Amcor plc
Amcor plc debt and dilution14
Borrowings, liquidity, share count and stock-based dilution.
Total debt
USD millions
Cash & equivalents
USD millions
Net debt
USD millions
Debt / equity
×
Debt / assets
%
Net debt / EBITDA
× · TTM
Debt / FCF
× · TTM
Interest coverage
× · TTM
Current ratio
×
Diluted shares
Million shares
Basic shares
Million shares
Share count growth
%
Share repurchases
USD millions
Quarterly data
| Fiscal period | Ended | Total debtUSD millions | Cash & equivalentsUSD millions | Net debtUSD millions | Debt / equity× | Debt / assets% | Net debt / EBITDA× | Debt / FCF× | Interest coverage× | Current ratio× | Diluted sharesMillion shares | Basic sharesMillion shares | Share count growth% | Share repurchasesUSD millions |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2026 Q4 | Jun 30, 2026 | 14,012 | 1,115 | 12,897 | 1.19× | 37.77% | 3.82× | 11.4× | 2.81× | 1.25× | 464.7 | — | — | 0 |
| FY 2026 Q3 | Mar 31, 2026 | 15,853 | 1,587 | 14,266 | 1.36× | 42.18% | 5.14× | 20.78× | — | 1.44× | 463.8 | 1.5 | — | — |
| FY 2026 Q2 | Dec 31, 2025 | 15,138 | 1,057 | 14,081 | 1.3× | 40.86% | 5.91× | 18.8× | — | 1.3× | 463.8 | 1.6 | — | — |
| FY 2026 Q1 | Sep 30, 2025 | 14,824 | 825 | 13,999 | 1.26× | 39.91% | 6.66× | 17.38× | — | 1.04× | 463 | 2 | — | — |
| FY 2025 Q4 | Jun 30, 2025 | 14,098 | 827 | 13,271 | 1.2× | 38.03% | 7.67× | 17.4× | 2.55× | 1.21× | 407.73 | — | — | 0 |
| FY 2025 Q3 | Mar 31, 2025 | 8,797 | 2,045 | 6,752 | 2.28× | 48.76% | 3.62× | 12.13× | 3.91× | 1.7× | 289.2 | — | — | 0 |
| FY 2025 Q2 | Dec 31, 2024 | 6,941 | 445 | 6,496 | 1.83× | 42.94% | 3.46× | 9.11× | 3.84× | 1.26× | 289.2 | — | — | 0 |
| FY 2025 Q1 | Sep 30, 2024 | 7,304 | 432 | 6,872 | 1.83× | 43.19% | 3.73× | 10.84× | 3.6× | 1.29× | 288.8 | — | — | 0 |
| FY 2024 Q4 | Jun 30, 2024 | 6,699 | 588 | 6,111 | 1.69× | 40.54% | 3.38× | 8.08× | 3.49× | 1.17× | 288.8 | — | — | 0 |
| FY 2024 Q3 | Mar 31, 2024 | 7,186 | 457 | 6,729 | 1.79× | 43.13% | 3.85× | 8.89× | 3.48× | 1.29× | 288 | — | — | 0 |
| FY 2024 Q2 | Dec 31, 2023 | 7,069 | 430 | 6,639 | 1.76× | 42.26% | 3.87× | 8.59× | 3.43× | 1.25× | 288 | — | — | 0 |
| FY 2024 Q1 | Sep 30, 2023 | 7,097 | 524 | 6,573 | 1.79× | 42.54% | 3.25× | 7.99× | 4.54× | 1.27× | 287.8 | — | — | 30 |
| FY 2023 Q4 | Jun 30, 2023 | 6,746 | 689 | 6,057 | 1.65× | 39.68% | 2.89× | 9.18× | 5.2× | 1.19× | 291.59 | — | — | 232 |
| FY 2023 Q3 | Mar 31, 2023 | 7,013 | 564 | 6,449 | 1.63× | 40.59% | 3.21× | 9.61× | 5.35× | 1.27× | 295.2 | — | — | 160 |
| FY 2023 Q2 | Dec 31, 2022 | 6,902 | 837 | 6,065 | 1.56× | 39.5% | 2.89× | 8.36× | 6.98× | 1.33× | 297 | — | — | 40 |
| FY 2023 Q1 | Sep 30, 2022 | 6,955 | 562 | 6,393 | 1.75× | 40.22% | 3.39× | 8.24× | 7.22× | 1.27× | 297.2 | — | — | 0 |
| FY 2022 Q4 | Jun 30, 2022 | 6,490 | 775 | 5,715 | 1.57× | 37.24% | 3.07× | 6.5× | 7.79× | 1.15× | 300.19 | — | — | 178 |
| FY 2022 Q3 | Mar 31, 2022 | 7,249 | 1,077 | 6,172 | 1.58× | 40.3% | 3.12× | 7.82× | 8.72× | 1.39× | 301.4 | — | — | 128 |
