Martin Marietta Materials
Martin Marietta Materials debt and dilution53
Borrowings, liquidity, share count and stock-based dilution.
Total debt
USD millions
Cash & equivalents
USD millions
Net debt
USD millions
Debt / equity
×
Debt / assets
%
Net debt / EBITDA
× · TTM
Debt / FCF
× · TTM
Interest coverage
× · TTM
Current ratio
×
Diluted shares
Million shares
Basic shares
Million shares
Share count growth
%
Share repurchases
USD millions
Quarterly data
| Fiscal period | Ended | Total debtUSD millions | Cash & equivalentsUSD millions | Net debtUSD millions | Debt / equity× | Debt / assets% | Net debt / EBITDA× | Debt / FCF× | Interest coverage× | Current ratio× | Diluted sharesMillion shares | Basic sharesMillion shares | Share count growth% | Share repurchasesUSD millions |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2026 Q2 | Jun 30, 2026 | 5,951 | 112 | 5,839 | 0.52× | 27.93% | 2.82× | 7.35× | 5.95× | 1.41× | 60.2 | 60.1 | -0.33% | 0 |
| FY 2026 Q1 | Mar 31, 2026 | 5,294 | 273 | 5,021 | 0.47× | 25.83% | 2.37× | 5.12× | 6.37× | 2.28× | 60.4 | 60.3 | -0.99% | 200 |
| FY 2025 Q4 | Dec 31, 2025 | 5,323 | 67 | 5,256 | 0.53× | 28.45% | 2.53× | 5.44× | 6.25× | 3.57× | 60.6 | 60.5 | -0.99% | 0 |
| FY 2025 Q3 | Sep 30, 2025 | 5,522 | 57 | 5,465 | 0.57× | 29.6% | 2.5× | 5.48× | 7.01× | 2.97× | 60.4 | 60.3 | -1.31% | 0 |
| FY 2025 Q2 | Jun 30, 2025 | 5,416 | 225 | 5,191 | 0.58× | 29.97% | 2.4× | 5.62× | 7.66× | 2.35× | 60.4 | 60.3 | -1.95% | 0 |
| FY 2025 Q1 | Mar 31, 2025 | 5,414 | 101 | 5,313 | 0.6× | 30.55% | 2.56× | 8.77× | 8.04× | 2.25× | 61 | 60.9 | -1.46% | 450 |
| FY 2024 Q4 | Dec 31, 2024 | 5,413 | 670 | 4,743 | 0.57× | 29.79% | 1.45× | 8.96× | 16.02× | 2.5× | 61.6 | 61.1 | -1.29% | 0 |
| FY 2024 Q3 | Sep 30, 2024 | 4,043 | 52 | 3,991 | 0.44× | 24.55% | 1.24× | 7.76× | 16.93× | 2.34× | 61.3 | 61.1 | -1.13% | 0 |
| FY 2024 Q2 | Jun 30, 2024 | 4,347 | 109 | 4,238 | 0.49× | 26.61% | 1.29× | 8.93× | 17.12× | 1.86× | 61.6 | 61.5 | -0.65% | 300 |
| FY 2024 Q1 | Mar 31, 2024 | 4,347 | 2,648 | 1,699 | 0.49× | 26.77% | 0.51× | 5.03× | 17.29× | 3.16× | 62 | 61.8 | -0.48% | 150 |
| FY 2023 Q4 | Dec 31, 2023 | 4,345.2 | 1,271.8 | 3,073.4 | 0.54× | 28.73% | 1.46× | 4.95× | 9.66× | 3.35× | 62.1 | 61.9 | -0.17% | 0 |
| FY 2023 Q3 | Sep 30, 2023 | 4,344.2 | 647.6 | 3,696.6 | 0.56× | 29.12% | 1.85× | 5.67× | 8.87× | 2.47× | 62 | 61.8 | -0.8% | 0 |
| FY 2023 Q2 | Jun 30, 2023 | 5,043.1 | 421.5 | 4,621.6 | 0.68× | 33.08% | 2.53× | 7.54× | 7.82× | 2.21× | 62.1 | 61.9 | -0.8% | 75 |
| FY 2023 Q1 | Mar 31, 2023 | 5,041.6 | 229.4 | 4,812.2 | 0.7× | 33.86% | 2.61× | 10.82× | 7.87× | 2.12× | 62.2 | 62.1 | -0.48% | 75 |
| FY 2022 Q4 | Dec 31, 2022 | 5,040 | 358 | 4,682 | 0.7× | 33.61% | 2.73× | 9.89× | 7.14× | 1.99× | 62.5 | 62 | -0.64% | 0 |
