Eaton Corp plc
Eaton Corp plc debt and dilution71
Borrowings, liquidity, share count and stock-based dilution.
Total debt
USD millions
Cash & equivalents
USD millions
Net debt
USD millions
Debt / equity
×
Debt / assets
%
Net debt / EBITDA
× · TTM
Debt / FCF
× · TTM
Interest coverage
× · TTM
Current ratio
×
Diluted shares
Million shares
Basic shares
Million shares
Share count growth
%
Share repurchases
USD millions
Quarterly data
| Fiscal period | Ended | Total debtUSD millions | Cash & equivalentsUSD millions | Net debtUSD millions | Debt / equity× | Debt / assets% | Net debt / EBITDA× | Debt / FCF× | Interest coverage× | Current ratio× | Diluted sharesMillion shares | Basic sharesMillion shares | Share count growth% | Share repurchasesUSD millions |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2026 Q2 | Jun 30, 2026 | 20,611 | 483 | 20,128 | 1.02× | 36.69% | — | 5.24× | — | 1.24× | 389.5 | 388.5 | -0.46% | 0 |
| FY 2026 Q1 | Mar 31, 2026 | 21,129 | 565 | 20,564 | 1.07× | 38.36% | — | 5.6× | — | 1.19× | 389.2 | 388.2 | -1.02% | 0 |
| FY 2025 Q4 | Dec 31, 2025 | 9,895 | 622 | 9,273 | 0.51× | 23.99% | — | 2.78× | — | 1.32× | 389.72 | 388.42 | -1.5% | 193 |
| FY 2025 Q3 | Sep 30, 2025 | 10,653 | 328 | 10,325 | 0.56× | 26.21% | — | 3.21× | — | 1.28× | 390.1 | 388.8 | -2.09% | 362 |
| FY 2025 Q2 | Jun 30, 2025 | 10,996 | 398 | 10,598 | 0.59× | 27.15% | — | 3.36× | — | 1.24× | 391.4 | 390.3 | -2.23% | 692 |
| FY 2025 Q1 | Mar 31, 2025 | 10,080 | 1,777 | 8,303 | 0.54× | 25.71% | — | 3.04× | — | 1.31× | 393.6 | 392.2 | -1.93% | 615 |
| FY 2024 Q4 | Dec 31, 2024 | 9,152 | 555 | 8,597 | 0.49× | 23.85% | — | 2.6× | — | 1.5× | 395.83 | 394.32 | -1.27% | 877 |
| FY 2024 Q3 | Sep 30, 2024 | 9,395 | 473 | 8,922 | 0.49× | 23.94% | — | 2.91× | — | 1.53× | 398.9 | 397.1 | -0.58% | 877 |
| FY 2024 Q2 | Jun 30, 2024 | 9,837 | 540 | 9,297 | 0.51× | 24.98% | — | 3.26× | — | 1.56× | 401 | 399.2 | 0.08% | 600 |
| FY 2024 Q1 | Mar 31, 2024 | 9,187 | 473 | 8,714 | 0.48× | 23.84% | — | 3.11× | — | 1.56× | 401.9 | 399.9 | 0.35% | 138 |
| FY 2023 Q4 | Dec 31, 2023 | 9,269 | 488 | 8,781 | 0.49× | 24.12% | — | 3.23× | — | 1.51× | 401.69 | 399.4 | 0.32% | 0 |
| FY 2023 Q3 | Sep 30, 2023 | 9,149 | 348 | 8,801 | 0.5× | 24.54% | — | 3.28× | — | 1.45× | 401.6 | 399.4 | 0.25% | 0 |
| FY 2023 Q2 | Jun 30, 2023 | 9,300 | 353 | 8,947 | 0.52× | 25.29% | — | 3.44× | — | 1.53× | 400.7 | 398.9 | -0.03% | 0 |
| FY 2023 Q1 | Mar 31, 2023 | 8,796 | 235 | 8,561 | 0.5× | 24.77% | — | 3.97× | — | 1.5× | 400.5 | 398.5 | -0.18% | 0 |
| FY 2022 Q4 | Dec 31, 2022 | 8,655 | 294 | 8,361 | 0.51× | 24.72% | — | 4.47× | — | 1.38× | 400.5 | 398.11 | -0.15% | 0 |
| FY 2022 Q3 | Sep 30, 2022 | 9,008 | 231 | 8,777 | 0.56× | 26.21% | — | 5.67× | — | 1.28× | 400.3 | 398.4 | -0.13% | 100 |
| FY 2022 Q2 | Jun 30, 2022 | 9,699 | 364 | 9,335 | 0.59× | 27.59% | — | 8.89× | — | 0.97× | 400.7 | 399 | 0.05% | 100 |
| FY 2022 Q1 | Mar 31, 2022 | 9,607 | 237 | 9,370 | 0.58× | 27.29% | — | 6.99× | — | 0.99× | 401.8 | 399.2 | 0.23% | 86 |
