Comfort Systems Usa
Comfort Systems Usa debt and dilution84
Borrowings, liquidity, share count and stock-based dilution.
Total debt
USD millions
Cash & equivalents
USD millions
Net debt
USD millions
Debt / equity
×
Debt / assets
%
Net debt / EBITDA
× · TTM
Debt / FCF
× · TTM
Interest coverage
× · TTM
Current ratio
×
Diluted shares
Million shares
Basic shares
Million shares
Share count growth
%
Share repurchases
USD millions
Quarterly data
| Fiscal period | Ended | Total debtUSD millions | Cash & equivalentsUSD millions | Net debtUSD millions | Debt / equity× | Debt / assets% | Net debt / EBITDA× | Debt / FCF× | Interest coverage× | Current ratio× | Diluted sharesMillion shares | Basic sharesMillion shares | Share count growth% | Share repurchasesUSD millions |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2026 Q2 | Jun 30, 2026 | 54.06 | 1,854.79 | -1,800.73 | 0.02× | 0.64% | -2.28× | 0.03× | 79.13× | 1.21× | 35.25 | 35.22 | -0.24% | 5.68 |
| FY 2026 Q1 | Mar 31, 2026 | 39.08 | 1,050.16 | -1,011.09 | 0.01× | 0.56% | -1.93× | 0.03× | 50.76× | 1.24× | 35.25 | 35.21 | -0.89% | 2.55 |
| FY 2025 Q4 | Dec 31, 2025 | 145.23 | 981.9 | -836.67 | 0.06× | 2.25% | -3.08× | 0.14× | 23.21× | 1.21× | 35.32 | 35.26 | -0.96% | 91.57 |
| FY 2025 Q3 | Sep 30, 2025 | 136 | 860.52 | -724.53 | 0.06× | 2.35% | -0.58× | 0.17× | 143.32× | 1.22× | 35.37 | 35.31 | -1.01% | 13.14 |
| FY 2025 Q2 | Jun 30, 2025 | 73.02 | 331.71 | -258.69 | 0.04× | 1.44% | -0.24× | 0.13× | 143.68× | 1.13× | 35.37 | 35.31 | -1.23% | 19.92 |
| FY 2025 Q1 | Mar 31, 2025 | 67.84 | 204.76 | -136.92 | 0.04× | 1.48% | -0.14× | 0.13× | 124.06× | 1.08× | 35.61 | 35.52 | -0.6% | 91.37 |
| FY 2024 Q4 | Dec 31, 2024 | 68.34 | 549.94 | -481.6 | 0.04× | 1.45% | -0.6× | 0.09× | 112.72× | 1.08× | 35.69 | 35.6 | -0.42% | 15.89 |
| FY 2024 Q3 | Sep 30, 2024 | 68.36 | 415.58 | -347.22 | 0.04× | 1.55% | -0.45× | 0.1× | 117.54× | 1.04× | 35.76 | 35.67 | -0.42% | 30.89 |
| FY 2024 Q2 | Jun 30, 2024 | 91.06 | 199.42 | -108.36 | 0.06× | 2.16% | -0.16× | 0.15× | 102.25× | 1× | 35.83 | 35.75 | -0.21% | 10.84 |
| FY 2024 Q1 | Mar 31, 2024 | 89.89 | 100.79 | -10.9 | 0.07× | 2.3% | -0.02× | 0.16× | 61.62× | 0.96× | 35.83 | 35.74 | -0.2% | 0.3 |
| FY 2023 Q4 | Dec 31, 2023 | 44.21 | 205.15 | -160.94 | 0.03× | 1.34% | -0.35× | 0.08× | 40.7× | 1.11× | 35.85 | 35.75 | -0.22% | 12.62 |
| FY 2023 Q3 | Sep 30, 2023 | 47.27 | 137.62 | -90.36 | 0.04× | 1.5% | -0.2× | 0.09× | 26.14× | 1.11× | 35.92 | 35.82 | -0.09% | 1.79 |
| FY 2023 Q2 | Jun 30, 2023 | 147.28 | 60.01 | 87.27 | 0.13× | 5.05% | 0.22× | 0.39× | 20.04× | 1.01× | 35.91 | 35.82 | -0.41% | 3.21 |
