NEWS
NEWS debt and dilution87
Borrowings, liquidity, share count and stock-based dilution.
Total debt
USD millions
Cash & equivalents
USD millions
Net debt
USD millions
Debt / equity
×
Debt / assets
%
Net debt / EBITDA
× · TTM
Operating income is unavailable in the extracted statements for this period.
Debt / FCF
× · TTM
Interest coverage
× · TTM
Operating income is unavailable in the extracted statements for this period.
Current ratio
×
Diluted shares
Million shares
Basic shares
Million shares
Share count growth
%
Share repurchases
USD millions
Quarterly data
| Fiscal period | Ended | Total debtUSD millions | Cash & equivalentsUSD millions | Net debtUSD millions | Debt / equity× | Debt / assets% | Net debt / EBITDA× | Debt / FCF× | Interest coverage× | Current ratio× | Diluted sharesMillion shares | Basic sharesMillion shares | Share count growth% | Share repurchasesUSD millions |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2026 Q4 | Jun 30, 2026 | 1,989 | 2,095 | -106 | 0.22× | 12.8% | — | 2.45× | — | 1.62× | 549.07 | 546.56 | -3.42% | 185 |
| FY 2026 Q3 | Mar 31, 2026 | 1,988 | 2,171 | -183 | 0.21× | 12.81% | — | 3.51× | — | 1.7× | 555.7 | 554 | -2.33% | 192 |
| FY 2026 Q2 | Dec 31, 2025 | 1,951 | 2,051 | -100 | 0.21× | 12.58% | — | 3.33× | — | 1.81× | 562 | 560.6 | -1.39% | 172 |
| FY 2026 Q1 | Sep 30, 2025 | 1,956 | 2,198 | -242 | 0.21× | 12.75% | — | 3.04× | — | 1.76× | 566.9 | 564.9 | -0.76% | 92 |
| FY 2025 Q4 | Jun 30, 2025 | 1,962 | 2,403 | -441 | 0.21× | 12.65% | — | 3.44× | — | 1.84× | 568.7 | 565.89 | -0.67% | 36 |
| FY 2025 Q3 | Mar 31, 2025 | 1,965 | 2,095 | -130 | 0.22× | 11.85% | — | 2.86× | — | 1.68× | 569.5 | 567.2 | -0.65% | 36 |
| FY 2025 Q2 | Dec 31, 2024 | 1,967 | 1,751 | 216 | 0.22× | 12.17% | — | 2.84× | — | 1.73× | 570.1 | 568.5 | -0.59% | 40 |
| FY 2025 Q1 | Sep 30, 2024 | 2,900 | 1,778 | 1,122 | 0.32× | 17.13% | — | 3.87× | — | 1.38× | 571.2 | 569.2 | -0.54% | 38 |
| FY 2024 Q4 | Jun 30, 2024 | 2,909 | 1,960 | 949 | 0.32× | 17.44% | — | 4.83× | — | 1.43× | 572.9 | 569.69 | -0.54% | 34 |
| FY 2024 Q3 | Mar 31, 2024 | 2,900 | 1,943 | 957 | 0.33× | 17.53% | — | 3.8× | — | 1.36× | 573.6 | 570.9 | -0.78% | 27 |
| FY 2024 Q2 | Dec 31, 2023 | 3,042 | 1,724 | 1,318 | 0.33× | 18.24% | — | 4.24× | — | 1.44× | 573.5 | 571.9 | -0.71% | 27 |
| FY 2024 Q1 | Sep 30, 2023 | 2,970 | 1,529 | 1,441 | 0.34× | 18.03% | — | 5.41× | — | 1.31× | 574.1 | 572.3 | -1.55% | 29 |
| FY 2023 Q4 | Jun 30, 2023 | 2,967 | 1,833 | 1,134 | 0.33× | 17.53% | — | 5× | — | 1.28× | 576.39 | 572.79 | -2.14% | 47 |
| FY 2023 Q3 | Mar 31, 2023 | 2,987 | 1,659 | 1,328 | 0.33× | 17.54% | — | 6.49× | — | 1.26× | 577.9 | 575.4 | -2.28% | 18 |
| FY 2023 Q2 | Dec 31, 2022 | 3,025 | 1,328 | 1,697 | 0.33× | 17.91% | — | 5.24× | — | 1.28× | 577.8 | 576 | -2.72% | 51 |
| FY 2023 Q1 | Sep 30, 2022 | 3,000 | 1,458 | 1,542 | 0.34× | 18.31% | — | 3.98× | — | 1.25× | 583.2 | 581.3 | -1.76% | 127 |
| FY 2022 Q4 | Jun 30, 2022 | 3,069 | 1,822 | 1,247 | 0.34× | 17.82% | — | 3.59× | — | 1.16× | 588.89 | 585.28 | -0.92% | 54 |
| FY 2022 Q3 | Mar 31, 2022 | 2,802 | 1,865 | 937 | 0.3× | 16.09% | — | 3.71× | — | 1.18× | 592.1 | 588.8 | -0.34% | 82 |
| FY 2022 Q2 | Dec 31, 2021 | 2,270 | 2,184 | 86 | 0.24× | 13.74% | — | 2.99× | — | 1.42× | 594.7 | 592.1 | 0.24% | 43 |
