Omnicom Group
Omnicom Group debt and dilution—
Borrowings, liquidity, share count and stock-based dilution.
Total debt
USD millions
Cash & equivalents
USD millions
Net debt
USD millions
Debt / equity
×
Debt / assets
%
Net debt / EBITDA
× · TTM
Debt / FCF
× · TTM
Interest coverage
× · TTM
Current ratio
×
Diluted shares
Million shares
Basic shares
Million shares
Share count growth
%
Share repurchases
USD millions
Quarterly data
| Fiscal period | Ended | Total debtUSD millions | Cash & equivalentsUSD millions | Net debtUSD millions | Debt / equity× | Debt / assets% | Net debt / EBITDA× | Debt / FCF× | Interest coverage× | Current ratio× | Diluted sharesMillion shares | Basic sharesMillion shares | Share count growth% | Share repurchasesUSD millions |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2026 Q2 | Jun 30, 2026 | — | — | — | — | — | — | — | 2.92× | 0.92× | 281 | 279.9 | 43.61% | 210.6 |
| FY 2026 Q1 | Mar 31, 2026 | — | — | — | — | — | — | — | 1.97× | 0.91× | 299.2 | 298.1 | 51.55% | 2,777.6 |
| FY 2025 Q4 | Dec 31, 2025 | 9,334.9 | — | — | 0.74× | 17.15% | — | 3.35× | 1.69× | 0.93× | 230.12 | 233.68 | 19.16% | 395.8 |
| FY 2025 Q3 | Sep 30, 2025 | — | — | — | — | — | — | — | 8.53× | 0.92× | 194.9 | 193.8 | -0.92% | 89.1 |
| FY 2025 Q2 | Jun 30, 2025 | — | — | — | — | — | — | — | 8.6× | 0.92× | 196 | 194.9 | -0.51% | 142 |
| FY 2025 Q1 | Mar 31, 2025 | — | — | — | — | — | — | — | 8.88× | 1.01× | 198.3 | 196.7 | -0.61% | 81 |
| FY 2024 Q4 | Dec 31, 2024 | 6,094.3 | — | — | 1.28× | 20.57% | — | 3.83× | 9.18× | 1× | 197.71 | 196.1 | -1.21% | 8.3 |
| FY 2024 Q3 | Sep 30, 2024 | — | — | — | — | — | — | — | 9.49× | 0.98× | 198.2 | 195.6 | -1.26% | 112.6 |
| FY 2024 Q2 | Jun 30, 2024 | — | — | — | — | — | — | — | 9.87× | 0.93× | 198.5 | 195.9 | -1.51% | 69.7 |
| FY 2024 Q1 | Mar 31, 2024 | — | — | — | — | — | — | — | 10.29× | 0.93× | 200.1 | 197.9 | -2.13% | 180.1 |
| FY 2023 Q4 | Dec 31, 2023 | 5,680.8 | — | — | 1.34× | 20.26% | — | 4.23× | 9.63× | 0.95× | 199.62 | 198.51 | -2.61% | 6.5 |
| FY 2023 Q3 | Sep 30, 2023 | — | — | — | — | — | — | — | 9.54× | 0.97× | 199.9 | 198.1 | -3.37% | 25.5 |
| FY 2023 Q2 | Jun 30, 2023 | — | — | — | — | — | — | — | 9.53× | 0.96× | 201.6 | 198.9 | -3.12% | 233.7 |
| FY 2023 Q1 | Mar 31, 2023 | — | — | — | — | — | — | — | 9.77× | 0.96× | 204.5 | 202.2 | -2.93% | 305.1 |
| FY 2022 Q4 | Dec 31, 2022 | 5,628.7 | — | — | 1.49× | 20.85% | — | 6.64× | 9.99× | 0.97× | 205.22 | 203.82 | -3.96% | 109.2 |
| FY 2022 Q3 | Sep 30, 2022 | — | — | — | — | — | — | — | 10.02× | 0.95× | 206.3 | 205 | -4.21% | 94.7 |
