Steel Dynamics
Steel Dynamics debt and dilution63
Borrowings, liquidity, share count and stock-based dilution.
Total debt
USD millions
Cash & equivalents
USD millions
Net debt
USD millions
Debt / equity
×
Debt / assets
%
Net debt / EBITDA
× · TTM
Debt / FCF
× · TTM
Interest coverage
× · TTM
Current ratio
×
Diluted shares
Million shares
Basic shares
Million shares
Share count growth
%
Share repurchases
USD millions
Quarterly data
| Fiscal period | Ended | Total debtUSD millions | Cash & equivalentsUSD millions | Net debtUSD millions | Debt / equity× | Debt / assets% | Net debt / EBITDA× | Debt / FCF× | Interest coverage× | Current ratio× | Diluted sharesMillion shares | Basic sharesMillion shares | Share count growth% | Share repurchasesUSD millions |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2026 Q2 | Jun 30, 2026 | 4,182.14 | 567.71 | 3,614.43 | 0.45× | 24.44% | 1.35× | 4.38× | 18.22× | 3.18× | 144.59 | 144 | -2.96% | 200.29 |
| FY 2026 Q1 | Mar 31, 2026 | 4,200.79 | 556.53 | 3,644.27 | 0.47× | 25.12% | 1.57× | 6.32× | 19.08× | 3.13× | 145.32 | 144.8 | -3.64% | 115.09 |
| FY 2025 Q4 | Dec 31, 2025 | 4,211.16 | 769.88 | 3,441.28 | 0.48× | 25.65% | 1.7× | 8.4× | 21.07× | 3.06× | 146.27 | 145.65 | -4.25% | 240.3 |
| FY 2025 Q3 | Sep 30, 2025 | 3,782.46 | 770.36 | 3,012.1 | 0.43× | 23.69% | 1.56× | 12.16× | 24.34× | 3.11× | 147.6 | 146.95 | -4.62% | 210.39 |
| FY 2025 Q2 | Jun 30, 2025 | 3,781.02 | 458.05 | 3,322.97 | 0.43× | 24.32% | 1.84× | — | 21.11× | 3.13× | 148.96 | 148.39 | -5.4% | 200.05 |
| FY 2025 Q1 | Mar 31, 2025 | 4,196.08 | 1,186.92 | 3,009.16 | 0.48× | 26.34% | 1.53× | — | 25.97× | 2.74× | 150.81 | 150.26 | -5.3% | 250.14 |
| FY 2024 Q4 | Dec 31, 2024 | 3,231.01 | 589.46 | 2,641.54 | 0.37× | 21.63% | 1.09× | — | 34.48× | 2.53× | 152.82 | 152.12 | -5.8% | 295.14 |
| FY 2024 Q3 | Sep 30, 2024 | 3,683.88 | 1,015.21 | 2,668.67 | 0.41× | 23.52% | 0.99× | 8.52× | 39.32× | 2.39× | 154.81 | 154.06 | -6.73% | 309.9 |
| FY 2024 Q2 | Jun 30, 2024 | 3,028.44 | 829.98 | 2,198.46 | 0.34× | 20.11% | 0.73× | 3.57× | 44.25× | 2.35× | 157.58 | 156.86 | -6.64% | 309.06 |
| FY 2024 Q1 | Mar 31, 2024 | 3,037.94 | 1,039.42 | 1,998.52 | 0.34× | 20.22% | 0.57× | 2.27× | 46.5× | 2.87× | 159.35 | 158.67 | -7.54% | 298.06 |
| FY 2023 Q4 | Dec 31, 2023 | 3,071.06 | 1,400.89 | 1,670.17 | 0.35× | 20.6% | 0.47× | 1.65× | 41.2× | 2.91× | 162.33 | 161.49 | -7.62% | 386.68 |
| FY 2023 Q3 | Sep 30, 2023 | 3,095.07 | 1,765.47 | 1,329.6 | 0.36× | 20.73% | 0.35× | 1.34× | 39.65× | 3.77× | 166.11 | 165.17 | -8.37% | 331.32 |
| FY 2023 Q2 | Jun 30, 2023 | 3,067.7 | 1,475.36 | 1,592.34 | 0.36× | 21.08% | 0.37× | 1.02× | 41.94× | 4.2× | 168.87 | 168.01 | -9.89% | 380.21 |
| FY 2023 Q1 | Mar 31, 2023 | 3,060.81 | 1,604.94 | 1,455.87 | 0.38× | 21.53% | 0.3× | 0.9× | 45.52× | 4.15× | 172.48 | 171.6 | -10.7% | 354 |
| FY 2022 Q4 | Dec 31, 2022 | 3,070.58 | 1,628.42 | 1,442.16 | 0.39× | 21.68% | 0.26× | 0.86× | 55.63× | 3.76× | 175.99 | 174.8 | -11.46% | 413.02 |
