Ecolab
Ecolab debt and dilution49
Borrowings, liquidity, share count and stock-based dilution.
Total debt
USD millions
Cash & equivalents
USD millions
Net debt
USD millions
Debt / equity
×
Debt / assets
%
Net debt / EBITDA
× · TTM
Debt / FCF
× · TTM
Interest coverage
× · TTM
Current ratio
×
Diluted shares
Million shares
Basic shares
Million shares
Share count growth
%
Share repurchases
USD millions
Quarterly data
| Fiscal period | Ended | Total debtUSD millions | Cash & equivalentsUSD millions | Net debtUSD millions | Debt / equity× | Debt / assets% | Net debt / EBITDA× | Debt / FCF× | Interest coverage× | Current ratio× | Diluted sharesMillion shares | Basic sharesMillion shares | Share count growth% | Share repurchasesUSD millions |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2026 Q2 | Jun 30, 2026 | 13,176.2 | 5,135.3 | 8,040.9 | 1.31× | 44.03% | 2.07× | 7.03× | 8.65× | 1.84× | 282.2 | 280.7 | -0.99% | 324.9 |
| FY 2026 Q1 | Mar 31, 2026 | 8,495.7 | 519.8 | 7,975.9 | 0.85× | 33.93% | 2.09× | 4.54× | 9.02× | 0.99× | 283.7 | 282 | -0.49% | 344.4 |
| FY 2025 Q4 | Dec 31, 2025 | 8,236.3 | 646.2 | 7,590.1 | 0.84× | 33.35% | 2.04× | 4.33× | 8.94× | 1.08× | 284.9 | 282.71 | -0.21% | 409.2 |
| FY 2025 Q3 | Sep 30, 2025 | 8,068.9 | 1,955.8 | 6,113.1 | 0.83× | 33.76% | 1.71× | 5.19× | 8.62× | 1.7× | 285.4 | 283.5 | -0.04% | 175.4 |
| FY 2025 Q2 | Jun 30, 2025 | 8,210.7 | 1,920.9 | 6,289.8 | 0.88× | 34.59% | 1.64× | 5.22× | 9.2× | 1.44× | 285.4 | 283.5 | -0.39% | 45.5 |
| FY 2025 Q1 | Mar 31, 2025 | 7,611.8 | 1,162.6 | 6,449.2 | 0.85× | 34.03% | 1.71× | 5.06× | 8.92× | 1.32× | 285.3 | 283.4 | -0.81% | 153.7 |
| FY 2024 Q4 | Dec 31, 2024 | 7,564.9 | 1,256.8 | 6,308.1 | 0.86× | 33.79% | 1.69× | 4.16× | 8.24× | 1.26× | 285.7 | 283.3 | -0.7% | 2.8 |
| FY 2024 Q3 | Sep 30, 2024 | 7,617.5 | 1,261.1 | 6,356.4 | 0.89× | 34.47% | 1.7× | 3.8× | 7.89× | 1.3× | 286 | 283.6 | -0.53% | 464.3 |
| FY 2024 Q2 | Jun 30, 2024 | 7,544.7 | 384 | 7,160.7 | 0.91× | 35.15% | 2.2× | 3.64× | 6.46× | 1.5× | 287 | 284.6 | -0.11% | 323 |
| FY 2024 Q1 | Mar 31, 2024 | 7,539.9 | 479.9 | 7,060 | 0.92× | 35.4% | 2.29× | 3.66× | 5.94× | 1.41× | 287.8 | 285.7 | 0.39% | 196.4 |
| FY 2023 Q4 | Dec 31, 2023 | 8,181.8 | 919.5 | 7,262.3 | 1.01× | 37.45% | 2.49× | 5× | 5.71× | 1.3× | 287.1 | 285.3 | 0.25% | 2 |
