Simon Property Group
Simon Property Group debt and dilution—
Borrowings, liquidity, share count and stock-based dilution.
Total debt
USD millions
Cash & equivalents
USD millions
Net debt
USD millions
Debt / equity
×
Debt / assets
%
Net debt / EBITDA
× · TTM
Debt / FCF
× · TTM
Interest coverage
× · TTM
Current ratio
×
The reported inputs required for this metric are unavailable in the extracted statements for this period.
Diluted shares
Million shares
Basic shares
Million shares
Share count growth
%
Share repurchases
USD millions
Quarterly data
| Fiscal period | Ended | Total debtUSD millions | Cash & equivalentsUSD millions | Net debtUSD millions | Debt / equity× | Debt / assets% | Net debt / EBITDA× | Debt / FCF× | Interest coverage× | Current ratio× | Diluted sharesMillion shares | Basic sharesMillion shares | Share count growth% | Share repurchasesUSD millions |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2026 Q2 | Jun 30, 2026 | 28,699.61 | 1,019.09 | 27,680.52 | 5.15× | 72.27% | 5.57× | 8.92× | 3.07× | — | 324.02 | 324.02 | -0.76% | 160.73 |
| FY 2026 Q1 | Mar 31, 2026 | 28,247.68 | 542.96 | 27,704.73 | 4.65× | 71.26% | 5.81× | 8.74× | 3.14× | — | 324.96 | 324.96 | -0.41% | 175.28 |
| FY 2025 Q4 | Dec 31, 2025 | 28,430.18 | 823.15 | 27,607.03 | 4.39× | 70.01% | 5.84× | 8.88× | 3.26× | — | 326.18 | 326.18 | -0.03% | — |
| FY 2025 Q3 | Sep 30, 2025 | 25,789.06 | 1,552.58 | 24,236.48 | 9.45× | 76.75% | 5.44× | 8.26× | 3.36× | — | 326.49 | 326.49 | 0.1% | — |
| FY 2025 Q2 | Jun 30, 2025 | 25,401.25 | 1,231.44 | 24,169.81 | 8.92× | 76.29% | 5.51× | 8.08× | 3.37× | — | 326.49 | 326.49 | 0.14% | — |
| FY 2025 Q1 | Mar 31, 2025 | 24,753.2 | 1,380.01 | 23,373.19 | 8.18× | 76.16% | 5.35× | 8.13× | 3.42× | — | 326.31 | 326.31 | 0.12% | — |
| FY 2024 Q4 | Dec 31, 2024 | 24,264.5 | 1,400.35 | 22,864.15 | 7.11× | 74.88% | 5.13× | 7.93× | 3.41× | — | 326.28 | 326.28 | 0.11% | — |
| FY 2024 Q3 | Sep 30, 2024 | 25,417.56 | 2,170.1 | 23,247.46 | 8.1× | 76.38% | 5.4× | 8.33× | 3.38× | — | 326.16 | 326.16 | -0.31% | — |
| FY 2024 Q2 | Jun 30, 2024 | 25,287.75 | 1,234.43 | 24,053.31 | 7.44× | 75.76% | 5.69× | 8.29× | 3.35× | — | 326.04 | 326.04 | -0.35% | — |
| FY 2024 Q1 | Mar 31, 2024 | 25,519.34 | 1,251.11 | 24,268.24 | 7.12× | 75.73% | 5.86× | 8.27× | 3.25× | — | 325.91 | 325.91 | -0.32% | — |
| FY 2023 Q4 | Dec 31, 2023 | 26,033.42 | 1,168.99 | 24,864.43 | 7.46× | 75.94% | 6.01× | 8.3× | 3.28× | — | 325.93 | 325.93 | -0.31% | 34.98 |
| FY 2023 Q3 | Sep 30, 2023 | 24,916.76 | 769.03 | 24,147.73 | 7.31× | 75.59% | 6.1× | 8.23× | 3.25× | — | 327.16 | 327.16 | -0.04% | — |
| FY 2023 Q2 | Jun 30, 2023 | 24,990.48 | 837.47 | 24,153.02 | 7.57× | 76.15% | 6.19× | 8.05× | 3.3× | — | 327.19 | 327.19 | -0.38% | — |
| FY 2023 Q1 | Mar 31, 2023 | 25,569.97 | 1,155.42 | 24,414.55 | 7.41× | 76.79% | 6.34× | 8.14× | 3.39× | — | 326.95 | 326.95 | -0.5% | — |