| FY 2022 Q3 | Sep 30, 2022 | 3,035.07 | 1,420.5 | 1,614.57 | 0.39× | 21.61% | 0.26× | 0.93× | 72× | 3.67× | 181.61 | 180.26 | -10.96% | 481.68 |
| FY 2022 Q2 | Jun 30, 2022 | 3,048.25 | 1,007.09 | 2,041.16 | 0.41× | 22.23% | 0.33× | 1.25× | 87.03× | 3.52× | 187.74 | 186.44 | -11.07% | 517.02 |
| FY 2022 Q1 | Mar 31, 2022 | 3,078.5 | 1,189.53 | 1,888.97 | 0.46× | 23.58% | 0.34× | 1.62× | 91.89× | 3.42× | 193.24 | 192.16 | -8.94% | 389.19 |
| FY 2021 Q4 | Dec 31, 2021 | 3,105.88 | 1,243.87 | 1,862.01 | 0.51× | 24.79% | 0.4× | 2.59× | 75.18× | 3.1× | 198.88 | 197.43 | -6.25% | 329.82 |
| FY 2021 Q3 | Sep 30, 2021 | 3,074.23 | 1,095.7 | 1,978.53 | 0.57× | 26.65% | 0.57× | 6.49× | 48.11× | 2.91× | 204.17 | 202.45 | -3.76% | 337.62 |
| FY 2021 Q2 | Jun 30, 2021 | 3,109.99 | 1,113.74 | 1,996.25 | 0.64× | 29.1% | 0.87× | — | 27.54× | 2.84× | 211.25 | 209.65 | -0.33% | 393.2 |
| FY 2021 Q1 | Mar 31, 2021 | 3,097.43 | 1,245.17 | 1,852.26 | 0.68× | 30.58% | 1.23× | — | 13.88× | 2.95× | 212.25 | 211.02 | -1.05% | — |
| FY 2020 Q4 | Dec 31, 2020 | 3,102.68 | 1,368.62 | 1,734.06 | 0.74× | 33.49% | 1.48× | — | 8.93× | 3.38× | 212.05 | 210.6 | -2.12% | 0 |
| FY 2020 Q3 | Sep 30, 2020 | 2,718.84 | 1,267.62 | 1,451.23 | 0.67× | 31.55% | 1.33× | 11.1× | 7.2× | 3.28× | 211.93 | 210.37 | -3.45% | 0 |
| FY 2020 Q2 | Jun 30, 2020 | 2,710.65 | 1,496.46 | 1,214.19 | 0.68× | 32.01% | 1.05× | 3.81× | 7.06× | 3.6× | 211.38 | 210.34 | -5.04% | 0 |
| FY 2020 Q1 | Mar 31, 2020 | 2,716.12 | 1,235.48 | 1,480.64 | 0.69× | 32.55% | 1.15× | 3.35× | 7.81× | 4.02× | 214.02 | 213.25 | -4.82% | 106.53 |
| FY 2019 Q4 | Dec 31, 2019 | 2,734.34 | 1,381.46 | 1,352.88 | 0.7× | 33.04% | 1.03× | 2.9× | 7.76× | 4.22× | 216.45 | 215.17 | -6.16% | 56.21 |
| FY 2019 Q3 | Sep 30, 2019 | 2,437.39 | 1,146.01 | 1,291.39 | 0.62× | 30.69% | 0.87× | 2.17× | 9.26× | 4× | 219.11 | 217.87 | -6.97% | 114.95 |
| FY 2019 Q2 | Jun 30, 2019 | 2,428.05 | 972.56 | 1,455.49 | 0.62× | 30.9% | 0.81× | 2.06× | 11.64× | 4.35× | 222.52 | 221.51 | -5.99% | 93.14 |
| FY 2019 Q1 | Mar 31, 2019 | 2,435.39 | 791.44 | 1,643.94 | 0.63× | 31% | 0.82× | 2.07× | 13.44× | 4.02× | 224.96 | 224.06 | -5.31% | 84.31 |
| FY 2018 Q4 | Dec 31, 2018 | 2,376.72 | 828.22 | 1,548.5 | 0.63× | 30.85% | 0.76× | 2.02× | 13.6× | 3.96× | 230.51 | 229.29 | -3.34% | 330.19 |
| FY 2018 Q3 | Sep 30, 2018 | 2,366.75 | 884.32 | 1,482.44 | 0.61× | 30.35% | 0.8× | 2.62× | 12.19× | 3.94× | 235.65 | 234.21 | -2.03% | 74.97 |
| FY 2018 Q2 | Jun 30, 2018 | 2,370.39 | 720.45 | 1,649.95 | 0.66× | 31.59% | 1.03× | 3.22× | 9.94× | 3.61× | 236.95 | 235.62 | -2.37% | 49.15 |
| FY 2018 Q1 | Mar 31, 2018 | 2,363.35 | 985.82 | 1,377.53 | 0.71× | 33.89% | 1.02× | 4.7× | 7.98× | 4.24× | 237.72 | 236.62 | -2.6% | 69.27 |
| FY 2017 Q4 | Dec 31, 2017 | 2,381.94 | 1,028.65 | 1,353.29 | 0.75× | 34.74% | 0.99× | 4.14× | 7.94× | 4.04× | 238.71 | 237.21 | -2.66% | 15.09 |