| FY 2023 Q3 | Sep 30, 2023 | 8,616.2 | 1,001.3 | 7,614.9 | 1.1× | 39.42% | 2.79× | 5.06× | 5.51× | 1.26× | 286.9 | 285.1 | 0.07% | 0.8 |
| FY 2023 Q2 | Jun 30, 2023 | 8,621.5 | 554.2 | 8,067.3 | 1.14× | 40.18% | 3.04× | 6.5× | 5.68× | 1.22× | 286.3 | 284.9 | -0.07% | 0.3 |
| FY 2023 Q1 | Mar 31, 2023 | 8,639.8 | 419.4 | 8,220.4 | 1.17× | 40.66% | 3.16× | 8.01× | 5.99× | 1.17× | 285.9 | 284.6 | -0.56% | 10.6 |
| FY 2022 Q4 | Dec 31, 2022 | 8,580.4 | 598.6 | 7,981.8 | 1.18× | 39.98% | 3.19× | 7.98× | 6.2× | 1.3× | 285.8 | 284.6 | -0.73% | 72.8 |
| FY 2022 Q3 | Sep 30, 2022 | 8,524.6 | 112.9 | 8,411.7 | 1.2× | 40.52% | 3.41× | 10.14× | 6.87× | 1.35× | 286.3 | 284.9 | -0.52% | 42.6 |
| FY 2022 Q2 | Jun 30, 2022 | 8,786.1 | 124.9 | 8,661.2 | 1.23× | 41.52% | 3.57× | 8.44× | 6.46× | 1.29× | 286.6 | 285.1 | -0.31% | 140.7 |
| FY 2022 Q1 | Mar 31, 2022 | 8,760.3 | 99.4 | 8,660.9 | 1.23× | 41.58% | 3.58× | 7.02× | 6.71× | 1.27× | 288.1 | 286.2 | 0.07% | 262.1 |
| FY 2021 Q4 | Dec 31, 2021 | 8,758.2 | 359.9 | 8,398.3 | 1.21× | 41.3% | 3.44× | 6.17× | 6.93× | 1.32× | 289.5 | 286.7 | 0.39% | 28.8 |
| FY 2021 Q3 | Sep 30, 2021 | 5,950.5 | 897.9 | 5,052.6 | 0.85× | 33.19% | 2.05× | 3.91× | 6.92× | 1.72× | 289.2 | 286.4 | 0.35% | 7.2 |
| FY 2021 Q2 | Jun 30, 2021 | 6,726.2 | 1,402.4 | 5,323.8 | 1× | 36.29% | 2.21× | 4.75× | 5.31× | 1.91× | 288.8 | 286 | -0.76% | 8.8 |
| FY 2021 Q1 | Mar 31, 2021 | 6,710.1 | 1,189.5 | 5,520.6 | 1.06× | 36.85% | 2.6× | 4.96× | 4.3× | 1.81× | 288.8 | 286 | -0.97% | 61.8 |
| FY 2020 Q4 | Dec 31, 2020 | 6,686.6 | 1,260.2 | 5,426.4 | 1.08× | 36.89% | 2.46× | 4.88× | 4.58× | 1.75× | 288.7 | 285.6 | -0.94% | 21.6 |
| FY 2020 Q3 | Sep 30, 2020 | 6,915 | 1,034.7 | 5,880.3 | 1.14× | 38.21% | 2.41× | 4.87× | 5.12× | 1.61× | 288.4 | 285.4 | -0.94% | 19.9 |
| FY 2020 Q2 | Jun 30, 2020 | 7,286.9 | 1,369 | 5,917.9 | 1.24× | 40.3% | 2.23× | 4.61× | 7.94× | 1.6× | 291.5 | 288.2 | 0.21% | 9.7 |
| FY 2020 Q1 | Mar 31, 2020 | 7,782.3 | 1,661.9 | 6,120.4 | 0.88× | 34.84% | 2.02× | 4.75× | 9.65× | 1.51× | 292.6 | 288.8 | 0.21% | 95 |
| FY 2019 Q4 | Dec 31, 2019 | 6,354.1 | 186.4 | 6,167.7 | 0.73× | 30.45% | 2.06× | 3.92× | 9.35× | 1.33× | 292.6 | 288.3 | 0.1% | 5.1 |
| FY 2019 Q3 | Sep 30, 2019 | 6,746 | 135.9 | 6,610.1 | 0.78× | 32.38% | 2.2× | 4.06× | 9.18× | 1.24× | 292.8 | 288.1 | -0.24% | 1.1 |
