Jack Henry & Associates
Jack Henry & Associates debt and dilution—
Borrowings, liquidity, share count and stock-based dilution.
Total debt
USD millions
Cash & equivalents
USD millions
Net debt
USD millions
Debt / equity
×
Debt / assets
%
Net debt / EBITDA
× · TTM
Cash and cash equivalents is unavailable in the extracted statements for this period.
Debt / FCF
× · TTM
Interest coverage
× · TTM
Current ratio
×
Diluted shares
Million shares
Basic shares
Million shares
Share count growth
%
Share repurchases
USD millions
Quarterly data
| Fiscal period | Ended | Total debtUSD millions | Cash & equivalentsUSD millions | Net debtUSD millions | Debt / equity× | Debt / assets% | Net debt / EBITDA× | Debt / FCF× | Interest coverage× | Current ratio× | Diluted sharesMillion shares | Basic sharesMillion shares | Share count growth% | Share repurchasesUSD millions |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2026 Q4 | Jun 30, 2026 | 40 | — | — | 0.02× | 1.27% | — | 0.06× | — | 1.17× | 70.87 | 70.67 | -2.94% | 163.76 |
| FY 2026 Q3 | Mar 31, 2026 | — | 20.57 | — | — | — | — | — | — | 1.74× | 71.98 | 71.77 | -1.49% | 159.18 |
| FY 2026 Q2 | Dec 31, 2025 | — | 28.22 | — | — | — | — | — | — | 1.6× | 72.41 | 72.27 | -0.9% | 63.19 |
| FY 2026 Q1 | Sep 30, 2025 | — | 36.24 | — | — | — | — | — | — | 1.49× | 72.91 | 72.75 | -0.21% | 62.05 |
| FY 2025 Q4 | Jun 30, 2025 | 0 | 101.95 | -101.95 | 0× | 0% | — | 0× | — | 1.27× | 73.01 | 72.82 | -0.1% | 0 |
| FY 2025 Q3 | Mar 31, 2025 | 170 | 39.87 | 130.13 | 0.08× | 5.8% | — | 0.35× | — | 1.36× | 73.01 | 72.85 | -0.03% | 18 |
| FY 2025 Q2 | Dec 31, 2024 | 150 | 25.65 | 124.35 | 0.08× | 5.15% | — | 0.32× | — | 1.17× | 73.08 | 72.92 | 0.12% | 17.05 |
| FY 2025 Q1 | Sep 30, 2024 | 140 | 43.21 | 96.79 | 0.07× | 4.78% | — | 0.3× | — | 1.11× | 73.08 | 72.91 | 0.05% | 0 |
| FY 2024 Q4 | Jun 30, 2024 | 150 | 38.28 | 111.72 | 0.08× | 5.13% | — | 0.29× | — | 1× | 73.07 | 72.89 | 0.01% | 8.06 |
| FY 2024 Q3 | Mar 31, 2024 | — | 27.25 | — | — | — | — | — | — | 1.39× | 73.03 | 72.87 | -0.09% | 0 |
| FY 2024 Q2 | Dec 31, 2023 | — | 26.71 | — | — | — | — | — | 26.68× | 1.37× | 72.98 | 72.84 | -0.17% | 0 |
| FY 2024 Q1 | Sep 30, 2023 | — | 31.47 | — | — | — | — | — | 26.71× | 1.2× | 73.01 | 72.87 | -0.04% | 20 |
| FY 2023 Q4 | Jun 30, 2023 | 275 | 12.24 | 262.76 | 0.17× | 9.91% | — | 0.8× | 31.89× | 1.2× | 73.03 | 72.88 | 0.02% | 0 |
| FY 2023 Q3 | Mar 31, 2023 | — | 26.55 | — | — | — | — | — | 43.24× | 1.52× | 73.07 | 72.94 | 0.14% | 25 |
| FY 2023 Q2 | Dec 31, 2022 | — | 25.76 | — | — | — | — | — | 69.48× | 1.15× | 73.14 | 72.96 | -0.84% | 0 |
| FY 2023 Q1 | Sep 30, 2022 | — | 31.97 | — | — | — | — | — | 129.82× | 1.03× | 73.14 | 72.9 | -1.51% | 0 |
| FY 2022 Q4 | Jun 30, 2022 | 115 | 48.79 | 66.21 | 0.08× | 4.68% | — | 0.24× | 199.09× | 1.13× | 73.09 | 72.86 | -1.69% | 0 |
| FY 2022 Q3 | Mar 31, 2022 | — | 39.8 | — | — | — | — | — | 232.99× | 1.47× | 73.02 | 72.84 | -3.35% | 0 |
| FY 2022 Q2 | Dec 31, 2021 | — | 29.12 | — | — | — | — | — | 278.53× | 1.25× | 73.7 | 73.58 | -3.44% | 193.92 |
| FY 2022 Q1 | Sep 30, 2021 | — | 44.25 | — | — | — | — | — | 325.53× | 1.14× | 74.14 | 74.02 | -3.26% | 0 |
| FY 2021 Q4 | Jun 30, 2021 | — | 50.99 | — | — | — | — | — | 348.53× | 1.04× | 74.2 | 74.11 | -3.27% | 47.15 |