| FY 2022 Q2 | Dec 31, 2021 | 6,669 | 626 | 6,043 | 1.48× | 38.91% | 3.06× | 7.97× | 8.75× | 1.26× | 304.8 | — | — | 231 |
| FY 2022 Q1 | Sep 30, 2021 | 6,592 | 633 | 5,959 | 1.4× | 38.68% | 3.06× | 6.87× | 8.76× | 1.31× | 306.8 | — | — | 64 |
| FY 2021 Q4 | Jun 30, 2021 | 6,289 | 850 | 5,439 | 1.3× | 36.59% | 2.87× | 6.33× | 8.63× | 1.21× | 307.71 | 307.35 | -2.22% | 43 |
| FY 2021 Q3 | Mar 31, 2021 | 6,604 | 690 | 5,914 | 1.4× | 39.8% | 3.21× | 5.95× | 7.81× | 1.3× | 310.06 | 310.16 | -2.75% | 233 |
| FY 2021 Q2 | Dec 31, 2020 | 6,485 | 755 | 5,730 | 1.34× | 38.79% | 3.24× | 6.04× | 6.77× | 1.28× | 313.98 | 312.38 | -3.21% | 75 |
| FY 2021 Q1 | Sep 30, 2020 | 6,599 | 757 | 5,842 | 1.39× | 40.08% | 3.35× | 6.83× | 6.03× | 1.27× | 313.06 | 312.5 | -3.76% | 0 |
| FY 2020 Q4 | Jun 30, 2020 | 6,234.7 | 742.6 | 5,492.1 | 1.33× | 37.92% | 3.34× | 6.33× | 4.8× | 1.14× | 314.52 | 314.34 | — | 58.4 |
| FY 2020 Q3 | Mar 31, 2020 | 6,521.6 | 537.8 | 5,983.8 | 1.36× | 39.71% | — | — | — | 1.23× | 318.94 | 318.94 | — | 255.6 |
| FY 2020 Q2 | Dec 31, 2019 | 6,210.7 | 673.8 | 5,536.9 | 1.15× | 36.9% | — | — | — | 1.24× | 323.08 | 322.74 | — | 164.3 |
| FY 2020 Q1 | Sep 30, 2019 | 5,772.6 | 480.2 | 5,292.4 | 1.05× | 34.5% | — | — | — | 1.19× | 325.22 | 324.7 | 40.31% | 58.3 |
| FY 2019 Q1 | Mar 31, 2019 | — | 0 | — | — | — | — | — | — | — | 231.54 | 231.42 | — | 0 |
Sources and calculations
Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.
Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.
The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.
Debt uses reported borrowings, with overlapping concepts treated as alternatives. Cash excludes restricted cash and short-term investments. Dilution compares split-normalized weighted average basic shares year over year. Share buyback spending does not by itself measure shares retired.
Market prices: Yahoo Finance · AMCR, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.
- Total debt
- Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.
- Cash & equivalents
- Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.
- Net debt
- Total debt − cash and equivalents. Negative means net cash.
- Debt / equity
- Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.
- Debt / assets
- Total debt / total assets × 100.
- Net debt / EBITDA
- Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.
- Debt / FCF
- Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.
- Interest coverage
- TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.
- Current ratio
- Current assets / positive current liabilities.
- Diluted shares
- Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.
- Basic shares
- Reported weighted average basic shares, normalized for subsequent recorded stock splits.
- Share count growth
- Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.
- Share repurchases
- Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.