FLEX
FLEX debt and dilution60
Borrowings, liquidity, share count and stock-based dilution.
Total debt
USD millions
Cash & equivalents
USD millions
Net debt
USD millions
Debt / equity
×
Debt / assets
%
Net debt / EBITDA
× · TTM
Debt / FCF
× · TTM
Interest coverage
× · TTM
Current ratio
×
Diluted shares
Million shares
Basic shares
Million shares
Share count growth
%
Share repurchases
USD millions
Quarterly data
| Fiscal period | Ended | Total debtUSD millions | Cash & equivalentsUSD millions | Net debtUSD millions | Debt / equity× | Debt / assets% | Net debt / EBITDA× | Debt / FCF× | Interest coverage× | Current ratio× | Diluted sharesMillion shares | Basic sharesMillion shares | Share count growth% | Share repurchasesUSD millions |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2027 Q1 | Jun 26, 2026 | 5,219 | 2,840 | 2,379 | 0.95× | 20.71% | 1.18× | 6.32× | 6.47× | 1.38× | 374 | 366 | -2.14% | 0 |
| FY 2026 Q4 | Mar 31, 2026 | 3,751 | 2,389 | 1,362 | 0.73× | 17% | 0.72× | 3.57× | 6.36× | 1.36× | 374.94 | 367.94 | -3.43% | 200 |
| FY 2026 Q3 | Dec 31, 2025 | 4,435 | 3,057 | 1,378 | 0.87× | 21.3% | 0.74× | 3.82× | 6.11× | 1.4× | 376 | 369 | -4.65% | 200 |
| FY 2026 Q2 | Sep 26, 2025 | 3,689 | 2,249 | 1,440 | 0.73× | 18.87% | 0.79× | 3.1× | 5.88× | 1.33× | 380 | 374 | -5.08% | 297 |
| FY 2026 Q1 | Jun 27, 2025 | 3,681 | 2,239 | 1,442 | 0.72× | 19.24% | 0.8× | 3.33× | 5.85× | 1.36× | 381 | 374 | -6.97% | 247 |
| FY 2025 Q4 | Mar 31, 2025 | 3,692 | 2,289 | 1,403 | 0.74× | 20.09% | 0.84× | 3.46× | 5.36× | 1.3× | 389 | 381 | -8.63% | 299 |
| FY 2025 Q3 | Dec 31, 2024 | 3,679 | 2,313 | 1,366 | 0.74× | 20.13% | — | 2.74× | 4.69× | 1.41× | 394 | 387 | -10.21% | 201 |
| FY 2025 Q2 | Sep 27, 2024 | 3,709 | 2,601 | 1,108 | 0.74× | 19.96% | — | 3.1× | 5.11× | 1.43× | 400 | 394 | -32.98% | 300 |
| FY 2025 Q1 | Jun 28, 2024 | 3,215 | 2,243 | 972 | 0.64× | 18.13% | — | 2.71× | 5.81× | 1.4× | 411 | 402 | -32.23% | 457 |
| FY 2024 Q4 | Mar 31, 2024 | 3,261 | 2,474 | 787 | 0.61× | 17.86% | 0.58× | 4.1× | 4.12× | 1.52× | 425 | 417 | -7.54% | 517 |
| FY 2024 Q3 | Dec 31, 2023 | 3,434 | 2,764 | 670 | 0.53× | 16.86% | — | 7.34× | 6.8× | 1.59× | 436 | 431 | -28.14% | 275 |
| FY 2024 Q2 | Sep 29, 2023 | 3,412 | 2,900 | 512 | 0.54× | 16.27% | — | 6.64× | 6.41× | 1.53× | 594.5 | 587.86 | -2.64% | 309 |
| FY 2024 Q1 | Jun 30, 2023 | 3,595 | 2,660 | 935 | 0.62× | 17.17% | — | 16.12× | 6.07× | 1.46× | 603.79 | 593.17 | -2.4% | 197 |
| FY 2023 Q4 | Mar 31, 2023 | 3,841 | 3,294 | 547 | 0.67× | 17.95% | 0.33× | 12.19× | 6.33× | 1.48× | 459 | 451 | -26.23% | 44 |
| FY 2023 Q3 | Dec 31, 2022 | 4,016 | 2,565 | 1,451 | 0.89× | 19.22% | — | 13.61× | 6.51× | 1.36× | 609.09 | 599.8 | -3.62% | 40 |
| FY 2023 Q2 | Sep 30, 2022 | 3,997 | 2,453 | 1,544 | 0.96× | 19.38% | — | 32.76× | 6.52× | 1.29× | 610.42 | 603.79 | -5.6% | 72 |
