Valero Energy Corp/Tx
Valero Energy Corp/Tx debt and dilution—
Borrowings, liquidity, share count and stock-based dilution.
Total debt
USD millions
Cash & equivalents
USD millions
Net debt
USD millions
Debt / equity
×
Debt / assets
%
Net debt / EBITDA
× · TTM
Debt / FCF
× · TTM
Interest coverage
× · TTM
Current ratio
×
Diluted shares
Million shares
Basic shares
Million shares
Share count growth
%
Share repurchases
USD millions
Quarterly data
| Fiscal period | Ended | Total debtUSD millions | Cash & equivalentsUSD millions | Net debtUSD millions | Debt / equity× | Debt / assets% | Net debt / EBITDA× | Debt / FCF× | Interest coverage× | Current ratio× | Diluted sharesMillion shares | Basic sharesMillion shares | Share count growth% | Share repurchasesUSD millions |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2026 Q2 | Jun 30, 2026 | 11,349 | 7,874 | 3,475 | 0.4× | 17.55% | 0.26× | — | 17.78× | 1.64× | 294 | 294 | -5.77% | 2,263 |
| FY 2026 Q1 | Mar 31, 2026 | 11,491 | 5,733 | 5,758 | 0.43× | 18.49% | 0.63× | — | 10.4× | 1.58× | 298 | 298 | -5.1% | 573 |
| FY 2025 Q4 | Dec 31, 2025 | 10,619 | 4,688 | 5,931 | 0.4× | 18.31% | 0.94× | — | 5.72× | 1.65× | 300.1 | 303.07 | -4.11% | 1,064 |
| FY 2025 Q3 | Sep 30, 2025 | 10,581 | 4,764 | 5,817 | 0.4× | 18.05% | 1.17× | 3.76× | 3.54× | 1.6× | 309 | 309 | -2.83% | 922 |
| FY 2025 Q2 | Jun 30, 2025 | 10,647 | 4,537 | 6,110 | 0.4× | 17.91% | 1.59× | 4.82× | 1.72× | 1.62× | 312 | 312 | -3.7% | 338 |
| FY 2025 Q1 | Mar 31, 2025 | 10,854 | 4,634 | 6,220 | 0.41× | 18.34% | 1.58× | 2.91× | 2.13× | 1.56× | 314 | 314 | -5.14% | 274 |
| FY 2024 Q4 | Dec 31, 2024 | 10,463 | 4,657 | 5,806 | 0.38× | 17.4% | 0.89× | 2.26× | 6.75× | 1.53× | 316.04 | 316.04 | -5.71% | 259 |
| FY 2024 Q3 | Sep 30, 2024 | 10,806 | 5,184 | 5,622 | 0.39× | 17.9% | 0.73× | — | 8.7× | 1.57× | 318 | 318 | -8.88% | 560 |
| FY 2024 Q2 | Jun 30, 2024 | 10,741 | 5,246 | 5,495 | 0.38× | 16.88% | 0.51× | — | 13.76× | 1.48× | 324 | 324 | -9.5% | 1,033 |
| FY 2024 Q1 | Mar 31, 2024 | 10,897 | 4,917 | 5,980 | 0.38× | 17.41% | 0.49× | — | 16.2× | 1.59× | 331 | 331 | -10.3% | 1,023 |
| FY 2023 Q4 | Dec 31, 2023 | 11,524 | 5,424 | 6,100 | 0.4× | 18.28% | 0.42× | 1.58× | 20.03× | 1.56× | 335.2 | 335.2 | -11.83% | 956 |
| FY 2023 Q3 | Sep 30, 2023 | 11,441 | 5,831 | 5,610 | 0.41× | 18.11% | 0.33× | — | 25.17× | 1.51× | 349 | 349 | -10.51% | 1,787 |
| FY 2023 Q2 | Jun 30, 2023 | 11,323 | 5,075 | 6,248 | 0.4× | 18.66% | 0.36× | — | 26.17× | 1.59× | 358 | 358 | -11.39% | 942 |
| FY 2023 Q1 | Mar 31, 2023 | 11,431 | 5,521 | 5,910 | 0.42× | 19% | 0.28× | — | 32.59× | 1.52× | 369 | 369 | -9.56% | 1,451 |
| FY 2022 Q4 | Dec 31, 2022 | 11,635 | 4,862 | 6,773 | 0.46× | 19.08% | 0.37× | 1.18× | 27.92× | 1.38× | 381.16 | 380.16 | -6.59% | 1,808 |