| FY 2019 Q2 | Jun 30, 2019 | 7,056.5 | 85.7 | 6,970.8 | 0.85× | 33.88% | 2.39× | 4.4× | 8.65× | 1.18× | 292.1 | 287.6 | -0.42% | 216.1 |
| FY 2019 Q1 | Mar 31, 2019 | 7,140.5 | 79 | 7,061.5 | 0.86× | 34.12% | 2.43× | 5.34× | 8.44× | 1.14× | 292.3 | 288.2 | -0.14% | 131.4 |
| FY 2018 Q4 | Dec 31, 2018 | 7,045.2 | 114.7 | 6,930.5 | 0.87× | 35.1% | 2.4× | 4.92× | 8.21× | 1.27× | 292.2 | 288 | -0.38% | 241 |
| FY 2018 Q3 | Sep 30, 2018 | 7,104.2 | 203.6 | 6,900.6 | 0.89× | 35.59% | 2.36× | 5.86× | 7.57× | 1.34× | 293.4 | 288.8 | -0.07% | 105.6 |
| FY 2018 Q2 | Jun 30, 2018 | 7,217.6 | 54.2 | 7,163.4 | 0.91× | 36.18% | 2.4× | 6.25× | 7.75× | 1.27× | 293.3 | 288.8 | -0.35% | 0.7 |
| FY 2018 Q1 | Mar 31, 2018 | 7,415.5 | 175.5 | 7,240 | 0.97× | 36.74% | 2.49× | 5.65× | 7.44× | 1.15× | 292.7 | 288.6 | -0.69% | 215.1 |
| FY 2017 Q4 | Dec 31, 2017 | 7,322.7 | 211.4 | 7,111.3 | 0.95× | 36.68% | 2.5× | 5.63× | 7.1× | 1.34× | 293.6 | 289.1 | -0.89% | 12.6 |
| FY 2017 Q3 | Sep 30, 2017 | 7,557.5 | 209.1 | 7,348.4 | 1.04× | 38.06% | 2.6× | 6.71× | 7.3× | 1.23× | 293.4 | 289 | -0.89% | 86.6 |
| FY 2017 Q2 | Jun 30, 2017 | 7,679.9 | 260.7 | 7,419.2 | 1.1× | 39.34% | 2.64× | 6.5× | 7.06× | 1.05× | 294.1 | 289.8 | -0.89% | 126.6 |
| FY 2017 Q1 | Mar 31, 2017 | 7,541 | 212.1 | 7,328.9 | 1.1× | 39.23% | 2.64× | 6.43× | 6.77× | 1.02× | 295 | 290.6 | -1.29% | 374.5 |
| FY 2016 Q4 | Dec 31, 2016 | 6,687 | 327.4 | 6,359.6 | 0.96× | 36.48% | 2.3× | 5.43× | 6.71× | 1.42× | 295.5 | 291.7 | -1.39% | 1.8 |
| FY 2016 Q3 | Sep 30, 2016 | 6,662.6 | 180.6 | 6,482 | 0.96× | 36.25% | 2.56× | 4.76× | 6.16× | 1× | 295.7 | 291.6 | -1.22% | 99.9 |
| FY 2016 Q2 | Jun 30, 2016 | 6,846.9 | 167.4 | 6,679.5 | 1.03× | 37.57% | 2.83× | 4.59× | 5.73× | 0.97× | 296.5 | 292.4 | -1.28% | 248 |
| FY 2016 Q1 | Mar 31, 2016 | 6,839.4 | 268.5 | 6,570.9 | 1.03× | 37.29% | 2.75× | 4.23× | 6× | 1.01× | 298.3 | 294.4 | -1.27% | 389.9 |
| FY 2015 Q4 | Dec 31, 2015 | 6,465.5 | 92.8 | 6,372.7 | 0.93× | 34.68% | 2.64× | 5.26× | 6.15× | 0.93× | 300.6 | 295.8 | -1.43% | 27.3 |
| FY 2015 Q3 | Sep 30, 2015 | 6,762.8 | 184.8 | 6,578 | 0.99× | 35.81% | 2.51× | 5.39× | 6.86× | 1.31× | 300 | 295.2 | -1.6% | 1.5 |
| FY 2015 Q2 | Jun 30, 2015 | 7,309.5 | 310.6 | 6,998.9 | 1.06× | 38.04% | 2.52× | 6.27× | 7.35× | 1.12× | 301.1 | 296.2 | -1.13% | 313.7 |
