Phillips 66
Phillips 66 debt and dilution—
Borrowings, liquidity, share count and stock-based dilution.
Total debt
USD millions
Cash & equivalents
USD millions
Net debt
USD millions
Debt / equity
×
Debt / assets
%
Net debt / EBITDA
× · TTM
Debt / FCF
× · TTM
The reported inputs required for this metric are unavailable in the extracted statements for this period.
Interest coverage
× · TTM
Current ratio
×
Diluted shares
Million shares
Basic shares
Million shares
Share count growth
%
Share repurchases
USD millions
Quarterly data
| Fiscal period | Ended | Total debtUSD millions | Cash & equivalentsUSD millions | Net debtUSD millions | Debt / equity× | Debt / assets% | Net debt / EBITDA× | Debt / FCF× | Interest coverage× | Current ratio× | Diluted sharesMillion shares | Basic sharesMillion shares | Share count growth% | Share repurchasesUSD millions |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2026 Q2 | Jun 30, 2026 | 20,565 | 4,099 | 16,466 | 0.63× | 25.14% | 1.51× | — | 7.06× | 1.32× | 402.62 | 400.95 | -1.43% | 379 |
| FY 2026 Q1 | Mar 31, 2026 | 27,124 | 5,150 | 21,974 | 0.91× | 32.26% | — | — | — | 1.13× | 403.27 | 402.04 | -1.75% | 269 |
| FY 2025 Q4 | Dec 31, 2025 | 19,716 | 1,116 | 18,600 | 0.65× | 26.76% | 2.26× | — | 4.79× | 1.3× | 408.55 | 403.65 | -1.95% | 274 |
| FY 2025 Q3 | Sep 30, 2025 | 21,755 | 1,845 | 19,910 | 0.77× | 28.58% | — | — | — | 1.23× | 405.55 | 404.51 | -3.07% | 267 |
| FY 2025 Q2 | Jun 30, 2025 | 20,935 | 1,052 | 19,883 | 0.73× | 27.57% | — | — | — | 1.07× | 407.93 | 406.76 | -3.81% | 419 |
| FY 2025 Q1 | Mar 31, 2025 | 18,803 | 1,489 | 17,314 | 0.66× | 26.17% | — | — | — | 1.23× | 410.51 | 409.18 | -4.61% | 247 |
| FY 2024 Q4 | Dec 31, 2024 | 20,062 | 1,738 | 18,324 | 0.7× | 27.64% | 3.82× | — | 2.68× | 1.19× | 410.97 | 411.69 | -5.87% | 647 |
| FY 2024 Q3 | Sep 30, 2024 | 19,998 | 1,637 | 18,361 | 0.67× | 26.64% | — | — | — | 1.21× | 418.8 | 417.31 | -6.07% | 800 |
| FY 2024 Q2 | Jun 30, 2024 | 19,960 | 2,444 | 17,516 | 0.65× | 26.28% | — | — | — | 1.14× | 425.73 | 422.87 | -6.95% | 840 |
| FY 2024 Q1 | Mar 31, 2024 | 20,154 | 1,570 | 18,584 | 0.65× | 26.38% | — | — | — | 1.17× | 431.91 | 428.96 | -7.71% | 1,164 |
| FY 2023 Q4 | Dec 31, 2023 | 19,359 | 3,323 | 16,036 | 0.61× | 25.64% | 1.45× | — | 10.16× | 1.26× | 441.36 | 437.36 | -7.31% | 1,153 |
| FY 2023 Q3 | Sep 30, 2023 | 19,444 | 3,539 | 15,905 | 0.61× | 25% | — | — | — | 1.29× | 447.26 | 444.28 | -7.71% | 752 |
| FY 2023 Q2 | Jun 30, 2023 | 19,866 | 3,029 | 16,837 | 0.64× | 26.53% | — | — | — | 1.33× | 456.17 | 454.45 | -5.93% | 1,309 |
| FY 2023 Q1 | Mar 31, 2023 | 18,485 | 6,965 | 11,520 | 0.53× | 23.93% | — | — | — | 1.54× | 467.03 | 464.81 | 3.45% | 800 |
| FY 2022 Q4 | Dec 31, 2022 | 17,190 | 6,133 | 11,057 | 0.5× | 22.49% | 0.82× | — | 19.23× | 1.38× | 474.56 | 471.86 | 7.13% | 753 |
| FY 2022 Q3 | Sep 30, 2022 | 17,657 | 3,744 | 13,913 | 0.53× | 22.83% | — | — | — | 1.3× | 483.04 | 481.39 | 9.36% | 694 |
| FY 2022 Q2 | Jun 30, 2022 | 12,969 | 2,809 | 10,160 | 0.53× | 20.65% | — | — | — | 1.28× | 485.04 | 483.09 | 9.81% | 66 |
| FY 2022 Q1 | Mar 31, 2022 | 14,434 | 3,335 | 11,099 | 0.65× | 23.8% | — | — | — | 1.13× | 450.01 | 449.3 | 2.23% | 0 |
| FY 2021 Q4 | Dec 31, 2021 | 14,448 | 3,147 | 11,301 | 0.67× | 25.99% | 3.91× | — | 2.21× | 1.15× | 440.68 | 440.47 | 0.31% | 0 |
