Cadence Design Systems
Cadence Design Systems debt and dilution—
Borrowings, liquidity, share count and stock-based dilution.
Total debt
USD millions
Cash & equivalents
USD millions
Net debt
USD millions
Debt / equity
×
Debt / assets
%
Net debt / EBITDA
× · TTM
Debt / FCF
× · TTM
Interest coverage
× · TTM
Current ratio
×
Diluted shares
Million shares
Basic shares
Million shares
Share count growth
%
Share repurchases
USD millions
Quarterly data
| Fiscal period | Ended | Total debtUSD millions | Cash & equivalentsUSD millions | Net debtUSD millions | Debt / equity× | Debt / assets% | Net debt / EBITDA× | Debt / FCF× | Interest coverage× | Current ratio× | Diluted sharesMillion shares | Basic sharesMillion shares | Share count growth% | Share repurchasesUSD millions |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2026 Q2 | Jun 30, 2026 | — | 1,440.44 | — | — | — | — | — | 14.14× | 1.74× | 276.16 | 273.96 | 0.98% | 200.01 |
| FY 2026 Q1 | Mar 31, 2026 | — | 1,406.67 | — | — | — | — | — | 13.12× | 1.47× | 273.73 | 272.06 | 0.03% | 200 |
| FY 2025 Q4 | Dec 31, 2025 | — | 3,001.32 | — | — | — | — | — | 12.8× | 2.86× | 272.93 | 270.92 | -0.42% | 200.01 |
| FY 2025 Q3 | Sep 30, 2025 | — | 2,753.25 | — | — | — | — | — | 12.7× | 3.05× | 273.8 | 271.15 | -0.4% | 200.01 |
| FY 2025 Q2 | Jun 30, 2025 | — | 2,822.76 | — | — | — | — | — | 12.54× | 2.82× | 272.9 | 271.29 | 0.14% | 175.01 |
| FY 2025 Q1 | Mar 31, 2025 | — | 2,777.67 | — | — | — | — | — | 15.17× | 3.07× | 273.63 | 271.97 | 0.88% | 350.01 |
| FY 2024 Q4 | Dec 31, 2024 | — | 2,644.03 | — | — | — | — | — | 17.77× | 2.93× | 274.29 | 272.07 | 1.11% | 150.01 |
| FY 2024 Q3 | Sep 30, 2024 | — | 2,786.04 | — | — | — | — | — | 22.34× | 2.45× | 273.96 | 272.24 | 1.12% | 150.01 |
| FY 2024 Q2 | Jun 30, 2024 | — | 1,058.96 | — | — | — | — | — | 29.59× | 1.43× | 273.52 | 270.91 | 0.44% | 125 |
| FY 2024 Q1 | Mar 31, 2024 | — | 1,012.42 | — | — | — | — | — | 33.09× | 1.32× | 273.54 | 269.61 | 0.04% | 125.01 |
| FY 2023 Q4 | Dec 31, 2023 | 649.06 | 1,008.15 | -359.1 | 0.19× | 11.45% | -0.26× | 0.52× | 34.58× | 1.24× | 272.42 | 269.09 | -0.23% | 125.01 |
| FY 2023 Q3 | Sep 30, 2023 | — | 961.98 | — | — | — | — | — | 31.03× | 1.44× | 272.43 | 269.23 | -0.7% | 125.01 |
| FY 2023 Q2 | Jun 30, 2023 | — | 873.93 | — | — | — | — | — | 33.46× | 1.37× | 273 | 269.71 | -0.67% | 325.11 |
| FY 2023 Q1 | Mar 31, 2023 | — | 916.96 | — | — | — | — | — | 38.35× | 1.44× | 273.16 | 269.5 | -1.08% | 125.01 |
| FY 2022 Q4 | Dec 31, 2022 | 648.08 | 882.33 | -234.25 | 0.24× | 12.62% | -0.19× | 0.58× | 46.82× | 1.27× | 273 | 269.71 | -1.24% | 300.03 |
| FY 2022 Q3 | Oct 1, 2022 | — | 1,026.05 | — | — | — | — | — | 58.46× | 1.33× | 274.96 | 271.13 | -0.76% | 150.01 |
| FY 2022 Q2 | Jul 2, 2022 | — | 1,029.54 | — | — | — | — | — | 58.89× | 1.59× | 275.17 | 271.52 | -0.75% | 350.03 |
| FY 2022 Q1 | Apr 2, 2022 | — | 1,134.75 | — | — | — | — | — | 53× | 1.81× | 276.92 | 272.43 | -0.58% | 250.02 |
| FY 2021 Q4 | Jan 1, 2022 | — | 1,088.94 | — | — | — | — | — | 45.88× | 1.77× | 278.29 | 273.11 | -0.32% | 110 |
| FY 2021 Q3 | Oct 2, 2021 | — | 1,013.82 | — | — | — | — | — | 43.65× | 1.7× | 278.31 | 273.19 | -0.29% | 110.01 |