| FY 2017 Q3 | Sep 30, 2017 | 2,534.14 | 1,101.96 | 1,432.18 | 0.86× | 36.41% | 1.17× | 4.57× | 6.71× | 3.35× | 240.88 | 239.07 | -1.93% | 99.09 |
| FY 2017 Q2 | Jun 30, 2017 | 2,374.31 | 908.84 | 1,465.47 | 0.81× | 35.6% | 1.19× | 4.68× | 6.7× | 4.09× | 243.02 | 241.34 | -0.95% | 76.81 |
| FY 2017 Q1 | Mar 31, 2017 | 2,356.71 | 966.83 | 1,389.88 | 0.82× | 35.15% | 1.13× | 3.98× | 6.51× | 3.68× | 244.55 | 242.94 | -0.11% | 61.26 |
| FY 2016 Q4 | Dec 31, 2016 | 2,356.83 | 841.48 | 1,515.34 | 0.85× | 36.69% | 1.48× | 3.6× | 4.98× | 4.11× | 245.51 | 243.69 | 0.47% | — |
| FY 2016 Q3 | Sep 30, 2016 | 2,586.99 | 1,051.49 | 1,535.5 | 0.92× | 38.11% | 2.62× | 3.15× | 1.98× | 3.95× | 245.68 | 243.76 | 0.7% | — |
| FY 2016 Q2 | Jun 30, 2016 | 2,591.23 | 1,052.67 | 1,538.57 | 0.96× | 39.09% | 3.54× | 3.16× | 0.94× | 3.91× | 245.39 | 243.66 | 0.73% | — |
| FY 2016 Q1 | Mar 31, 2016 | 2,598.3 | 976.95 | 1,621.35 | 1.01× | 40.65% | 6.35× | 2.64× | -0.27× | 4.12× | 244.61 | 243.2 | 0.69% | — |
| FY 2015 Q4 | Dec 31, 2015 | 2,594.66 | 727.03 | 1,867.62 | 1.02× | 41.84% | 8.42× | 2.81× | -0.47× | 4.74× | 237.93 | 242.55 | 0.74% | — |
| FY 2015 Q3 | Sep 30, 2015 | 2,647.4 | 473.79 | 2,173.61 | 0.94× | 38.69% | 4.1× | 2.9× | 1.4× | 3.91× | 243.82 | 242.07 | 0.83% | — |
| FY 2015 Q2 | Jun 30, 2015 | 2,654.65 | 419.4 | 2,235.25 | 0.95× | 38.89% | 3.86× | 2.65× | 1.82× | 3.71× | 243.49 | 241.9 | 6.93% | — |
| FY 2015 Q1 | Mar 31, 2015 | 2,654.17 | 160.98 | 2,493.19 | 0.95× | 39.4% | 4.04× | 3.5× | 2.26× | 3.97× | 242.87 | 241.54 | 8.31% | — |
| FY 2014 Q4 | Dec 31, 2014 | 3,024.17 | 361.36 | 2,662.8 | 1.04× | 41.36% | 4.56× | 5.98× | 2.33× | 3.5× | 242.62 | 240.78 | 8.33% | — |
| FY 2014 Q3 | Sep 30, 2014 | 3,061.85 | 159.59 | 2,902.26 | 1.05× | 40.4% | 3.87× | 12.68× | 4.13× | 2.81× | 242.24 | 240.09 | 8.67% | — |
| FY 2014 Q2 | Jun 30, 2014 | 1,803.89 | 357.49 | 1,446.4 | 0.64× | 30.14% | 2.17× | 12.2× | 3.55× | 3.69× | 242.05 | 226.22 | 2.61% | — |
| FY 2014 Q1 | Mar 31, 2014 | 2,098.75 | 342.92 | 1,755.83 | 0.84× | 35.49% | 2.91× | 23.61× | 3× | 2.66× | 241.39 | 223.01 | 1.37% | — |
| FY 2013 Q4 | Dec 31, 2013 | 2,107.59 | 395.16 | 1,712.43 | 0.83× | 35.52% | 2.77× | 16.82× | 3.03× | 2.54× | 240.48 | 222.26 | 1.33% | — |
| FY 2013 Q3 | Sep 30, 2013 | 2,108.96 | 370.06 | 1,738.9 | 0.85× | 35.9% | 2.89× | 8.77× | 2.83× | 2.5× | 239 | 220.93 | 0.79% | — |
| FY 2013 Q2 | Jun 30, 2013 | 2,098.48 | 243.75 | 1,854.73 | 0.86× | 36.59% | 3.31× | 12.47× | 2.34× | 2.58× | 221.74 | 220.47 | 0.62% | — |
| FY 2013 Q1 | Mar 31, 2013 | 2,300.8 | 477.86 | 1,822.94 | 0.94× | 38.63% | 3.07× | 9.97× | 2.42× | 3.01× | 238.09 | 220 | 0.46% | — |
| FY 2012 Q4 | Dec 31, 2012 | 2,202.24 | 375.92 | 1,826.32 | 0.92× | 37.87% | 2.96× | 9.91× | 2.47× | 3.77× | 236.89 | 219.34 | 0.29% | — |
| FY 2012 Q3 | Sep 30, 2012 | 2,204.04 | 287.12 | 1,916.92 | 0.93× | 38.16% | 3.17× | 22.16× | 2.26× | 3.74× | 220.04 | 219.19 | 0.24% | — |
