Zimmer Biomet Holdings
Zimmer Biomet Holdings debt and dilution46
Borrowings, liquidity, share count and stock-based dilution.
Total debt
USD millions
Cash & equivalents
USD millions
Net debt
USD millions
Debt / equity
×
Debt / assets
%
Net debt / EBITDA
× · TTM
Debt / FCF
× · TTM
Interest coverage
× · TTM
Current ratio
×
Diluted shares
Million shares
Basic shares
Million shares
Share count growth
%
Share repurchases
USD millions
Quarterly data
| Fiscal period | Ended | Total debtUSD millions | Cash & equivalentsUSD millions | Net debtUSD millions | Debt / equity× | Debt / assets% | Net debt / EBITDA× | Debt / FCF× | Interest coverage× | Current ratio× | Diluted sharesMillion shares | Basic sharesMillion shares | Share count growth% | Share repurchasesUSD millions |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2026 Q2 | Jun 30, 2026 | 7,479 | 410 | 7,069 | 0.59× | 32.81% | 3.06× | 4.91× | — | 1.69× | 192.8 | 192.2 | -2.88% | 250.7 |
| FY 2026 Q1 | Mar 31, 2026 | 7,471 | 424.2 | 7,046.8 | 0.59× | 32.88% | 3.08× | 5.13× | — | 1.73× | 195.8 | 195 | -1.96% | 250.1 |
| FY 2025 Q4 | Dec 31, 2025 | 7,519.1 | 591.9 | 6,927.2 | 0.59× | 32.56% | 3.16× | 5.11× | — | 1.98× | 197.81 | 197.11 | -1.06% | 250 |
| FY 2025 Q3 | Sep 30, 2025 | 8,112.6 | 1,292.7 | 6,819.9 | 0.64× | 34.54% | 2.83× | 5.46× | — | 2.43× | 198.8 | 198.1 | -2.08% | 0 |
| FY 2025 Q2 | Jun 30, 2025 | 7,572.5 | 556.9 | 7,015.6 | 0.6× | 33.12% | 3.05× | 5.14× | — | 1.87× | 198.3 | 197.9 | -3.79% | 7.2 |
| FY 2025 Q1 | Mar 31, 2025 | 7,176.3 | 1,384.5 | 5,791.8 | 0.58× | 32.35% | 2.49× | 4.91× | — | 2.44× | 199.7 | 198.9 | -3.07% | 229.8 |
| FY 2024 Q4 | Dec 31, 2024 | 6,204.6 | 525.5 | 5,679.1 | 0.5× | 29.04% | 2.49× | 4.79× | — | 1.91× | 200.03 | 199.23 | -4.13% | 72.2 |
| FY 2024 Q3 | Sep 30, 2024 | 6,450.7 | 569 | 5,881.7 | 0.52× | 29.7% | 2.64× | 4.72× | — | 1.36× | 203 | 202.3 | -3.16% | 596.3 |
| FY 2024 Q2 | Jun 30, 2024 | 5,834.7 | 420.1 | 5,414.6 | 0.46× | 27.11% | 2.46× | 4.6× | — | 1.29× | 206.4 | 205.7 | -1.39% | 85.9 |
| FY 2024 Q1 | Mar 31, 2024 | 5,796.2 | 393 | 5,403.2 | 0.46× | 27.02% | 2.48× | 4.82× | — | 1.66× | 206.2 | 205.2 | -2.01% | 113.6 |
| FY 2023 Q4 | Dec 31, 2023 | 5,767.9 | 415.8 | 5,352.1 | 0.46× | 26.83% | 2.4× | 4.47× | — | 1.61× | 208.51 | 207.81 | -0.99% | 410.3 |
| FY 2023 Q3 | Sep 30, 2023 | 5,482.4 | 292.1 | 5,190.3 | 0.44× | 25.84% | 2.83× | 5.8× | — | 2.11× | 210 | 208.9 | -0.43% | 0 |
| FY 2023 Q2 | Jun 30, 2023 | 5,709.4 | 319.8 | 5,389.6 | 0.46× | 26.81% | 2.99× | 5.21× | — | 1.96× | 209.9 | 208.6 | -0.48% | 14.3 |
| FY 2023 Q1 | Mar 31, 2023 | 5,789.8 | 330.2 | 5,459.6 | 0.48× | 27.25% | 3.12× | 5.03× | — | 1.89× | 210.4 | 209.4 | 0.1% | 267.6 |
