Dover
Dover debt and dilution—
Borrowings, liquidity, share count and stock-based dilution.
Total debt
USD millions
Cash & equivalents
USD millions
Net debt
USD millions
Debt / equity
×
Debt / assets
%
Net debt / EBITDA
× · TTM
Debt / FCF
× · TTM
Interest coverage
× · TTM
Current ratio
×
Diluted shares
Million shares
Basic shares
Million shares
Share count growth
%
Share repurchases
USD millions
Quarterly data
| Fiscal period | Ended | Total debtUSD millions | Cash & equivalentsUSD millions | Net debtUSD millions | Debt / equity× | Debt / assets% | Net debt / EBITDA× | Debt / FCF× | Interest coverage× | Current ratio× | Diluted sharesMillion shares | Basic sharesMillion shares | Share count growth% | Share repurchasesUSD millions |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2026 Q2 | Jun 30, 2026 | 3,941.78 | — | — | 0.51× | 28.78% | — | 3.35× | 12.46× | 1.98× | 135.55 | 134.76 | -1.8% | 0 |
| FY 2026 Q1 | Mar 31, 2026 | 3,982.96 | — | — | 0.53× | 29.49% | — | 3.49× | 12.38× | 1.87× | 135.9 | 134.98 | -1.67% | 53.94 |
| FY 2025 Q4 | Dec 31, 2025 | 4,034.65 | — | — | 0.54× | 30.06% | — | 3.61× | 12.51× | 1.79× | 136.82 | 135.99 | -0.89% | 500 |
| FY 2025 Q3 | Sep 30, 2025 | 3,470.92 | — | — | 0.45× | 25.86% | — | 3.42× | 12.03× | 2.04× | 138.03 | 137.24 | -0.01% | 0 |
| FY 2025 Q2 | Jun 30, 2025 | 3,468.89 | — | — | 0.47× | 26.36% | — | 3.57× | 10.95× | 1.95× | 137.97 | 137.23 | -0.16% | 0 |
| FY 2025 Q1 | Mar 31, 2025 | 3,372.38 | — | — | 0.47× | 26.66% | — | 3.43× | 10.57× | 2.13× | 138.26 | 137.27 | -1.28% | 40.7 |
| FY 2024 Q4 | Dec 31, 2024 | 3,328.81 | — | — | 0.48× | 26.61% | — | 3.62× | 9.2× | 2.04× | 138.3 | 137.2 | -1.92% | 0 |
| FY 2024 Q3 | Sep 30, 2024 | 3,387.12 | — | — | 0.59× | 28.43% | — | 3.18× | 10.1× | 1.57× | 138.22 | 137.25 | -1.88% | 0 |
| FY 2024 Q2 | Jun 30, 2024 | 3,171.39 | — | — | 0.59× | 28.09% | — | 2.93× | 10.53× | 1.53× | 138.4 | 137.44 | -1.73% | 0 |
| FY 2024 Q1 | Mar 31, 2024 | 3,942.46 | — | — | 0.77× | 32.89% | — | 3.67× | 10.08× | 1.31× | 139.87 | 139.05 | -0.51% | 500 |
| FY 2023 Q4 | Dec 31, 2023 | 3,460.04 | — | — | 0.68× | 30.49% | — | 3.03× | 10.41× | 1.4× | 140.59 | 139.89 | -0.32% | 0 |
| FY 2023 Q3 | Sep 30, 2023 | 3,151.7 | — | — | 0.65× | 29.26% | — | 3.24× | 10.22× | 1.58× | 140.62 | 139.88 | -1.84% | 0 |
| FY 2023 Q2 | Jun 30, 2023 | 3,422.75 | — | — | 0.73× | 31.4% | — | 4.12× | 10.4× | 1.41× | 140.58 | 139.86 | -2.76% | 0 |
| FY 2023 Q1 | Mar 31, 2023 | 3,475.93 | — | — | 0.78× | 32.17% | — | 4.32× | 11.24× | 1.32× | 140.62 | 139.76 | -3.01% | 0 |
| FY 2022 Q4 | Dec 31, 2022 | 3,678.29 | — | — | 0.86× | 33.76% | — | 6.29× | 11.84× | 1.23× | 141.17 | 140.34 | -2.54% | 0 |
| FY 2022 Q3 | Sep 30, 2022 | 3,631.52 | — | — | 0.91× | 34.09% | — | 6.28× | 11.93× | 1.17× | 143.26 | 142.51 | -1.02% | 500 |
| FY 2022 Q2 | Jun 30, 2022 | 3,329.78 | — | — | 0.76× | 30.81% | — | 4.88× | 12.04× | 1.41× | 144.67 | 143.83 | -0.08% | 85 |