| FY 2021 Q2 | Jul 3, 2021 | — | 847.16 | — | — | — | — | — | 39.7× | 1.57× | 278.56 | 273.57 | 0.05% | 220.02 |
| FY 2021 Q1 | Apr 3, 2021 | — | 742.98 | — | — | — | — | — | 34.93× | 1.7× | 280.14 | 274.02 | 0.2% | 172.27 |
| FY 2020 Q4 | Jan 2, 2021 | — | 928.43 | — | — | — | — | — | 31.11× | 1.86× | 280.16 | 273.99 | 0.26% | 130.02 |
| FY 2020 Q3 | Sep 26, 2020 | — | 1,306.56 | — | — | — | — | — | 28.33× | 1.55× | 280.02 | 274 | 0.24% | 75.01 |
| FY 2020 Q2 | Jun 27, 2020 | — | 1,189.19 | — | — | — | — | — | 27.4× | 1.42× | 279.08 | 273.43 | 0.1% | 75.01 |
| FY 2020 Q1 | Mar 28, 2020 | — | 946.29 | — | — | — | — | — | 27.81× | 1.38× | 279.27 | 273.48 | 0.15% | 100.02 |
| FY 2019 Q4 | Dec 28, 2019 | — | 705.21 | — | — | — | — | — | 26.12× | 1.74× | 279.61 | 273.28 | -0.17% | 75.02 |
| FY 2019 Q3 | Sep 28, 2019 | — | 655.22 | — | — | — | — | — | 26.24× | 1.7× | 280.67 | 273.33 | -0.14% | 75.01 |
| FY 2019 Q2 | Jun 29, 2019 | — | 633.42 | — | — | — | — | — | 24.14× | 1.6× | 281.05 | 273.16 | -0.15% | 75.01 |
| FY 2019 Q1 | Mar 30, 2019 | — | 538.9 | — | — | — | — | — | 20.36× | 1.45× | 280.62 | 273.07 | -0.26% | 81.11 |
| FY 2018 Q4 | Dec 29, 2018 | — | 533.3 | — | — | — | — | — | 17.12× | 1.34× | 280.4 | 273.76 | 0.22% | 100.02 |
| FY 2018 Q3 | Sep 29, 2018 | — | 544.59 | — | — | — | — | — | 14.25× | 1.64× | 281.65 | 273.72 | 0.21% | 50.01 |
| FY 2018 Q2 | Jun 30, 2018 | — | 819.54 | — | — | — | — | — | 12.81× | 1.3× | 280.77 | 273.56 | 0.62% | 50.01 |
| FY 2018 Q1 | Mar 31, 2018 | — | 746.97 | — | — | — | — | — | 12.62× | 1.24× | 281.65 | 273.77 | 1.33% | 50.01 |
| FY 2017 Q4 | Dec 30, 2017 | — | 688.09 | — | — | — | — | — | 12.62× | 1.53× | 282.22 | 273.17 | 0.22% | 50.01 |
| FY 2017 Q3 | Sep 30, 2017 | — | 678.28 | — | — | — | — | — | 11.68× | 1.79× | 281.4 | 273.16 | -2.66% | 50.01 |
| FY 2017 Q2 | Jul 1, 2017 | — | 656 | — | — | — | — | — | 11.23× | 1.62× | 279.53 | 271.89 | -5.66% | 0 |
| FY 2017 Q1 | Apr 1, 2017 | — | 544.13 | — | — | — | — | — | 10.75× | 1.39× | 277.74 | 270.17 | -8.91% | 0 |
| FY 2016 Q4 | Dec 31, 2016 | — | 465.23 | — | — | — | — | — | 10.35× | 1.2× | 278.92 | 272.58 | -8.36% | 240.09 |
| FY 2016 Q3 | Oct 1, 2016 | — | 524.33 | — | — | — | — | — | 12.72× | 1.49× | 287.47 | 280.62 | -1.47% | 240.1 |
| FY 2016 Q2 | Jul 2, 2016 | — | 669.57 | — | — | — | — | — | 14.5× | 1.7× | 295.2 | 288.19 | 1.01% | 240.1 |
| FY 2016 Q1 | Apr 2, 2016 | — | 810.4 | — | — | — | — | — | 13.42× | 2.03× | 303.43 | 296.62 | 4.25% | 240 |
| FY 2015 Q4 | Jan 2, 2016 | — | 616.69 | — | — | — | — | — | 10.08× | 1.8× | 310.51 | 297.43 | 4.76% | 120.05 |
| FY 2015 Q3 | Oct 3, 2015 | — | 616.09 | — | — | — | — | — | 7.72× | 2.04× | 313.19 | 284.82 | 0.13% | 120.06 |
| FY 2015 Q2 | Jul 4, 2015 | — | 647.85 | — | — | — | — | — | 6.46× | 2.02× | 313.67 | 285.3 | 0.69% | 56.28 |
| FY 2015 Q1 | Apr 4, 2015 | — | 887.74 | — | — | — | — | — | 5.53× | 1.41× | 311.85 | 284.52 | 1.03% | 36.8 |
| FY 2014 Q4 | Jan 3, 2015 | — | 932.16 | — | — | — | — | — | 6.06× | 1.33× | 310.06 | 283.93 | 1.37% | 37.54 |
| FY 2014 Q3 | Sep 27, 2014 | — | 500.48 | — | — | — | — | — | 5.41× | 1.04× | 310 | 284.46 | 1.97% | 37.54 |
| FY 2014 Q2 | Jun 28, 2014 | — | 557.42 | — | — | — | — | — | 4.89× | 1× | 305.76 | 283.34 | 2.24% | 12.52 |