| FY 2022 Q3 | Sep 30, 2022 | 5,038.6 | 135.7 | 4,902.9 | 0.73× | 34.21% | 2.94× | 9.93× | 6.82× | 2.01× | 62.5 | 62.3 | -0.16% | 100 |
| FY 2022 Q2 | Jun 30, 2022 | 5,044.3 | 772.1 | 4,272.2 | 0.74× | 34.69% | 2.66× | 9.14× | 6.48× | 3.63× | 62.5 | 62.4 | 0% | 0 |
| FY 2022 Q1 | Mar 31, 2022 | 5,102.4 | 189.6 | 4,912.8 | 0.79× | 35.83% | 3.47× | 7.69× | 6× | 2.79× | 62.6 | 62.4 | 0.16% | 50 |
| FY 2021 Q4 | Dec 31, 2021 | 5,100.9 | 258.4 | 4,842.5 | 0.78× | 35.44% | 3.4× | 7.14× | 6.82× | 2.69× | 62.6 | 62.4 | 0.16% | 0 |
| FY 2021 Q3 | Sep 30, 2021 | 5,119.5 | 2,381.4 | 2,738.1 | 0.81× | 37.13% | 1.92× | 7.15× | 7.83× | 6.65× | 62.6 | 62.4 | 0.16% | 0 |
| FY 2021 Q2 | Jun 30, 2021 | 2,867.3 | 53.1 | 2,814.2 | 0.47× | 25.55% | 1.93× | 3.98× | 9.31× | 2.13× | 62.5 | 62.4 | 0.16% | — |
| FY 2021 Q1 | Mar 31, 2021 | 2,626.5 | 313.9 | 2,312.6 | 0.44× | 24.64% | 1.6× | 3.41× | 9.05× | 3.73× | 62.5 | 62.3 | 0% | — |
| FY 2020 Q4 | Dec 31, 2020 | 2,625.8 | 207.3 | 2,418.5 | 0.45× | 24.82% | 1.73× | 3.8× | 8.51× | 3.34× | 62.4 | 62.3 | -0.07% | 0 |
| FY 2020 Q3 | Sep 30, 2020 | 2,625.2 | 116.6 | 2,508.6 | 0.46× | 25.16% | 1.88× | 4.11× | 7.89× | 3.27× | 62.4 | 62.3 | -0.34% | 0 |
| FY 2020 Q2 | Jun 30, 2020 | 2,754.5 | 70.1 | 2,684.4 | 0.5× | 26.93% | 2.1× | 4.28× | 7.21× | 2.67× | 62.3 | 62.3 | -0.42% | 0 |
| FY 2020 Q1 | Mar 31, 2020 | 3,263.8 | 424 | 2,839.8 | 0.62× | 31.07% | 2.27× | 5.56× | 6.92× | 1.7× | 62.5 | 62.3 | -0.45% | 50 |
| FY 2019 Q4 | Dec 31, 2019 | 2,773.6 | 21 | 2,752.6 | 0.52× | 27.38% | 2.19× | 4.84× | 6.84× | 1.7× | 62.63 | 62.35 | -0.52% | 40.91 |
| FY 2019 Q3 | Sep 30, 2019 | 2,922.86 | 49.09 | 2,873.77 | 0.55× | 28.59% | 2.36× | 5.66× | 6.41× | 2.29× | 62.68 | 62.51 | -0.67% | 7.29 |
| FY 2019 Q2 | Jun 30, 2019 | 3,117.06 | 53.6 | 3,063.47 | 0.61× | 30.67% | 2.77× | 7.68× | 5.49× | 1.86× | 62.72 | 62.56 | -0.73% | — |
| FY 2019 Q1 | Mar 31, 2019 | 3,161.28 | 37.36 | 3,123.93 | 0.64× | 31.46% | 2.9× | 10.26× | 5.34× | 1.81× | 62.78 | 62.58 | -0.59% | — |
| FY 2018 Q4 | Dec 31, 2018 | 3,120.48 | 44.89 | 3,075.59 | 0.63× | 32.67% | 2.97× | 9.48× | 5.04× | 1.74× | 62.92 | 62.67 | -0.37% | 40 |
| FY 2018 Q3 | Sep 30, 2018 | 3,209.7 | 53.96 | 3,155.74 | 0.65× | 33.48% | 2.99× | 10.12× | 5.73× | 1.88× | 63.17 | 62.93 | 0.06% | — |
| FY 2018 Q2 | Jun 30, 2018 | 3,218.92 | 33.78 | 3,185.14 | 0.66× | 33.54% | 3.1× | 11.34× | 6.22× | 2.05× | 63.29 | 63.02 | 0.26% | — |
| FY 2018 Q1 | Mar 31, 2018 | 3,028.11 | 1,422.37 | 1,605.73 | 0.65× | 33.84% | 1.66× | 10.65× | 6.26× | 4× | 63.22 | 62.96 | -0.11% | — |
| FY 2017 Q4 | Dec 31, 2017 | 3,027.2 | 1,446.36 | 1,580.84 | 0.65× | 33.66% | 1.58× | 12.23× | 7.66× | 3.79× | 63.21 | 62.91 | -0.62% | 0 |