| FY 2022 Q4 | Dec 31, 2022 | 5,696.5 | 375.7 | 5,320.8 | 0.47× | 27.04% | 3.28× | 4.88× | — | 1.88× | 210.6 | 209.9 | -2.45% | — |
| FY 2022 Q3 | Sep 30, 2022 | 5,714.3 | 545.4 | 5,168.9 | 0.47× | 26.79% | 2.92× | 4.43× | — | 1.98× | 210.3 | 209.8 | -2.45% | — |
| FY 2022 Q2 | Jun 30, 2022 | 6,023.9 | 386.4 | 5,637.5 | 0.5× | 28.08% | 3.18× | 4.76× | — | 1.81× | 210.3 | 209.6 | -2.45% | — |
| FY 2022 Q1 | Mar 31, 2022 | 6,300.8 | 435.8 | 5,865 | 0.52× | 29.15% | 3.36× | 4.54× | — | 1.69× | 210.1 | 209.2 | -2.35% | — |
| FY 2021 Q4 | Dec 31, 2021 | 7,068.8 | 478.5 | 6,590.3 | 0.56× | 30.14% | 3.57× | 5.33× | — | 1.41× | 216.41 | 215.16 | 0.63% | — |
| FY 2021 Q3 | Sep 30, 2021 | 7,503.8 | 919.6 | 6,584.2 | 0.59× | 31.25% | 3.28× | 5.28× | — | 1.81× | 216.92 | 215.06 | 0.82% | — |
| FY 2021 Q2 | Jun 30, 2021 | 7,852.5 | 1,042.4 | 6,810.1 | 0.62× | 32.42% | 3.27× | 5.63× | — | 1.83× | 217.02 | 214.86 | 0.87% | — |
| FY 2021 Q1 | Mar 31, 2021 | 7,838.7 | 724.3 | 7,114.4 | 0.63× | 32.63% | 4.23× | 8.75× | — | 2.39× | 216.51 | 214.24 | 0.73% | — |
| FY 2020 Q4 | Dec 31, 2020 | 8,126.5 | 802.1 | 7,324.4 | 0.67× | 33.28% | 7.75× | 7.48× | — | 1.99× | 213.82 | 213.82 | 0.78% | — |
| FY 2020 Q3 | Sep 30, 2020 | 8,290.2 | 967.3 | 7,322.9 | 0.7× | 34.51% | 7.11× | 7.81× | — | 2.27× | 214.76 | 213.31 | 0.88% | — |
| FY 2020 Q2 | Jun 30, 2020 | 8,209.3 | 713.4 | 7,495.9 | 0.71× | 34.72% | 7.74× | 6.68× | — | 2.18× | 213 | 213 | 0.98% | — |
| FY 2020 Q1 | Mar 31, 2020 | 9,674.2 | 2,433.6 | 7,240.6 | 0.81× | 37.92% | 5.39× | 6.27× | — | 1.69× | 212.7 | 212.7 | 1.03% | — |
| FY 2019 Q4 | Dec 31, 2019 | 8,221.4 | 617.9 | 7,603.5 | 0.66× | 33.37% | 3.55× | 5.96× | — | 1.37× | 214.12 | 212.17 | 0.93% | — |
| FY 2019 Q3 | Sep 30, 2019 | 8,345.9 | 512.5 | 7,833.4 | 0.69× | 34.32% | 7.7× | 6.23× | — | 1.17× | 213.21 | 211.46 | 0.79% | — |
| FY 2019 Q2 | Jun 30, 2019 | 8,719.3 | 403.1 | 8,316.2 | 0.75× | 36.02% | 8.28× | 7.02× | — | 1.19× | 212.39 | 210.94 | 0.74% | — |
| FY 2019 Q1 | Mar 31, 2019 | 8,810.6 | 586.8 | 8,223.8 | 0.76× | 36.27% | 7.45× | — | — | 2× | 211.97 | 210.53 | 0.69% | — |
| FY 2018 Q4 | Dec 31, 2018 | 8,938.7 | 542.8 | 8,395.9 | 0.79× | 37.05% | 7.82× | 5.64× | — | 1.83× | 205.33 | 210.22 | 0.79% | — |
| FY 2018 Q3 | Sep 30, 2018 | 9,197.4 | 524.6 | 8,672.8 | 0.75× | 36.24% | 4.72× | — | 2.59× | 1.89× | 211.56 | 209.81 | 0.69% | — |
| FY 2018 Q2 | Jun 30, 2018 | 9,513.3 | 481.2 | 9,032.1 | 0.79× | 37.32% | 4.93× | — | 2.45× | 2.41× | 210.74 | 209.4 | 0.74% | — |
| FY 2018 Q1 | Mar 31, 2018 | 11,111.9 | 1,765.4 | 9,346.5 | 0.93× | 40.88% | 5.13× | 6.7× | 2.36× | 1.69× | 210.74 | 209.09 | 0.94% | — |
| FY 2017 Q4 | Dec 31, 2017 | 10,142.5 | 524.4 | 9,618.1 | 0.86× | 39.06% | 5.14× | 7.11× | 2.47× | 1.5× | 210.12 | 208.57 | 1.1% | — |