| FY 2021 Q4 | Dec 31, 2021 | 8,579 | 297 | 8,282 | 0.52× | 25.21% | — | 5.4× | — | 1.04× | 402.19 | 398.7 | -0.06% | 0 |
| FY 2021 Q3 | Sep 30, 2021 | 9,064 | 271 | 8,793 | 0.57× | 26.56% | — | 5.03× | — | 1.27× | 401.9 | 398.9 | -0.37% | 46 |
| FY 2021 Q2 | Jun 30, 2021 | 12,102 | 279 | 11,823 | 0.78× | 32.88% | — | 5.26× | — | 1.1× | 401.4 | 398.8 | -0.4% | 17 |
| FY 2021 Q1 | Mar 31, 2021 | 10,158 | — | — | 0.68× | 29.81% | — | 4.09× | — | 1.51× | 400.9 | 398.3 | -2.69% | 59 |
| FY 2020 Q4 | Dec 31, 2020 | 8,058 | 438 | 7,620 | 0.54× | 25.32% | — | 3.15× | — | 1.56× | 401.32 | 398.92 | -3.63% | 144 |
| FY 2020 Q3 | Sep 30, 2020 | 8,201 | 429 | 7,772 | 0.56× | 26.47% | — | 3.28× | — | 1.49× | 402.3 | 400.4 | -3.89% | 164 |
| FY 2020 Q2 | Jun 30, 2020 | 8,268 | 292 | 7,976 | 0.58× | 27.24% | — | 3.17× | — | 1.5× | 401.3 | 400.4 | -5.03% | 0 |
| FY 2020 Q1 | Mar 31, 2020 | 8,429 | 239 | 8,190 | 0.59× | 27.33% | — | 3.15× | — | 1.75× | 411.1 | 409.3 | -3.47% | 1,300 |
| FY 2019 Q4 | Dec 31, 2019 | 8,322 | 370 | 7,952 | 0.52× | 25.37% | 1.74× | 2.91× | 15.57× | 1.7× | 415.76 | 413.96 | -3.7% | 51 |
| FY 2019 Q3 | Sep 30, 2019 | 8,021 | 549 | 7,472 | 0.5× | 25.15% | — | 2.93× | — | 1.72× | 418.4 | 416.6 | -3.9% | 538 |
| FY 2019 Q2 | Jun 30, 2019 | 8,086 | 412 | 7,674 | 0.49× | 25.08% | — | 3.03× | — | 1.83× | 423.1 | 421.6 | -3.12% | 260 |
| FY 2019 Q1 | Mar 31, 2019 | 7,565 | 303 | 7,262 | 0.47× | 23.9% | — | 3.31× | — | 1.47× | 425.9 | 424 | -3.37% | 180 |
| FY 2018 Q4 | Dec 31, 2018 | 7,521 | 283 | 7,238 | 0.47× | 24.19% | 1.6× | 3.59× | — | 1.47× | 432.45 | 429.85 | -2.38% | 671 |
| FY 2018 Q3 | Sep 30, 2018 | 7,245 | 327 | 6,918 | 0.43× | 22.91% | — | 3.39× | — | 1.49× | 436.3 | 433.5 | -2.06% | 0 |
| FY 2018 Q2 | Jun 30, 2018 | 7,685 | 256 | 7,429 | 0.46× | 24.12% | — | 4.02× | — | 1.47× | 437.3 | 435.2 | -2.49% | 300 |
| FY 2018 Q1 | Mar 31, 2018 | 7,877 | 317 | 7,560 | 0.46× | 24.11% | — | 3.92× | — | 1.51× | 441.7 | 438.8 | -2.23% | 300 |
| FY 2017 Q4 | Dec 31, 2017 | 7,751 | 561 | 7,190 | 0.45× | 23.76% | 1.74× | 3.61× | — | 1.64× | 443.14 | 440.35 | -2.26% | 61 |
| FY 2017 Q3 | Sep 30, 2017 | 8,772 | 791 | 7,981 | 0.53× | 26.81% | — | 4.56× | — | 1.43× | 445.2 | 442.6 | -2.49% | 324 |
| FY 2017 Q2 | Jun 30, 2017 | 8,605 | 312 | 8,293 | 0.55× | 27.44% | — | 4.35× | — | 1.19× | 448.6 | 446.3 | -2.34% | 210 |
| FY 2017 Q1 | Mar 31, 2017 | 8,213 | 222 | 7,991 | 0.54× | 26.83% | — | 3.83× | — | 1.26× | 451 | 448.8 | -2.14% | 255 |
| FY 2016 Q4 | Dec 31, 2016 | 8,277 | 543 | 7,734 | 0.55× | 27.21% | 1.99× | 4.03× | — | 1.27× | 452.33 | 450.53 | -2.41% | 163 |
| FY 2016 Q3 | Sep 30, 2016 | 8,432 | 494 | 7,938 | 0.55× | 26.99% | — | 3.88× | — | 1.54× | 455.6 | 453.9 | -2.41% | 272 |
| FY 2016 Q2 | Jun 30, 2016 | 8,414 | 323 | 8,091 | 0.55× | 27.01% | — | 3.62× | — | 1.42× | 458.3 | 457 | -2.27% | 195 |
| FY 2016 Q1 | Mar 31, 2016 | 8,645 | 333 | 8,312 | 0.56× | 27.37% | — | 4.02× | — | 1.4× | 459.8 | 458.6 | -1.99% | 100 |
| FY 2015 Q4 | Dec 31, 2015 | 8,449 | 268 | 8,181 | 0.55× | 27.23% | 2.02× | 4.53× | — | 1.43× | 462.95 | 461.64 | -1.77% | 228 |