| FY 2022 Q1 | Sep 30, 2021 | 2,264 | 2,100 | 164 | 0.25× | 13.79% | — | 3.01× | — | 1.34× | 594.4 | 591.7 | 0.37% | 0 |
| FY 2021 Q4 | Jun 30, 2021 | 2,313 | 2,236 | 77 | 0.25× | 13.79% | — | 2.73× | — | 1.38× | 595.81 | 590.7 | 0.37% | 0 |
| FY 2021 Q3 | Mar 31, 2021 | 1,212 | 1,974 | -762 | 0.13× | 7.87% | — | 1.19× | — | 1.24× | 594.5 | 590.8 | 0.42% | 0 |
| FY 2021 Q2 | Dec 31, 2020 | 1,256 | 1,562 | -306 | 0.14× | 8.32% | — | 1.8× | — | 1.26× | 592.6 | 590.7 | 0.43% | — |
| FY 2021 Q1 | Sep 30, 2020 | 1,284 | 1,539 | -255 | 0.15× | 8.92% | — | 2.6× | — | 1.25× | 590.8 | 589.5 | 0.48% | — |
| FY 2020 Q4 | Jun 30, 2020 | 1,259 | 1,517 | -258 | 0.15× | 8.83% | — | 3.68× | — | 1.29× | 588.5 | 588.5 | 0.6% | — |
| FY 2020 Q3 | Mar 31, 2020 | 1,115 | 1,388 | -273 | 0.13× | 7.73% | — | 4.67× | — | 1.39× | 588.3 | 588.3 | 0.56% | — |
| FY 2020 Q2 | Dec 31, 2019 | 1,201 | 1,272 | -71 | 0.12× | 7.38% | — | 5.53× | — | 1.36× | 590.3 | 588.2 | 0.56% | — |
| FY 2020 Q1 | Sep 30, 2019 | 1,329 | 1,441 | -112 | 0.14× | 8.19% | — | 4.65× | — | 1.09× | 586.7 | 586.7 | 0.48% | — |
| FY 2019 Q4 | Jun 30, 2019 | 1,453 | 1,643 | -190 | 0.14× | 9.25% | — | 4.08× | — | 1.21× | 590.01 | 585 | 0.34% | — |
| FY 2019 Q3 | Mar 31, 2019 | 1,546 | 1,648 | -102 | 0.15× | 9.63% | — | 4.16× | — | 1.15× | 588.8 | 585 | 0.38% | — |
| FY 2019 Q2 | Dec 31, 2018 | 1,680 | 1,618 | 62 | 0.16× | 10.35% | — | 4.09× | — | 1.19× | 587.1 | 584.9 | 0.38% | — |
| FY 2019 Q1 | Sep 30, 2018 | 1,857 | 1,886 | -29 | 0.18× | 11.4% | — | 4.23× | — | 1.26× | 585.6 | 583.9 | 0.27% | — |
| FY 2018 Q4 | Jun 30, 2018 | 1,952 | 2,034 | -82 | 0.19× | 11.94% | — | 4.97× | — | 1.33× | 583 | 583 | 0.17% | — |
| FY 2018 Q3 | Mar 31, 2018 | 276 | 2,112 | -1,836 | 0.03× | 2.06% | — | 0.61× | — | 1.62× | 582.8 | 582.8 | 0.21% | — |
| FY 2018 Q2 | Dec 31, 2017 | 281 | 1,856 | -1,575 | 0.03× | 1.96% | — | 0.67× | — | 1.64× | 582.7 | 582.7 | 0.22% | — |
| FY 2018 Q1 | Sep 30, 2017 | 386 | 1,877 | -1,491 | 0.03× | 2.63% | — | 0.78× | — | 1.56× | 583.4 | 582.3 | 0.26% | — |
| FY 2017 Q4 | Jun 30, 2017 | 379 | 2,016 | -1,637 | 0.03× | 2.6% | — | 1.59× | — | 1.56× | 582 | 582 | 0.35% | — |
| FY 2017 Q3 | Mar 31, 2017 | 376 | 1,850 | -1,474 | 0.03× | 2.53% | — | 1.1× | — | 1.53× | 581.6 | 581.6 | 0.24% | — |
| FY 2017 Q2 | Dec 31, 2016 | 355 | 1,564 | -1,209 | 0.03× | 2.44% | — | 0.97× | — | 1.54× | 581.4 | 581.4 | 0.03% | — |
| FY 2017 Q1 | Sep 30, 2016 | 381 | 1,499 | -1,118 | 0.03× | 2.5% | — | 1.27× | — | 1.46× | 580.8 | 580.8 | -0.03% | — |
| FY 2016 Q4 | Jun 30, 2016 | 372 | 1,832 | -1,460 | 0.03× | 2.4% | — | 0.53× | — | 1.59× | 582.5 | 580 | -0.43% | — |
| FY 2016 Q3 | Mar 31, 2016 | 369 | 1,972 | -1,603 | 0.03× | 2.35% | — | 0.86× | — | 1.47× | 580.2 | 580.2 | -0.28% | — |
| FY 2016 Q2 | Dec 31, 2015 | — | 1,883 | — | — | — | — | — | — | 1.81× | 582.7 | 581.2 | 0.17% | — |
| FY 2016 Q1 | Sep 30, 2015 | — | 1,898 | — | — | — | — | — | — | 1.8× | 582.7 | 581 | 0.26% | — |
| FY 2015 Q4 | Jun 30, 2015 | 0 | 1,951 | -1,951 | 0× | 0% | — | 0× | — | 1.84× | 578.29 | 582.51 | 0.55% | — |
| FY 2015 Q3 | Mar 31, 2015 | — | 2,027 | — | — | — | — | — | — | 1.8× | 583.2 | 581.8 | 0.48% | — |