| FY 2022 Q1 | Mar 31, 2022 | 3,095.4 | — | — | 0.71× | 29.48% | — | 4.01× | 11.96× | 1.44× | 145.33 | 144.09 | 0.22% | 0 |
| FY 2021 Q4 | Dec 31, 2021 | 3,124.42 | — | — | 0.75× | 30.03% | — | 3.31× | 12.05× | 1.36× | 145.43 | 144.01 | 0.04% | 0 |
| FY 2021 Q3 | Sep 30, 2021 | — | 739.14 | — | — | — | — | — | 11.51× | 1.64× | 145.44 | 143.98 | -0.04% | 0 |
| FY 2021 Q2 | Jun 30, 2021 | — | 601.36 | — | — | — | — | — | 10.78× | 1.61× | 145.12 | 143.94 | -0.01% | 0 |
| FY 2021 Q1 | Mar 31, 2021 | — | 536.51 | — | — | — | — | — | 9.15× | 1.59× | 144.94 | 143.77 | -0.34% | 21.64 |
| FY 2020 Q4 | Dec 31, 2020 | 3,108.83 | 513.08 | 2,595.75 | 0.92× | 33.97% | 2.14× | 3.31× | 8.33× | 1.51× | 145.63 | 143.95 | -0.7% | 53.36 |
| FY 2020 Q3 | Sep 30, 2020 | 3,137.72 | 427.5 | 2,710.22 | 0.97× | 34.92% | 2.24× | 3.59× | 8.16× | 1.47× | 145.29 | 144.03 | -0.92% | 0 |
| FY 2020 Q2 | Jun 30, 2020 | 3,505.87 | 649.03 | 2,856.84 | 1.13× | 38.47% | 2.35× | 3.96× | 7.96× | 1.32× | 145 | 143.96 | -0.97% | 0 |
| FY 2020 Q1 | Mar 31, 2020 | 3,463.02 | 508.91 | 2,954.11 | 1.16× | 38.72% | 2.26× | 4.29× | 8.51× | 1.29× | 145.78 | 144.26 | -0.57% | 52.92 |
| FY 2019 Q4 | Dec 31, 2019 | 3,070.42 | 397.25 | 2,673.16 | 1.01× | 35.42% | 2.14× | 4.05× | 7.75× | 1.46× | 146.81 | 144.97 | -0.71% | 120 |
| FY 2019 Q3 | Sep 30, 2019 | 3,091.43 | 340.53 | 2,750.9 | 1.02× | 35.66% | 2.25× | 3.96× | 7.45× | 1.42× | 147.05 | 145.37 | -1.34% | 23.28 |
| FY 2019 Q2 | Jun 30, 2019 | 3,304.19 | 321.33 | 2,982.87 | 1.12× | 37.65% | 2.56× | 4.85× | 6.96× | 1.34× | 147.18 | 145.37 | -4.2% | 0 |
| FY 2019 Q1 | Mar 31, 2019 | 3,287.22 | 243.01 | 3,044.21 | 1.16× | 37.97% | 2.78× | 5.23× | 6.63× | 1.3× | 146.91 | 145.09 | -24.16% | 0 |
| FY 2018 Q4 | Dec 31, 2018 | 3,163.98 | 396.22 | 2,767.76 | 1.14× | 37.82% | 2.46× | 5.12× | 6.44× | 1.37× | 148.29 | 146.01 | -24.27% | 2.21 |
| FY 2018 Q3 | Sep 30, 2018 | 3,280.58 | 209.28 | 3,071.31 | 1.19× | 38.77% | 2.65× | 5.89× | 6.28× | 1.3× | 149.46 | 147.34 | -23.59% | 147.79 |
| FY 2018 Q2 | Jun 30, 2018 | 3,259.57 | 242.81 | 3,016.76 | 1.15× | 38.47% | 2.43× | 5.82× | 6.47× | 1.35× | 153.94 | 151.74 | -21.28% | 700 |
| FY 2018 Q1 | Mar 31, 2018 | 3,458.25 | 367.22 | 3,091.03 | 0.78× | 32.8% | 2.32× | 6.11× | 6.45× | 1.42× | 194.48 | 191.3 | -0.66% | 44.98 |
| FY 2017 Q4 | Dec 31, 2017 | 3,567.8 | 753.96 | 2,813.84 | 0.81× | 33.48% | 2.15× | 5.71× | 6.3× | 1.4× | 195.94 | 192.8 | 0.23% | 105.02 |
| FY 2017 Q3 | Sep 30, 2017 | 3,469.14 | 322.04 | 3,147.1 | 0.81× | 33.06% | 2.48× | 5.87× | 6.09× | 1.32× | 195.05 | 192.83 | 0.29% | 0 |
| FY 2017 Q2 | Jun 30, 2017 | 3,532.44 | 301.59 | 3,230.85 | 0.87× | 34.32% | 2.71× | 6.18× | 5.72× | 1.25× | 195 | 192.76 | 0.34% | 0 |
| FY 2017 Q1 | Mar 31, 2017 | 3,636.39 | 415.53 | 3,220.86 | 0.92× | 35.52% | 2.9× | 5.71× | 5.34× | 1.19× | 194.86 | 192.56 | 0.31% | 0 |
