Welltower
Welltower debt and dilution—
Borrowings, liquidity, share count and stock-based dilution.
Total debt
USD millions
Cash & equivalents
USD millions
Net debt
USD millions
Debt / equity
×
Debt / assets
%
Net debt / EBITDA
× · TTM
Operating income is unavailable in the extracted statements for this period.
Debt / FCF
× · TTM
The reported inputs required for this metric are unavailable in the extracted statements for this period.
Interest coverage
× · TTM
Operating income is unavailable in the extracted statements for this period.
Current ratio
×
The reported inputs required for this metric are unavailable in the extracted statements for this period.
Diluted shares
Million shares
Basic shares
Million shares
Share count growth
%
Share repurchases
USD millions
Quarterly data
| Fiscal period | Ended | Total debtUSD millions | Cash & equivalentsUSD millions | Net debtUSD millions | Debt / equity× | Debt / assets% | Net debt / EBITDA× | Debt / FCF× | Interest coverage× | Current ratio× | Diluted sharesMillion shares | Basic sharesMillion shares | Share count growth% | Share repurchasesUSD millions |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2026 Q2 | Jun 30, 2026 | 17,726.25 | 1,965.16 | 15,761.09 | 0.37× | 25.37% | — | — | — | — | 737.96 | 709.73 | 8.09% | — |
| FY 2026 Q1 | Mar 31, 2026 | 17,933.57 | 4,703.78 | 13,229.79 | 0.4× | 26.68% | — | — | — | — | 726.26 | 699.84 | 8.77% | — |
| FY 2025 Q4 | Dec 31, 2025 | 19,197.3 | 5,033.68 | 14,163.62 | 0.45× | 28.52% | — | — | — | — | 710.09 | 689.58 | 10.21% | — |
| FY 2025 Q3 | Sep 30, 2025 | 16,852.36 | 6,806.51 | 10,045.86 | 0.43× | 28.32% | — | — | — | — | 685.4 | 672.41 | 10% | — |
| FY 2025 Q2 | Jun 30, 2025 | 15,971.1 | 4,409.74 | 11,561.36 | 0.44× | 28.6% | — | — | — | — | 668.14 | 656.59 | 9.33% | — |
| FY 2025 Q1 | Mar 31, 2025 | 15,723.86 | 3,501.85 | 12,222.01 | 0.46× | 29.5% | — | — | — | — | 653.8 | 643.39 | 12.08% | — |
| FY 2024 Q4 | Dec 31, 2024 | 15,500.26 | 3,506.59 | 11,993.67 | 0.48× | 30.37% | — | — | — | — | 634.24 | 625.68 | 13.99% | — |
| FY 2024 Q3 | Sep 30, 2024 | 15,763.62 | 3,564.94 | 12,198.68 | 0.51× | 32.2% | — | — | — | — | 618.31 | 611.29 | 17.14% | — |
| FY 2024 Q2 | Jun 30, 2024 | 13,935.77 | 2,776.63 | 11,159.14 | 0.47× | 30.61% | — | — | — | — | 604.56 | 600.55 | 20.34% | — |
| FY 2024 Q1 | Mar 31, 2024 | 14,205.15 | 2,388.49 | 11,816.66 | 0.5× | 31.88% | — | — | — | — | 577.53 | 574.05 | 16.66% | — |
| FY 2023 Q4 | Dec 31, 2023 | 15,735.55 | 1,993.65 | 13,741.9 | 0.6× | 35.75% | — | — | — | — | 552.37 | 548.89 | 13.57% | — |
| FY 2023 Q3 | Sep 30, 2023 | 15,834.24 | 2,582.04 | 13,252.2 | 0.67× | 38.01% | — | — | — | — | 525.14 | 521.85 | 12.62% | — |