| FY 2023 Q1 | Mar 31, 2023 | 209.23 | 48.56 | 160.67 | 0.2× | 7.37% | 0.44× | 0.68× | 18.89× | 1.04× | 35.91 | 35.81 | -0.73% | 3.57 |
| FY 2022 Q4 | Dec 31, 2022 | 256.25 | 57.21 | 199.03 | 0.26× | 9.87% | 0.69× | 1.01× | 19.01× | 1.12× | 35.95 | 35.83 | -0.9% | 1.79 |
| FY 2022 Q3 | Sep 30, 2022 | 380.71 | 71.14 | 309.57 | 0.4× | 14.93% | 1.02× | 2.44× | 21.21× | 1.3× | 35.97 | 35.85 | -1.22% | 3.57 |
| FY 2022 Q2 | Jun 30, 2022 | 405.64 | 69.13 | 336.51 | 0.45× | 16.63% | 1.18× | 2.77× | 24.23× | 1.28× | 36.07 | 35.97 | -1.19% | 18.76 |
| FY 2022 Q1 | Mar 31, 2022 | 412.49 | 115.62 | 296.87 | 0.47× | 17.87% | 1.13× | 3.11× | 27.61× | 1.33× | 36.19 | 36.08 | -0.58% | 14.1 |
| FY 2021 Q4 | Dec 31, 2021 | 388.03 | 58.78 | 329.25 | 0.48× | 17.56% | 1.52× | 2.46× | 30.41× | 1.23× | 36.3 | 36.16 | -0.55% | 1.52 |
| FY 2021 Q3 | Sep 30, 2021 | 272.73 | 67.72 | 205.01 | 0.35× | 13.98% | 0.81× | 1.35× | 31.63× | 1.22× | 36.43 | 36.3 | -0.71% | 22.48 |
| FY 2021 Q2 | Jun 30, 2021 | 160.51 | 53.66 | 106.85 | 0.21× | 9.15% | 0.44× | 0.76× | 29.64× | 1.14× | 36.57 | 36.4 | -0.49% | 2.16 |
| FY 2021 Q1 | Mar 31, 2021 | 172 | 52.12 | 119.88 | 0.24× | 10.03% | 0.45× | 0.52× | 27.74× | 1.1× | 36.5 | 36.29 | -1.06% | 0.89 |
| FY 2020 Q4 | Dec 31, 2020 | 236 | 54.9 | 181.1 | 0.34× | 13.43% | 0.83× | 0.9× | 22.74× | 1.17× | 36.56 | 36.36 | -1.05% | 11.34 |
| FY 2020 Q3 | Sep 30, 2020 | 222.28 | 70.54 | 151.74 | 0.33× | 13.25% | 0.61× | 0.97× | 20.25× | 1.24× | 36.75 | 36.56 | -0.67% | 7.77 |
| FY 2020 Q2 | Jun 30, 2020 | 231.53 | 53.25 | 178.27 | 0.37× | 13.82% | 0.73× | 0.93× | 17.89× | 1.16× | 36.74 | 36.58 | -0.98% | 2.02 |
| FY 2020 Q1 | Mar 31, 2020 | 333.96 | 133.26 | 200.7 | 0.56× | 20.64% | 0.94× | 2.52× | 14.75× | 1.46× | 36.91 | 36.67 | -0.67% | 8.99 |
| FY 2019 Q4 | Dec 31, 2019 | 226.14 | 50.79 | 175.35 | 0.39× | 15.03% | 0.93× | 2.05× | 17.56× | 1.3× | 37.02 | 36.74 | -0.96% | 4.23 |
| FY 2019 Q3 | Sep 30, 2019 | 242.01 | 40.36 | 201.65 | 0.43× | 16.49% | 0.98× | 1.6× | 19.39× | 1.3× | 37.05 | 36.81 | -1.31% | 7.42 |
| FY 2019 Q2 | Jun 30, 2019 | 295.05 | 36.79 | 258.26 | 0.55× | 20.42% | 1.28× | 2.75× | 24.24× | 1.38× | 37.22 | 36.94 | -0.74% | 4.58 |
| FY 2019 Q1 | Mar 31, 2019 | 77.24 | 29.13 | 48.11 | 0.15× | 7.15% | 0.24× | 0.68× | 39.17× | 1.36× | 37.23 | 36.92 | -0.72% | 3.32 |
| FY 2018 Q4 | Dec 31, 2018 | 76.92 | 45.62 | 31.3 | 0.15× | 7.24% | 0.16× | 0.64× | 40.5× | 1.31× | 37.47 | 37.1 | -0.21% | 16.96 |
| FY 2018 Q3 | Sep 30, 2018 | 96.95 | 19.25 | 77.7 | 0.2× | 9.15% | 0.44× | 1.28× | 40.45× | 1.35× | 37.67 | 37.29 | 0.17% | 4.74 |