| FY 2023 Q1 | Jul 1, 2022 | 4,075 | 2,647 | 1,428 | 1× | 20.32% | — | 13.77× | 6.25× | 1.31× | 621.04 | 607.77 | -6.72% | 181 |
| FY 2022 Q4 | Mar 31, 2022 | 4,197 | 2,964 | 1,233 | 1.02× | 21.72% | 0.85× | 7.22× | 6.35× | 1.34× | 624.72 | 611.38 | -7.1% | 106 |
| FY 2022 Q3 | Dec 31, 2021 | 4,446 | 2,574 | 1,872 | 1.22× | 24.46% | — | 11.06× | 6.7× | 1.37× | 629 | 622.36 | -6.2% | 90 |
| FY 2022 Q2 | Oct 1, 2021 | 3,785 | 2,458 | 1,327 | 1.08× | 22.65% | — | 5.85× | 6.54× | 1.4× | 646.25 | 639.61 | -3.79% | 328 |
| FY 2022 Q1 | Jul 2, 2021 | 3,779 | 2,693 | 1,086 | 1.08× | 23.34% | — | 5.05× | 6.1× | 1.44× | 662.17 | 651.56 | -1.39% | 162 |
| FY 2021 Q4 | Mar 31, 2021 | 3,783 | 2,637 | 1,146 | 1.1× | 23.89% | 0.9× | — | 5.3× | 1.45× | 675.52 | 658.12 | -1.1% | 145 |
| FY 2021 Q3 | Dec 31, 2020 | 3,812 | 2,611 | 1,201 | 1.13× | 24.33% | — | — | — | 1.48× | 674.12 | 663.5 | -1.37% | 38 |
| FY 2021 Q2 | Sep 25, 2020 | 3,802 | 2,359 | 1,443 | 1.22× | 25.34% | — | — | — | 1.46× | 668.81 | 664.83 | -2.28% | 0 |
| FY 2021 Q1 | Jun 26, 2020 | 3,585.45 | 1,935.08 | 1,650.37 | 1.22× | 25.37% | — | — | — | 1.41× | 665.67 | 660.74 | -3.17% | 0 |
| FY 2020 Q4 | Mar 31, 2020 | 2,838.24 | 1,922.69 | 915.55 | 1× | 20.73% | 1.02× | — | 57.64× | 1.26× | 671.53 | 665.42 | -3.64% | 86.8 |
| FY 2020 Q3 | Dec 31, 2019 | 2,789.98 | 1,789.16 | 1,000.82 | 0.96× | 19.74% | — | — | — | 1.24× | 677.22 | 672.71 | -3.42% | 60.96 |
| FY 2020 Q2 | Sep 27, 2019 | 2,990.33 | 1,815.51 | 1,174.82 | 1.07× | 20.95% | — | — | — | 1.26× | 680.34 | 680.34 | -3.54% | 60.16 |
| FY 2020 Q1 | Jun 28, 2019 | 3,237.73 | 1,920.45 | 1,317.28 | 1.08× | 22.44% | — | — | — | 1.26× | 686.79 | 682.39 | -2.86% | 52 |
| FY 2019 Q4 | Mar 31, 2019 | 3,054.52 | 1,696.63 | 1,357.89 | 1.03× | 22.63% | — | — | — | 1.2× | 694.33 | 690.54 | -1.66% | 65 |
| FY 2019 Q3 | Dec 31, 2018 | 2,949.5 | 1,503.37 | 1,446.13 | 0.96× | 21.11% | — | — | — | 1.26× | 696.51 | 696.51 | -0.67% | 64 |
| FY 2019 Q2 | Sep 28, 2018 | 2,925.19 | 1,377.72 | 1,547.47 | 0.92× | 19.86% | — | — | — | 1.23× | 709.23 | 705.3 | 0.04% | 59.98 |
| FY 2019 Q1 | Jun 29, 2018 | 2,919.99 | 1,254.64 | 1,665.35 | 0.94× | 20.41% | — | — | — | 1.24× | 710.55 | 702.49 | -0.17% | 0 |
| FY 2018 Q4 | Mar 31, 2018 | 2,940.64 | 1,472.42 | 1,468.22 | 0.97× | 21.44% | — | 15.35× | — | 1.26× | 714.6 | 702.2 | -0.82% | 0 |
| FY 2018 Q3 | Dec 31, 2017 | 2,944.67 | 1,291.18 | 1,653.49 | 0.99× | 21.28% | — | 126.23× | — | 1.22× | 709.09 | 701.19 | -2.08% | 35.05 |
| FY 2018 Q2 | Sep 29, 2017 | 2,956.12 | 1,369.5 | 1,586.62 | 1.03× | 21.8% | — | 7.32× | — | 1.23× | 711.3 | 705.05 | -2.34% | 71.14 |
| FY 2018 Q1 | Jun 30, 2017 | 2,964.53 | 1,582.2 | 1,382.34 | 1.06× | 22.77% | — | 5.56× | — | 1.27× | 714.77 | 703.67 | -2.64% | 73.86 |
| FY 2017 Q4 | Mar 31, 2017 | 3,471.99 | 1,830.68 | 1,641.32 | 1.3× | 27.57% | — | 5.56× | — | 1.29× | 716.11 | 708.01 | -2.53% | 89.87 |