| FY 2015 Q3 | Sep 30, 2015 | 8,672 | 418 | 8,254 | 0.56× | 26.93% | — | 4.44× | — | 1.49× | 466.4 | 465.1 | -2.04% | 284 |
| FY 2015 Q2 | Jun 30, 2015 | 8,751 | 303 | 8,448 | 0.55× | 26.86% | — | 7.02× | — | 1.51× | 469.2 | 467.6 | -1.74% | 0 |
| FY 2015 Q1 | Mar 31, 2015 | 9,340 | 663 | 8,677 | 0.61× | 28.57% | — | 7.1× | — | 1.4× | 470 | 467.9 | -1.66% | 170 |
| FY 2014 Q4 | Dec 31, 2014 | 9,034 | 781 | 8,253 | 0.57× | 26.94% | 1.92× | 7.25× | — | 1.51× | 472.65 | 469.95 | -1% | 383 |
| FY 2014 Q3 | Sep 30, 2014 | 9,000 | 655 | 8,345 | 0.54× | 26.29% | — | 7.59× | — | 1.69× | 477.2 | 474.8 | 0.17% | 168 |
| FY 2014 Q2 | Jun 30, 2014 | 9,033 | 631 | 8,402 | 0.53× | 25.62% | — | 5.57× | — | 1.59× | 478.5 | 475.9 | 0.53% | 99 |
| FY 2014 Q1 | Mar 31, 2014 | 9,315 | 784 | 8,531 | 0.54× | 26.42% | — | 5.84× | — | 1.81× | 478.8 | 475.8 | 0.83% | 0 |
| FY 2013 Q4 | Dec 31, 2013 | 9,549 | 915 | 8,634 | 0.57× | 26.91% | 2.07× | 5.71× | — | 1.78× | 478.18 | 474.69 | 24.64% | 0 |
| FY 2013 Q3 | Sep 30, 2013 | 9,693 | 642 | 9,051 | 0.6× | 27.45% | 2.36× | 6.5× | — | 1.73× | 477.2 | 474 | 40.4% | 0 |
| FY 2013 Q2 | Jun 30, 2013 | 9,759 | 628 | 9,131 | 0.63× | 27.68% | 2.64× | 7.03× | — | 1.65× | 476.3 | 473.4 | — | — |
| FY 2013 Q1 | Mar 31, 2013 | 10,126 | 639 | 9,487 | 0.67× | 28.95% | — | — | — | 1.67× | 475.1 | 471.9 | — | — |
| FY 2012 Q4 | Dec 31, 2012 | 10,833 | 577 | 10,256 | 0.72× | 30.22% | 3.64× | 10.11× | 8.03× | 1.44× | 384.26 | 380.86 | — | — |
| FY 2012 Q3 | Sep 30, 2012 | — | 0.02 | — | — | — | — | — | — | — | 339.8 | 337.6 | — | — |
Sources and calculations
Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.
Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.
The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.
Debt uses reported borrowings, with overlapping concepts treated as alternatives. Cash excludes restricted cash and short-term investments. Dilution compares split-normalized weighted average basic shares year over year. Share buyback spending does not by itself measure shares retired.
Market prices: Yahoo Finance · ETN, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.
- Total debt
- Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.
- Cash & equivalents
- Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.
- Net debt
- Total debt − cash and equivalents. Negative means net cash.
- Debt / equity
- Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.
- Debt / assets
- Total debt / total assets × 100.
- Net debt / EBITDA
- Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.
- Debt / FCF
- Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.
- Interest coverage
- TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.
- Current ratio
- Current assets / positive current liabilities.
- Diluted shares
- Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.
- Basic shares
- Reported weighted average basic shares, normalized for subsequent recorded stock splits.
- Share count growth
- Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.
- Share repurchases
- Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.