| FY 2022 Q3 | Sep 30, 2022 | 11,576 | 3,969 | 7,607 | 0.49× | 19.51% | 0.49× | — | 22.51× | 1.32× | 390 | 390 | -4.18% | 877 |
| FY 2022 Q2 | Jun 30, 2022 | 12,880 | 5,392 | 7,488 | 0.57× | 20.02% | 0.61× | — | 16.73× | 1.25× | 404 | 404 | -0.74% | 1,748 |
| FY 2022 Q1 | Mar 31, 2022 | 13,161 | 2,638 | 10,523 | 0.64× | 21.79% | 1.59× | — | 6.98× | 1.18× | 408 | 408 | 0.25% | 144 |
| FY 2021 Q4 | Dec 31, 2021 | 13,870 | 4,122 | 9,748 | 0.7× | 23.96% | 2.15× | 4.08× | 3.53× | 1.26× | 407 | 407 | 0% | 12 |
| FY 2021 Q3 | Sep 30, 2021 | 14,233 | 3,498 | 10,735 | 0.77× | 26.02% | 4.38× | — | 0.11× | 1.31× | 408 | 407 | 0% | 0 |
| FY 2021 Q2 | Jun 30, 2021 | 14,680 | 3,572 | 11,108 | 0.78× | 26.47% | 10.02× | — | -2.1× | 1.36× | 407 | 407 | 0.25% | 1 |
| FY 2021 Q1 | Mar 31, 2021 | 14,664 | 2,254 | 12,410 | 0.78× | 27.35% | 5.22× | — | 0.05× | 1.43× | 407 | 407 | -0.25% | 14 |
| FY 2020 Q4 | Dec 31, 2020 | 14,677 | 3,313 | 11,364 | 0.75× | 28.35% | 14.72× | — | -2.8× | 1.71× | 407 | 407 | -0.02% | 9 |
| FY 2020 Q3 | Sep 30, 2020 | 15,213 | 4,047 | 11,166 | 0.76× | 29.41% | 3.75× | — | 1.19× | 1.9× | 407 | 407 | -1.21% | 0 |
| FY 2020 Q2 | Jun 30, 2020 | 12,677 | 2,319 | 10,358 | 0.61× | 25.82% | 2.34× | — | 4.29× | 1.75× | 407 | 406 | -2.17% | 0 |
| FY 2020 Q1 | Mar 31, 2020 | 11,460 | 1,515 | 9,945 | 0.58× | 24% | 2.81× | — | 2.68× | 1.31× | 408 | 408 | -1.92% | 147 |
| FY 2019 Q4 | Dec 31, 2019 | 9,672 | 2,583 | 7,089 | 0.43× | 17.96% | 1.16× | 3.6× | 8.45× | 1.44× | 408.07 | 407.07 | -3.09% | 222 |
| FY 2019 Q3 | Sep 30, 2019 | 9,572 | 2,137 | 7,435 | 0.44× | 18.68% | 1.33× | — | 7.56× | 1.4× | 413 | 412 | -3.06% | 307 |
| FY 2019 Q2 | Jun 30, 2019 | 9,490 | 2,033 | 7,457 | 0.43× | 18.24% | 1.26× | — | 8.32× | 1.42× | 417 | 415 | -3.26% | 212 |
| FY 2019 Q1 | Mar 31, 2019 | 10,116 | 2,777 | 7,339 | 0.46× | 19.42% | 1.18× | — | 8.85× | 1.43× | 418 | 416 | -3.48% | 36 |
| FY 2018 Q4 | Dec 31, 2018 | 9,109 | 2,982 | 6,127 | 0.4× | 18.16% | 0.92× | 9.15× | 9.73× | 1.65× | 422.07 | 420.07 | -3.67% | 627 |
| FY 2018 Q3 | Sep 30, 2018 | 9,076 | 3,551 | 5,525 | 0.4× | 17.49% | 0.9× | 3.31× | 8.78× | 1.59× | 427 | 425 | -3.19% | 434 |
| FY 2018 Q2 | Jun 30, 2018 | 9,059 | 4,451 | 4,608 | 0.4× | 17.88% | 0.74× | — | 8.97× | 1.67× | 431 | 429 | -3.38% | 327 |
| FY 2018 Q1 | Mar 31, 2018 | 8,957 | 4,658 | 4,299 | 0.39× | 18.14% | 0.74× | — | 8.25× | 1.7× | 432 | 431 | -3.79% | 320 |
| FY 2017 Q4 | Dec 31, 2017 | 8,872 | 5,850 | 3,022 | 0.39× | 17.69% | 0.54× | 2.15× | 7.69× | 1.74× | 438.07 | 436.07 | -2.9% | 421 |
| FY 2017 Q3 | Sep 30, 2017 | 8,485 | 5,176 | 3,309 | 0.4× | 17.68% | 0.62× | 2.4× | 7.22× | 1.91× | 441 | 439 | -4.15% | 291 |
| FY 2017 Q2 | Jun 30, 2017 | 8,487 | 5,207 | 3,280 | 0.41× | 18.46% | 0.68× | 2.49× | 6.25× | 2.05× | 446 | 444 | -4.93% | 346 |