| FY 2017 Q3 | Sep 30, 2017 | 10,424.7 | 480.8 | 9,943.9 | 1× | 39.46% | 4.78× | 6.35× | 3.05× | 1.47× | 210.12 | 208.37 | 1.1% | — |
| FY 2017 Q2 | Jun 30, 2017 | 10,683.7 | 450 | 10,233.7 | 1.04× | 40.38% | 4.91× | 7.07× | 2.92× | 1.48× | 209.81 | 207.85 | 1.2% | — |
| FY 2017 Q1 | Mar 31, 2017 | 11,512.8 | 1,039.5 | 10,473.3 | 1.16× | 42.66% | 5.26× | 7.98× | 2.64× | 1.91× | 209.19 | 207.13 | 0.5% | — |
| FY 2016 Q4 | Dec 31, 2016 | 11,241.4 | 634.1 | 10,607.3 | 1.16× | 42.13% | 5.69× | 7.77× | 2.31× | 1.96× | 208.78 | 206.31 | -1.39% | 0 |
| FY 2016 Q3 | Sep 30, 2016 | 11,582 | 475.3 | 11,106.7 | 1.19× | 42.84% | 5.76× | 9.55× | 2.39× | 2.03× | 208.99 | 206.1 | -1.67% | 0 |
| FY 2016 Q2 | Jun 30, 2016 | 11,033.5 | 976.3 | 10,057.2 | 1.16× | 42.48% | 5.59× | 10.88× | 2.17× | 2.4× | 205.38 | 205.38 | 15.26% | 0 |
| FY 2016 Q1 | Mar 31, 2016 | — | 996.8 | — | — | — | — | — | 1.27× | 3.36× | 208.06 | 206.1 | 17.71% | 415.5 |
| FY 2015 Q4 | Dec 31, 2015 | — | 1,459.3 | — | — | — | — | — | 1.63× | 3.62× | 211.08 | 209.22 | 19.77% | — |
| FY 2015 Q3 | Sep 30, 2015 | 11,914.6 | 1,466.9 | 10,447.7 | 1.19× | 44.64% | 10.37× | 19.34× | 2.29× | 3.58× | 211.87 | 209.61 | 20.41% | — |
| FY 2015 Q2 | Jun 30, 2015 | 12,049.8 | 1,424.6 | 10,625.2 | 1.19× | 44.29% | 10.68× | 16.24× | 4.51× | 3.12× | 178.19 | 178.19 | 2.73% | — |
| FY 2015 Q1 | Mar 31, 2015 | — | 8,793.5 | — | — | — | — | — | 14.2× | 13.11× | 178.09 | 175.1 | 0.53% | — |
| FY 2014 Q4 | Dec 31, 2014 | — | 1,083.3 | — | — | — | — | — | 16.4× | 4.13× | 177.46 | 174.68 | -0.7% | 0 |
| FY 2014 Q3 | Sep 30, 2014 | — | 967.3 | — | — | — | — | — | 17.68× | 3.96× | 176.85 | 174.07 | -0.59% | 0 |
| FY 2014 Q2 | Jun 30, 2014 | — | 968.7 | — | — | — | — | — | 16.84× | 4.44× | 176.13 | 173.45 | -0.24% | 0 |
| FY 2014 Q1 | Mar 31, 2014 | — | 882.7 | — | — | — | — | — | 15.48× | 4.4× | 176.95 | 174.17 | 0.24% | 400.5 |
| FY 2013 Q4 | Dec 31, 2013 | — | 1,080.6 | — | — | — | — | — | 14.77× | 4.07× | 178.79 | 175.91 | -1.17% | 240.7 |
| FY 2013 Q3 | Sep 30, 2013 | — | 917.4 | — | — | — | — | — | 12.7× | 4.77× | 177.37 | 175.1 | -2.35% | 17.5 |
| FY 2013 Q2 | Jun 30, 2013 | — | 709.9 | — | — | — | — | — | 13.01× | 4.47× | 175.82 | 173.86 | -3.65% | 68.8 |
| FY 2013 Q1 | Mar 31, 2013 | — | 657 | — | — | — | — | — | 14.29× | 4.54× | 175.82 | 173.76 | -4.9% | 392 |
| FY 2012 Q4 | Dec 31, 2012 | — | 884.3 | — | — | — | — | — | 14.37× | 4.28× | 179.13 | 178 | -3.29% | 139.9 |
| FY 2012 Q3 | Sep 30, 2012 | — | 801.5 | — | — | — | — | — | 14.93× | 4.81× | 180.56 | 179.32 | -7.25% | 97.6 |
| FY 2012 Q2 | Jun 30, 2012 | — | 651 | — | — | — | — | — | 16.41× | 5.09× | 181.49 | 180.46 | -8.51% | 106.5 |
| FY 2012 Q1 | Mar 31, 2012 | — | 674 | — | — | — | — | — | 17.07× | 3.86× | 183.86 | 182.72 | -7.89% | 141.6 |
