Medpace
Medpace debt and dilution—
Borrowings, liquidity, share count and stock-based dilution.
Total debt
USD millions
Cash & equivalents
USD millions
Net debt
USD millions
Debt / equity
×
Debt / assets
%
Net debt / EBITDA
× · TTM
Debt / FCF
× · TTM
Interest coverage
× · TTM
The reported inputs required for this metric are unavailable in the extracted statements for this period.
Current ratio
×
Diluted shares
Million shares
Basic shares
Million shares
Share count growth
%
Share repurchases
USD millions
Quarterly data
| Fiscal period | Ended | Total debtUSD millions | Cash & equivalentsUSD millions | Net debtUSD millions | Debt / equity× | Debt / assets% | Net debt / EBITDA× | Debt / FCF× | Interest coverage× | Current ratio× | Diluted sharesMillion shares | Basic sharesMillion shares | Share count growth% | Share repurchasesUSD millions |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2026 Q2 | Jun 30, 2026 | — | 502.69 | — | — | — | — | — | — | 0.73× | 28.55 | 28.17 | -1.49% | 294.76 |
| FY 2026 Q1 | Mar 31, 2026 | — | 652.68 | — | — | — | — | — | — | 0.85× | 28.96 | 28.45 | -6.39% | 0 |
| FY 2025 Q4 | Dec 31, 2025 | — | 497.05 | — | — | — | — | — | — | 0.74× | 28.98 | 28.29 | -8.59% | 0 |
| FY 2025 Q3 | Sep 30, 2025 | — | 285.35 | — | — | — | — | — | — | 0.57× | 28.82 | 28.14 | -9.38% | 4.57 |
| FY 2025 Q2 | Jun 30, 2025 | — | 46.33 | — | — | — | — | — | — | 0.43× | 29.14 | 28.6 | -7.71% | 540.92 |
| FY 2025 Q1 | Mar 31, 2025 | — | 441.44 | — | — | — | — | — | — | 0.73× | 31.2 | 30.39 | -1.48% | 371.9 |
| FY 2024 Q4 | Dec 31, 2024 | — | 669.44 | — | — | — | — | — | — | 0.93× | 31.88 | 30.95 | 0.75% | 169.87 |
| FY 2024 Q3 | Sep 30, 2024 | — | 656.9 | — | — | — | — | — | — | 0.99× | 32.09 | 31.05 | 1.36% | 0 |
| FY 2024 Q2 | Jun 30, 2024 | — | 510.89 | — | — | — | — | — | — | 0.88× | 32.09 | 30.99 | 1.48% | 0 |
| FY 2024 Q1 | Mar 31, 2024 | — | 407.01 | — | — | — | — | — | — | 0.78× | 32 | 30.84 | -0.53% | 0 |
| FY 2023 Q4 | Dec 31, 2023 | — | 245.45 | — | — | — | — | — | — | 0.64× | 31.85 | 30.72 | -1.52% | 0 |
| FY 2023 Q3 | Sep 30, 2023 | — | 95.21 | — | — | — | — | — | — | 0.53× | 31.76 | 30.63 | -1.23% | 0 |
| FY 2023 Q2 | Jun 30, 2023 | — | 39.14 | — | — | — | — | — | — | 0.44× | 31.58 | 30.54 | -6.02% | 23.87 |
| FY 2023 Q1 | Mar 31, 2023 | — | 46.92 | — | — | — | — | — | — | 0.42× | 32.16 | 31.01 | -11.2% | 120.15 |
| FY 2022 Q4 | Dec 31, 2022 | — | 28.27 | — | — | — | — | — | — | 0.42× | 32.4 | 31.19 | -13.31% | 47.18 |
| FY 2022 Q3 | Sep 30, 2022 | — | 31.01 | — | — | — | — | — | — | 0.41× | 32.25 | 31.01 | -13.42% | 0 |
| FY 2022 Q2 | Jun 30, 2022 | — | 42.55 | — | — | — | — | — | — | 0.37× | 33.7 | 32.49 | -9.48% | 374.72 |
| FY 2022 Q1 | Mar 31, 2022 | — | 82.84 | — | — | — | — | — | — | 0.61× | 36.36 | 34.92 | -2.34% | 425.95 |
| FY 2021 Q4 | Dec 31, 2021 | — | 461.3 | — | — | — | — | — | — | 1.24× | 37.86 | 35.98 | 1.13% | 0 |
| FY 2021 Q3 | Sep 30, 2021 | — | 398.39 | — | — | — | — | — | — | 1.24× | 37.52 | 35.82 | 0.74% | 6.22 |
| FY 2021 Q2 | Jun 30, 2021 | — | 339.01 | — | — | — | — | — | — | 1.16× | 37.71 | 35.89 | 1.44% | 55.88 |
| FY 2021 Q1 | Mar 31, 2021 | — | 332.88 | — | — | — | — | — | — | 1.19× | 37.75 | 35.75 | -0.75% | 0 |
| FY 2020 Q4 | Dec 31, 2020 | — | 277.77 | — | — | — | — | — | — | 1.08× | 37.69 | 35.58 | -1.27% | 47.45 |
| FY 2020 Q3 | Sep 30, 2020 | — | 219.23 | — | — | — | — | — | — | 1.1× | 37.76 | 35.55 | -1.08% | 0 |
