Newmont
Newmont debt and dilution100
Borrowings, liquidity, share count and stock-based dilution.
Total debt
USD millions
Cash & equivalents
USD millions
Net debt
USD millions
Debt / equity
×
Debt / assets
%
Net debt / EBITDA
× · TTM
Debt / FCF
× · TTM
Interest coverage
× · TTM
The reported inputs required for this metric are unavailable in the extracted statements for this period.
Current ratio
×
Diluted shares
Million shares
Basic shares
Million shares
Share count growth
%
Share repurchases
USD millions
Quarterly data
| Fiscal period | Ended | Total debtUSD millions | Cash & equivalentsUSD millions | Net debtUSD millions | Debt / equity× | Debt / assets% | Net debt / EBITDA× | Debt / FCF× | Interest coverage× | Current ratio× | Diluted sharesMillion shares | Basic sharesMillion shares | Share count growth% | Share repurchasesUSD millions |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2026 Q2 | Jun 30, 2026 | 5,083 | 9,009 | -3,926 | 0.14× | 8.82% | -0.25× | 0.52× | — | 2.55× | 1,067 | 1,065 | -4.05% | 1,567 |
| FY 2026 Q1 | Mar 31, 2026 | 5,079 | 8,775 | -3,696 | 0.14× | 8.81% | -0.23× | 0.55× | — | 2.44× | 1,087 | 1,085 | -3.64% | 1,895 |
| FY 2025 Q4 | Dec 31, 2025 | 5,115 | 7,647 | -2,532 | 0.15× | 8.95% | -0.19× | 0.7× | — | 2.29× | 1,093.16 | 1,091.16 | -3.53% | 428 |
| FY 2025 Q3 | Sep 30, 2025 | 5,180 | 5,639 | -459 | 0.16× | 9.47% | -0.04× | 0.85× | — | 2.04× | 1,100 | 1,097 | -4.36% | 516 |
| FY 2025 Q2 | Jun 30, 2025 | 7,132 | 6,185 | 947 | 0.22× | 12.93% | 0.09× | 1.34× | — | 2.23× | 1,112 | 1,110 | -3.73% | 1,011 |
| FY 2025 Q1 | Mar 31, 2025 | 7,507 | 4,698 | 2,809 | 0.24× | 13.52% | 0.32× | 1.77× | — | 1.98× | 1,127 | 1,126 | -2.34% | 348 |
| FY 2024 Q4 | Dec 31, 2024 | 8,476 | 3,619 | 4,857 | 0.28× | 15.04% | 0.68× | 2.86× | — | 1.63× | 1,136.09 | 1,131.11 | 15.71% | 798 |
| FY 2024 Q3 | Sep 30, 2024 | 8,550 | 3,016 | 5,534 | 0.29× | 15.22% | 2.38× | 8.37× | — | 1.96× | 1,149 | 1,147 | 44.28% | 344 |
| FY 2024 Q2 | Jun 30, 2024 | 8,692 | 2,602 | 6,090 | 0.29× | 15.61% | 4.74× | 13.39× | — | 2.11× | 1,155 | 1,153 | 45.03% | 104 |
| FY 2024 Q1 | Mar 31, 2024 | 8,933 | 2,336 | 6,597 | 0.31× | 16.14% | 13.3× | 131.37× | — | 2.15× | 1,153 | 1,153 | 45.21% | 0 |
| FY 2023 Q4 | Dec 31, 2023 | 8,874 | 3,002 | 5,872 | 0.3× | 15.99% | 14.39× | 91.48× | — | 1.25× | 977.5 | 977.5 | 22.65% | 0 |
| FY 2023 Q3 | Sep 30, 2023 | 5,575 | 3,190 | 2,385 | 0.29× | 14.64% | 1.42× | 7.29× | — | 2.12× | 796 | 795 | 0.13% | 0 |
| FY 2023 Q2 | Jun 30, 2023 | 5,574 | 2,829 | 2,745 | 0.29× | 14.62% | 1.56× | 17.98× | — | 2.28× | 795 | 795 | 0.13% | — |
| FY 2023 Q1 | Mar 31, 2023 | 5,572 | 2,657 | 2,915 | 0.28× | 14.52% | 1.45× | 7.08× | — | 2.38× | 795 | 794 | 0.13% | — |