| FY 2022 Q4 | Dec 31, 2022 | 24,960.29 | 621.63 | 24,338.66 | 6.91× | 75.61% | 6.39× | 8.01× | 3.39× | — | 326.95 | 326.95 | -0.51% | 0 |
| FY 2022 Q3 | Sep 30, 2022 | 24,640.37 | 601.52 | 24,038.85 | 7.09× | 75.13% | 6.46× | 7.83× | 3.3× | — | 327.29 | 327.29 | -0.41% | 36.27 |
| FY 2022 Q2 | Jun 30, 2022 | 24,885.97 | 541.24 | 24,344.73 | 7.05× | 75.23% | 6.6× | 8.18× | 3.2× | — | 328.44 | 328.44 | -0.05% | — |
| FY 2022 Q1 | Mar 31, 2022 | 25,169.84 | 514.93 | 24,654.91 | 6.74× | 75.24% | 6.69× | 8.43× | 3.12× | — | 328.61 | 328.61 | 0.03% | — |
| FY 2021 Q4 | Dec 31, 2021 | 25,321.02 | 533.94 | 24,787.09 | 6.57× | 74.96% | 6.74× | 8.14× | 3.03× | — | 328.62 | 328.62 | 3.8% | — |
| FY 2021 Q3 | Sep 30, 2021 | 25,584.37 | 438.42 | 25,145.95 | 6.6× | 75.37% | 7.07× | 8.15× | 2.85× | — | 328.62 | 328.62 | 7.42% | — |
| FY 2021 Q2 | Jun 30, 2021 | 26,231.7 | 1,290.8 | 24,940.91 | 7.08× | 75.32% | 7.4× | 8.7× | 2.59× | — | 328.59 | 328.59 | 7.43% | — |
| FY 2021 Q1 | Mar 31, 2021 | 26,156.52 | 935.84 | 25,220.68 | 7.44× | 76.01% | 7.82× | 12.6× | 2.41× | — | 328.51 | 328.51 | 7.18% | — |
| FY 2020 Q4 | Dec 31, 2020 | 26,723.36 | 1,011.61 | 25,711.75 | 7.7× | 76.82% | 7.82× | 14.5× | 2.51× | — | 316.6 | 316.6 | — | 0 |
| FY 2020 Q3 | Sep 30, 2020 | 25,139.68 | 1,082.31 | 24,057.37 | 12.47× | 79.4% | 6.69× | 14.43× | 2.95× | — | 305.91 | 305.91 | — | 0 |
| FY 2020 Q2 | Jun 30, 2020 | 27,268.88 | 3,306.1 | 23,962.78 | 11.68× | 80.14% | 6.14× | 14.17× | 3.33× | — | 305.88 | 305.88 | — | 0 |
| FY 2020 Q1 | Mar 31, 2020 | 27,553.41 | 3,724.85 | 23,828.56 | 10.97× | 80.75% | 5.73× | 9.7× | 3.62× | — | 306.5 | 306.5 | — | 152.59 |
| FY 2019 Q4 | Dec 31, 2019 | 24,163.23 | 669.37 | 23,493.86 | 8.3× | 77.37% | 5.53× | 8.24× | 3.68× | — | — | — | — | 0 |
| FY 2019 Q3 | Sep 30, 2019 | 26,643.88 | 3,647.23 | 22,996.65 | 8.65× | 78.73% | 5.43× | 8.8× | 3.6× | — | — | — | — | 178.52 |
| FY 2019 Q2 | Jun 30, 2019 | 23,324.68 | 479.78 | 22,844.9 | 6.93× | 75.89% | 5.4× | 7.9× | 3.62× | — | — | — | — | 173.63 |
| FY 2019 Q1 | Mar 31, 2019 | 23,185.97 | 436.8 | 22,749.16 | 6.27× | 75.18% | 5.35× | 7.94× | 3.66× | — | — | — | — | 7.63 |
| FY 2018 Q4 | Dec 31, 2018 | 23,305.54 | 514.34 | 22,791.2 | 6.14× | 75.95% | 5.43× | 7.85× | 3.57× | — | — | — | — | 46.81 |
| FY 2018 Q3 | Sep 30, 2018 | 23,678.26 | 695.72 | 22,982.55 | 6.08× | 76.19% | 5.49× | 8.47× | 3.56× | — | — | — | — | 0 |
| FY 2018 Q2 | Jun 30, 2018 | 23,505 | 714.25 | 22,790.76 | 6.06× | 76.21% | 5.48× | 8.18× | 3.53× | — | — | — | — | 79.4 |
| FY 2018 Q1 | Mar 31, 2018 | 23,647.62 | 367.21 | 23,280.42 | 5.86× | 76.24% | 5.67× | 8.17× | 3.46× | — | — | — | — | 227.9 |
| FY 2017 Q4 | Dec 31, 2017 | 24,632.46 | 1,482.31 | 23,150.15 | 5.81× | 76.36% | 5.68× | 8.61× | 3.46× | — | — | — | — | 10.83 |
| FY 2017 Q3 | Sep 30, 2017 | 23,410.36 | 508.41 | 22,901.95 | 5.52× | 75.44% | 5.67× | 8.21× | 3.38× | — | — | — | — | 0 |