| FY 2018 Q2 | Jun 30, 2018 | 58.98 | 28 | 30.98 | 0.13× | 6.15% | 0.2× | 0.64× | 37.07× | 1.34× | 37.61 | 37.22 | -0.2% | 2.54 |
| FY 2018 Q1 | Mar 31, 2018 | 65.99 | 25.22 | 40.77 | 0.15× | 7.48% | 0.28× | 0.92× | 30.68× | 1.34× | 37.63 | 37.19 | -0.09% | 4.29 |
| FY 2017 Q4 | Dec 31, 2017 | 60.54 | 36.54 | 24 | 0.14× | 6.87% | 0.18× | 0.77× | 31.45× | 1.31× | 37.64 | 37.18 | -0.06% | 0.1 |
| FY 2017 Q3 | Sep 30, 2017 | 81.69 | 29.5 | 52.2 | 0.2× | 9.24% | 0.39× | 0.97× | 35.19× | 1.33× | 37.63 | 37.23 | -0.34% | 5.09 |
| FY 2017 Q2 | Jun 30, 2017 | 104.74 | 34.47 | 70.27 | 0.26× | 11.73% | 0.55× | 2.01× | 39.9× | 1.32× | 37.71 | 37.3 | -0.38% | 1.62 |
| FY 2017 Q1 | Mar 31, 2017 | 2 | 31.44 | -29.44 | 0.01× | 0.29% | -0.24× | 0.03× | 48.12× | 1.35× | 37.72 | 37.23 | -0.32% | 2.2 |
| FY 2016 Q4 | Dec 31, 2016 | 2.81 | 32.07 | -29.26 | 0.01× | 0.4% | -0.23× | 0.04× | 43.31× | 1.31× | 37.68 | 37.2 | -0.73% | 2.11 |
| FY 2016 Q3 | Sep 30, 2016 | 27.89 | 25.34 | 2.56 | 0.08× | 3.89% | 0.02× | 0.56× | 44.25× | 1.35× | 37.82 | 37.36 | -0.51% | 6.05 |
| FY 2016 Q2 | Jun 30, 2016 | 39.48 | 38.28 | 1.2 | 0.11× | 5.42% | 0.01× | 0.64× | 46.7× | 1.33× | 37.91 | 37.44 | -0.05% | 2.08 |
| FY 2016 Q1 | Mar 31, 2016 | 54.57 | 43.54 | 11.03 | 0.16× | 7.7% | 0.09× | 0.78× | 48.41× | 1.35× | 37.73 | 37.34 | 0.17% | 2.84 |
| FY 2015 Q4 | Dec 31, 2015 | 12.01 | 56.46 | -44.46 | 0.03× | 1.74% | -0.39× | 0.16× | 51.37× | 1.39× | 37.94 | 37.47 | 0.56% | 3.4 |
| FY 2015 Q3 | Sep 30, 2015 | 11.67 | 45.07 | -33.4 | 0.03× | 1.68% | -0.32× | 0.19× | 43.49× | 1.42× | 38.01 | 37.55 | -0.23% | 3.41 |
| FY 2015 Q2 | Jun 30, 2015 | 19.68 | 40.71 | -21.03 | 0.06× | 2.8% | -0.24× | 0.33× | 32.53× | 1.38× | 37.92 | 37.46 | -0.66% | 1.53 |
| FY 2015 Q1 | Mar 31, 2015 | 37.3 | 38.89 | -1.59 | 0.11× | 5.49% | -0.02× | 0.71× | 25.4× | 1.44× | 37.61 | 37.28 | -0.8% | — |
| FY 2014 Q4 | Dec 31, 2014 | 39.82 | 32.06 | 7.75 | 0.12× | 5.98% | 0.12× | 1.7× | 22.72× | 1.46× | 37.44 | 37.27 | -0.43% | 1.69 |
| FY 2014 Q3 | Sep 30, 2014 | 42 | 43.88 | -1.88 | 0.13× | 6.4% | -0.03× | 1.32× | 21.69× | 1.47× | 37.92 | 37.64 | 0.92% | 5.78 |
| FY 2014 Q2 | Jun 30, 2014 | 52 | 49.76 | 2.24 | 0.16× | 7.78% | 0.04× | 1.4× | 26.87× | 1.51× | 37.88 | 37.71 | 1.39% | 0.09 |
| FY 2014 Q1 | Mar 31, 2014 | 9 | 40.65 | -31.65 | 0.03× | 1.53% | -0.51× | 0.41× | 31.93× | 1.53× | 37.89 | 37.58 | 1.39% | 0.42 |
| FY 2013 Q4 | Dec 31, 2013 | 2 | 52.05 | -50.05 | 0.01× | 0.33% | -0.77× | 0.1× | 34.24× | 1.47× | 37.81 | 37.43 | 0.96% | 0 |
| FY 2013 Q3 | Sep 30, 2013 | 7 | 45.31 | -38.31 | 0.02× | 1.18% | -0.6× | 0.19× | 32.45× | 1.46× | 37.63 | 37.29 | 0.37% | 1.18 |
