Skyworks Solutions
Skyworks Solutions debt and dilution100
Borrowings, liquidity, share count and stock-based dilution.
Total debt
USD millions
Cash & equivalents
USD millions
Net debt
USD millions
Debt / equity
×
Debt / assets
%
Net debt / EBITDA
× · TTM
Debt / FCF
× · TTM
Interest coverage
× · TTM
Current ratio
×
Diluted shares
Million shares
Basic shares
Million shares
Share count growth
%
Share repurchases
USD millions
Quarterly data
| Fiscal period | Ended | Total debtUSD millions | Cash & equivalentsUSD millions | Net debtUSD millions | Debt / equity× | Debt / assets% | Net debt / EBITDA× | Debt / FCF× | Interest coverage× | Current ratio× | Diluted sharesMillion shares | Basic sharesMillion shares | Share count growth% | Share repurchasesUSD millions |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2026 Q3 | Jul 3, 2026 | 496.9 | 790 | -293.1 | 0.09× | 6.69% | -0.38× | 1.14× | 11.48× | 3.1× | 151.4 | 150.4 | 0.27% | 0 |
| FY 2026 Q2 | Apr 3, 2026 | 496.7 | 1,413.3 | -916.6 | 0.09× | 6.29% | -1.1× | 0.71× | 13.46× | 2.38× | 150.6 | 150.3 | -5.17% | — |
| FY 2026 Q1 | Jan 2, 2026 | 496.6 | 1,550.4 | -1,053.8 | 0.09× | 6.31% | -1.19× | 0.45× | 15.89× | 2.4× | 150.5 | 149.5 | -6.8% | — |
| FY 2025 Q4 | Oct 3, 2025 | 995.8 | 1,161.3 | -165.5 | 0.17× | 12.58% | -0.17× | 0.9× | 18.45× | 2.33× | 150.09 | 149.11 | -6.69% | 0 |
| FY 2025 Q3 | Jun 27, 2025 | 496.2 | 1,185.9 | -689.7 | 0.09× | 6.43% | -0.76× | 0.37× | 16.55× | 2.39× | 150.3 | 150 | -6.48% | 330.2 |
| FY 2025 Q2 | Mar 28, 2025 | 995.1 | 1,387.8 | -392.7 | 0.17× | 12.62% | -0.42× | 0.74× | 17.28× | 4.95× | 158.8 | 158.5 | -1.18% | — |
| FY 2025 Q1 | Dec 27, 2024 | 994.7 | 1,602.5 | -607.8 | 0.16× | 11.94% | -0.6× | 0.79× | 20.44× | 5.94× | 161.4 | 160.4 | 0.31% | — |
| FY 2024 Q4 | Sep 27, 2024 | 994.3 | 1,368.6 | -374.3 | 0.16× | 12% | -0.34× | 0.6× | 20.76× | 5.54× | 161.8 | 159.8 | 0.25% | 0 |
| FY 2024 Q3 | Jun 28, 2024 | 994 | 1,263.4 | -269.4 | 0.16× | 12.07% | -0.21× | 0.63× | 23.04× | 5.75× | 161.4 | 160.4 | 0.75% | 77.3 |
| FY 2024 Q2 | Mar 29, 2024 | 993.6 | 1,205.4 | -211.8 | 0.16× | 11.96% | -0.15× | 0.62× | 20.4× | 5.19× | 161.4 | 160.4 | 0.82% | 0 |
| FY 2024 Q1 | Dec 29, 2023 | 993.2 | 1,029.7 | -36.5 | 0.16× | 12.07% | -0.02× | 0.59× | 17.67× | 5.02× | 161 | 159.9 | 0.06% | 0 |
| FY 2023 Q4 | Sep 29, 2023 | 1,292.3 | 718.8 | 573.5 | 0.21× | 15.34% | 0.33× | 0.79× | 17.47× | 3.33× | 161.2 | 159.4 | -0.19% | 0 |
| FY 2023 Q3 | Jun 30, 2023 | 1,341.6 | 721.6 | 620 | 0.23× | 15.85% | 0.32× | 0.93× | 18.99× | 3.83× | 160 | 159.2 | -1.06% | 0 |
| FY 2023 Q2 | Mar 31, 2023 | 1,491.1 | 832.6 | 658.5 | 0.26× | 16.86% | 0.33× | 1.18× | 22.06× | 2.91× | 159.9 | 159.1 | -2.81% | 9.1 |
| FY 2023 Q1 | Dec 30, 2022 | 1,690.3 | 819.9 | 870.4 | 0.3× | 18.89% | 0.41× | 1.46× | 26.87× | 2.79× | 160.2 | 159.8 | — | 166.2 |
| FY 2022 Q4 | Sep 30, 2022 | 2,189.1 | 566 | 1,623.1 | 0.4× | 24.67% | 0.73× | 2.34× | 31.88× | 2.63× | 160.9 | 159.7 | -3.33% | 80.3 |
| FY 2022 Q3 | Jul 1, 2022 | 1,689.4 | 643 | 1,046.4 | 0.32× | 19.43% | 0.5× | 1.73× | 33.03× | 2.37× | 161.5 | 160.9 | -2.54% | 119.1 |
| FY 2022 Q2 | Apr 1, 2022 | 2,187.3 | 656.4 | 1,530.9 | 0.42× | 25.7% | 0.76× | 2.09× | 41.47× | 3.98× | 164.4 | 163.7 | -0.79% | 418 |