| FY 2020 Q2 | Jun 30, 2020 | — | 160.9 | — | — | — | — | — | — | 0.94× | 37.33 | 35.39 | -1.26% | 9.05 |
| FY 2020 Q1 | Mar 31, 2020 | — | 134 | — | — | — | — | — | — | 0.89× | 38.03 | 36.02 | 0.91% | 41.78 |
| FY 2019 Q4 | Dec 31, 2019 | — | 131.92 | — | — | — | — | — | — | 0.92× | 37.78 | 36.04 | 1.19% | 0 |
| FY 2019 Q3 | Sep 30, 2019 | — | 79.29 | — | — | — | — | — | — | 0.8× | 37.84 | 35.94 | 1.04% | 0 |
| FY 2019 Q2 | Jun 30, 2019 | — | 20.1 | — | — | — | — | — | — | 0.66× | 37.39 | 35.84 | 0.9% | 0 |
| FY 2019 Q1 | Mar 31, 2019 | — | 30.13 | — | — | — | — | — | — | 0.69× | 37.29 | 35.7 | 0.6% | 0 |
| FY 2018 Q4 | Dec 31, 2018 | 79.72 | 23.28 | 56.45 | 0.14× | 8.24% | 0.4× | 0.57× | — | 0.69× | 37.26 | 35.61 | -3.33% | 0 |
| FY 2018 Q3 | Sep 30, 2018 | 113.69 | 22.24 | 91.45 | 0.2× | 11.97% | 0.72× | 0.88× | — | 0.66× | 37.13 | 35.57 | -7.8% | 0 |
| FY 2018 Q2 | Jun 30, 2018 | 163.52 | 22.23 | 141.29 | 0.3× | 16.89% | 1.19× | 1.4× | — | 0.68× | 36.66 | 35.52 | -11.61% | — |
| FY 2018 Q1 | Mar 31, 2018 | 197.57 | 22.25 | 175.32 | 0.39× | 20.3% | 1.54× | 1.8× | — | 0.66× | 36.45 | 35.49 | -12.74% | — |
| FY 2017 Q4 | Dec 31, 2017 | 221.61 | 26.49 | 195.13 | 0.44× | 23.31% | 1.75× | 2.59× | — | 0.67× | 37.77 | 36.84 | -8.62% | 60.32 |
| FY 2017 Q3 | Sep 30, 2017 | 184.62 | 24.17 | 160.45 | 0.34× | 19.46% | 1.43× | 2.19× | — | 0.68× | 39.33 | 38.58 | 3.94% | 68.86 |
| FY 2017 Q2 | Jun 30, 2017 | 157.63 | 29.06 | 128.57 | 0.26× | 16.36% | 1.17× | 1.81× | — | 0.79× | 40.83 | 40.18 | — | 26.4 |
| FY 2017 Q1 | Mar 31, 2017 | 160.64 | 29.32 | 131.32 | 0.26× | 16.63% | — | — | — | 0.86× | 41.51 | 40.67 | — | — |
| FY 2016 Q4 | Dec 31, 2016 | 163.64 | 37.1 | 126.54 | 0.27× | 16.71% | 1.14× | 2.09× | — | 0.79× | 42.18 | 40.31 | — | 0 |
| FY 2016 Q3 | Sep 30, 2016 | 154.62 | 14.64 | 139.98 | 0.25× | 15.83% | — | — | — | 0.77× | 37.62 | 37.12 | — | 0 |
Sources and calculations
Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.
Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.
The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.
Debt uses reported borrowings, with overlapping concepts treated as alternatives. Cash excludes restricted cash and short-term investments. Dilution compares split-normalized weighted average basic shares year over year. Share buyback spending does not by itself measure shares retired.
Market prices: Yahoo Finance · MEDP, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.
- Total debt
- Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.
- Cash & equivalents
- Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.
- Net debt
- Total debt − cash and equivalents. Negative means net cash.
- Debt / equity
- Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.
- Debt / assets
- Total debt / total assets × 100.
- Net debt / EBITDA
- Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.
- Debt / FCF
- Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.
- Interest coverage
- TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.
- Current ratio
- Current assets / positive current liabilities.
- Diluted shares
- Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.
- Basic shares
- Reported weighted average basic shares, normalized for subsequent recorded stock splits.
- Share count growth
- Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.
- Share repurchases
- Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.