| FY 2016 Q4 | Dec 31, 2016 | 3,621.19 | 349.15 | 3,272.04 | 0.95× | 35.8% | 3.04× | 5.2× | 5.24× | 1.33× | 194.19 | 192.36 | 0.25% | 0 |
| FY 2016 Q3 | Sep 30, 2016 | 3,127.74 | 514.76 | 2,612.99 | 0.83× | 33.64% | 2.36× | 4.28× | — | 1.45× | 194.12 | 192.26 | 0% | 0 |
| FY 2016 Q2 | Jun 30, 2016 | 2,951.22 | 255.14 | 2,696.08 | 0.79× | 32.87% | 2.32× | 3.76× | — | 1.45× | 193.86 | 192.11 | -2.18% | 0 |
| FY 2016 Q1 | Mar 31, 2016 | 3,016.5 | 243.72 | 2,772.78 | 0.82× | 33.59% | 2.29× | 3.83× | — | 1.42× | 193.33 | 191.97 | -4.07% | 0 |
| FY 2015 Q4 | Dec 31, 2015 | 2,768.46 | 362.19 | 2,406.28 | 0.76× | 32.12% | 1.93× | 3.48× | 6.99× | 1.77× | 193.6 | 191.87 | -5.84% | 0 |
| FY 2015 Q3 | Sep 30, 2015 | 2,686.25 | 662.67 | 2,023.58 | 0.75× | 31.68% | 1.6× | 3.03× | — | 1.69× | 193.82 | 192.26 | -6.46% | 100.03 |
| FY 2015 Q2 | Jun 30, 2015 | 2,607.01 | 595.17 | 2,011.85 | 0.73× | 30.79% | 1.5× | 2.89× | — | 1.7× | 198.57 | 196.4 | -4.71% | 300.08 |
| FY 2015 Q1 | Mar 31, 2015 | 2,843.38 | 538.49 | 2,304.89 | 0.79× | 32.88% | 1.61× | 3.23× | — | 1.5× | 202.19 | 200.12 | -4.77% | 200.06 |
| FY 2014 Q4 | Dec 31, 2014 | 3,031 | 681.58 | 2,349.42 | 0.82× | 33.34% | 1.54× | 3.87× | 9.23× | 1.42× | 205.65 | 203.76 | -19.67% | 208.49 |
| FY 2014 Q3 | Sep 30, 2014 | 2,723.32 | 706.23 | 2,017.09 | 0.69× | 30.4% | 1.23× | 3.42× | — | 2.24× | 208.41 | 205.53 | -19.21% | 75.02 |
| FY 2014 Q2 | Jun 30, 2014 | 2,647.09 | 547.39 | 2,099.71 | 0.68× | 30.1% | 1.23× | 3.23× | — | 2.36× | 209.04 | 206.09 | -19.26% | 25.01 |
| FY 2014 Q1 | Mar 31, 2014 | 2,679.43 | 486.04 | 2,193.39 | 0.71× | 30.92% | 1.26× | 2.92× | — | 2.19× | 212.95 | 210.15 | -18.78% | 292.57 |
| FY 2013 Q4 | Dec 31, 2013 | 2,828.48 | 803.88 | 2,024.6 | 0.53× | 26.1% | 1.14× | 3× | — | 2.01× | 257.47 | 253.65 | -4.07% | 50.01 |
| FY 2013 Q3 | Sep 30, 2013 | 2,862.29 | 739.82 | 2,122.47 | 0.54× | 26.84% | 1.23× | 2.77× | — | 1.62× | 257.68 | 254.42 | -6.17% | 56.75 |
| FY 2013 Q2 | Jun 30, 2013 | 2,855.59 | 605.95 | 2,249.64 | 0.57× | 27.59% | 1.34× | 2.91× | — | 1.54× | 258.22 | 255.26 | -6.75% | 59.18 |
| FY 2013 Q1 | Mar 31, 2013 | 2,892.12 | 571.36 | 2,320.76 | 0.61× | 28.26% | 1.42× | 3.19× | — | 1.5× | 261.91 | 258.75 | 94,300.15% | 291.94 |
| FY 2012 Q4 | Dec 31, 2012 | 2,800.12 | 800.08 | 2,000.04 | 0.57× | 26.81% | 1.23× | 2.9× | — | 1.52× | 267.83 | 264.4 | — | 355.47 |
| FY 2012 Q3 | Sep 30, 2012 | 2,195.3 | 794.1 | 1,401.2 | 0.42× | 22.15% | 0.87× | 2.89× | — | 2.57× | 274.39 | 271.15 | -2.16% | 194.56 |
| FY 2012 Q2 | Jun 30, 2012 | 2,195.15 | 785.97 | 1,409.19 | 0.43× | 22.39% | 0.9× | 2.62× | — | 2.54× | 277.14 | 273.73 | -1.58% | 153.77 |
| FY 2012 Q1 | Mar 31, 2012 | 2,195.27 | 899.98 | 1,295.29 | 0.43× | 22.63% | 0.83× | 2.76× | — | 2.69× | 0.28 | 0.27 | -99.9% | 45.16 |
| FY 2011 Q4 | Dec 31, 2011 | 2,187.25 | 1,206.76 | 980.5 | 0.44× | 23.02% | 0.65× | 2.78× | — | 2.82× | — | — | — | 112.85 |