| FY 2022 Q4 | Dec 31, 2022 | 5,571 | 2,877 | 2,694 | 0.29× | 14.48% | 1.13× | 5.12× | — | 2.23× | 795 | 796.97 | 0.12% | 0 |
| FY 2022 Q3 | Sep 30, 2022 | 5,569 | 3,058 | 2,511 | 0.26× | 14.23% | 0.77× | 3.52× | — | 2.72× | 795 | 794 | -0.63% | 0 |
| FY 2022 Q2 | Jun 30, 2022 | 5,568 | 4,307 | 1,261 | 0.26× | 14.03% | — | 2.33× | — | 2.82× | 795 | 794 | -0.87% | — |
| FY 2022 Q1 | Mar 31, 2022 | 5,566 | 4,272 | 1,294 | 0.26× | 13.95% | — | 2.28× | — | 2.92× | 794 | 793 | -1% | — |
| FY 2021 Q4 | Dec 31, 2021 | 5,652 | 4,992 | 660 | 0.26× | 13.93% | 0.18× | 2.15× | — | 2.9× | 798.03 | 796.03 | -0.99% | 277 |
| FY 2021 Q3 | Sep 30, 2021 | 5,482 | 4,636 | 846 | 0.24× | 13.75% | — | 1.79× | — | 2.67× | 800 | 799 | -0.5% | 114 |
| FY 2021 Q2 | Jun 30, 2021 | 5,480 | 4,583 | 897 | 0.23× | 13.47% | — | 1.52× | — | 2.67× | 803 | 801 | -0.25% | 134 |
| FY 2021 Q1 | Mar 31, 2021 | 6,030 | 5,518 | 512 | 0.25× | 14.68% | — | 1.77× | — | 2.4× | 802 | 801 | -0.74% | 0 |
| FY 2020 Q4 | Dec 31, 2020 | 6,031 | 5,540 | 491 | 0.25× | 14.58% | — | 1.68× | — | 2.52× | 806 | 804 | -1.71% | 200 |
| FY 2020 Q3 | Sep 30, 2020 | 6,030 | 4,828 | 1,202 | 0.26× | 14.87% | — | 1.97× | — | 2.83× | 806 | 803 | -2.07% | 0 |
| FY 2020 Q2 | Jun 30, 2020 | 6,030 | 3,808 | 2,222 | 0.26× | 15.12% | — | 2.83× | — | 2.81× | 805 | 803 | 4.83% | 0 |
| FY 2020 Q1 | Mar 31, 2020 | 6,116 | 3,709 | 2,407 | 0.27× | 15.41% | — | 3.67× | — | 3.31× | 809 | 807 | 51.12% | 321 |
| FY 2019 Q4 | Dec 31, 2019 | 6,138 | 2,243 | 3,895 | 0.27× | 15.35% | — | 4.37× | — | 2.63× | 820 | 818 | 53.47% | 479 |
| FY 2019 Q3 | Sep 30, 2019 | 6,765 | 2,712 | 4,053 | 0.3× | 16.6% | — | 6.16× | — | 2.18× | 822 | 820 | 53.85% | 0 |
| FY 2019 Q2 | Jun 30, 2019 | 6,101 | 1,827 | 4,274 | 0.3× | 16.49% | — | 6.88× | — | 1.83× | 768 | 766 | 43.71% | 0 |
| FY 2019 Q1 | Mar 31, 2019 | 4,046 | 3,545 | 501 | 0.35× | 19.38% | — | 3.65× | — | 2.97× | 534 | 534 | 0% | 0 |
| FY 2018 Q4 | Dec 31, 2018 | 4,044 | 3,397 | 647 | 0.35× | 19.52% | — | 5.09× | — | 2.95× | 535 | 533 | 0% | 2 |
| FY 2018 Q3 | Sep 30, 2018 | — | 3,068 | — | — | — | — | — | — | 4.7× | 535 | 533 | 0% | 26 |
| FY 2018 Q2 | Jun 30, 2018 | — | 3,127 | — | — | — | — | — | — | 4.6× | 535 | 533 | 0% | 6 |
| FY 2018 Q1 | Mar 31, 2018 | 4,095 | 3,111 | 984 | 0.35× | 19.99% | — | 3.13× | — | 4.18× | 535 | 534 | 0.38% | 64 |
| FY 2017 Q4 | Dec 31, 2017 | 4,065 | 3,259 | 806 | 0.35× | 19.77% | — | 2.77× | — | 3.63× | 536 | 533 | 0.38% | — |
| FY 2017 Q3 | Sep 30, 2017 | 4,050 | 2,969 | 1,081 | 0.33× | 19.44% | — | 2.98× | — | 4.18× | 536 | 533 | 0.38% | — |
| FY 2017 Q2 | Jun 30, 2017 | 4,623 | 3,105 | 1,518 | 0.38× | 21.87% | — | 3.18× | — | 3.24× | 535 | 533 | 0.38% | — |