| FY 2023 Q2 | Jun 30, 2023 | 15,991.14 | 2,203.79 | 13,787.35 | 0.73× | 39.91% | — | — | — | — | 501.97 | 499.02 | 9.84% | — |
| FY 2023 Q1 | Mar 31, 2023 | 15,122.21 | 571.9 | 14,550.31 | 0.71× | 39.28% | — | — | — | — | 494.49 | 492.06 | 9.99% | — |
| FY 2022 Q4 | Dec 31, 2022 | 14,714.48 | 631.68 | 14,082.8 | 0.7× | 38.83% | — | — | — | — | 486.4 | 483.29 | 10.62% | — |
| FY 2022 Q3 | Sep 30, 2022 | 14,600.33 | 343.45 | 14,256.89 | 0.73× | 39.02% | — | — | — | — | 463.37 | 463.37 | 8.26% | — |
| FY 2022 Q2 | Jun 30, 2022 | 14,814.95 | 363.34 | 14,451.61 | 0.76× | 40.51% | — | — | — | — | 457.08 | 454.33 | 8.83% | — |
| FY 2022 Q1 | Mar 31, 2022 | 14,347.24 | 301.09 | 14,046.15 | 0.77× | 40.45% | — | — | — | — | 449.8 | 447.38 | 7.22% | — |
| FY 2021 Q4 | Dec 31, 2021 | 13,910.27 | 269.27 | 13,641.01 | 0.75× | 39.85% | — | — | — | — | 438.73 | 436.91 | 4.69% | 0 |
| FY 2021 Q3 | Sep 30, 2021 | 13,478.13 | 303.98 | 13,174.14 | 0.76× | 40.26% | — | — | — | — | 429.98 | 428.03 | 2.64% | 0 |
| FY 2021 Q2 | Jun 30, 2021 | 13,564.11 | 513.6 | 13,050.51 | 0.8× | 42.16% | — | — | — | — | 419.31 | 417.45 | 0.09% | — |
| FY 2021 Q1 | Mar 31, 2021 | 14,615.76 | 2,131.85 | 12,483.92 | 0.88× | 44.3% | — | — | — | — | 419.08 | 417.24 | 1.69% | — |
| FY 2020 Q4 | Dec 31, 2020 | 13,887.61 | 1,545.05 | 12,342.56 | 0.82× | 42.75% | — | — | — | — | 418.96 | 417.32 | 2.79% | 0 |
| FY 2020 Q3 | Sep 30, 2020 | 13,882.47 | 1,603.74 | 12,278.73 | 0.82× | 42.66% | — | — | — | — | 418.99 | 417.03 | 2.96% | 0 |
| FY 2020 Q2 | Jun 30, 2020 | 14,540.7 | — | — | 0.86× | 43.85% | — | — | — | — | 419.12 | 417.08 | 3.08% | — |
| FY 2020 Q1 | Mar 31, 2020 | 13,211.51 | 303.42 | 12,908.09 | 0.77× | 40.13% | — | — | — | — | 412.42 | 410.31 | 4.81% | — |
| FY 2019 Q4 | Dec 31, 2019 | 13,420.9 | 284.92 | 13,135.99 | 0.81× | 40.21% | — | — | — | — | 407.95 | 406.01 | 7.33% | 0 |
| FY 2019 Q3 | Sep 30, 2019 | 12,456.29 | 265.79 | 12,190.5 | 0.77× | 39.09% | — | — | — | — | 406.89 | 405.02 | 8.58% | 0 |
| FY 2019 Q2 | Jun 30, 2019 | 13,401.54 | 268.67 | 13,132.87 | 0.84× | 40.43% | — | — | — | — | 406.67 | 404.61 | 8.87% | — |
| FY 2019 Q1 | Mar 31, 2019 | 12,410.5 | 249.13 | 12,161.37 | 0.77× | 40.51% | — | — | — | — | 393.45 | 391.47 | 5.4% | — |
| FY 2018 Q4 | Dec 31, 2018 | 12,185.7 | 215.38 | 11,970.32 | 0.78× | 40.16% | — | — | — | — | 380.03 | 378.27 | 2.06% | — |
| FY 2018 Q3 | Sep 30, 2018 | 12,233.45 | 191.2 | 12,042.25 | 0.8× | 40.44% | — | — | — | — | 374.49 | 373.02 | 1.07% | — |
| FY 2018 Q2 | Jun 30, 2018 | 10,923.83 | 215.12 | 10,708.71 | 0.74× | 39.55% | — | — | — | — | 373.08 | 371.64 | 1.4% | — |
| FY 2018 Q1 | Mar 31, 2018 | 10,505.38 | 202.82 | 10,302.56 | 0.7× | 37.86% | — | — | — | — | 373.26 | 371.43 | 2.45% | — |
