 | 341.22 | 28.78 | 2.43× | 20.92% | 0.09× | — | 24.76× | 0.71× | 89.71 | 88.51 | -4.51% | 79.68 |
| FY 2014 Q2 | Jun 30, 2014 | 375 | 317.93 | 57.07 | 1.9× | 20.87% | 0.18× | — | 26.86× | 0.72× | 90.74 | 89.52 | -4.33% | 111.6 |
| FY 2014 Q1 | Mar 31, 2014 | 355 | 283.28 | 71.72 | 1.5× | 20.2% | 0.23× | — | 27.51× | 0.75× | 93.21 | 91.67 | -2.06% | 195.85 |
| FY 2013 Q4 | Dec 31, 2013 | 341.25 | 423.99 | -82.74 | 0.94× | 19.13% | -0.27× | — | 26.52× | 0.94× | 94.03 | 92.21 | -1.37% | 24.49 |
| FY 2013 Q3 | Sep 30, 2013 | 205 | 374.52 | -169.52 | 0.64× | 12.59% | -0.56× | — | — | 0.9× | 94.36 | 92.69 | -0.89% | 59.25 |
| FY 2013 Q2 | Jun 30, 2013 | 205 | 333.36 | -128.36 | 0.62× | 12.7% | -0.44× | — | — | 0.91× | 95.19 | 93.57 | 0.24% | 49.47 |
| FY 2013 Q1 | Mar 31, 2013 | 205 | 269.06 | -64.06 | 0.64× | 13.08% | -0.23× | — | — | 0.9× | 95.54 | 93.6 | 0.19% | 48.53 |
| FY 2012 Q4 | Dec 31, 2012 | 320 | 299.85 | 20.15 | 1.04× | 19.74% | 0.07× | — | — | 0.87× | 95.99 | 93.49 | -1.28% | 22 |
| FY 2012 Q3 | Sep 30, 2012 | 200 | 255.39 | -55.39 | 0.76× | 13.52% | -0.21× | — | 42.88× | 0.81× | 95.61 | 93.52 | -2.64% | 4.63 |
| FY 2012 Q2 | Jun 30, 2012 | 200.18 | 150.53 | 49.64 | 0.93× | 14.5% | 0.19× | — | 23.34× | 0.76× | 95.42 | 93.35 | -3.65% | 7.52 |
| FY 2012 Q1 | Mar 31, 2012 | 240.29 | 138.99 | 101.31 | 1.4× | 17.8% | 0.4× | — | 20.87× | 0.74× | 96.2 | 93.42 | -3.14% | 77.16 |
| FY 2011 Q4 | Dec 31, 2011 | 200 | 142.74 | 57.26 | 1.1× | 14.49% | 0.23× | — | 19.09× | 0.77× | 97 | 94.7 | -1.24% | 70.77 |
| FY 2011 Q3 | Sep 30, 2011 | 210 | 156.9 | 53.1 | 1.08× | 16.1% | 0.23× | — | 13.12× | 0.76× | 98.26 | 96.06 | 0.61% | 53.36 |
| FY 2011 Q2 | Jun 30, 2011 | 220 | 125.34 | 94.66 | 1.02× | 16.98% | 0.43× | — | 11.6× | 0.78× | 99.34 | 96.89 | 1.28% | 35.96 |
| FY 2011 Q1 | Mar 31, 2011 | 255.17 | 109 | 146.16 | 1.21× | 20.01% | 0.73× | — | 10.26× | 0.79× | 99.45 | 96.44 | — | 51.9 |
| FY 2010 Q4 | Dec 31, 2010 | 220.16 | 120.18 | 99.98 | 1.18× | 17.12% | 0.54× | — | 8.9× | 0.77× | 100.58 | 95.89 | — | 23.34 |
| FY 2010 Q3 | Sep 30, 2010 | 300 | 148.41 | 151.59 | 1.95× | 24.26% | — | — | — | 0.62× | 98.8 | 95.47 | — | 1.37 |
| FY 2010 Q2 | Jun 30, 2010 | 357 | 122.36 | 234.64 | 3.34× | 30.4% | — | — | — | 0.58× | 98.86 | 95.66 | — | 39.93 |
Sources and calculations
Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.
Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.
The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.
Debt uses reported borrowings, with overlapping concepts treated as alternatives. Cash excludes restricted cash and short-term investments. Dilution compares split-normalized weighted average basic shares year over year. Share buyback spending does not by itself measure shares retired.
Market prices: Yahoo Finance · IT, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.
- Total debt
- Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.
- Cash & equivalents
- Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.
- Net debt
- Total debt − cash and equivalents. Negative means net cash.
- Debt / equity
- Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.
- Debt / assets
- Total debt / total assets × 100.
- Net debt / EBITDA
- Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.
- Debt / FCF
- Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.
- Interest coverage
- TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.
- Current ratio
- Current assets / positive current liabilities.
- Diluted shares
- Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.
- Basic shares
- Reported weighted average basic shares, normalized for subsequent recorded stock splits.
- Share count growth
- Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.
- Share repurchases
- Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.