| FY 2021 Q3 | Sep 30, 2021 | 14,910 | 2,897 | 12,013 | 0.72× | 26.43% | — | — | — | 1.15× | 440.37 | 440.19 | 0.29% | 0 |
| FY 2021 Q2 | Jun 30, 2021 | 15,413 | 2,207 | 13,206 | 0.75× | 27.05% | — | — | — | 1.08× | 440.4 | 439.94 | 0.27% | 0 |
| FY 2021 Q1 | Mar 31, 2021 | 15,422 | 1,351 | 14,071 | 0.75× | 27.79% | — | — | — | 1.26× | 439.5 | 439.5 | -0.42% | 0 |
| FY 2020 Q4 | Dec 31, 2020 | 15,893 | 2,514 | 13,379 | 0.74× | 29.04% | — | — | -10.08× | 1.39× | 439.11 | 439.11 | -1.4% | 0 |
| FY 2020 Q3 | Sep 30, 2020 | 14,526 | 1,462 | 13,064 | 0.65× | 26.76% | — | — | -6.9× | 1.22× | 438.92 | 438.92 | -2.25% | 0 |
| FY 2020 Q2 | Jun 30, 2020 | 14,446 | 1,890 | 12,556 | 0.62× | 26.5% | 34.78× | — | -2.21× | 1.25× | 438.76 | 438.76 | -3.29% | 0 |
| FY 2020 Q1 | Mar 31, 2020 | 12,963 | 1,221 | 11,742 | 0.55× | 24.25% | 4.46× | — | 2.84× | 1.11× | 441.35 | 441.35 | -3.55% | 443 |
| FY 2019 Q4 | Dec 31, 2019 | 11,763 | 1,614 | 10,149 | 0.43× | 20.03% | 1.88× | — | 8.86× | 1.24× | 448.18 | 445.33 | -3.54% | 412 |
| FY 2019 Q3 | Sep 30, 2019 | 11,925 | 2,268 | 9,657 | 0.44× | 20.3% | 1.33× | — | 12.76× | 1.29× | 451 | 449.01 | -3.67% | 439 |
| FY 2019 Q2 | Jun 30, 2019 | 11,439 | 1,819 | 9,620 | 0.42× | 19.8% | 1.16× | — | 14.51× | 1.28× | 455.59 | 453.68 | -3.13% | 455 |
| FY 2019 Q1 | Mar 31, 2019 | 11,298 | 1,253 | 10,045 | 0.42× | 19.53% | 1.21× | — | 13.96× | 1.31× | 459.29 | 457.6 | -6.05% | 344 |
| FY 2018 Q4 | Dec 31, 2018 | 11,160 | 3,019 | 8,141 | 0.41× | 20.55% | 0.93× | — | 14.65× | 1.48× | 464.63 | 461.65 | -9.16% | 497 |
| FY 2018 Q3 | Sep 30, 2018 | 11,337 | 924 | 10,413 | 0.44× | 20.29% | 1.6× | — | 10.33× | 1.28× | 469.44 | 466.11 | -9.13% | 405 |
| FY 2018 Q2 | Jun 30, 2018 | 11,364 | 1,884 | 9,480 | 0.46× | 20.73% | 1.65× | — | 9.07× | 1.24× | 471.64 | 468.33 | -9.55% | 230 |
| FY 2018 Q1 | Mar 31, 2018 | 11,621 | 842 | 10,779 | 0.48× | 22.29% | 2.28× | — | 7.45× | 1.31× | 489.67 | 487.07 | -6.63% | 3,513 |
| FY 2017 Q4 | Dec 31, 2017 | 10,110 | 3,119 | 6,991 | 0.37× | 18.59% | 1.61× | — | 6.93× | 1.42× | 512.55 | 508.18 | -3.06% | 463 |
| FY 2017 Q3 | Sep 30, 2017 | 10,201 | 1,547 | 8,654 | 0.43× | 19.35% | 2.34× | — | 5.9× | 1.31× | 515.96 | 512.92 | -2.48% | 461 |
| FY 2017 Q2 | Jun 30, 2017 | 9,965 | 2,161 | 7,804 | 0.42× | 19.23% | 2.41× | — | 5.28× | 1.4× | 520.16 | 517.79 | -1.98% | 381 |
| FY 2017 Q1 | Mar 31, 2017 | 10,210 | 1,513 | 8,697 | 0.43× | 19.86% | 2.82× | — | 5.28× | 1.39× | 524.52 | 521.65 | -1.9% | 285 |
| FY 2016 Q4 | Dec 31, 2016 | 10,138 | 2,711 | 7,427 | 0.43× | 19.63% | 2.26× | — | 6.26× | 1.34× | 525.35 | 524.2 | -2.27% | 230 |
| FY 2016 Q3 | Sep 30, 2016 | 8,858 | 2,337 | 6,521 | 0.36× | 17.63% | 1.62× | — | 8.93× | 1.18× | 528.8 | 525.99 | -2.66% | 179 |
| FY 2016 Q2 | Jun 30, 2016 | 8,862 | 2,232 | 6,630 | 0.37× | 17.6% | 1.19× | — | 14.15× | 1.22× | 531.06 | 528.25 | -3.01% | 242 |
| FY 2016 Q1 | Mar 31, 2016 | 8,835 | 1,723 | 7,112 | 0.37× | 18.31% | 1.13× | — | 16.73× | 1.51× | 534.71 | 531.74 | -3% | 391 |
| FY 2015 Q4 | Dec 31, 2015 | 8,887 | 3,074 | 5,813 | 0.37× | 18.29% | 0.83× | — | 19.12× | 1.63× | 540.87 | 536.4 | -3.29% | 406 |
| FY 2015 Q3 | Sep 30, 2015 | 8,951 | 4,822 | 4,129 | 0.37× | 18.11% | 0.55× | — | 20.72× | 1.7× | 544.7 | 540.36 | -3.42% | 373 |