| FY 2022 Q2 | Jun 30, 2022 | — | — | — | — | — | — | — | 10.07× | 0.95× | 206.9 | 205.3 | -4.69% | 107.2 |
| FY 2022 Q1 | Mar 31, 2022 | — | — | — | — | — | — | — | 8.93× | 0.95× | 209.8 | 208.3 | -3.39% | 300.3 |
| FY 2021 Q4 | Dec 31, 2021 | 5,736.6 | 5,316.8 | 419.8 | 1.52× | 20.18% | 0.17× | 4.48× | 9.3× | 0.98× | 213.23 | 212.22 | -1.57% | 254.1 |
| FY 2021 Q3 | Sep 30, 2021 | — | 4,431.2 | — | — | — | — | — | 9.13× | 1× | 215.4 | 214 | -0.65% | 171.2 |
| FY 2021 Q2 | Jun 30, 2021 | — | 4,388.1 | — | — | — | — | — | 8.82× | 1× | 217.1 | 215.4 | 0.23% | 101.3 |
| FY 2021 Q1 | Mar 31, 2021 | — | 4,897.3 | — | — | — | — | — | 7.57× | 1.02× | 216.8 | 215.6 | -0.46% | 0.7 |
| FY 2020 Q4 | Dec 31, 2020 | 5,826.9 | 5,600.5 | 226.4 | 1.63× | 21.08% | 0.12× | 3.53× | 7.21× | 1× | 216.2 | 215.6 | -1.24% | 2.9 |
| FY 2020 Q3 | Sep 30, 2020 | — | 3,278.3 | — | — | — | — | — | 7.46× | 0.98× | 215.8 | 215.4 | -1.28% | 13.9 |
| FY 2020 Q2 | Jun 30, 2020 | — | 3,281 | — | — | — | — | — | 7.06× | 0.96× | 215.4 | 214.9 | -2.14% | 5.2 |
| FY 2020 Q1 | Mar 31, 2020 | — | 2,692.5 | — | — | — | — | — | 8.81× | 0.92× | 217.5 | 216.6 | -2.96% | 200 |
| FY 2019 Q4 | Dec 31, 2019 | 5,132.9 | 4,305.7 | 827.2 | 1.52× | 19.16% | 0.35× | 2.93× | 8.69× | 0.91× | 219.12 | 218.32 | -2.89% | 65 |
| FY 2019 Q3 | Sep 30, 2019 | — | 2,440.4 | — | — | — | — | — | 8.07× | 0.87× | 219.4 | 218.2 | -2.94% | 17.6 |
| FY 2019 Q2 | Jun 30, 2019 | — | 2,898.1 | — | — | — | — | — | 7.98× | 0.85× | 220.9 | 219.6 | -3.17% | 241.5 |
| FY 2019 Q1 | Mar 31, 2019 | — | 3,449.7 | — | — | — | — | — | 8.01× | 0.88× | 224.2 | 223.2 | -3.04% | 286.1 |
| FY 2018 Q4 | Dec 31, 2018 | 4,908.1 | 3,652.4 | 1,255.7 | 1.58× | 19.94% | 0.52× | 3.22× | 8.01× | 0.9× | 224.93 | 224.82 | -2.85% | 54.6 |
| FY 2018 Q3 | Sep 30, 2018 | — | 2,099.1 | — | — | — | — | — | 8.39× | 0.87× | 225.9 | 224.8 | -2.77% | 57.5 |
| FY 2018 Q2 | Jun 30, 2018 | — | 1,913.3 | — | — | — | — | — | 8.59× | 0.89× | 228.1 | 226.8 | -2.28% | 236.5 |
| FY 2018 Q1 | Mar 31, 2018 | — | 2,568.1 | — | — | — | — | — | 8.88× | 0.91× | 231.5 | 230.2 | -1.88% | 232.7 |
| FY 2017 Q4 | Dec 31, 2017 | 4,911.8 | 3,796 | 1,115.8 | 1.56× | 19.7% | 0.48× | 2.63× | 9.17× | 0.93× | 232.42 | 231.41 | -2.12% | 46.1 |
| FY 2017 Q3 | Sep 30, 2017 | — | 1,843 | — | — | — | — | — | 9.22× | 0.9× | 232.7 | 231.2 | -2.61% | 47.6 |
| FY 2017 Q2 | Jun 30, 2017 | — | 1,834 | — | — | — | — | — | 9.43× | 0.89× | 234 | 232.1 | -2.36% | 240 |
| FY 2017 Q1 | Mar 31, 2017 | — | 2,442.2 | — | — | — | — | — | 9.52× | 0.9× | 236.5 | 234.6 | -2.25% | 234.7 |
