Mccormick & Co
Mccormick & Co debt and dilution26
Borrowings, liquidity, share count and stock-based dilution.
Total debt
USD millions
Cash & equivalents
USD millions
Net debt
USD millions
Debt / equity
×
Debt / assets
%
Net debt / EBITDA
× · TTM
Debt / FCF
× · TTM
Interest coverage
× · TTM
Current ratio
×
Diluted shares
Million shares
Basic shares
Million shares
Share count growth
%
Share repurchases
USD millions
Quarterly data
| Fiscal period | Ended | Total debtUSD millions | Cash & equivalentsUSD millions | Net debtUSD millions | Debt / equity× | Debt / assets% | Net debt / EBITDA× | Debt / FCF× | Interest coverage× | Current ratio× | Diluted sharesMillion shares | Basic sharesMillion shares | Share count growth% | Share repurchasesUSD millions |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2026 Q2 | May 31, 2026 | 4,933.5 | 331.2 | 4,602.3 | 0.65× | 29.94% | 3.38× | — | 5.34× | 0.78× | 269.2 | 269.2 | 0.22% | 0 |
| FY 2026 Q1 | Feb 28, 2026 | 4,923.4 | 177.7 | 4,745.7 | 0.65× | 30.12% | 3.61× | — | 5.5× | 0.76× | 269.4 | 268.8 | 0.19% | 10.9 |
| FY 2025 Q4 | Nov 30, 2025 | 3,996.3 | 95.9 | 3,900.4 | 0.69× | 30.27% | 3× | 5.4× | 5.46× | 0.7× | 269.4 | 268.5 | 0% | 5.6 |
| FY 2025 Q3 | Aug 31, 2025 | 4,358.3 | 94.9 | 4,263.4 | 0.75× | 32.9% | 3.31× | — | 5.27× | 0.71× | 269.3 | 268.6 | 0% | 2.7 |
| FY 2025 Q2 | May 31, 2025 | 4,454.9 | 124.1 | 4,330.8 | 0.79× | 33.77% | 3.38× | — | 5.17× | 0.68× | 269.4 | 268.6 | 0% | 9.3 |
| FY 2025 Q1 | Feb 28, 2025 | 4,307.7 | 102.8 | 4,204.9 | 0.79× | 33.39% | 3.31× | — | 5.07× | 0.65× | 269.5 | 268.3 | -0.04% | 17.2 |
| FY 2024 Q4 | Nov 30, 2024 | 4,341.9 | 186.1 | 4,155.8 | 0.82× | 33.22% | 3.27× | 6.71× | 5.06× | 0.74× | 269.6 | 268.5 | 0.04% | 24.1 |
| FY 2024 Q3 | Aug 31, 2024 | 4,588 | 200.8 | 4,387.2 | 0.84× | 34.74% | 3.49× | — | 5.02× | 0.71× | 269.7 | 268.6 | 0.07% | 24.5 |
| FY 2024 Q2 | May 31, 2024 | 4,464.8 | 166.3 | 4,298.5 | 0.83× | 34.38% | 3.54× | — | 4.84× | 0.69× | 269.7 | 268.6 | 0.07% | 4.2 |
| FY 2024 Q1 | Feb 29, 2024 | 4,457 | 178 | 4,279 | 0.85× | 34.58% | 3.58× | — | 4.8× | 0.68× | 269.6 | 268.4 | 0.07% | 0.3 |
| FY 2023 Q4 | Nov 30, 2023 | 4,411.4 | 166.6 | 4,244.8 | 0.87× | 34.3% | 3.65× | 4.53× | 4.63× | 0.65× | 269.8 | 268.4 | -0.04% | 9 |
| FY 2023 Q3 | Aug 31, 2023 | 4,777.1 | 154.7 | 4,622.4 | 0.94× | 36.77% | 4.08× | 6.13× | 4.65× | 0.67× | 270.1 | 268.4 | 0.04% | 8.1 |
| FY 2023 Q2 | May 31, 2023 | 4,863.5 | 127.4 | 4,736.1 | 0.98× | 37.68% | 4.23× | 7.94× | 4.97× | 0.85× | 269.8 | 268.4 | 0.04% | 15.1 |
| FY 2023 Q1 | Feb 28, 2023 | 5,205.8 | 356.8 | 4,849 | 1.07× | 39.42% | 4.6× | 11.39× | 5.14× | 0.73× | 269.8 | 268.2 | 0.15% | 3.5 |