| FY 2017 Q2 | Jun 30, 2017 | 23,422.69 | 488.61 | 22,934.07 | 5.46× | 75.64% | 5.7× | 8.5× | 3.3× | — | — | — | — | 244.48 |
| FY 2017 Q1 | Mar 31, 2017 | 23,149.05 | 513.4 | 22,635.65 | 4.9× | 74.8% | 5.69× | 8.64× | 3.24× | — | — | — | — | 151.69 |
| FY 2016 Q4 | Dec 31, 2016 | 22,977.1 | 560.06 | 22,417.05 | 4.63× | 73.87% | 5.64× | 8.93× | 3.17× | — | — | — | — | — |
| FY 2016 Q3 | Sep 30, 2016 | 23,078.52 | 814.75 | 22,263.77 | 4.33× | 72.87% | 5.64× | 9.18× | 3.11× | — | — | — | — | — |
| FY 2016 Q2 | Jun 30, 2016 | 22,923.94 | 884.28 | 22,039.66 | 4.31× | 73.05% | 5.64× | 9.88× | 3.03× | — | — | — | — | — |
| FY 2016 Q1 | Mar 31, 2016 | 22,975.82 | 805.08 | 22,170.75 | 4.28× | 73.17% | 5.62× | 11× | 3.02× | — | — | — | — | — |
| FY 2015 Q4 | Dec 31, 2015 | 22,502.17 | 701.13 | 21,801.04 | 4.31× | 73.41% | 5.67× | 11.23× | 2.89× | — | — | — | — | — |
| FY 2015 Q3 | Sep 30, 2015 | 22,629.05 | 856.86 | 21,772.19 | 4.42× | 73.85% | 5.76× | — | 2.82× | — | — | — | — | — |
| FY 2015 Q2 | Jun 30, 2015 | 22,070.78 | 565.66 | 21,505.12 | 4.26× | 73.36% | 5.77× | — | 2.71× | — | — | — | — | — |
| FY 2015 Q1 | Mar 31, 2015 | 21,694.06 | 833.73 | 20,860.32 | 3.76× | 71.66% | 5.84× | — | 2.5× | — | — | — | — | — |
| FY 2014 Q4 | Dec 31, 2014 | 20,852.99 | 612.28 | 20,240.71 | 3.5× | 70.61% | 5.74× | 10.78× | 2.4× | — | 310.78 | 310.78 | -5.82% | — |
| FY 2014 Q3 | Sep 30, 2014 | 21,202.36 | 818 | 20,384.36 | 3.61× | 71.46% | 5.51× | — | 2.34× | — | 310.77 | 310.77 | -5.79% | — |
| FY 2014 Q2 | Jun 30, 2014 | 21,901.06 | 1,665.82 | 20,235.24 | 3.58× | 71.6% | 5.41× | — | 2.26× | — | 310.74 | 310.74 | -5.78% | — |
| FY 2014 Q1 | Mar 31, 2014 | 23,186.61 | 1,013.37 | 22,173.24 | 3.38× | 70.79% | 5.87× | — | 2.21× | — | 330.19 | 330.19 | 0.21% | — |
| FY 2013 Q4 | Dec 31, 2013 | 23,588.53 | 1,716.86 | 21,871.67 | 3.46× | 70.78% | 5.9× | — | 2.12× | — | 329.99 | 329.99 | 2.41% | — |
| FY 2013 Q3 | Sep 30, 2013 | 22,729.65 | 1,099.32 | 21,630.33 | 3.34× | 70.78% | 5.93× | — | 2.05× | — | 329.88 | 329.88 | 2.05% | — |
| FY 2013 Q2 | Jun 30, 2013 | 22,687.62 | 1,095.83 | 21,591.79 | 3.33× | 70.87% | 6.01× | — | 2.01× | — | 329.81 | 329.81 | 2.31% | — |
| FY 2013 Q1 | Mar 31, 2013 | 22,572.62 | 829.97 | 21,742.65 | 3.31× | 70.79% | 6.14× | — | 1.95× | — | 329.52 | 329.52 | 4.83% | — |
| FY 2012 Q4 | Dec 31, 2012 | 23,113.01 | 1,184.52 | 21,928.49 | 3.35× | 70.93% | 6.3× | — | 1.97× | — | 322.24 | 322.24 | 3.17% | — |
| FY 2012 Q3 | Sep 30, 2012 | 22,569.63 | 452.71 | 22,116.92 | 3.31× | 70.58% | 6.67× | — | 1.97× | — | 323.27 | 323.27 | -99.9% | — |
| FY 2012 Q2 | Jun 30, 2012 | 22,466.56 | 638.5 | 21,828.06 | 3.15× | 70.24% | 6.84× | — | 1.98× | — | 322.36 | 322.36 | 3.37% | — |
| FY 2012 Q1 | Mar 31, 2012 | 22,800.56 | 880.55 | 21,920.01 | 3.13× | 70.33% | 7.11× | — | 2.01× | — | 314.32 | 314.32 | 0.89% | — |
| FY 2011 Q4 | Dec 31, 2011 | 18,446.44 | 798.65 | 17,647.79 | 3.33× | 70.36% | 5.88× | — | 1.97× | — | 312.34 | 312.33 | 0.3% | — |