| FY 2016 Q4 | Dec 31, 2016 | 4,928.8 | 3,002.2 | 1,926.6 | 1.85× | 21.28% | 0.84× | 2.79× | 9.58× | 0.91× | 238.01 | 236.41 | -2.6% | 138.4 |
| FY 2016 Q3 | Sep 30, 2016 | — | 1,936.6 | — | — | — | — | — | 9.69× | 0.91× | 238.7 | 237.4 | -2.38% | 80.3 |
| FY 2016 Q2 | Jun 30, 2016 | — | 1,305.7 | — | — | — | — | — | 9.92× | 0.89× | 239 | 237.7 | -2.78% | 176.4 |
| FY 2016 Q1 | Mar 31, 2016 | — | 1,747.3 | — | — | — | — | — | 10.31× | 0.81× | 241.1 | 240 | -2.6% | 207.1 |
| FY 2015 Q4 | Dec 31, 2015 | 4,505.5 | 2,605.2 | 1,900.3 | 1.56× | 20.38% | 0.86× | 2.29× | 10.6× | 0.84× | 243.42 | 242.72 | -2.47% | 219.6 |
| FY 2015 Q3 | Sep 30, 2015 | — | 1,427.5 | — | — | — | — | — | 10.95× | 0.83× | 244.4 | 243.2 | -3.26% | 101.3 |
| FY 2015 Q2 | Jun 30, 2015 | — | 1,356 | — | — | — | — | — | 11.2× | 0.84× | 245.7 | 244.5 | -4.57% | 135.9 |
| FY 2015 Q1 | Mar 31, 2015 | — | 1,526.7 | — | — | — | — | — | 11.2× | 0.9× | 247.4 | 246.4 | -4.9% | 270.7 |
| FY 2014 Q4 | Dec 31, 2014 | 4,507.7 | 2,388.1 | 2,119.6 | 1.36× | 20.91% | 0.95× | 3.57× | 10.97× | 0.93× | 249.37 | 248.86 | -3.77% | 198.2 |
| FY 2014 Q3 | Sep 30, 2014 | — | 837.7 | — | — | — | — | — | 10.42× | 0.86× | 252.4 | 251.4 | -2.63% | 287 |
| FY 2014 Q2 | Jun 30, 2014 | — | 1,534.7 | — | — | — | — | — | 9.69× | 0.89× | 258.2 | 256.2 | -0.58% | 555.7 |
| FY 2014 Q1 | Mar 31, 2014 | — | 2,082.1 | — | — | — | — | — | 9.38× | 0.92× | 261.4 | 259.1 | -0.73% | 22.1 |
| FY 2013 Q4 | Dec 31, 2013 | 4,009.1 | 2,710.5 | 1,298.6 | 0.99× | 18.14% | 0.62× | 2.51× | 9.26× | 0.95× | 260.4 | 258.6 | -2.2% | 4 |
| FY 2013 Q3 | Sep 30, 2013 | — | 1,521.5 | — | — | — | — | — | 9.2× | 0.93× | 259.9 | 258.2 | -3.15% | 15.2 |
| FY 2013 Q2 | Jun 30, 2013 | — | 1,399.9 | — | — | — | — | — | 9.37× | 0.92× | 259.2 | 257.7 | -4.2% | 282.6 |
| FY 2013 Q1 | Mar 31, 2013 | — | 2,071.8 | — | — | — | — | — | 9.53× | 0.97× | 263.2 | 261 | -4.5% | 273.5 |
| FY 2012 Q4 | Dec 31, 2012 | 4,416.2 | 2,678.3 | 1,737.9 | 1.12× | 19.94% | 0.83× | 3.61× | 10.04× | 0.98× | 265.53 | 264.43 | -4.41% | 134.9 |
| FY 2012 Q3 | Sep 30, 2012 | — | 1,956.3 | — | — | — | — | — | 10.27× | 0.97× | 268.5 | 266.6 | -3.79% | 195.7 |
| FY 2012 Q2 | Jun 30, 2012 | — | 1,665.3 | — | — | — | — | — | 10.69× | 0.92× | 271.8 | 269 | -3.48% | 551.2 |
| FY 2012 Q1 | Mar 31, 2012 | — | 1,502.7 | — | — | — | — | — | 11.06× | 0.89× | 277.5 | 273.3 | -3.63% | 254.7 |
| FY 2011 Q4 | Dec 31, 2011 | 3,170.2 | 1,781.2 | 1,389 | 0.8× | 15.46% | 0.71× | 2.81× | 10.57× | 0.89× | 280.33 | 276.63 | -4.74% | 131.1 |