| FY 2013 Q2 | Jun 30, 2013 | 2.4 | 23.35 | -20.95 | 0.01× | 0.4% | -0.37× | 0.09× | 25.64× | 1.41× | 37.37 | 37.19 | 0.06% | 0.51 |
| FY 2013 Q1 | Mar 31, 2013 | 2.4 | 25.44 | -23.04 | 0.01× | 0.41% | -0.45× | 0.09× | 19.92× | 1.4× | 37.33 | 37.07 | 0.03% | 0.15 |
| FY 2012 Q4 | Dec 31, 2012 | 2.4 | 40.76 | -38.36 | 0.01× | 0.41% | -0.89× | 0.13× | 13.98× | 1.39× | 37.24 | 37.07 | -0% | 1.44 |
| FY 2012 Q3 | Sep 30, 2012 | 24.35 | 35.67 | -11.32 | 0.09× | 4.11% | -0.28× | 0.56× | 11.12× | 1.44× | 37.33 | 37.16 | -0.46% | 0.51 |
| FY 2012 Q2 | Jun 30, 2012 | 28.95 | 28.81 | 0.14 | 0.1× | 4.79% | — | 1.01× | -21.88× | 1.41× | 37.25 | 37.17 | -1.23% | 0.91 |
| FY 2012 Q1 | Mar 31, 2012 | — | 27.87 | — | — | — | — | — | -22.56× | 1.4× | 37.06 | 37.06 | — | 0 |
| FY 2011 Q4 | Dec 31, 2011 | 2.7 | 51.24 | -48.54 | 0.01× | 0.46% | — | 0.13× | -26.18× | 1.39× | 37.07 | 37.07 | — | 0.94 |
| FY 2011 Q3 | Sep 30, 2011 | — | 43.69 | — | — | — | — | — | — | 1.52× | 37.33 | 37.33 | — | 2.61 |
| FY 2011 Q2 | Jun 30, 2011 | — | 50.1 | — | — | — | — | — | — | 1.5× | 37.74 | 37.63 | — | 3.71 |
Sources and calculations
Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.
Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.
The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.
Debt uses reported borrowings, with overlapping concepts treated as alternatives. Cash excludes restricted cash and short-term investments. Dilution compares split-normalized weighted average basic shares year over year. Share buyback spending does not by itself measure shares retired.
Market prices: Yahoo Finance · FIX, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.
- Total debt
- Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.
- Cash & equivalents
- Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.
- Net debt
- Total debt − cash and equivalents. Negative means net cash.
- Debt / equity
- Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.
- Debt / assets
- Total debt / total assets × 100.
- Net debt / EBITDA
- Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.
- Debt / FCF
- Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.
- Interest coverage
- TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.
- Current ratio
- Current assets / positive current liabilities.
- Diluted shares
- Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.
- Basic shares
- Reported weighted average basic shares, normalized for subsequent recorded stock splits.
- Share count growth
- Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.
- Share repurchases
- Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.