| FY 2017 Q4 | Dec 31, 2017 | 11,035.86 | 243.78 | 10,792.08 | 0.74× | 39.49% | — | — | — | — | 372.29 | 370.62 | 2.29% | — |
| FY 2017 Q3 | Sep 30, 2017 | 11,124.4 | 236.25 | 10,888.15 | 0.73× | 39.48% | — | — | — | — | 370.74 | 369.09 | 2.83% | — |
| FY 2017 Q2 | Jun 30, 2017 | 11,017.83 | 442.28 | 10,575.54 | 0.72× | 39.38% | — | — | — | — | 368.15 | 366.52 | 2.77% | — |
| FY 2017 Q1 | Mar 31, 2017 | 10,949.74 | 380.36 | 10,569.38 | 0.72× | 39.43% | — | — | — | — | 364.65 | 362.53 | 2.1% | — |
| FY 2016 Q4 | Dec 31, 2016 | 11,725.1 | 419.38 | 11,305.73 | 0.77× | 40.62% | — | — | — | — | 364.62 | 362.34 | 2.46% | — |
| FY 2016 Q3 | Sep 30, 2016 | 12,091.58 | 428.62 | 11,662.97 | 0.79× | 40.5% | — | — | — | — | 361.24 | 358.93 | 2.04% | — |
| FY 2016 Q2 | Jun 30, 2016 | 12,238.79 | 466.59 | 11,772.21 | 0.82× | 42.25% | — | — | — | — | 358.89 | 356.65 | 1.78% | — |
| FY 2016 Q1 | Mar 31, 2016 | 12,422.58 | 355.95 | 12,066.63 | 0.83× | 42.71% | — | — | — | — | 356.05 | 355.08 | 105,340.77% | — |
| FY 2015 Q4 | Dec 31, 2015 | 12,123.97 | 360.91 | 11,763.06 | 0.8× | 41.77% | — | — | — | — | 354.99 | 353.63 | 8% | — |
| FY 2015 Q3 | Sep 30, 2015 | 10,920.24 | 292.04 | 10,628.2 | 0.72× | 39.77% | — | — | — | — | 353.11 | 351.77 | 13.07% | — |
| FY 2015 Q2 | Jun 30, 2015 | 11,143.33 | 217.94 | 10,925.39 | 0.74× | 40.66% | — | — | — | — | 351.37 | 350.4 | 18.28% | — |
| FY 2015 Q1 | Mar 31, 2015 | 10,540.58 | 202.27 | 10,338.31 | 0.71× | 39.58% | — | — | — | — | 0.34 | 0.34 | -99.88% | — |
| FY 2014 Q4 | Dec 31, 2014 | 10,758.92 | 473.73 | 10,285.19 | 0.8× | 43.01% | — | — | — | — | 328.82 | 327.44 | 13.64% | — |
| FY 2014 Q3 | Sep 30, 2014 | 10,204.05 | 998.68 | 9,205.37 | 0.76× | 41.58% | — | — | — | — | 312.81 | 311.12 | 8.77% | — |
| FY 2014 Q2 | Jun 30, 2014 | 10,262.33 | 207.35 | 10,054.98 | 0.82× | 43.53% | — | — | — | — | 298 | 296.26 | 8.48% | — |
| FY 2014 Q1 | Mar 31, 2014 | 10,294.33 | 185.93 | 10,108.4 | 0.89× | 44.35% | — | — | — | — | 290.92 | 289.61 | 11.37% | — |
| FY 2013 Q4 | Dec 31, 2013 | 10,432.42 | 158.78 | 10,273.64 | 0.89× | 45.19% | — | — | — | — | 289.19 | 288.15 | 11.11% | — |
| FY 2013 Q3 | Sep 30, 2013 | 9,484.11 | 164.84 | 9,319.28 | 0.8× | 41.15% | — | — | — | — | 288.03 | 286.02 | 27.47% | — |
| FY 2013 Q2 | Jun 30, 2013 | 9,471.23 | 512.47 | 8,958.75 | 0.79× | 42.67% | — | — | — | — | 276.48 | 273.09 | 27.91% | — |
| FY 2013 Q1 | Mar 31, 2013 | 9,065.16 | 269.84 | 8,795.32 | 0.87× | 43.61% | — | — | — | — | 260.04 | 260.04 | 30.24% | — |
| FY 2012 Q4 | Dec 31, 2012 | 8,457.04 | 1,033.76 | 7,423.28 | 0.8× | 43.26% | — | — | — | — | 261.33 | 259.34 | 39.49% | — |