| FY 2011 Q3 | Sep 30, 2011 | — | 900.6 | — | — | — | — | — | 10.31× | 0.88× | 281.4 | 277.1 | -7.42% | 52.3 |
| FY 2011 Q2 | Jun 30, 2011 | — | 986.3 | — | — | — | — | — | 10.18× | 0.87× | 283.7 | 278.7 | -7.81% | 332.4 |
| FY 2011 Q1 | Mar 31, 2011 | — | 1,512.2 | — | — | — | — | — | 10.17× | 0.88× | 289.2 | 283.6 | -7.44% | 333.2 |
| FY 2010 Q4 | Dec 31, 2010 | — | 2,288.7 | — | — | — | — | — | 10.84× | 0.92× | 293.41 | 290.4 | -5.96% | 729 |
| FY 2010 Q3 | Sep 30, 2010 | — | 1,689.3 | — | — | — | — | — | 10.92× | 0.93× | 303.5 | 299.3 | -3.01% | 1.5 |
| FY 2010 Q2 | Jun 30, 2010 | — | 533.7 | — | — | — | — | — | 10.97× | 0.81× | 307 | 302.3 | -1.88% | 815.1 |
| FY 2010 Q1 | Mar 31, 2010 | — | 900.4 | — | — | — | — | — | 11.05× | 0.85× | 311 | 306.4 | — | 249.6 |
| FY 2009 Q4 | Dec 31, 2009 | — | 1,587 | — | — | — | — | — | 11.25× | 0.87× | 313.07 | 308.79 | — | 1.7 |
| FY 2009 Q3 | Sep 30, 2009 | — | 597.4 | — | — | — | — | — | — | 0.83× | 311.6 | 308.6 | — | 4.7 |
| FY 2009 Q2 | Jun 30, 2009 | — | 399.9 | — | — | — | — | — | — | 0.83× | 308.6 | 308.1 | — | 6.8 |
Sources and calculations
Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.
Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.
The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.
Debt uses reported borrowings, with overlapping concepts treated as alternatives. Cash excludes restricted cash and short-term investments. Dilution compares split-normalized weighted average basic shares year over year. Share buyback spending does not by itself measure shares retired.
Market prices: Yahoo Finance · OMC, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.
- Total debt
- Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.
- Cash & equivalents
- Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.
- Net debt
- Total debt − cash and equivalents. Negative means net cash.
- Debt / equity
- Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.
- Debt / assets
- Total debt / total assets × 100.
- Net debt / EBITDA
- Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.
- Debt / FCF
- Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.
- Interest coverage
- TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.
- Current ratio
- Current assets / positive current liabilities.
- Diluted shares
- Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.
- Basic shares
- Reported weighted average basic shares, normalized for subsequent recorded stock splits.
- Share count growth
- Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.
- Share repurchases
- Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.