| FY 2017 Q3 | Sep 30, 2017 | 1,722.54 | 35.22 | 1,687.32 | 0.4× | 22.76% | 1.74× | 6.32× | 7.57× | 2.73× | 63.16 | 62.9 | -0.88% | 0 |
| FY 2017 Q2 | Jun 30, 2017 | 1,781.98 | 36.72 | 1,745.26 | 0.42× | 23.71% | 1.79× | 5.71× | 7.95× | 2.33× | 63.14 | 62.86 | -1.06% | 0 |
| FY 2017 Q1 | Mar 31, 2017 | 1,846.29 | 55.42 | 1,790.88 | 0.45× | 24.97% | 1.89× | 6.35× | 8.01× | 1.78× | 63.32 | 63.02 | -1.77% | 100 |
| FY 2016 Q4 | Dec 31, 2016 | 1,686.19 | 50.04 | 1,636.15 | 0.41× | 23.1% | 1.72× | 5.79× | 8.17× | 1.99× | 63.55 | 63.3 | -3.33% | 69.23 |
| FY 2016 Q3 | Sep 30, 2016 | 1,764.84 | 60.68 | 1,704.15 | 0.42× | 23.94% | 1.84× | 6.39× | 8.13× | 1.97× | 63.72 | 63.45 | -5.05% | 0 |
| FY 2016 Q2 | Jun 30, 2016 | 1,779.22 | 28.6 | 1,750.62 | 0.44× | 24.6% | 2.04× | 7.16× | 7.52× | 1.86× | 63.8 | 63.53 | -5.7% | 40 |
| FY 2016 Q1 | Mar 31, 2016 | 1,752.76 | 27.24 | 1,725.52 | 0.44× | 24.83% | 2.15× | 7.05× | 6.98× | 2.03× | 64.35 | 64.16 | -4.83% | 150 |
| FY 2015 Q4 | Dec 31, 2015 | 1,572.9 | 168.41 | 1,404.49 | 0.39× | 22.59% | 1.89× | 6.17× | 6.28× | 2.95× | 65.68 | 65.49 | -2.66% | 262.29 |
| FY 2015 Q3 | Sep 30, 2015 | 1,705.15 | 436.43 | 1,268.72 | 0.4× | 22.92% | 1.74× | 8.81× | 5.87× | 2.85× | 67.11 | 66.83 | -0.38% | 157.67 |
| FY 2015 Q2 | Jun 30, 2015 | 1,658 | 44.17 | 1,613.83 | 0.38× | 22.11% | 2.41× | — | 5.01× | 4.85× | 67.63 | 67.37 | 45.22% | — |
| FY 2015 Q1 | Mar 31, 2015 | 1,581.02 | 56.37 | 1,524.66 | 0.36× | 21.31% | 2.52× | 9.96× | 4.87× | 3.73× | 67.68 | 67.41 | 45.55% | — |
| FY 2014 Q4 | Dec 31, 2014 | 1,585.4 | 108.65 | 1,476.74 | 0.36× | 21.24% | 2.75× | 10.61× | 4.77× | 3.25× | 67.56 | 67.28 | 45.45% | — |
| FY 2014 Q3 | Sep 30, 2014 | 1,618.27 | 73.6 | 1,544.68 | 0.37× | 22.05% | 3.38× | 10.54× | 4.48× | 2.78× | 67.5 | 67.09 | 45.07% | — |
| FY 2014 Q2 | Jun 30, 2014 | 1,084.8 | 34.33 | 1,050.47 | 0.69× | 32.32% | 2.46× | 7.7× | 4.9× | 3.58× | 46.53 | 46.4 | 0.58% | — |
| FY 2014 Q1 | Mar 31, 2014 | 1,067.94 | 35.8 | 1,032.14 | 0.69× | 32.81% | 2.59× | 8.43× | 4.32× | 3.91× | 46.32 | 46.32 | 0.62% | — |
| FY 2013 Q4 | Dec 31, 2013 | 1,030.92 | 42.44 | 988.48 | 0.65× | 31.63% | 2.52× | 6.71× | 4.08× | 3.59× | 46.36 | 46.25 | 0.69% | — |
| FY 2013 Q3 | Sep 30, 2013 | 1,113.36 | 57.24 | 1,056.12 | 0.74× | 33.36% | 2.86× | 9.37× | 3.6× | 3.73× | 46.35 | 46.24 | 0.84% | — |
| FY 2013 Q2 | Jun 30, 2013 | 1,093.32 | 43.71 | 1,049.61 | 0.76× | 33.84% | 2.99× | 10.06× | 3.29× | 4.19× | 46.26 | 46.13 | 0.76% | — |
| FY 2013 Q1 | Mar 31, 2013 | 1,078.53 | 37.26 | 1,041.27 | 0.76× | 34.19% | 3.04× | 9.79× | 3.13× | 4.24× | 46.03 | 46.03 | 0.64% | — |
| FY 2012 Q4 | Dec 31, 2012 | 1,047.86 | 25.39 | 1,022.46 | 0.72× | 33.15% | 3.08× | 14.62× | 2.91× | 4.04× | 46.09 | 45.94 | 0.5% | — |
| FY 2012 Q3 | Sep 30, 2012 | 1,098.79 | 35.42 | 1,063.37 | 0.75× | 33.88% | 3.36× | 32.82× | 2.63× | 3.62× | 45.99 | 45.86 | 0.37% | — |