| FY 2014 Q1 | Mar 29, 2014 | — | 532.76 | — | — | — | — | — | 4.87× | 1.09× | 301.03 | 281.62 | 2.43% | 12.52 |
| FY 2013 Q4 | Dec 28, 2013 | — | 536.26 | — | — | — | — | — | 5.03× | 1.06× | 294.66 | 280.08 | 2.6% | 0 |
| FY 2013 Q3 | Sep 28, 2013 | — | 620.4 | — | — | — | — | — | 5.57× | 0.98× | 296.96 | 278.98 | 2.81% | 0 |
| FY 2013 Q2 | Jun 29, 2013 | — | 577.23 | — | — | — | — | — | 6.01× | 0.93× | 294.44 | 277.15 | 2.75% | 0 |
| FY 2013 Q1 | Mar 30, 2013 | — | 810.15 | — | — | — | — | — | 6.33× | 1.21× | 292.15 | 274.94 | 2.61% | 0 |
| FY 2012 Q4 | Dec 29, 2012 | — | 726.36 | — | — | — | — | — | 6.09× | 1.14× | 286.39 | 272.99 | 2.58% | — |
| FY 2012 Q3 | Sep 29, 2012 | — | 649.1 | — | — | — | — | — | 5.54× | 1.16× | 283.33 | 271.35 | 2.5% | — |
| FY 2012 Q2 | Jun 30, 2012 | — | 661.66 | — | — | — | — | — | 4.53× | 1.16× | 275.32 | 269.74 | 2.49% | — |
| FY 2012 Q1 | Mar 31, 2012 | — | 659.69 | — | — | — | — | — | 3.65× | 1.1× | 277.73 | 267.94 | 2.45% | — |
| FY 2011 Q4 | Dec 31, 2011 | — | 601.6 | — | — | — | — | — | 2.8× | 1.05× | 273.06 | 266.12 | 2.44% | 0 |
| FY 2011 Q3 | Oct 1, 2011 | — | 696.1 | — | — | — | — | — | 1.14× | 1.48× | 270.74 | 264.72 | 2.37% | — |
| FY 2011 Q2 | Jul 2, 2011 | — | 665.32 | — | — | — | — | — | 0.32× | 0.98× | 270.89 | 263.19 | 0.39% | 0 |
| FY 2011 Q1 | Apr 2, 2011 | — | 612.21 | — | — | — | — | — | -0.15× | 1.37× | 268.58 | 261.53 | — | — |
| FY 2010 Q4 | Jan 1, 2011 | — | 557.41 | — | — | — | — | — | -0.8× | 1.26× | 267.34 | 259.78 | — | 0 |
| FY 2010 Q3 | Oct 2, 2010 | — | 509.04 | — | — | — | — | — | — | 1.78× | 263.3 | 258.61 | — | 0 |
| FY 2010 Q2 | Jul 3, 2010 | — | 475.6 | — | — | — | — | — | — | 1.72× | 266.42 | 262.16 | — | — |
Sources and calculations
Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.
Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.
The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.
Debt uses reported borrowings, with overlapping concepts treated as alternatives. Cash excludes restricted cash and short-term investments. Dilution compares split-normalized weighted average basic shares year over year. Share buyback spending does not by itself measure shares retired.
Market prices: Yahoo Finance · CDNS, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.
- Total debt
- Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.
- Cash & equivalents
- Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.
- Net debt
- Total debt − cash and equivalents. Negative means net cash.
- Debt / equity
- Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.
- Debt / assets
- Total debt / total assets × 100.
- Net debt / EBITDA
- Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.
- Debt / FCF
- Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.
- Interest coverage
- TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.
- Current ratio
- Current assets / positive current liabilities.
- Diluted shares
- Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.
- Basic shares
- Reported weighted average basic shares, normalized for subsequent recorded stock splits.
- Share count growth
- Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.
- Share repurchases
- Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.