| FY 2015 Q2 | Jun 30, 2015 | 8,965 | 5,089 | 3,876 | 0.39× | 17.98% | 0.57× | — | 19.4× | 1.64× | 548.93 | 544.62 | -3.74% | 334 |
| FY 2015 Q1 | Mar 31, 2015 | 8,949 | 5,390 | 3,559 | 0.4× | 18.23% | 0.53× | — | 19.92× | 1.64× | 552.34 | 548.2 | -6.14% | 399 |
| FY 2014 Q4 | Dec 31, 2014 | 8,684 | 5,207 | 3,477 | 0.39× | 17.82% | 0.53× | — | 21.07× | 1.5× | 559.38 | 554.66 | -7.38% | 532 |
| FY 2014 Q3 | Sep 30, 2014 | 6,213 | 3,108 | 3,105 | 0.28× | 12.51% | 0.48× | — | 20.8× | 1.32× | 564.96 | 559.49 | -8.12% | 494 |
| FY 2014 Q2 | Jun 30, 2014 | 6,212 | 4,956 | 1,256 | 0.28× | 12.22% | 0.23× | — | 16.91× | 1.36× | 571.29 | 565.8 | -8.62% | 616 |
| FY 2014 Q1 | Mar 31, 2014 | 6,217 | 5,326 | 891 | 0.28× | 12.23% | 0.16× | — | 17.03× | 1.39× | 589.58 | 584.05 | -6.56% | 640 |
| FY 2013 Q4 | Dec 31, 2013 | 6,155 | 5,400 | 755 | 0.27× | 12.36% | 0.12× | — | 19.79× | 1.49× | 604.58 | 598.86 | -4.72% | 644 |
| FY 2013 Q3 | Sep 30, 2013 | 6,156 | 5,942 | 214 | 0.28× | 12.07% | 0.03× | — | 19.37× | 1.44× | 614.52 | 608.93 | -3.45% | 674 |
| FY 2013 Q2 | Jun 30, 2013 | 6,469 | 4,220 | 2,249 | 0.3× | 12.96% | 0.28× | — | 24.55× | 1.47× | 624.91 | 619.14 | -1.49% | 546 |
| FY 2013 Q1 | Mar 31, 2013 | 6,971 | 4,753 | 2,218 | 0.33× | 13.63% | 0.26× | — | 24.71× | 1.42× | 631.29 | 625.03 | -0.41% | 382 |
| FY 2012 Q4 | Dec 31, 2012 | 6,974 | 3,474 | 3,500 | 0.34× | 14.51% | 0.47× | — | 26.41× | 1.44× | 637.3 | 628.52 | — | 245 |
| FY 2012 Q3 | Sep 30, 2012 | 7,978 | 4,430 | 3,548 | 0.39× | 15.27% | — | — | — | 1.33× | 637.91 | 630.67 | — | — |
| FY 2012 Q2 | Jun 30, 2012 | 7,986 | 3,104 | 4,882 | 0.42× | 16.44% | — | — | — | 1.29× | 635.16 | 628.51 | — | — |
| FY 2012 Q1 | Mar 31, 2012 | 6,178 | 3,104 | 3,074 | 0.25× | 11.66% | — | — | — | 1.57× | 634.65 | 627.63 | — | — |
Sources and calculations
Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.
Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.
The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.
Debt uses reported borrowings, with overlapping concepts treated as alternatives. Cash excludes restricted cash and short-term investments. Dilution compares split-normalized weighted average basic shares year over year. Share buyback spending does not by itself measure shares retired.
Market prices: Yahoo Finance · PSX, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.
- Total debt
- Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.
- Cash & equivalents
- Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.
- Net debt
- Total debt − cash and equivalents. Negative means net cash.
- Debt / equity
- Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.
- Debt / assets
- Total debt / total assets × 100.
- Net debt / EBITDA
- Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.
- Debt / FCF
- Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.
- Interest coverage
- TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.
- Current ratio
- Current assets / positive current liabilities.
- Diluted shares
- Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.
- Basic shares
- Reported weighted average basic shares, normalized for subsequent recorded stock splits.
- Share count growth
- Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.
- Share repurchases
- Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.