| FY 2012 Q2 | Jun 30, 2012 | 1,144.25 | 41.39 | 1,102.85 | 0.81× | 35.46% | 3.63× | 17.03× | 2.4× | 3.82× | 45.91 | 45.78 | 0.34% | — |
| FY 2012 Q1 | Mar 31, 2012 | 1,134.83 | 44.95 | 1,089.88 | 0.81× | 35.66% | 3.56× | 15.93× | 2.45× | 3.79× | 45.73 | 45.73 | 0.33% | — |
| FY 2011 Q4 | Dec 31, 2011 | 1,060.08 | 26.02 | 1,034.06 | 0.73× | 33.68% | 3.09× | 10.22× | 2.75× | 3.79× | 45.82 | 45.71 | 0.34% | — |
| FY 2011 Q3 | Sep 30, 2011 | 1,045.49 | 56.84 | 988.65 | 0.7× | 33.1% | 2.86× | 8.19× | 2.74× | 3.88× | 45.8 | 45.69 | 0.36% | — |
| FY 2011 Q2 | Jun 30, 2011 | 1,085.92 | 26.1 | 1,059.82 | 0.75× | 34.49% | 3× | 9.52× | 2.66× | 2.84× | 45.79 | 45.63 | 0.36% | — |
| FY 2011 Q1 | Mar 31, 2011 | 1,168.62 | 176.83 | 991.79 | 0.81× | 36.42% | 2.59× | 9.54× | 2.94× | 5.29× | 45.58 | 45.58 | — | — |
| FY 2010 Q4 | Dec 31, 2010 | 1,030.76 | 70.32 | 960.44 | 0.7× | 33.52% | 2.54× | 7.7× | 2.87× | 1.81× | 45.72 | 45.55 | — | — |
| FY 2010 Q3 | Sep 30, 2010 | 1,031.13 | 60.5 | 970.63 | 0.71× | 33.09% | — | — | — | 1.72× | 45.68 | 45.53 | — | — |
| FY 2010 Q2 | Jun 30, 2010 | 1,056.09 | 32.1 | 1,023.99 | 0.75× | 34.11% | — | — | — | 1.71× | 45.66 | 45.46 | — | — |
Sources and calculations
Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.
Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.
The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.
Debt uses reported borrowings, with overlapping concepts treated as alternatives. Cash excludes restricted cash and short-term investments. Dilution compares split-normalized weighted average basic shares year over year. Share buyback spending does not by itself measure shares retired.
Market prices: Yahoo Finance · MLM, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.
- Total debt
- Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.
- Cash & equivalents
- Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.
- Net debt
- Total debt − cash and equivalents. Negative means net cash.
- Debt / equity
- Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.
- Debt / assets
- Total debt / total assets × 100.
- Net debt / EBITDA
- Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.
- Debt / FCF
- Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.
- Interest coverage
- TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.
- Current ratio
- Current assets / positive current liabilities.
- Diluted shares
- Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.
- Basic shares
- Reported weighted average basic shares, normalized for subsequent recorded stock splits.
- Share count growth
- Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.
- Share repurchases
- Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.