| FY 2012 Q3 | Sep 30, 2012 | 7,249.07 | 1,382.25 | 5,866.82 | 0.69× | 39.65% | — | — | — | — | 226.26 | 224.39 | 26.58% | — |
| FY 2012 Q2 | Jun 30, 2012 | 7,224.79 | 204.9 | 7,019.89 | 0.88× | 44.2% | — | — | — | — | 215.14 | 213.5 | 21% | — |
| FY 2012 Q1 | Mar 31, 2012 | 6,800.99 | 469.22 | 6,331.77 | 0.8× | 42.88% | — | — | — | — | 201.66 | 199.66 | 28.86% | — |
| FY 2011 Q4 | Dec 31, 2011 | 6,573.31 | 163.48 | 6,409.83 | 0.9× | 44.04% | — | — | — | — | 186.57 | 185.92 | 34.62% | — |
| FY 2011 Q3 | Sep 30, 2011 | 6,332.63 | 136.68 | 6,195.95 | 0.95× | 45.69% | — | — | — | — | 177.85 | 177.27 | 41.48% | — |
| FY 2011 Q2 | Jun 30, 2011 | 6,334.06 | 328.76 | 6,005.3 | 0.94× | 46.99% | — | — | — | — | 177.49 | 176.45 | 42.52% | — |
| FY 2011 Q1 | Mar 31, 2011 | 6,156.64 | 2,668 | 3,488.64 | 0.91× | 46.44% | — | — | — | — | 155.49 | 154.95 | — | — |
| FY 2010 Q4 | Dec 31, 2010 | 4,198.65 | 131.57 | 4,067.08 | 0.89× | 44.42% | — | — | — | — | 138.74 | 138.11 | — | — |
| FY 2010 Q3 | Sep 30, 2010 | — | 181.15 | — | — | — | — | — | — | — | 125.84 | 125.3 | — | — |
| FY 2010 Q2 | Jun 30, 2010 | — | 55.42 | — | — | — | — | — | — | — | 124.32 | 123.81 | — | — |
Sources and calculations
Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.
Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.
The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.
Debt uses reported borrowings, with overlapping concepts treated as alternatives. Cash excludes restricted cash and short-term investments. Dilution compares split-normalized weighted average basic shares year over year. Share buyback spending does not by itself measure shares retired.
Market prices: Yahoo Finance · WELL, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.
- Total debt
- Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.
- Cash & equivalents
- Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.
- Net debt
- Total debt − cash and equivalents. Negative means net cash.
- Debt / equity
- Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.
- Debt / assets
- Total debt / total assets × 100.
- Net debt / EBITDA
- Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.
- Debt / FCF
- Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.
- Interest coverage
- TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.
- Current ratio
- Current assets / positive current liabilities.
- Diluted shares
- Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.
- Basic shares
- Reported weighted average basic shares, normalized for subsequent recorded stock splits.
- Share count growth
- Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.
- Share repurchases
- Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.