| FY 2015 Q1 | Mar 31, 2015 | 7,206.2 | 237.9 | 6,968.3 | 1.04× | 37.43% | 2.44× | 7.66× | 7.49× | 1.19× | 303.2 | 298.2 | -0.8% | 412.6 |
| FY 2014 Q4 | Dec 31, 2014 | 6,569.4 | 209.6 | 6,359.8 | 0.89× | 33.75% | 2.26× | 6.16× | 7.29× | 1.11× | 305.6 | 300.1 | -0.37% | 87.6 |
| FY 2014 Q3 | Sep 30, 2014 | 6,796.8 | 197.8 | 6,599 | 0.88× | 34.53% | 2.39× | 6.26× | 7.01× | 1.09× | 305.7 | 300 | -0.4% | 4.4 |
| FY 2014 Q2 | Jun 30, 2014 | 7,128.8 | 187 | 6,941.8 | 0.96× | 36.35% | 2.61× | 7.01× | 6.58× | 1.2× | 305.2 | 299.6 | -0.63% | 94 |
| FY 2014 Q1 | Mar 31, 2014 | 7,204 | 300.3 | 6,903.7 | 0.99× | 36.82% | 2.77× | 7.58× | 6× | 1.2× | 306.5 | 300.6 | 1.76% | 242.6 |
| FY 2013 Q4 | Dec 31, 2013 | 6,904.5 | 339.2 | 6,565.3 | 0.93× | 35.16% | 2.77× | 7.39× | 5.72× | 1.35× | 307.5 | 301.2 | 2.52% | 79.1 |
| FY 2013 Q3 | Sep 30, 2013 | 7,250.5 | 394.4 | 6,856.1 | 1.06× | 36.97% | 3.03× | 8.98× | 5.56× | 1.5× | 307.2 | 301.2 | 2.9% | 52.8 |
| FY 2013 Q2 | Jun 30, 2013 | 7,508.2 | 375.2 | 7,133 | 1.11× | 38.2% | 3.32× | 9.39× | 5.33× | 1.45× | 307.4 | 301.5 | 3.29% | 153.5 |
| FY 2013 Q1 | Mar 31, 2013 | 6,234.2 | 824.3 | 5,409.9 | 1× | 36.04% | 2.58× | 8.92× | 5.29× | 1.71× | 300.9 | 295.4 | 1.34% | 22.2 |
| FY 2012 Q4 | Dec 31, 2012 | 6,541.9 | 1,157.8 | 5,384.1 | 1.06× | 37.23% | 2.69× | 10.41× | 4.51× | 1.6× | 299.9 | 293.8 | 16.49% | 16.8 |
| FY 2012 Q3 | Sep 30, 2012 | 6,017.7 | 324 | 5,693.7 | 1× | 35.99% | 3.36× | 16.8× | 4.1× | 1.44× | 298.6 | 292.7 | 26.22% | 2.2 |
| FY 2012 Q2 | Jun 30, 2012 | 6,324.5 | 304.9 | 6,019.6 | 1.11× | 38.41% | 4.14× | 43.89× | 4.33× | 1.13× | 298.2 | 291.9 | 26.04% | 105.6 |
| FY 2012 Q1 | Mar 31, 2012 | 6,257.9 | 354 | 5,903.9 | 1.08× | 37.11% | 4.73× | 18.42× | 4.93× | 1.13× | 297.9 | 291.5 | 25.65% | 85.3 |
| FY 2011 Q4 | Dec 31, 2011 | 7,636.2 | 1,843.6 | 5,792.6 | 1.33× | 41.86% | 5.04× | 22.21× | 9.18× | 1.7× | 257.5 | 252.2 | 8.66% | 567.5 |
| FY 2011 Q3 | Sep 30, 2011 | 1,037 | 207.3 | 829.7 | 0.42× | 18.84% | 0.71× | 1.88× | 12.67× | 1.29× | 236.1 | 231.9 | -0.39% | 0.3 |
| FY 2011 Q2 | Jun 30, 2011 | 1,106.8 | 163.2 | 943.6 | 0.47× | 20.47% | 0.82× | 1.82× | 12.68× | 1.22× | 236.1 | 231.6 | -0.77% | 52 |
| FY 2011 Q1 | Mar 31, 2011 | 1,190.1 | 151.4 | 1,038.7 | 0.54× | 22.62% | 0.9× | 2× | 12.51× | 1.14× | 235.9 | 232 | -1.44% | 70.2 |
| FY 2010 Q4 | Dec 31, 2010 | 845.6 | 242.3 | 603.3 | 0.4× | 17.36% | 0.52× | 1.23× | 12.3× | 1.41× | 236.4 | 232.1 | -2.11% | 3.7 |