| FY 2021 Q4 | Oct 1, 2021 | 2,235.6 | 882.9 | 1,352.7 | 0.42× | 26.02% | 0.68× | 1.97× | 120.35× | 4.35× | 167.3 | 165.2 | -0.98% | 0 |
| FY 2021 Q3 | Jul 2, 2021 | 1,487.1 | 2,845 | -1,357.9 | 0.3× | 19.86% | -0.72× | 1.33× | 597.23× | 7.82× | 167 | 165.1 | -1.14% | 0 |
| FY 2021 Q2 | Apr 2, 2021 | — | 1,059.9 | — | — | — | — | — | — | 5.21× | 166.8 | 165 | — | 0 |
| FY 2021 Q1 | Jan 1, 2021 | — | 617.2 | — | — | — | — | — | — | 5.07× | 167 | 165.4 | -2.71% | 195.6 |
| FY 2020 Q4 | Oct 2, 2020 | 0 | 566.7 | -566.7 | 0× | 0% | -0.46× | 0× | — | 5.17× | 168.79 | 166.83 | -2.5% | 231 |
| FY 2020 Q3 | Jun 26, 2020 | — | 791.3 | — | — | — | — | — | — | 5.83× | 168.3 | 167 | -3.24% | 58.5 |
| FY 2020 Q1 | Mar 27, 2020 | — | 912.4 | — | — | — | — | — | — | 6.13× | 171.1 | 170 | -3.74% | 283.8 |
| FY 2019 Q4 | Sep 27, 2019 | — | 851.3 | — | — | — | — | — | — | 5.97× | 172.4 | 171.1 | -4.04% | 146.3 |
| FY 2019 Q3 | Jun 28, 2019 | — | 742.8 | — | — | — | — | — | — | 5.56× | 173.4 | 172.6 | -4.75% | 85.8 |
| FY 2019 Q2 | Mar 29, 2019 | — | 816.3 | — | — | — | — | — | — | 6.39× | 174.6 | 173.8 | -4.77% | 141.5 |
| FY 2019 Q1 | Dec 28, 2018 | — | 1,085.7 | — | — | — | — | — | — | 6.18× | 177.7 | 176.6 | -3.55% | 284 |
| FY 2018 Q4 | Sep 28, 2018 | — | 733.3 | — | — | — | — | — | — | 5.8× | 180.2 | 178.3 | -2.78% | 235 |
| FY 2018 Q3 | Jun 29, 2018 | — | 1,158.1 | — | — | — | — | — | — | 7.34× | 182.8 | 181.2 | -1.63% | 240.3 |
| FY 2018 Q2 | Mar 30, 2018 | — | 1,881.3 | — | — | — | — | — | — | 8.83× | 184.3 | 182.5 | -1.24% | 111.7 |
| FY 2018 Q1 | Dec 29, 2017 | — | 1,681.5 | — | — | — | — | — | — | 8.36× | 185.5 | 183.1 | -0.92% | 172.5 |
| FY 2017 Q4 | Sep 29, 2017 | — | 1,616.8 | — | — | — | — | — | — | 6.79× | 185.8 | 183.4 | -1.08% | 101.8 |
| FY 2017 Q3 | Jun 30, 2017 | — | 1,444 | — | — | — | — | — | — | 8.02× | 186.6 | 184.2 | -2.38% | 128.8 |
| FY 2017 Q2 | Mar 31, 2017 | — | 1,406.9 | — | — | — | — | — | — | 8.65× | 187.1 | 184.8 | -2.84% | 95.2 |
| FY 2017 Q1 | Dec 30, 2016 | — | 1,350.5 | — | — | — | — | — | — | 7.25× | 187.3 | 184.8 | -2.94% | 106.5 |
| FY 2016 Q4 | Sep 30, 2016 | — | 1,083.8 | — | — | — | — | — | — | 9.52× | 188.8 | 185.4 | -2.16% | 198.6 |
| FY 2016 Q3 | Jul 1, 2016 | — | 973.7 | — | — | — | — | — | — | 5.99× | 191.7 | 188.7 | -0.68% | 191.9 |
| FY 2016 Q2 | Apr 1, 2016 | — | 1,177.5 | — | — | — | — | — | — | 6.55× | 193.3 | 190.2 | 0.16% | 135.1 |
| FY 2016 Q1 | Jan 1, 2016 | — | 1,233.2 | — | — | — | — | — | — | 5.75× | 194.7 | 190.4 | 0.9% | 0 |
| FY 2015 Q4 | Oct 2, 2015 | — | 1,043.6 | — | — | — | — | — | — | 4.13× | 194.9 | 189.5 | 0.93% | 111 |
| FY 2015 Q3 | Jul 3, 2015 | — | 1,106 | — | — | — | — | — | — | 5.7× | 195.4 | 190 | 1.33% | 47.2 |
| FY 2015 Q2 | Apr 3, 2015 | — | 1,054.2 | — | — | — | — | — | — | 5.62× | 195.2 | 189.9 | 1.33% | 48.1 |
| FY 2015 Q1 | Jan 2, 2015 | — | 1,049.9 | — | — | — | — | — | — | 4.78× | 194.2 | 188.7 | 1.34% | 31 |
| FY 2014 Q4 | Oct 3, 2014 | — | 805.8 | — | — | — | — | — | — | 4.8× | 193.71 | 187.76 | 1.27% | 45.8 |
| FY 2014 Q3 | Jun 27, 2014 | — | 893.3 | — | — | — | — | — | — | 5.91× | 193.2 | 187.5 | 0.48% | 41.3 |
| FY 2014 Q2 | Mar 28, 2014 | — | 797.8 | — | — | — | — | — | — | 6.94× | 192.2 | 187.4 | -0.69% | 61.5 |