| FY 2017 Q1 | Mar 31, 2017 | 4,621 | 2,919 | 1,702 | 0.39× | 22.04% | — | 2.9× | — | 3.09× | 533 | 532 | 0.38% | — |
| FY 2016 Q4 | Dec 31, 2016 | 4,615 | 2,756 | 1,859 | 0.39× | 21.94% | — | 2.79× | — | 2.67× | 534 | 531 | 0.38% | — |
| FY 2016 Q3 | Sep 30, 2016 | 5,116 | 2,099 | 3,017 | 0.36× | 21.24% | — | 4.63× | — | 2.8× | 533 | 531 | 0.38% | — |
| FY 2016 Q2 | Jun 30, 2016 | 5,571 | 2,902 | 2,669 | 0.39× | 22.55% | — | 5.49× | — | 3.89× | 533 | 531 | 5.15% | — |
| FY 2016 Q1 | Mar 31, 2016 | 5,704 | 2,461 | 3,243 | 0.4× | 23.23% | — | 8.82× | — | 3.28× | 531 | 530 | 6.21% | — |
| FY 2015 Q4 | Dec 31, 2015 | 6,236 | 2,782 | 3,454 | 0.44× | 24.76% | — | 8.38× | — | 3.52× | 530 | 529 | 6.01% | — |
| FY 2015 Q3 | Sep 30, 2015 | 6,351 | 2,964 | 3,387 | 0.44× | 24.85% | — | 5.45× | — | 3.07× | 530 | 529 | 6.01% | — |
| FY 2015 Q2 | Jun 30, 2015 | 6,383 | 3,308 | 3,075 | 0.45× | 24.59% | — | 8.88× | — | 2.78× | 506 | 505 | 1.2% | — |
| FY 2015 Q1 | Mar 31, 2015 | 6,452 | 2,598 | 3,854 | 0.48× | 25.2% | — | 8.91× | — | 2.17× | 500 | 499 | 0.2% | — |
| FY 2014 Q4 | Dec 31, 2014 | 6,646 | 2,403 | 4,243 | 0.51× | 26.67% | — | 20.26× | — | 2.47× | 500 | 499 | 0.2% | — |
| FY 2014 Q3 | Sep 30, 2014 | 6,773 | 1,778 | 4,995 | 0.52× | 26.96% | — | 55.07× | — | 2.19× | 500 | 499 | 0.2% | — |
| FY 2014 Q2 | Jun 30, 2014 | 6,785 | 1,653 | 5,132 | 0.52× | 27.17% | — | 62.82× | — | 2.38× | 499 | 499 | 0.4% | — |
| FY 2014 Q1 | Mar 31, 2014 | 6,761 | 1,475 | 5,286 | 0.52× | 27.26% | — | — | — | 1.82× | 499 | 498 | 0.2% | — |
| FY 2013 Q4 | Dec 31, 2013 | 6,740 | 1,555 | 5,185 | 0.52× | 27.22% | — | — | — | 1.78× | 498 | 498 | 0.2% | — |
| FY 2013 Q3 | Sep 30, 2013 | 6,536 | 1,475 | 5,061 | 0.45× | 24.39% | — | — | — | 1.6× | 498 | 498 | 0.4% | — |
| FY 2013 Q2 | Jun 30, 2013 | 6,774 | 1,248 | 5,526 | 0.48× | 25.59% | — | — | — | 2.28× | 497 | 497 | 0.2% | — |
| FY 2013 Q1 | Mar 31, 2013 | 6,389 | 1,378 | 5,011 | 0.37× | 21.69% | — | — | — | 2.12× | 498 | 497 | 0.4% | — |
| FY 2012 Q4 | Dec 31, 2012 | 6,298 | 1,561 | 4,737 | 0.37× | 21.24% | — | — | — | 1.89× | 499 | 497 | 0.4% | — |
| FY 2012 Q3 | Sep 30, 2012 | 6,124 | 1,549 | 4,575 | 0.37× | 20.74% | — | — | — | 2.07× | 499 | 496 | 0.4% | — |
| FY 2012 Q2 | Jun 30, 2012 | 6,128 | 1,897 | 4,231 | 0.38× | 21.38% | — | — | — | 2.23× | 498 | 496 | 0.4% | — |
| FY 2012 Q1 | Mar 31, 2012 | 6,150 | 2,612 | 3,538 | 0.38× | 21.24% | — | — | — | 2.37× | 504 | 495 | 0.41% | — |
| FY 2011 Q4 | Dec 31, 2011 | 4,313 | 1,760 | 2,553 | 0.27× | 15.7% | — | 5.41× | — | 1.37× | 510 | 495 | 0.41% | — |
| FY 2011 Q3 | Sep 30, 2011 | 4,237 | 2,135 | 2,102 | 0.25× | 14.54% | — | — | — | 1.42× | 504 | 494 | 0.2% | — |