| FY 2017 Q1 | Mar 31, 2017 | 8,489 | 4,463 | 4,026 | 0.41× | 18.44% | 0.78× | 2.16× | 7.15× | 2.01× | 451 | 448 | -4.48% | 314 |
| FY 2016 Q4 | Dec 31, 2016 | 8,001 | 4,816 | 3,185 | 0.38× | 17.33% | 0.58× | 2.26× | 8.01× | 2.02× | 455.07 | 449.09 | -6.28% | 169 |
| FY 2016 Q3 | Sep 30, 2016 | 8,952 | 5,949 | 3,003 | 0.42× | 19.35% | 0.54× | 3.02× | 8.16× | 2.05× | 460 | 458 | -6.72% | 502 |
| FY 2016 Q2 | Jun 30, 2016 | 7,510 | 4,925 | 2,585 | 0.35× | 16.52% | 0.38× | 2.2× | 11.06× | 1.87× | 470 | 467 | -7.52% | 400 |
| FY 2016 Q1 | Mar 31, 2016 | 7,335 | 3,778 | 3,557 | 0.34× | 16.57% | 0.47× | 2.19× | 12.94× | 2.19× | 471 | 469 | -8.58% | 265 |
| FY 2015 Q4 | Dec 31, 2015 | 7,377 | 4,114 | 3,263 | 0.35× | 16.64% | 0.4× | 1.85× | 14.68× | 2.03× | 482.2 | 479.2 | -7.33% | 767 |
| FY 2015 Q3 | Sep 30, 2015 | 7,381 | 5,301 | 2,080 | 0.34× | 16.11% | 0.22× | 1.74× | 17.58× | 2.03× | 494 | 491 | -6.65% | 1,079 |
| FY 2015 Q2 | Jun 30, 2015 | 7,349 | 5,764 | 1,585 | 0.33× | 15.44% | 0.18× | 1.6× | 17.04× | 1.87× | 508 | 505 | -4.54% | 667 |
| FY 2015 Q1 | Mar 31, 2015 | 7,424 | 4,870 | 2,554 | 0.35× | 16.23% | 0.33× | 2.31× | 15.19× | 1.94× | 516 | 513 | -3.39% | 325 |
| FY 2014 Q4 | Dec 31, 2014 | 6,386 | 3,689 | 2,697 | 0.3× | 14.02% | 0.36× | 3.06× | 14.87× | 1.66× | 521.1 | 517.1 | -3.54% | 497 |
| FY 2014 Q3 | Sep 30, 2014 | 6,383 | 4,191 | 2,192 | 0.3× | 13.17% | 0.3× | 1.64× | 14.24× | 1.46× | 530 | 526 | -2.59% | 344 |
| FY 2014 Q2 | Jun 30, 2014 | 6,385 | 3,480 | 2,905 | 0.31× | 13.58% | 0.46× | 2.82× | 11.27× | 1.47× | 534 | 529 | -2.58% | 229 |
| FY 2014 Q1 | Mar 31, 2014 | 6,564 | 3,647 | 2,917 | 0.32× | 13.94% | 0.49× | 2.82× | 11.13× | 1.47× | 536 | 531 | -3.45% | 226 |
| FY 2013 Q4 | Dec 31, 2013 | 6,564 | 4,292 | 2,272 | 0.33× | 13.89% | 0.4× | 1.91× | 10.86× | 1.47× | 545.03 | 536.07 | -10.91% | 339 |
| FY 2013 Q3 | Sep 30, 2013 | 6,564 | 1,908 | 4,656 | 0.36× | 14.18% | 0.82× | 9.3× | — | 1.36× | 545 | 540 | -10.09% | 29 |
| FY 2013 Q2 | Jun 30, 2013 | 6,564 | 2,398 | 4,166 | 0.36× | 14.86% | 0.65× | 2.77× | — | 1.39× | 548 | 543 | -9.76% | 256 |
| FY 2013 Q1 | Mar 31, 2013 | 6,869 | 1,857 | 5,012 | 0.37× | 15.1% | 0.72× | 2.94× | — | 1.35× | 556 | 550 | -8.76% | 304 |
| FY 2012 Q4 | Dec 31, 2012 | 7,049 | 1,723 | 5,326 | 0.39× | 15.85% | 0.95× | 3.01× | 12.81× | 1.38× | 608.26 | 601.7 | -0.74% | 133 |
| FY 2012 Q3 | Sep 30, 2012 | 7,048 | 2,549 | 4,499 | 0.41× | 16.09% | 1.08× | 3.68× | 7.81× | 1.33× | 608.26 | 600.61 | -2.66% | 1 |
| FY 2012 Q2 | Jun 30, 2012 | 7,042 | 1,295 | 5,747 | 0.42× | 17.1% | 1.19× | 5.54× | 9.32× | 1.3× | 607.17 | 601.7 | -3% | 41 |
| FY 2012 Q1 | Mar 31, 2012 | 7,603 | 1,559 | 6,044 | 0.48× | 17.83% | 1.27× | 7.3× | 8.33× | 1.21× | 602.79 | 602.79 | -2.65% | 106 |
| FY 2011 Q4 | Dec 31, 2011 | 7,741 | 1,024 | 6,717 | 0.47× | 18.09% | 1.29× | 4.6× | 9.18× | 1.26× | 612.75 | 606.18 | -1.58% | 79 |
