Vertex Pharmaceuticals
Vertex Pharmaceuticals debt and dilution—
Borrowings, liquidity, share count and stock-based dilution.
Total debt
USD millions
Cash & equivalents
USD millions
Net debt
USD millions
Debt / equity
×
Debt / assets
%
Net debt / EBITDA
× · TTM
Reported borrowing balances are unavailable in the extracted statements for this period.
Debt / FCF
× · TTM
Reported borrowing balances are unavailable in the extracted statements for this period.
Interest coverage
× · TTM
Current ratio
×
Diluted shares
Million shares
Basic shares
Million shares
Share count growth
%
Share repurchases
USD millions
Quarterly data
| Fiscal period | Ended | Total debtUSD millions | Cash & equivalentsUSD millions | Net debtUSD millions | Debt / equity× | Debt / assets% | Net debt / EBITDA× | Debt / FCF× | Interest coverage× | Current ratio× | Diluted sharesMillion shares | Basic sharesMillion shares | Share count growth% | Share repurchasesUSD millions |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2026 Q2 | Jun 30, 2026 | — | 6,143.5 | — | — | — | — | — | — | 3.19× | 255.2 | 253.7 | -1.17% | 469.5 |
| FY 2026 Q1 | Mar 31, 2026 | — | 5,492.9 | — | — | — | — | — | — | 3.02× | 256.3 | 254.1 | -1.09% | 336.9 |
| FY 2025 Q4 | Dec 31, 2025 | — | 5,084.8 | — | — | — | — | — | 313.78× | 2.9× | 256.22 | 253.62 | -1.43% | 128.4 |
| FY 2025 Q3 | Sep 30, 2025 | — | 4,939.6 | — | — | — | — | — | 311.98× | 2.36× | 257.6 | 255.6 | -0.93% | 1,071.1 |
| FY 2025 Q2 | Jun 30, 2025 | — | 4,972.2 | — | — | — | — | — | 230.79× | 2.52× | 258.9 | 256.7 | -0.54% | 391.8 |
| FY 2025 Q1 | Mar 31, 2025 | — | 4,674.7 | — | — | — | — | — | -32× | 2.65× | 259.5 | 256.9 | -0.5% | 426.1 |
| FY 2024 Q4 | Dec 31, 2024 | — | 4,569.6 | — | — | — | — | — | -7.61× | 2.69× | 257.3 | 257.3 | -0.15% | 417.9 |
| FY 2024 Q3 | Sep 30, 2024 | — | 5,239.2 | — | — | — | — | — | -7.04× | 2.47× | 261 | 258 | 0% | 307.7 |
| FY 2024 Q2 | Jun 30, 2024 | — | 4,580.1 | — | — | — | — | — | -8.34× | 2.52× | 258.1 | 258.1 | 0.16% | 320.3 |
| FY 2024 Q1 | Mar 31, 2024 | — | 9,158 | — | — | — | — | — | 97.27× | 3.5× | 261.1 | 258.2 | 0.31% | 131.2 |
| FY 2023 Q4 | Dec 31, 2023 | — | 10,369.1 | — | — | — | — | — | 86.89× | 3.99× | 260.8 | 257.7 | 0.28% | 149.5 |
| FY 2023 Q3 | Sep 30, 2023 | — | 11,110.2 | — | — | — | — | — | — | 4.08× | 260.6 | 258 | 0.58% | 117 |
| FY 2023 Q2 | Jun 30, 2023 | — | 10,151.1 | — | — | — | — | — | — | 4.14× | 260.4 | 257.7 | 0.7% | 28.3 |
| FY 2023 Q1 | Mar 31, 2023 | — | 9,289.9 | — | — | — | — | — | — | 4.28× | 260.3 | 257.4 | 0.9% | 132.8 |
| FY 2022 Q4 | Dec 31, 2022 | — | 10,504 | — | — | — | — | — | 78.6× | 4.83× | 260.29 | 256.99 | 0.93% | 0 |
| FY 2022 Q3 | Sep 30, 2022 | — | 9,171.5 | — | — | — | — | — | — | 4.7× | 259.5 | 256.5 | -0.53% | 0 |
| FY 2022 Q2 | Jun 30, 2022 | — | 8,702.2 | — | — | — | — | — | — | 4.5× | 258.7 | 255.9 | -1.19% | 0 |
| FY 2022 Q1 | Mar 31, 2022 | — | 7,600.1 | — | — | — | — | — | — | 4.75× | 257.9 | 255.1 | -1.65% | 0 |
| FY 2021 Q4 | Dec 31, 2021 | — | 6,795 | — | — | — | — | — | — | 4.46× | 257 | 254.61 | -2.09% | 368.18 |
| FY 2021 Q3 | Sep 30, 2021 | — | 6,275.7 | — | — | — | — | — | — | 4.62× | 259.71 | 257.88 | -0.97% | 632.27 |