| FY 2014 Q1 | Dec 27, 2013 | — | 648.6 | — | — | — | — | — | — | 7.12× | 191.2 | 186.2 | -1.68% | 17.1 |
| FY 2013 Q4 | Sep 27, 2013 | — | 511.1 | — | — | — | — | — | — | 5.97× | 190.4 | 185.4 | -1.34% | 20.4 |
| FY 2013 Q3 | Jun 28, 2013 | — | 400.3 | — | — | — | — | — | 3,929.89× | 6.04× | 191.2 | 186.6 | 0.18% | 92 |
| FY 2013 Q2 | Mar 29, 2013 | — | 458.8 | — | — | — | — | — | 3,245.94× | 5.93× | 193.1 | 188.7 | 1.89% | 30.9 |
| FY 2013 Q1 | Dec 28, 2012 | — | 377.54 | — | — | — | — | — | 1,356.59× | 5.78× | 194 | 189.38 | 2.95% | 41.67 |
| FY 2012 Q4 | Sep 28, 2012 | — | 306.29 | — | — | — | — | — | 383.26× | 4.83× | 194.23 | 187.92 | 2.36% | 0 |
| FY 2012 Q3 | Jun 29, 2012 | — | 327.1 | — | — | — | — | — | 241.38× | 3.46× | 192.46 | 186.27 | 1.37% | 0 |
| FY 2012 Q2 | Mar 30, 2012 | — | 306.47 | — | — | — | — | — | 176.08× | 3.1× | 191.02 | 185.21 | 0.95% | 0 |
| FY 2012 Q1 | Dec 30, 2011 | — | 445.64 | — | — | — | — | — | 155.82× | 4.03× | 189.68 | 183.96 | 1.8% | 12.41 |
| FY 2011 Q4 | Sep 30, 2011 | — | 410.09 | — | — | — | — | — | 152.54× | 3.3× | 190.78 | 183.59 | 3.48% | 9.86 |
| FY 2011 Q3 | Jul 1, 2011 | — | 309.65 | — | — | — | — | — | 135.43× | 2.91× | 191.38 | 183.75 | 4.7% | 18.6 |
| FY 2011 Q2 | Apr 1, 2011 | — | 503.8 | — | — | — | — | — | 106.06× | 4.94× | 191.96 | 183.47 | 5.17% | 23.3 |
| FY 2011 Q1 | Dec 31, 2010 | — | 450.05 | — | — | — | — | — | 72.98× | 5.22× | 188.54 | 180.71 | — | 18.21 |
| FY 2010 Q4 | Oct 1, 2010 | — | 453.26 | — | — | — | — | — | 47.04× | 3.87× | 184.74 | 177.42 | — | 0.09 |
| FY 2010 Q3 | Jul 2, 2010 | — | 383.82 | — | — | — | — | — | — | 3.58× | 183.89 | 175.5 | — | 0.75 |
| FY 2010 Q2 | Apr 2, 2010 | — | 405.41 | — | — | — | — | — | — | 3.78× | 182.92 | 174.45 | — | — |
Sources and calculations
Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.
Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.
The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.
Debt uses reported borrowings, with overlapping concepts treated as alternatives. Cash excludes restricted cash and short-term investments. Dilution compares split-normalized weighted average basic shares year over year. Share buyback spending does not by itself measure shares retired.
Market prices: Yahoo Finance · SWKS, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.
- Total debt
- Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.
- Cash & equivalents
- Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.
- Net debt
- Total debt − cash and equivalents. Negative means net cash.
- Debt / equity
- Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.
- Debt / assets
- Total debt / total assets × 100.
- Net debt / EBITDA
- Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.
- Debt / FCF
- Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.
- Interest coverage
- TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.
- Current ratio
- Current assets / positive current liabilities.
- Diluted shares
- Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.
- Basic shares
- Reported weighted average basic shares, normalized for subsequent recorded stock splits.
- Share count growth
- Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.
- Share repurchases
- Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.