| FY 2022 Q4 | Nov 30, 2022 | 5,149.6 | 334 | 4,815.6 | 1.1× | 39.24% | 4.53× | 13.22× | 5.79× | 0.7× | 269.6 | 268.5 | 0.34% | 12.7 |
| FY 2022 Q3 | Aug 31, 2022 | 5,361.8 | 343.9 | 5,017.9 | 1.16× | 41.43% | 4.69× | 11.9× | 6.34× | 0.77× | 270.2 | 268.3 | 0.34% | 13.2 |
| FY 2022 Q2 | May 31, 2022 | 5,358.1 | 325.8 | 5,032.3 | 1.16× | 41.35% | 4.58× | 11× | 6.76× | 0.74× | 270.5 | 268.3 | 0.37% | 4.2 |
| FY 2022 Q1 | Feb 28, 2022 | 5,372 | 338.4 | 5,033.6 | 1.16× | 41.51% | 4.29× | 8.87× | 7.25× | 0.73× | 270.5 | 267.8 | 0.26% | 8.7 |
| FY 2021 Q4 | Nov 30, 2021 | 5,282.7 | 351.7 | 4,931 | 1.19× | 40.93% | 4.1× | 9.6× | 7.43× | 0.68× | 269.6 | 267.6 | 0.07% | 5.4 |
| FY 2021 Q3 | Aug 31, 2021 | 5,520.9 | 312.6 | 5,208.3 | 1.25× | 42.85% | 4.36× | 10.66× | 7.47× | 0.68× | 270 | 267.4 | 0.3% | 2.8 |
| FY 2021 Q2 | May 31, 2021 | 5,460.9 | 291.8 | 5,169.1 | 1.26× | 42.63% | 4.32× | 8.23× | 7.55× | 0.86× | 270 | 267.3 | 0.41% | 0.3 |
| FY 2021 Q1 | Feb 28, 2021 | 5,599.4 | 256.1 | 5,343.3 | 1.34× | 44.14% | 4.41× | 7.68× | 7.77× | 0.81× | 269.9 | 267.1 | 0.41% | 0.1 |
| FY 2020 Q4 | Nov 30, 2020 | 4,904.4 | 423.6 | 4,480.8 | 1.24× | 40.57% | 3.85× | 6.01× | 7.37× | 0.68× | 269.4 | 267.41 | 0.6% | 1.3 |
| FY 2020 Q3 | Aug 31, 2020 | 4,169 | 221 | 3,948 | 1.06× | 38.39% | 3.32× | 4.81× | 7.23× | 0.9× | 269.6 | 266.6 | 0.38% | 25.2 |
| FY 2020 Q2 | May 31, 2020 | 4,287 | 185 | 4,102 | 1.17× | 40.53% | 3.52× | 5.49× | 6.72× | 1.02× | 268.6 | 266.2 | 0.6% | 0.9 |
| FY 2020 Q1 | Feb 29, 2020 | 4,441.8 | 170.8 | 4,271 | 1.24× | 42.34% | 3.83× | 6.33× | 6.06× | 0.74× | 268.6 | 266 | 0.61% | 19.9 |
| FY 2019 Q4 | Nov 30, 2019 | 4,324.2 | 155.4 | 4,168.8 | 1.25× | 41.73% | 3.73× | 5.59× | 5.8× | 0.72× | 268.8 | 265.8 | 0.83% | 18.2 |
| FY 2019 Q3 | Aug 31, 2019 | 4,646 | 162.9 | 4,483.1 | 1.33× | 44.82% | 4.04× | 6.09× | 5.59× | 0.78× | 268.4 | 265.6 | 0.91% | 17.1 |
| FY 2019 Q2 | May 31, 2019 | 4,670.7 | 139.4 | 4,531.3 | 1.38× | 45.63% | 4.16× | 6.34× | 5.36× | 0.79× | 267.8 | 264.6 | 0.68% | 29.3 |
| FY 2019 Q1 | Feb 28, 2019 | 4,723.2 | 102.3 | 4,620.9 | 1.41× | 46.18% | 4.31× | 6.04× | 5.21× | 0.78× | 267.6 | 264.4 | 0.76% | 30.5 |
| FY 2018 Q4 | Nov 30, 2018 | 4,696.4 | 96.6 | 4,599.8 | 1.48× | 45.79% | 4.36× | 7.2× | 5.17× | 0.74× | 267.6 | 263.6 | 0.83% | 22.3 |
| FY 2018 Q3 | Aug 31, 2018 | 4,985.1 | 73 | 4,912.1 | 1.6× | 48.5% | 4.8× | 6.98× | 4.99× | 0.79× | 266.4 | 263.2 | 4.2% | 7.9 |
| FY 2018 Q2 | May 31, 2018 | 5,155.2 | 202.6 | 4,952.6 | 1.7× | 49.65% | 5.2× | 7.4× | 5.33× | 0.85× | 265.8 | 262.8 | 5.37% | 15.3 |
| FY 2018 Q1 | Feb 28, 2018 | 5,134.9 | 179.6 | 4,955.3 | 1.67× | 49.55% | 5.6× | 9.07× | 6.11× | 0.86× | 265.8 | 262.4 | 4.88% | 16.8 |
| FY 2017 Q4 | Nov 30, 2017 | 5,027.1 | 186.8 | 4,840.3 | 1.96× | 48.4% | 5.85× | 7.94× | 7.34× | 0.83× | 264.03 | 261.43 | 3.75% | 2 |