| FY 2021 Q2 | Jun 30, 2021 | — | 6,063.68 | — | — | — | — | — | — | 4.61× | 261.02 | 258.99 | -0.25% | 0 |
| FY 2021 Q1 | Mar 31, 2021 | — | 6,304.33 | — | — | — | — | — | — | 4.39× | 261.92 | 259.37 | -0.17% | 424.95 |
| FY 2020 Q4 | Dec 31, 2020 | — | 5,988.19 | — | — | — | — | — | 49.12× | 4.33× | 263.11 | 260.04 | 0.79% | 131.1 |
| FY 2020 Q3 | Sep 30, 2020 | — | 5,358.09 | — | — | — | — | — | 47.44× | 3.72× | 264.08 | 260.39 | 1.34% | 108.01 |
| FY 2020 Q2 | Jun 30, 2020 | — | 4,831.33 | — | — | — | — | — | 36.78× | 3.72× | 263.4 | 259.64 | 1.36% | 0 |
| FY 2020 Q1 | Mar 31, 2020 | — | 3,593.41 | — | — | — | — | — | 28.41× | 3.54× | 263.52 | 259.82 | 1.61% | 300.03 |
| FY 2019 Q4 | Dec 31, 2019 | — | 3,109.32 | — | — | — | — | — | 20.47× | 3.61× | 262.11 | 258 | 1.23% | 36.06 |
| FY 2019 Q3 | Sep 30, 2019 | — | 3,397.94 | — | — | — | — | — | 12.28× | 3.44× | 260.47 | 256.95 | 0.8% | 0.1 |
| FY 2019 Q2 | Jun 30, 2019 | — | 3,294.68 | — | — | — | — | — | 13.11× | 3.74× | 259.82 | 256.15 | 0.79% | 56.01 |
| FY 2019 Q1 | Mar 31, 2019 | — | 2,893.89 | — | — | — | — | — | 11.11× | 3.78× | 260.18 | 255.7 | 0.97% | 99.84 |
| FY 2018 Q4 | Dec 31, 2018 | — | 2,650.13 | — | — | — | — | — | 8.76× | 3.43× | 259.81 | 254.87 | 1.32% | 143.01 |
| FY 2018 Q3 | Sep 30, 2018 | — | 2,478.3 | — | — | — | — | — | — | 3.71× | 259.79 | 254.91 | 1.85% | 92.01 |
| FY 2018 Q2 | Jun 30, 2018 | — | 2,145.36 | — | — | — | — | — | — | 3.67× | 258.58 | 254.14 | 2.67% | 105.03 |
| FY 2018 Q1 | Mar 31, 2018 | — | 1,995.89 | — | — | — | — | — | — | 3.68× | 258.53 | 253.23 | 2.93% | 10 |
| FY 2017 Q4 | Dec 31, 2017 | — | 1,665.41 | — | — | — | — | — | 1.78× | 3.28× | 256.8 | 251.56 | 2.49% | 0 |
| FY 2017 Q3 | Sep 30, 2017 | — | 1,384.97 | — | — | — | — | — | — | 3.28× | 250.27 | 250.27 | 2.18% | 0 |
| FY 2017 Q2 | Jun 30, 2017 | — | 1,223.13 | — | — | — | — | — | — | 3.49× | 251.64 | 247.52 | 1.24% | 0 |
| FY 2017 Q1 | Mar 31, 2017 | — | 1,003.68 | — | — | — | — | — | — | 3.82× | 248.7 | 246.02 | 0.9% | 0 |
| FY 2016 Q4 | Dec 31, 2016 | — | 1,183.95 | — | — | — | — | — | — | 2.31× | 247.76 | 245.45 | 1.02% | — |
| FY 2016 Q3 | Sep 30, 2016 | — | 719.69 | — | — | — | — | — | — | 2.08× | 244.92 | 244.92 | 1.22% | — |
| FY 2016 Q2 | Jun 30, 2016 | — | 605.87 | — | — | — | — | — | — | 2.33× | 244.48 | 244.48 | 1.55% | — |
| FY 2016 Q1 | Mar 31, 2016 | — | 604.25 | — | — | — | — | — | — | 2.54× | 243.83 | 243.83 | 1.81% | — |
| FY 2015 Q4 | Dec 31, 2015 | — | 714.77 | — | — | — | — | — | — | 2.78× | 242.98 | 242.98 | 1.85% | — |
| FY 2015 Q3 | Sep 30, 2015 | — | 756.25 | — | — | — | — | — | — | 3.63× | 241.97 | 241.97 | 2.47% | — |
| FY 2015 Q2 | Jun 30, 2015 | — | 870.54 | — | — | — | — | — | — | 3.46× | 240.76 | 240.76 | 2.97% | — |
| FY 2015 Q1 | Mar 31, 2015 | — | 664.88 | — | — | — | — | — | — | 4.49× | 239.49 | 239.49 | 2.84% | — |
| FY 2014 Q4 | Dec 31, 2014 | — | 625.26 | — | — | — | — | — | — | 4.2× | 238.57 | 238.57 | 3.16% | — |
| FY 2014 Q3 | Sep 30, 2014 | — | 718.56 | — | — | — | — | — | — | 4.43× | 236.14 | 236.14 | 2.44% | — |
| FY 2014 Q2 | Jun 30, 2014 | — | 420.56 | — | — | — | — | — | — | 3.71× | 233.81 | 233.81 | 5.29% | — |
| FY 2014 Q1 | Mar 31, 2014 | — | 424.05 | — | — | — | — | — | — | 3.83× | 232.89 | 232.89 | 8.11% | — |