| FY 2011 Q3 | Sep 30, 2011 | 2,187.03 | 917.02 | 1,270.01 | 0.45× | 22.99% | 0.84× | 2.43× | — | 2.56× | 281.11 | 277.13 | -0.51% | 31.26 |
| FY 2011 Q2 | Jun 30, 2011 | 2,233.99 | 1,397.42 | 836.57 | 0.45× | 23.56% | 0.57× | 2.98× | — | 2.97× | 283 | 278.13 | -0.2% | 69.17 |
| FY 2011 Q1 | Mar 31, 2011 | 2,225.59 | 1,378.12 | 847.48 | 0.47× | 23.78% | 0.61× | 2.78× | 9.36× | 2.82× | 283.57 | 278.46 | -0.23% | 29.21 |
| FY 2010 Q4 | Dec 31, 2010 | 1,807.81 | 1,187.36 | 620.45 | 0.4× | 21.11% | 0.49× | 2.36× | 8.96× | 2.73× | 283.41 | 278.72 | 0.28% | 53.36 |
| FY 2010 Q3 | Sep 30, 2010 | 1,839.84 | 866.09 | 973.75 | 0.42× | 22.02% | 0.81× | 3.06× | — | 2.59× | 281.3 | 278.55 | 0.31% | 5.74 |
| FY 2010 Q2 | Jun 30, 2010 | 1,874.35 | 738.82 | 1,135.53 | 0.46× | 23.19% | 1.06× | 2.82× | — | 2.26× | 281.53 | 278.7 | 0.4% | 35.75 |
| FY 2010 Q1 | Mar 31, 2010 | 1,988.13 | 690.3 | 1,297.84 | 0.49× | 24.77% | 1.39× | 3.08× | — | 2.32× | 280.29 | 279.1 | — | 28.7 |
| FY 2009 Q4 | Dec 31, 2009 | 1,860.88 | 714.37 | 1,146.52 | 0.46× | 23.61% | 1.35× | 2.73× | 5.06× | 2.6× | 280.41 | 277.94 | — | 0 |
| FY 2009 Q3 | Sep 30, 2009 | 1,860.86 | 597.5 | 1,263.36 | 0.46× | 23.94% | — | — | — | 2.74× | 278.01 | 277.69 | — | 0 |
| FY 2009 Q2 | Jun 30, 2009 | 1,978.79 | 693.56 | 1,285.23 | 0.51× | 25.8% | — | — | — | 2.48× | 277.91 | 277.58 | — | — |
Sources and calculations
Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.
Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.
The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.
Debt uses reported borrowings, with overlapping concepts treated as alternatives. Cash excludes restricted cash and short-term investments. Dilution compares split-normalized weighted average basic shares year over year. Share buyback spending does not by itself measure shares retired.
Market prices: Yahoo Finance · DOV, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.
- Total debt
- Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.
- Cash & equivalents
- Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.
- Net debt
- Total debt − cash and equivalents. Negative means net cash.
- Debt / equity
- Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.
- Debt / assets
- Total debt / total assets × 100.
- Net debt / EBITDA
- Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.
- Debt / FCF
- Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.
- Interest coverage
- TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.
- Current ratio
- Current assets / positive current liabilities.
- Diluted shares
- Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.
- Basic shares
- Reported weighted average basic shares, normalized for subsequent recorded stock splits.
- Share count growth
- Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.
- Share repurchases
- Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.