| FY 2010 Q3 | Sep 30, 2010 | 990.9 | 168.4 | 822.5 | 0.5× | 20.38% | 0.72× | 1.87× | 12.27× | 1.29× | 237 | 232.8 | -1.77% | 143.1 |
| FY 2010 Q2 | Jun 30, 2010 | 963.7 | 121.3 | 842.4 | 0.52× | 20.66% | 0.75× | 1.97× | 11.92× | 1.3× | 237.4 | 233.4 | -1.31% | 57.3 |
| FY 2010 Q1 | Mar 31, 2010 | 1,039 | 85.3 | 953.7 | 0.56× | 21.79% | 0.88× | 1.89× | 11.18× | 1.25× | 239 | 235.4 | — | 144.7 |
| FY 2009 Q4 | Dec 31, 2009 | 967.3 | 73.6 | 893.7 | 0.48× | 19.27% | 0.88× | 2.19× | 10.09× | 1.45× | 241.3 | 237.1 | — | 57.3 |
| FY 2009 Q3 | Sep 30, 2009 | 971 | 107.5 | 863.5 | 0.49× | 19.46% | — | — | — | 1.4× | 240.6 | 237 | — | 11.1 |
| FY 2009 Q2 | Jun 30, 2009 | 1,084.6 | 82.7 | 1,001.9 | 0.6× | 22.01% | — | — | — | 1.31× | 239.5 | 236.5 | — | 0.3 |
Sources and calculations
Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.
Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.
The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.
Debt uses reported borrowings, with overlapping concepts treated as alternatives. Cash excludes restricted cash and short-term investments. Dilution compares split-normalized weighted average basic shares year over year. Share buyback spending does not by itself measure shares retired.
Market prices: Yahoo Finance · ECL, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.
- Total debt
- Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.
- Cash & equivalents
- Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.
- Net debt
- Total debt − cash and equivalents. Negative means net cash.
- Debt / equity
- Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.
- Debt / assets
- Total debt / total assets × 100.
- Net debt / EBITDA
- Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.
- Debt / FCF
- Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.
- Interest coverage
- TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.
- Current ratio
- Current assets / positive current liabilities.
- Diluted shares
- Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.
- Basic shares
- Reported weighted average basic shares, normalized for subsequent recorded stock splits.
- Share count growth
- Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.
- Share repurchases
- Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.