| FY 2013 Q4 | Dec 31, 2013 | — | 569.3 | — | — | — | — | — | — | 3.99× | 235.72 | 231.26 | 7.76% | — |
| FY 2013 Q3 | Sep 30, 2013 | — | 583.18 | — | — | — | — | — | — | 4.03× | 230.51 | 230.51 | 7.83% | — |
| FY 2013 Q2 | Jun 30, 2013 | — | 531.25 | — | — | — | — | — | — | 4.5× | 222.05 | 222.05 | 5.07% | — |
| FY 2013 Q1 | Mar 31, 2013 | — | 379.1 | — | — | — | — | — | — | 3.84× | 215.42 | 215.42 | 3.56% | — |
| FY 2012 Q4 | Dec 31, 2012 | — | 489.41 | — | — | — | — | — | 0.14× | 3.67× | 214.61 | 214.61 | 3.8% | — |
| FY 2012 Q3 | Sep 30, 2012 | — | 436.89 | — | — | — | — | — | 12.01× | 4.02× | 213.77 | 213.77 | 3.77% | — |
| FY 2012 Q2 | Jun 30, 2012 | — | 454.06 | — | — | — | — | — | 18.73× | 4.2× | 211.34 | 211.34 | 3.39% | — |
| FY 2012 Q1 | Mar 31, 2012 | — | 267.92 | — | — | — | — | — | 11.96× | 4.02× | 219.26 | 208.02 | 2.81% | — |
| FY 2011 Q4 | Dec 31, 2011 | — | 475.32 | — | — | — | — | — | 2.96× | 3.39× | 217.6 | 206.76 | 2.68% | — |
| FY 2011 Q3 | Sep 30, 2011 | 105 | 542.55 | -437.54 | 0.15× | 5.02% | — | — | -8.21× | 2.27× | 219.35 | 206 | 2.55% | — |
| FY 2011 Q2 | Jun 30, 2011 | 105 | 458.2 | -353.2 | 0.25× | 5.96% | — | — | -22.61× | 1.73× | 204.41 | 204.41 | 2% | — |
| FY 2011 Q1 | Mar 31, 2011 | 105 | 446.54 | -341.54 | 0.27× | 6.82% | — | — | -25.46× | 2.1× | 202.33 | 202.33 | 1.71% | — |
| FY 2010 Q4 | Dec 31, 2010 | — | 243.2 | — | — | — | — | — | -36.11× | 2.23× | 201.36 | 201.36 | — | — |
| FY 2010 Q3 | Sep 30, 2010 | — | 569.9 | — | — | — | — | — | — | 3.94× | 200.89 | 200.89 | — | — |
| FY 2010 Q2 | Jun 30, 2010 | — | 337.61 | — | — | — | — | — | — | 3.44× | 200.4 | 200.4 | — | — |
| FY 2010 Q1 | Mar 31, 2010 | — | 396.55 | — | — | — | — | — | — | 5.33× | 198.94 | 198.94 | — | — |
Sources and calculations
Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.
Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.
The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.
Debt uses reported borrowings, with overlapping concepts treated as alternatives. Cash excludes restricted cash and short-term investments. Dilution compares split-normalized weighted average basic shares year over year. Share buyback spending does not by itself measure shares retired.
Market prices: Yahoo Finance · VRTX, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.
- Total debt
- Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.
- Cash & equivalents
- Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.
- Net debt
- Total debt − cash and equivalents. Negative means net cash.
- Debt / equity
- Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.
- Debt / assets
- Total debt / total assets × 100.
- Net debt / EBITDA
- Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.
- Debt / FCF
- Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.
- Interest coverage
- TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.
- Current ratio
- Current assets / positive current liabilities.
- Diluted shares
- Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.
- Basic shares
- Reported weighted average basic shares, normalized for subsequent recorded stock splits.
- Share count growth
- Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.
- Share repurchases
- Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.