| FY 2017 Q3 | Dec 31, 2016 | 3,352.65 | 1,857.1 | 1,495.55 | 1.27× | 26.19% | — | 4.76× | — | 1.25× | 723.24 | 716.1 | -2.75% | 74.96 |
| FY 2017 Q2 | Sep 30, 2016 | 3,269.13 | 1,537.06 | 1,732.07 | 1.26× | 25.82% | — | 6.57× | — | 1.23× | 721.96 | 721.96 | -3.42% | 89.98 |
| FY 2017 Q1 | Jul 1, 2016 | 3,280.25 | 1,679.34 | 1,600.91 | 1.23× | 26.22% | — | 6.47× | — | 1.27× | 731.22 | 722.73 | -3.7% | 94.72 |
| FY 2016 Q4 | Mar 31, 2016 | 3,272.41 | 1,607.57 | 1,664.84 | 1.26× | 26.42% | — | 5.23× | — | 1.27× | 733.31 | 726.38 | -3.9% | 88.63 |
| FY 2016 Q3 | Dec 31, 2015 | 3,384.35 | 1,634.19 | 1,750.16 | 1.31× | 25.93% | — | 6.12× | — | 1.25× | 744.44 | 736.38 | -3.85% | 89.71 |
| FY 2016 Q2 | Sep 25, 2015 | 3,219.96 | 1,668.43 | 1,551.53 | 1.31× | 25.43% | — | 4.78× | — | 1.28× | 755.93 | 747.54 | -3.83% | 141.98 |
| FY 2016 Q1 | Jun 26, 2015 | 3,161.32 | 2,331.41 | 829.91 | 1.27× | 26.13% | — | 3.77× | — | 1.4× | 767 | 750.48 | -3.69% | 100 |
| FY 2015 Q4 | Mar 31, 2015 | 2,559.31 | 1,628.41 | 930.9 | 1.07× | 21.94% | — | 5.73× | — | 1.29× | 771.88 | 755.84 | -4.77% | 125.19 |
| FY 2015 Q3 | Dec 31, 2014 | 2,538.08 | 1,707.22 | 830.86 | 1.06× | 20.99% | — | 5.92× | — | 1.27× | 779.22 | 765.89 | -4.87% | 83.98 |
| FY 2015 Q2 | Sep 26, 2014 | 2,566.32 | 1,514.35 | 1,051.97 | 1.1× | 21.53% | — | 3.6× | — | 1.26× | 790.72 | 777.3 | -4.1% | 101.2 |
| FY 2015 Q1 | Jun 27, 2014 | 2,589.08 | 1,347.69 | 1,241.39 | 1.13× | 21.45% | — | 6.73× | — | 1.24× | 797.93 | 779.26 | -6.21% | 105.57 |
| FY 2014 Q4 | Mar 31, 2014 | 2,674.36 | 1,593.73 | 1,080.63 | 1.21× | 21.39% | — | 4.41× | — | 1.23× | 811.46 | 793.74 | -8.08% | 112.62 |
| FY 2014 Q3 | Dec 31, 2013 | 2,552.94 | 1,617.25 | 935.7 | 1.13× | 19.92% | — | 4.32× | — | 1.2× | 820.98 | 805.12 | -7.92% | 38.1 |
| FY 2014 Q2 | Sep 27, 2013 | 2,552.1 | 1,127.07 | 1,425.04 | 1.2× | 21.26% | — | 6.45× | — | 1.21× | 827.54 | 810.5 | -8.33% | 109.38 |
| FY 2014 Q1 | Jun 28, 2013 | 2,542.45 | 1,279.57 | 1,262.88 | 1.22× | 22.76% | — | 3.38× | — | 1.18× | 849.15 | 830.86 | -7.29% | 215.21 |
| FY 2013 Q4 | Mar 31, 2013 | 2,588.67 | 1,587.09 | 1,001.58 | 1.15× | 24.44% | — | 4.13× | — | 1.26× | 881.27 | 863.5 | -5.07% | 113.83 |
| FY 2013 Q3 | Dec 31, 2012 | 2,089.55 | 1,706.11 | 383.43 | 0.87× | 18.73% | — | 2.96× | — | 1.29× | 888.41 | 874.39 | -7.24% | 74.19 |
| FY 2013 Q2 | Sep 28, 2012 | 2,095.71 | 1,561.57 | 534.14 | 0.85× | 18.73% | — | 4.61× | — | 1.31× | 899.82 | 884.13 | -7.75% | 0 |
| FY 2013 Q1 | Jun 29, 2012 | 2,196.84 | 1,285.05 | 911.78 | 0.98× | 20.02% | — | 7.79× | — | 1.35× | 913.32 | 896.21 | -9.56% | 134.01 |
| FY 2012 Q4 | Mar 31, 2012 | 2,200.27 | 1,518.33 | 681.94 | 0.96× | 19.94% | — | 5.99× | — | 1.36× | 927.91 | 909.62 | -9.75% | 114.2 |
| FY 2012 Q3 | Dec 31, 2011 | 2,198.96 | 1,545.77 | 653.2 | 0.99× | 19.07% | — | 4.45× | — | 1.31× | 956.63 | 942.6 | -6.83% | 89.55 |