| FY 2017 Q3 | Aug 31, 2017 | 5,377 | 166.1 | 5,210.9 | 2.12× | 51.79% | 6.76× | 11.58× | 10.04× | 0.95× | 255.6 | 252.6 | -0.08% | 0 |
| FY 2017 Q2 | May 31, 2017 | 1,711.1 | 130 | 1,581.1 | 0.95× | 35.12% | 2.06× | 3.74× | 11.31× | 0.79× | 252.8 | 249.4 | -1.73% | 53.1 |
| FY 2017 Q1 | Feb 28, 2017 | 1,693.1 | 125.7 | 1,567.4 | 0.98× | 35.64% | 2.07× | 3.65× | 11.42× | 0.8× | 253.8 | 250.2 | -1.57% | 82.7 |
| FY 2016 Q4 | Nov 30, 2016 | 1,447.2 | 118.4 | 1,328.8 | 0.88× | 31.22% | 1.77× | 2.87× | 11.45× | 1× | 254.79 | 251.99 | -1.33% | 63.8 |
| FY 2016 Q3 | Aug 31, 2016 | 1,617.8 | 134.2 | 1,483.6 | 0.91× | 34.3% | 2× | 3.6× | 11.43× | 1.09× | 255.8 | 252.8 | -1.25% | 78.1 |
| FY 2016 Q2 | May 31, 2016 | 1,568.9 | 131.5 | 1,437.4 | 0.88× | 33.78% | 2.02× | 3.29× | 11× | 1.1× | 256.6 | 253.8 | -0.78% | 53 |
| FY 2016 Q1 | Feb 29, 2016 | 1,446.5 | 111.8 | 1,334.7 | 0.84× | 32.87% | 1.93× | 3.31× | 10.75× | 1.2× | 256.6 | 254.2 | -0.86% | 47.8 |
| FY 2015 Q4 | Nov 30, 2015 | 1,395.7 | 112.6 | 1,283.1 | 0.83× | 30.96% | 1.96× | 3.02× | 10.29× | 1.13× | 258.4 | 255.4 | -0.77% | 73.5 |
| FY 2015 Q3 | Aug 31, 2015 | 1,492 | 108.4 | 1,383.6 | 0.85× | 33.22% | 2.17× | 3.55× | 10.32× | 0.98× | 258.4 | 256 | -1.23% | 2.4 |
| FY 2015 Q2 | May 31, 2015 | 1,430.5 | 89.5 | 1,341 | 0.82× | 32.67% | 2.04× | 3.77× | 10.93× | 1.02× | 258 | 255.8 | -1.77% | 5 |
| FY 2015 Q1 | Feb 28, 2015 | 1,323 | 81.8 | 1,241.2 | 0.78× | 31.52% | 1.84× | 3.37× | 11.4× | 1.07× | 258.6 | 256.4 | -2.21% | 64.9 |
| FY 2014 Q4 | Nov 30, 2014 | 1,284.9 | 77.3 | 1,207.6 | 0.71× | 29.11% | 1.71× | 3.46× | 12.13× | 1.26× | 260.19 | 257.39 | -2.35% | 65.9 |
| FY 2014 Q3 | Aug 31, 2014 | 1,367.7 | 93.8 | 1,273.9 | 0.69× | 30.58% | 1.86× | 3.51× | 11.74× | 1.31× | 261.2 | 259.2 | -1.89% | 52.1 |
| FY 2014 Q2 | May 31, 2014 | 1,325.2 | 81.4 | 1,243.8 | 0.67× | 30.05% | 1.84× | 3.3× | 11.2× | 1.32× | 262.4 | 260.4 | -1.44% | 69.4 |
| FY 2014 Q1 | Feb 28, 2014 | 1,298.6 | 89.4 | 1,209.2 | 0.65× | 29.32% | 1.81× | 3.21× | 10.87× | 1.32× | 264.4 | 262.2 | -1.06% | 56.9 |
| FY 2013 Q4 | Nov 30, 2013 | 1,233.1 | 63 | 1,170.1 | 0.63× | 27.71% | 1.78× | 3.38× | 10.33× | 1.29× | 266.6 | 263.6 | -0.45% | 85.3 |
| FY 2013 Q3 | Aug 31, 2013 | 1,378.6 | 146.8 | 1,231.8 | 0.77× | 31.67% | 1.81× | 4.25× | 10.43× | 1.3× | 267 | 264.2 | -0.45% | 0 |
| FY 2013 Q2 | May 31, 2013 | 1,326.3 | 72.1 | 1,254.2 | 0.77× | 31.51% | 1.85× | 3.98× | 10.5× | 0.99× | 267.2 | 264.2 | -0.38% | 31.9 |
| FY 2013 Q1 | Feb 28, 2013 | 1,229.8 | 68.6 | 1,161.2 | 0.71× | 30.1% | 1.71× | 3.45× | 10.52× | 1.09× | 268 | 265 | -0.45% | 60.2 |
| FY 2012 Q4 | Nov 30, 2012 | 1,171.8 | 79 | 1,092.8 | 0.69× | 28.13% | 1.6× | 3.4× | 10.59× | 1.08× | 268.6 | 264.8 | -0.23% | 34 |