| FY 2012 Q2 | Jun 30, 2012 | 2,368.01 | 420.94 | 1,947.07 | 1× | 39.66% | 3.05× | 10.54× | 2.43× | 2.41× | 236.21 | 219.1 | 0.28% | — |
| FY 2012 Q1 | Mar 31, 2012 | 2,371.65 | 357.81 | 2,013.84 | 1.01× | 39.24% | 2.79× | 7.65× | 2.86× | 2.25× | 236.53 | 219 | 0.46% | — |
| FY 2011 Q4 | Dec 31, 2011 | 2,380.1 | 390.76 | 1,989.34 | 1.03× | 39.81% | 2.46× | 7.45× | 3.3× | 2.23× | 235.72 | 218.71 | 0.68% | — |
| FY 2011 Q3 | Sep 30, 2011 | 2,380.26 | 456.69 | 1,923.57 | 1.03× | 39.65% | 2.49× | 9.49× | 3.09× | 3.48× | 235.76 | 218.67 | 0.83% | — |
| FY 2011 Q2 | Jun 30, 2011 | 2,379.35 | 277.69 | 2,101.65 | 1.05× | 40.32% | 2.87× | 18.06× | 2.87× | 3.54× | 236.27 | 218.5 | 0.86% | — |
| FY 2011 Q1 | Mar 31, 2011 | — | 160.81 | — | — | — | — | — | 2.49× | 3.3× | 236.22 | 217.99 | — | — |
| FY 2010 Q4 | Dec 31, 2010 | 2,386.82 | 186.51 | 2,200.31 | 1.15× | 42.7% | 3.73× | 66.46× | 2.14× | 3.56× | 208.35 | 217.23 | 0.77% | — |
| FY 2010 Q3 | Sep 30, 2010 | — | 270.12 | — | — | — | — | — | 2.5× | 3.38× | 234.54 | 216.88 | 0.77% | — |
| FY 2010 Q2 | Jun 30, 2010 | — | 191.59 | — | — | — | — | — | 3.19× | 3.45× | 234.6 | 216.64 | 14.11% | — |
| FY 2009 Q4 | Dec 31, 2009 | — | 9.01 | — | — | — | — | — | 0.85× | 2.45× | 215.59 | 215.59 | — | — |
| FY 2009 Q3 | Sep 30, 2009 | — | 8.09 | — | — | — | — | — | — | 2.3× | 234.08 | 215.22 | — | — |
| FY 2009 Q2 | Jun 30, 2009 | — | 18.22 | — | — | — | — | — | — | 2.66× | 189.85 | 189.85 | — | — |
Sources and calculations
Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.
Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.
The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.
Debt uses reported borrowings, with overlapping concepts treated as alternatives. Cash excludes restricted cash and short-term investments. Dilution compares split-normalized weighted average basic shares year over year. Share buyback spending does not by itself measure shares retired.
Market prices: Yahoo Finance · STLD, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.
- Total debt
- Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.
- Cash & equivalents
- Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.
- Net debt
- Total debt − cash and equivalents. Negative means net cash.
- Debt / equity
- Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.
- Debt / assets
- Total debt / total assets × 100.
- Net debt / EBITDA
- Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.
- Debt / FCF
- Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.
- Interest coverage
- TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.
- Current ratio
- Current assets / positive current liabilities.
- Diluted shares
- Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.
- Basic shares
- Reported weighted average basic shares, normalized for subsequent recorded stock splits.
- Share count growth
- Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.
- Share repurchases
- Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.