| FY 2015 Q2 | Dec 31, 2014 | — | 1,918 | — | — | — | — | — | — | 1.74× | 582.5 | 580.2 | 0.22% | — |
| FY 2015 Q1 | Sep 30, 2014 | — | 2,735 | — | — | — | — | — | — | 2.12× | 579.9 | 579.5 | 0.12% | — |
| FY 2014 Q4 | Jun 30, 2014 | — | 3,145 | — | — | — | — | — | — | 2.33× | 580 | 579.3 | — | — |
| FY 2014 Q3 | Mar 31, 2014 | — | 3,207 | — | — | — | — | — | — | 2.15× | 579.8 | 579 | — | — |
| FY 2014 Q2 | Dec 31, 2013 | — | 2,908 | — | — | — | — | — | — | 2.23× | 579.6 | 578.9 | — | — |
| FY 2014 Q1 | Sep 30, 2013 | — | 2,688 | — | — | — | — | — | — | 1.98× | 579.5 | 578.8 | — | — |
Sources and calculations
Financial inputs from company filings. Last checked Oct 18, 2026. A dash means missing inputs or an undefined calculation.
Period changes use the preceding fiscal quarter or year. Percentage changes divide by the absolute prior value; a zero or missing baseline has no percentage change. Percentage metrics show changes in percentage points.
The SBC option subtracts reported share-based compensation from FCF as an economic-cost scenario. Missing SBC never becomes zero.
Debt uses reported borrowings, with overlapping concepts treated as alternatives. Cash excludes restricted cash and short-term investments. Dilution compares split-normalized weighted average basic shares year over year. Share buyback spending does not by itself measure shares retired.
Market prices: Yahoo Finance · NWSA, USD. Latest completed close Sep 25, 2026. Price data retrieved Sep 28, 2026.
- Total debt
- Reported borrowing balances. Uses an aggregate including current maturities, or current plus noncurrent debt. Adds separately disclosed short-term borrowings, with commercial paper as a fallback, unless the selected current/aggregate concept already includes them. Finance leases are included when part of the reported debt concept; undisclosed components are not estimated.
- Cash & equivalents
- Unrestricted reported cash and cash equivalents. Excludes short-term investments and restricted cash.
- Net debt
- Total debt − cash and equivalents. Negative means net cash.
- Debt / equity
- Total debt / equity including noncontrolling interests. Nonpositive equity yields unavailable.
- Debt / assets
- Total debt / total assets × 100.
- Net debt / EBITDA
- Period-end net debt / (TTM operating income + TTM depreciation and amortization). Negative net debt is retained.
- Debt / FCF
- Period-end reported debt / positive TTM free cash flow. Reflects the selected reported capex scope and SBC option.
- Interest coverage
- TTM operating income / positive TTM interest expense. IFRS finance costs can include more than interest.
- Current ratio
- Current assets / positive current liabilities.
- Diluted shares
- Reported weighted average diluted shares, normalized for subsequent recorded stock splits. Fourth-quarter counts use a day-weighted annual/nine-month reconstruction where possible.
- Basic shares
- Reported weighted average basic shares, normalized for subsequent recorded stock splits.
- Share count growth
- Year-over-year change in split-normalized weighted average basic shares × 100. A dilution proxy; negative means a lower share count.
- Share repurchases
- Reported cash payments for repurchase of common shares. This is spending, not a buyback yield.