| FY 2011 Q3 | Sep 30, 2011 | 17,902.96 | 575.82 | 17,327.14 | 3.25× | 70% | 5.83× | — | 1.93× | — | 312,264.9 | 312,241.01 | 100,209.14% | — |
| FY 2011 Q2 | Jun 30, 2011 | 17,013.89 | 789.71 | 16,224.18 | 3.06× | 69.35% | 5.66× | — | 1.83× | — | 311.89 | 311.85 | 0.36% | — |
| FY 2011 Q1 | Mar 31, 2011 | 17,171.72 | 636.05 | 16,535.67 | 3.09× | 69.89% | 5.93× | — | 1.75× | — | 311.77 | 311.54 | 2.43% | — |
| FY 2010 Q4 | Dec 31, 2010 | 17,473.76 | 796.72 | 16,677.04 | 3.1× | 70.3% | 6.12× | — | 1.7× | — | 311.63 | 311.39 | 3.16% | — |
| FY 2010 Q3 | Sep 30, 2010 | 17,485.47 | 1,011.57 | 16,473.89 | 3.12× | 70.54% | 6.31× | — | 1.6× | — | 311.55 | 311.28 | 4.05% | — |
| FY 2010 Q2 | Jun 30, 2010 | 17,071.02 | 2,293.24 | 14,777.78 | 3.21× | 71.35% | 5.66× | — | 1.59× | — | 311.05 | 310.74 | 8.96% | — |
| FY 2010 Q1 | Mar 31, 2010 | 17,883.19 | 3,326.64 | 14,556.55 | 3.48× | 71.6% | 5.97× | — | 1.43× | — | 304.48 | 304.15 | — | — |
| FY 2009 Q4 | Dec 31, 2009 | 18,630.3 | 3,957.72 | 14,672.58 | 3.59× | 71.8% | 6.1× | — | 1.42× | — | 302.53 | 301.86 | — | — |
| FY 2009 Q3 | Sep 30, 2009 | 18,669.12 | 3,745.69 | 14,923.43 | 3.66× | 71.87% | — | — | — | — | 300.27 | 299.16 | — | — |
| FY 2009 Q2 | Jun 30, 2009 | 17,936.4 | 2,628.43 | 15,307.97 | 3.64× | 71.72% | — | — | — | — | 285.19 | 285.19 | — | — |
Sources and calculations
Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.
Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.
The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.
Debt uses reported borrowings, with overlapping concepts treated as alternatives. Cash excludes restricted cash and short-term investments. Dilution compares split-normalized weighted average basic shares year over year. Share buyback spending does not by itself measure shares retired.
Market prices: Yahoo Finance · SPG, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.
- Total debt
- Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.
- Cash & equivalents
- Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.
- Net debt
- Total debt − cash and equivalents. Negative means net cash.
- Debt / equity
- Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.
- Debt / assets
- Total debt / total assets × 100.
- Net debt / EBITDA
- Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.
- Debt / FCF
- Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.
- Interest coverage
- TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.
- Current ratio
- Current assets / positive current liabilities.
- Diluted shares
- Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.
- Basic shares
- Reported weighted average basic shares, normalized for subsequent recorded stock splits.
- Share count growth
- Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.
- Share repurchases
- Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.