| FY 2021 Q3 | Mar 31, 2021 | — | 70.12 | — | — | — | — | — | 515.95× | 1.47× | 75.43 | 75.36 | -1.73% | 274.48 |
| FY 2021 Q2 | Dec 31, 2020 | — | 147.76 | — | — | — | — | — | 622.88× | 1.48× | 76.28 | 76.2 | -0.88% | 44.03 |
| FY 2021 Q1 | Sep 30, 2020 | — | 195.32 | — | — | — | — | — | 585.56× | 1.41× | 76.71 | 76.51 | -0.6% | 65.87 |
| FY 2020 Q4 | Jun 30, 2020 | — | 213.35 | — | — | — | — | — | 553.24× | 1.35× | 76.85 | 76.62 | -0.58% | 0 |
| FY 2020 Q3 | Mar 31, 2020 | — | 109.51 | — | — | — | — | — | 433.54× | 1.61× | 76.88 | 76.68 | -0.64% | 20.34 |
| FY 2020 Q2 | Dec 31, 2019 | — | 72.51 | — | — | — | — | — | 389.98× | 1.25× | 76.94 | 76.88 | -0.44% | 37.07 |
| FY 2020 Q1 | Sep 30, 2019 | — | 96.68 | — | — | — | — | — | 387.43× | 1.23× | 77.07 | 76.97 | -0.28% | 14.15 |
| FY 2019 Q4 | Jun 30, 2019 | 0 | 93.63 | -93.63 | 0× | 0% | — | 0× | 375.04× | 1.21× | 77.16 | 77.06 | -0.26% | 33.59 |
| FY 2019 Q3 | Mar 31, 2019 | — | 35.4 | — | — | — | — | — | 297.31× | 1.17× | 77.29 | 77.18 | -0.09% | 0 |
| FY 2019 Q2 | Dec 31, 2018 | — | 26.16 | — | — | — | — | — | 223.12× | 1.07× | 77.41 | 77.22 | -0% | 21.28 |
| FY 2019 Q1 | Sep 30, 2018 | — | 114.87 | — | — | — | — | — | 214.77× | 1.09× | 77.54 | 77.19 | -0.12% | 0 |
| FY 2018 Q4 | Jun 30, 2018 | 0 | 31.44 | -31.44 | 0× | 0% | — | 0× | 204.36× | 0.96× | 77.59 | 77.26 | -0.44% | 18.97 |
| FY 2018 Q3 | Mar 31, 2018 | — | 57.4 | — | — | — | — | — | 244.59× | 1.25× | 77.55 | 77.25 | -0.45% | 0 |
| FY 2018 Q2 | Dec 31, 2017 | — | 57.72 | — | — | — | — | — | 338.33× | 1.04× | 77.57 | 77.22 | -0.77% | 0 |
| FY 2018 Q1 | Sep 30, 2017 | — | 104.04 | — | — | — | — | — | 353.35× | 0.97× | 77.65 | 77.28 | -1.44% | 30.02 |
| FY 2017 Q4 | Jun 30, 2017 | 50 | 114.77 | -64.77 | 0.05× | 2.62% | — | 0.16× | 369.18× | 1.1× | 78.06 | 77.6 | -1.57% | 26.26 |
| FY 2017 Q3 | Mar 31, 2017 | 50 | 42.92 | 7.08 | 0.05× | 2.96% | — | 0.16× | 366.22× | 1.11× | 77.93 | 77.6 | -1.53% | 0 |
| FY 2017 Q2 | Dec 31, 2016 | 50 | 64.19 | -14.19 | 0.05× | 2.91% | — | 0.15× | 298.7× | 0.99× | 78.18 | 77.81 | -2.09% | 42.55 |
| FY 2017 Q1 | Sep 30, 2016 | — | 84.52 | — | — | — | — | — | 275.55× | 0.9× | 78.84 | 78.41 | -2.65% | 61.34 |
| FY 2016 Q4 | Jun 30, 2016 | 0.2 | 70.31 | -70.11 | 0× | 0.01% | — | 0× | 252.91× | 0.97× | 79.26 | 78.84 | -2.55% | 20.54 |
| FY 2016 Q3 | Mar 31, 2016 | 100.21 | 54 | 46.21 | 0.11× | 5.89% | — | 0.3× | 256.54× | 1.11× | 79.17 | 78.81 | -2.57% | 0 |
| FY 2016 Q2 | Dec 31, 2015 | 100.32 | 55.13 | 45.2 | 0.11× | 5.87% | — | 0.3× | 223.2× | 0.96× | 79.77 | 79.47 | — | 85.88 |
| FY 2016 Q1 | Sep 30, 2015 | 1.11 | 84.49 | -83.38 | 0× | 0.06% | — | 0× | 203.98× | 0.87× | 80.74 | 80.55 | -2.01% | 69.24 |
| FY 2015 Q4 | Jun 30, 2015 | 52.7 | 148.31 | -95.62 | 0.05× | 2.87% | — | 0.16× | 199.41× | 1.11× | 81.09 | 80.9 | -3.39% | 9.89 |
| FY 2015 Q3 | Mar 31, 2015 | 77.45 | 52.8 | 24.65 | 0.08× | 4.79% | — | 0.24× | 196.36× | 1.02× | 81.09 | 80.88 | -4.83% | 0 |
| FY 2015 Q1 | Sep 30, 2014 | 11.01 | 39.4 | -28.4 | 0.01× | 0.71% | — | 0.04× | 290.83× | 0.78× | 82.59 | 82.2 | -3.63% | 60.54 |
| FY 2014 Q4 | Jun 30, 2014 | 9.14 | 70.38 | -61.24 | 0.01× | 0.56% | — | 0.03× | 282.35× | 0.9× | 84.28 | 83.74 | -2.45% | 112.7 |
| FY 2014 Q3 | Mar 31, 2014 | 15.45 | 52.24 | -36.79 | 0.01× | 1.02% | — | 0.06× | 86.92× | 1.1× | 85.47 | 84.98 | -1.32% | 63 |