| FY 2012 Q2 | Sep 30, 2011 | 2,208.9 | 1,595.71 | 613.19 | 1× | 17.61% | — | 9.26× | — | 1.26× | 970.1 | 958.37 | -6.98% | 106.06 |
| FY 2012 Q1 | Jul 1, 2011 | 2,213.75 | 1,557.81 | 655.94 | 0.99× | 18.17% | — | 5.15× | — | 1.26× | 1,008.29 | 990.95 | -7.88% | 200 |
| FY 2011 Q4 | Mar 31, 2011 | 2,220.37 | 1,748.47 | 471.9 | 0.97× | 19.09% | — | 5.74× | — | 1.33× | 1,029.25 | 1,007.93 | -6.55% | 32.43 |
| FY 2011 Q3 | Dec 31, 2010 | 2,230.53 | 1,598.06 | 632.47 | 1.03× | 19.06% | — | — | — | 1.29× | 1,030.54 | 1,011.69 | -6.15% | 68.03 |
| FY 2011 Q2 | Oct 1, 2010 | 2,232.61 | 1,788.2 | 444.41 | 1.11× | 18.59% | — | — | — | 1.25× | 1,040.73 | 1,030.23 | -4.31% | 195.07 |
| FY 2011 Q1 | Jul 2, 2010 | 2,393.79 | 1,730.53 | 663.25 | 1.21× | 21.19% | — | — | — | 1.22× | 1,093.47 | 1,075.72 | 0.06% | 104.88 |
| FY 2010 Q4 | Mar 31, 2010 | 2,256.81 | 1,927.56 | 329.25 | 1.14× | 21.21% | — | 4× | — | 1.26× | 1,129.39 | 1,078.62 | — | 0 |
| FY 2010 Q3 | Dec 31, 2009 | 2,550.66 | 2,241.87 | 308.79 | 1.34× | 23.19% | — | — | — | 1.28× | 1,095.5 | 1,078.01 | — | 0 |
| FY 2010 Q2 | Oct 2, 2009 | 2,552.87 | 1,966.49 | 586.38 | 1.42× | 24.19% | — | — | — | 1.25× | 1,084.5 | 1,076.68 | — | — |
| FY 2010 Q1 | Jul 3, 2009 | 2,746.89 | 1,676.58 | 1,070.32 | 1.57× | 26.41% | — | — | — | 1.23× | 1,075.1 | 1,075.1 | — | — |
Sources and calculations
Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.
Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.
The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.
Debt uses reported borrowings, with overlapping concepts treated as alternatives. Cash excludes restricted cash and short-term investments. Dilution compares split-normalized weighted average basic shares year over year. Share buyback spending does not by itself measure shares retired.
Market prices: Yahoo Finance · FLEX, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.
- Total debt
- Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.
- Cash & equivalents
- Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.
- Net debt
- Total debt − cash and equivalents. Negative means net cash.
- Debt / equity
- Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.
- Debt / assets
- Total debt / total assets × 100.
- Net debt / EBITDA
- Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.
- Debt / FCF
- Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.
- Interest coverage
- TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.
- Current ratio
- Current assets / positive current liabilities.
- Diluted shares
- Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.
- Basic shares
- Reported weighted average basic shares, normalized for subsequent recorded stock splits.
- Share count growth
- Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.
- Share repurchases
- Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.