| FY 2011 Q3 | Sep 30, 2011 | 7,648 | 2,829 | 4,819 | 0.46× | 18.35% | 0.9× | 2.87× | 9.9× | 1.36× | 622.49 | 617.02 | 0% | 270 |
| FY 2011 Q2 | Jun 30, 2011 | 7,623 | 4,107 | 3,516 | 0.48× | 19.29% | 0.9× | 3.29× | 5.52× | 1.44× | 627.96 | 620.3 | 0.71% | 0 |
| FY 2011 Q1 | Mar 31, 2011 | 7,829 | 4,133 | 3,696 | 0.51× | 19.77% | 1.05× | 3.35× | 4.4× | 1.45× | 626.86 | 619.2 | 0.71% | 0 |
| FY 2010 Q4 | Dec 31, 2010 | 8,337 | 3,334 | 5,003 | 0.55× | 22.16% | 1.52× | 6.34× | 3.88× | 1.54× | 624.64 | 615.92 | 0.22% | 13 |
| FY 2010 Q3 | Sep 30, 2010 | 8,036 | 2,352 | 5,684 | 0.52× | 21.56% | 1.74× | 10.13× | 3.38× | 1.45× | 621.39 | 617.02 | 0.53% | 0 |
| FY 2010 Q2 | Jun 30, 2010 | 8,034 | 2,001 | 6,033 | 0.53× | 22.02% | 2.98× | 18.01× | 1.13× | 1.43× | 620.3 | 615.92 | 7.24% | 1 |
| FY 2010 Q1 | Mar 31, 2010 | 8,353 | 1,887 | 6,466 | 0.57× | 22.91% | 7.98× | 117.65× | -1.09× | 1.4× | 614.83 | 614.83 | — | 1 |
| FY 2009 Q4 | Dec 31, 2009 | 7,400 | 825 | 6,575 | 0.5× | 20.77% | 4.8× | — | -0.11× | 1.4× | 614.58 | 614.58 | — | 4 |
| FY 2009 Q3 | Sep 30, 2009 | 7,375 | 1,605 | 5,770 | 0.46× | 20.04% | — | — | — | 1.4× | 613.73 | 613.73 | — | 0 |
| FY 2009 Q2 | Jun 30, 2009 | 7,368 | 1,623 | 5,745 | 0.45× | 19.8% | — | — | — | 1.53× | 574.35 | 574.35 | — | — |
Sources and calculations
Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.
Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.
The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.
Debt uses reported borrowings, with overlapping concepts treated as alternatives. Cash excludes restricted cash and short-term investments. Dilution compares split-normalized weighted average basic shares year over year. Share buyback spending does not by itself measure shares retired.
Market prices: Yahoo Finance · VLO, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.
- Total debt
- Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.
- Cash & equivalents
- Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.
- Net debt
- Total debt − cash and equivalents. Negative means net cash.
- Debt / equity
- Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.
- Debt / assets
- Total debt / total assets × 100.
- Net debt / EBITDA
- Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.
- Debt / FCF
- Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.
- Interest coverage
- TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.
- Current ratio
- Current assets / positive current liabilities.
- Diluted shares
- Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.
- Basic shares
- Reported weighted average basic shares, normalized for subsequent recorded stock splits.
- Share count growth
- Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.
- Share repurchases
- Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.