| FY 2014 Q2 | Dec 31, 2013 | 9.68 | 155.5 | -145.82 | 0.01× | 0.61% | — | 0.04× | 69.93× | 1.32× | 85.99 | 85.45 | -0.74% | 0 |
| FY 2014 Q1 | Sep 30, 2013 | 17.99 | 181.79 | -163.8 | 0.02× | 1.11% | — | 0.07× | 52.19× | 1.18× | 85.85 | 85.29 | -0.95% | 0 |
| FY 2013 Q4 | Jun 30, 2013 | 15.3 | 127.91 | -112.61 | 0.01× | 0.94% | — | 0.06× | 41.9× | 1.09× | 86.53 | 85.85 | -0.87% | 42.34 |
| FY 2013 Q3 | Mar 31, 2013 | 132.64 | 182.05 | -49.41 | 0.12× | 8.48% | — | 0.52× | 50.65× | 1.51× | 86.71 | 86.12 | -0.81% | 6.49 |
| FY 2013 Q2 | Dec 31, 2012 | 129.3 | 192.85 | -63.55 | 0.12× | 8.24% | — | 0.53× | 44.95× | 1.36× | 86.64 | 86.08 | -0.56% | 4.52 |
| FY 2013 Q1 | Sep 30, 2012 | 132.7 | 223.69 | -90.98 | 0.13× | 8.28% | — | 0.53× | 43.7× | 1.27× | 86.61 | 86.11 | -0.34% | 4.78 |
| FY 2012 Q4 | Jun 30, 2012 | 131.67 | 157.31 | -25.64 | 0.13× | 8.13% | — | 0.59× | 41.13× | 1.17× | 87.05 | 86.6 | 0.3% | 34.37 |
| FY 2012 Q3 | Mar 31, 2012 | 141.05 | 89.77 | 51.28 | 0.14× | 9.77% | — | 0.68× | 37.55× | 1.32× | 87.59 | 86.82 | 0.7% | 0 |
| FY 2012 Q2 | Dec 31, 2011 | 147.02 | 95.2 | 51.82 | 0.16× | 10.05% | — | 0.68× | 35.19× | 1.11× | 87.37 | 86.57 | 0.94% | 0 |
| FY 2012 Q1 | Sep 30, 2011 | 157.31 | 108.06 | 49.25 | 0.17× | 10.62% | — | 0.83× | 29.54× | 0.99× | 87.13 | 86.4 | 1.09% | 0 |
| FY 2011 Q4 | Jun 30, 2011 | 154.03 | 63.13 | 90.91 | 0.18× | 10.23% | — | 0.74× | 24.22× | 0.93× | 87.09 | 86.34 | — | — |
| FY 2011 Q3 | Mar 31, 2011 | — | 54.38 | — | — | — | — | — | — | 1.12× | 86.97 | 86.22 | — | — |
| FY 2011 Q2 | Dec 31, 2010 | — | 46.87 | — | — | — | — | — | — | 0.96× | 86.52 | 85.77 | — | — |
| FY 2011 Q1 | Sep 30, 2010 | — | 46.77 | — | — | — | — | — | — | 0.82× | 86.15 | 85.47 | — | — |
Sources and calculations
Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.
Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.
The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.
Debt uses reported borrowings, with overlapping concepts treated as alternatives. Cash excludes restricted cash and short-term investments. Dilution compares split-normalized weighted average basic shares year over year. Share buyback spending does not by itself measure shares retired.
Market prices: Yahoo Finance · JKHY, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.
- Total debt
- Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.
- Cash & equivalents
- Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.
- Net debt
- Total debt − cash and equivalents. Negative means net cash.
- Debt / equity
- Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.
- Debt / assets
- Total debt / total assets × 100.
- Net debt / EBITDA
- Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.
- Debt / FCF
- Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.
- Interest coverage
- TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.
- Current ratio
- Current assets / positive current liabilities.
- Diluted shares
- Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.
- Basic shares
- Reported weighted average basic shares, normalized for subsequent recorded stock splits.
- Share count growth
- Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.
- Share repurchases
- Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.