| FY 2011 Q4 | Dec 31, 2011 | — | 768.3 | — | — | — | — | — | 18.52× | 3.78× | 184.89 | 184.06 | -9.03% | 143.5 |
| FY 2011 Q3 | Sep 30, 2011 | — | 553 | — | — | — | — | — | — | 4.56× | 194.46 | 193.33 | -5.54% | 549.3 |
| FY 2011 Q2 | Jun 30, 2011 | — | 624.1 | — | — | — | — | — | — | 4.58× | 198.48 | 197.25 | -5.15% | 121.1 |
| FY 2011 Q1 | Mar 31, 2011 | — | 575.6 | — | — | — | — | — | — | 4.25× | 199.61 | 198.38 | -5.12% | 236.1 |
| FY 2010 Q4 | Dec 31, 2010 | — | 668.9 | — | — | — | — | — | 15.23× | 4.28× | 203.47 | 202.33 | -6.57% | 101 |
| FY 2010 Q3 | Sep 30, 2010 | — | 918.6 | — | — | — | — | — | — | 4.3× | 205.69 | 204.66 | -6.98% | 225.7 |
| FY 2010 Q2 | Jun 30, 2010 | — | 953.7 | — | — | — | — | — | — | 4.96× | 209.09 | 207.96 | -5.96% | 85.4 |
| FY 2010 Q1 | Mar 31, 2010 | — | 821.2 | — | — | — | — | — | — | 4.39× | 210.33 | 209.09 | — | 93.5 |
| FY 2009 Q4 | Dec 31, 2009 | — | 691.7 | — | — | — | — | — | 45.48× | 3.96× | 217.38 | 216.56 | — | 519.3 |
| FY 2009 Q3 | Sep 30, 2009 | — | 439.7 | — | — | — | — | — | — | 3.62× | 220.94 | 220.01 | — | 66.6 |
| FY 2009 Q2 | Jun 30, 2009 | — | 277.5 | — | — | — | — | — | — | 3.48× | 221.97 | 221.14 | — | 36.4 |
Sources and calculations
Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.
Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.
The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.
Debt uses reported borrowings, with overlapping concepts treated as alternatives. Cash excludes restricted cash and short-term investments. Dilution compares split-normalized weighted average basic shares year over year. Share buyback spending does not by itself measure shares retired.
Market prices: Yahoo Finance · ZBH, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.
- Total debt
- Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.
- Cash & equivalents
- Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.
- Net debt
- Total debt − cash and equivalents. Negative means net cash.
- Debt / equity
- Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.
- Debt / assets
- Total debt / total assets × 100.
- Net debt / EBITDA
- Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.
- Debt / FCF
- Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.
- Interest coverage
- TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.
- Current ratio
- Current assets / positive current liabilities.
- Diluted shares
- Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.
- Basic shares
- Reported weighted average basic shares, normalized for subsequent recorded stock splits.
- Share count growth
- Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.
- Share repurchases
- Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.