| FY 2011 Q2 | Jun 30, 2011 | 4,310 | 1,855 | 2,455 | 0.25× | 15.05% | — | — | — | 1.71× | 501 | 494 | 0.41% | — |
| FY 2011 Q1 | Mar 31, 2011 | 4,430 | 4,533 | -103 | 0.27× | 16.5% | — | — | — | 2.25× | 501 | 493 | 0.41% | — |
| FY 2010 Q4 | Dec 31, 2010 | 4,441 | 4,056 | 385 | 0.28× | 17.31% | — | 2.52× | — | 2.64× | 504 | 493 | 0.41% | — |
| FY 2010 Q3 | Sep 30, 2010 | 4,578 | 3,951 | 627 | 0.32× | 18.78% | — | — | — | 2.52× | 502 | 493 | 0.61% | — |
| FY 2010 Q2 | Jun 30, 2010 | 4,575 | 3,602 | 973 | 0.34× | 20.09% | — | — | — | 2.77× | 499 | 492 | 0.41% | — |
| FY 2010 Q1 | Mar 31, 2010 | 4,574 | 3,364 | 1,210 | 0.34× | 20.2% | — | 5.28× | — | 2.96× | 493 | 491 | 4.03% | — |
| FY 2009 Q4 | Dec 31, 2009 | 4,809 | 3,215 | 1,594 | 0.38× | 21.57% | — | 4.08× | — | 2.51× | 493 | 491 | — | — |
| FY 2009 Q3 | Sep 30, 2009 | 4,923 | 3,022 | 1,901 | 0.42× | 23.28% | — | — | — | 2.29× | 491 | 490 | — | — |
| FY 2009 Q2 | Jun 30, 2009 | 3,031 | 544 | 2,487 | 0.28× | 16.74% | — | — | — | 1.33× | 491 | 490 | — | — |
| FY 2009 Q1 | Mar 31, 2009 | 2,972 | 1,451 | 1,521 | 0.34× | 17.46% | — | — | — | 2.13× | 473 | 472 | — | — |
Sources and calculations
Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.
Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.
The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.
Debt uses reported borrowings, with overlapping concepts treated as alternatives. Cash excludes restricted cash and short-term investments. Dilution compares split-normalized weighted average basic shares year over year. Share buyback spending does not by itself measure shares retired.
Market prices: Yahoo Finance · NEM, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.
- Total debt
- Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.
- Cash & equivalents
- Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.
- Net debt
- Total debt − cash and equivalents. Negative means net cash.
- Debt / equity
- Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.
- Debt / assets
- Total debt / total assets × 100.
- Net debt / EBITDA
- Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.
- Debt / FCF
- Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.
- Interest coverage
- TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.
- Current ratio
- Current assets / positive current liabilities.
- Diluted shares
- Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.
- Basic shares
- Reported weighted average basic shares, normalized for subsequent recorded stock splits.
- Share count growth
- Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.
- Share repurchases
- Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.