| FY 2012 Q3 | Aug 31, 2012 | 1,257.5 | 72.2 | 1,185.3 | 0.73× | 31% | 1.76× | 3.06× | 10.52× | 1.35× | 268.6 | 265.4 | 0.08% | 29.6 |
| FY 2012 Q2 | May 31, 2012 | 1,272.1 | 61.4 | 1,210.7 | 0.78× | 32.08% | 1.85× | 3.64× | 10.24× | 1.3× | 268.2 | 265.2 | 0.15% | 26.3 |
| FY 2012 Q1 | Feb 29, 2012 | 1,311.8 | 54.4 | 1,257.4 | 0.78× | 32.15% | 1.96× | 4.55× | 10.33× | 1.24× | 269 | 266.2 | 0.15% | 42.3 |
| FY 2011 Q4 | Nov 30, 2011 | 1,252.1 | 53.9 | 1,198.2 | 0.77× | 30.63% | 1.88× | 5.15× | 10.55× | 1.23× | 268.6 | 265.4 | -0.15% | 0.1 |
| FY 2011 Q3 | Aug 31, 2011 | 1,032 | 52.2 | 979.8 | 0.6× | 27.78% | 1.55× | 4.43× | 10.7× | 1.82× | 268.2 | 265.2 | -0.53% | 0 |
| FY 2011 Q2 | May 31, 2011 | 989.7 | 47.9 | 941.8 | 0.6× | 27.57% | 1.5× | 3.68× | 10.8× | 1.28× | 268.2 | 264.8 | — | 38.9 |
| FY 2011 Q1 | Feb 28, 2011 | 970.2 | 40.6 | 929.6 | 0.62× | 27.9% | — | — | — | 1.26× | 269.2 | 265.8 | — | 50.3 |
| FY 2010 Q4 | Nov 30, 2010 | 880.3 | 50.8 | 829.5 | 0.6× | 25.74% | 1.37× | 2.95× | 10.34× | 1.22× | 271.21 | 265.8 | — | 44.3 |
| FY 2010 Q3 | Aug 31, 2010 | 977.2 | 23.6 | 953.6 | 0.71× | 29.93% | — | — | — | 1.2× | 269.8 | 266.6 | — | 31.8 |
Sources and calculations
Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.
Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.
The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.
Debt uses reported borrowings, with overlapping concepts treated as alternatives. Cash excludes restricted cash and short-term investments. Dilution compares split-normalized weighted average basic shares year over year. Share buyback spending does not by itself measure shares retired.
Market prices: Yahoo Finance · MKC, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.
- Total debt
- Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.
- Cash & equivalents
- Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.
- Net debt
- Total debt − cash and equivalents. Negative means net cash.
- Debt / equity
- Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.
- Debt / assets
- Total debt / total assets × 100.
- Net debt / EBITDA
- Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.
- Debt / FCF
- Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.
- Interest coverage
- TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.
- Current ratio
- Current assets / positive current liabilities.
- Diluted shares
- Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.
- Basic shares
- Reported weighted average basic shares, normalized for subsequent recorded stock splits.
- Share count growth
- Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.
- Share repurchases
- Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.